![logo](/logos/000528.SZ.webp)
Guangxi Liugong Machinery Co., Ltd.
SZSE:000528.SZ
6.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27,346.791 | 26,479.737 | 28,700.729 | 23,002.55 | 19,177.296 | 18,084.837 | 11,264.212 | 7,005.395 | 6,655.816 | 10,293.406 | 12,584.687 | 12,629.667 | 17,878.28 | 15,366.13 | 10,182.963 | 9,268.378 | 7,592.573 | 5,182.128 | 4,069.871 | 3,509.05 | 2,493.398 | 1,701.127 | 977.567 | 765.19 | 726.737 | 788.313 | 714.286 | 634.976 | 620.071 | 568.644 | 988.031 | 520.219 |
Kosten van de omzet
| 22,337.846 | 22,030.573 | 23,685.817 | 18,310.091 | 14,639.51 | 13,959.313 | 8,684.708 | 5,263.247 | 4,956.778 | 8,035.487 | 9,984.377 | 10,531.385 | 14,478.815 | 11,919.643 | 8,032.4 | 7,785.272 | 6,148.425 | 4,229.089 | 3,402.441 | 2,893.79 | 1,982.166 | 1,344.202 | 812.366 | 627.919 | 593.38 | 659.257 | 582.453 | 510.003 | 507.847 | 453.504 | 600.769 | 348.726 |
Brutowinst
| 5,008.945 | 4,449.164 | 5,014.912 | 4,692.459 | 4,537.785 | 4,125.524 | 2,579.504 | 1,742.149 | 1,699.037 | 2,257.919 | 2,600.31 | 2,098.281 | 3,399.465 | 3,446.487 | 2,150.563 | 1,483.106 | 1,444.148 | 953.039 | 667.429 | 615.26 | 511.232 | 356.925 | 165.201 | 137.271 | 133.358 | 129.056 | 131.833 | 124.973 | 112.224 | 115.14 | 387.262 | 171.493 |
Brutowinstmarge
| 0.183 | 0.168 | 0.175 | 0.204 | 0.237 | 0.228 | 0.229 | 0.249 | 0.255 | 0.219 | 0.207 | 0.166 | 0.19 | 0.224 | 0.211 | 0.16 | 0.19 | 0.184 | 0.164 | 0.175 | 0.205 | 0.21 | 0.169 | 0.179 | 0.184 | 0.164 | 0.185 | 0.197 | 0.181 | 0.202 | 0.392 | 0.33 |
Onderzoek- en ontwikkelingskosten
| 862.059 | 747.047 | 649.034 | 519.611 | 463.906 | 418.465 | 222.419 | 200.781 | 193.141 | 204.195 | 292.092 | 290.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 294.871 | 270.276 | 374.046 | 233.971 | 257.471 | 236.987 | 203.197 | 152.873 | 156.974 | 197.265 | 142.775 | 398.501 | 416.556 | 341.536 | 434.84 | 157.06 | 224.634 | 246.853 | 191.696 | 157.542 | 142.084 | 96.11 | 64.775 | 57.848 | 68.238 | 63.774 | 62.235 | 61.358 | 42.276 | 50.275 | 54.826 | 36.597 |
Verkoop- en marketingkosten
| 2,250.913 | 1,820.603 | 2,039.944 | 1,662.22 | 1,902.529 | 1,598.108 | 1,042.682 | 724.298 | 728.918 | 814.055 | 811.294 | 696.691 | 763.846 | 845.056 | 615.028 | 598.201 | 454.913 | 262.127 | 205.756 | 190.219 | 86.558 | 102.516 | 61.241 | 34.226 | 16.157 | 16.863 | 17.004 | 22.042 | 11.819 | 8.97 | 11.508 | 26.885 |
Verkoop-, algemene en administratieve kosten
| 3,117.941 | 2,090.879 | 2,413.99 | 1,896.192 | 2,160 | 1,835.096 | 1,245.879 | 877.171 | 885.893 | 1,011.32 | 954.069 | 1,095.192 | 1,180.402 | 1,186.592 | 1,049.868 | 755.261 | 679.547 | 508.98 | 397.452 | 347.761 | 228.642 | 198.626 | 126.016 | 92.074 | 84.395 | 80.637 | 79.239 | 83.4 | 54.095 | 59.244 | 66.334 | 63.482 |
Overige kosten
| -205.719 | 300.118 | 387.904 | 294.324 | 392.047 | 11.162 | 13.137 | 212.279 | 165.511 | 145.752 | 100.092 | 141.27 | 70.531 | 50.67 | 62.25 | 35.973 | 5.105 | 8.559 | 4.563 | 25.464 | 10.5 | 8.64 | -0.741 | 0.404 | -2.6 | 5.361 | -3.575 | -3.301 | 1.424 | -1.344 | -5.771 | -2.614 |
Bedrijfskosten
| 4,185.718 | 3,138.044 | 3,450.928 | 2,710.127 | 3,015.953 | 2,722.832 | 1,899.487 | 1,476.725 | 1,501.11 | 1,747.082 | 1,722.371 | 1,599.681 | 1,679.589 | 1,580.341 | 1,098.361 | 1,012.014 | 755.019 | 532.206 | 409.482 | 358.165 | 237.725 | 203.171 | 129.086 | 94.364 | 85.704 | 83.765 | 80.746 | 84.549 | 57.027 | 61.785 | 135.052 | 89.337 |
Bedrijfsresultaat
| 823.227 | 1,563.517 | 1,881.708 | 2,112.167 | 1,309.698 | 1,022.378 | 444.542 | -75.644 | -114.204 | 152.638 | 327.293 | 197.019 | 1,512.381 | 1,812.577 | 972.052 | 381.764 | 663.187 | 418.541 | 259.391 | 269.965 | 270.521 | 147.81 | 30.05 | 8.607 | 15.05 | 9.12 | 34.885 | 33.226 | 46.128 | 46.506 | 249.672 | 83.721 |
Bedrijfsresultaat ratio
| 0.03 | 0.059 | 0.066 | 0.092 | 0.068 | 0.057 | 0.039 | -0.011 | -0.017 | 0.015 | 0.026 | 0.016 | 0.085 | 0.118 | 0.095 | 0.041 | 0.087 | 0.081 | 0.064 | 0.077 | 0.108 | 0.087 | 0.031 | 0.011 | 0.021 | 0.012 | 0.049 | 0.052 | 0.074 | 0.082 | 0.253 | 0.161 |
Totaal overige inkomsten en kosten netto
| 320.292 | -773.352 | -625.864 | -509.745 | -1.789 | -369.153 | -222.337 | -147.387 | -146.62 | -214.063 | -455.067 | -160.524 | -140.379 | -8.88 | -19.911 | -59.564 | -24.218 | -2.268 | -13.887 | -10.402 | -15.327 | -9.317 | -11.116 | -38.56 | -39.465 | -34.475 | -22.731 | -12.835 | -8.817 | -9.322 | -9.25 | -4.179 |
Inkomen voor belasting
| 1,143.518 | 790.166 | 1,255.845 | 1,602.421 | 1,307.91 | 1,033.54 | 457.679 | 118.037 | 51.307 | 296.774 | 422.872 | 338.075 | 1,579.498 | 1,857.265 | 1,032.291 | 411.528 | 664.91 | 422.832 | 254.007 | 271.061 | 269.601 | 150.443 | 27.154 | 6.679 | 10.319 | 12.649 | 29.833 | 28.757 | 46.966 | 44.598 | 243.431 | 79.542 |
Inkomen voor belasting ratio
| 0.042 | 0.03 | 0.044 | 0.07 | 0.068 | 0.057 | 0.041 | 0.017 | 0.008 | 0.029 | 0.034 | 0.027 | 0.088 | 0.121 | 0.101 | 0.044 | 0.088 | 0.082 | 0.062 | 0.077 | 0.108 | 0.088 | 0.028 | 0.009 | 0.014 | 0.016 | 0.042 | 0.045 | 0.076 | 0.078 | 0.246 | 0.153 |
Belastingkosten
| 267.612 | 143.303 | 238.094 | 256.93 | 234.1 | 192.573 | 135.429 | 70.468 | 30.542 | 103.615 | 91.073 | 59.267 | 253.465 | 308.444 | 164.849 | 69.505 | 97.72 | 64.945 | 44.668 | 33.476 | 46.944 | 25.475 | 5.152 | 5.58 | 7.85 | 5.303 | 3.844 | 3.54 | 6.397 | 6.975 | 36.515 | 3.9 |
Nettowinst
| 867.812 | 599.326 | 997.262 | 1,440.367 | 1,017.249 | 790.142 | 322.93 | 49.26 | 21.313 | 198.52 | 335.169 | 278.355 | 1,321.428 | 1,543.821 | 865.694 | 340.044 | 565.71 | 356.555 | 208.189 | 243.671 | 223.754 | 123.627 | 21.445 | 1.154 | 2.504 | 6.566 | 24.737 | 23.983 | 39.065 | 37.623 | 206.916 | 75.642 |
Nettowinstmarge
| 0.032 | 0.023 | 0.035 | 0.063 | 0.053 | 0.044 | 0.029 | 0.007 | 0.003 | 0.019 | 0.027 | 0.022 | 0.074 | 0.1 | 0.085 | 0.037 | 0.075 | 0.069 | 0.051 | 0.069 | 0.09 | 0.073 | 0.022 | 0.002 | 0.003 | 0.008 | 0.035 | 0.038 | 0.063 | 0.066 | 0.209 | 0.145 |
WPA (Winst Per Aandeel)
| 0.44 | 0.31 | 0.68 | 0.98 | 0.7 | 0.54 | 0.24 | 0.034 | 0.015 | 0.14 | 0.23 | 0.19 | 0.9 | 1.22 | 0.72 | 0.37 | 0.52 | 0.32 | 0.14 | 0.17 | 0.17 | 0.098 | 0.016 | 0 | 0.002 | 0.016 | 0.019 | 0.019 | 0.031 | 0.032 | 0.15 | 0.068 |
Verwaterde WPA
| 0.41 | 0.31 | 0.68 | 0.98 | 0.7 | 0.54 | 0.24 | 0.034 | 0.015 | 0.14 | 0.23 | 0.19 | 0.9 | 1.22 | 0.69 | 0.33 | 0.52 | 0.32 | 0.14 | 0.17 | 0.17 | 0.098 | 0.016 | 0 | 0.002 | 0.016 | 0.019 | 0.019 | 0.031 | 0.032 | 0.15 | 0.068 |
EBITDA
| 1,509.503 | 2,187.816 | 2,400.263 | 2,480.754 | 1,980.372 | 1,802.965 | 1,078.781 | 793.793 | 682.715 | 1,066.538 | 1,318.404 | 1,026.782 | 2,009.513 | 2,114.102 | 1,223.112 | 625.4 | 780.684 | 502.911 | 339.837 | 343.657 | 339.533 | 216.117 | 83.648 | 59.252 | 82.846 | 78.553 | 51.087 | 40.424 | 55.198 | 53.355 | 252.21 | 82.156 |
EBITDA ratio
| 0.055 | 0.083 | 0.084 | 0.108 | 0.103 | 0.1 | 0.096 | 0.113 | 0.103 | 0.104 | 0.105 | 0.081 | 0.112 | 0.138 | 0.12 | 0.067 | 0.103 | 0.097 | 0.084 | 0.098 | 0.136 | 0.127 | 0.086 | 0.077 | 0.114 | 0.1 | 0.072 | 0.064 | 0.089 | 0.094 | 0.255 | 0.158 |