Guangxi Liugong Machinery Co., Ltd.

SZSE:000528.SZ

6.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Omzet 27,519.12226,479.73728,700.72923,002.5519,177.29618,084.83711,264.2127,005.3956,655.81610,293.40612,584.68712,629.66717,878.2815,366.1310,182.9639,268.3787,592.5735,182.1284,069.8713,509.052,493.3981,701.127977.567765.19726.737788.313714.286634.976620.071568.644988.031520.219
Kosten van de omzet 22,337.84622,030.57323,685.81718,310.09114,639.5113,959.3138,684.7085,263.2474,956.7788,035.4879,984.37710,531.38514,478.81511,919.6438,032.47,785.2726,148.4254,229.0893,402.4412,893.791,982.1661,344.202812.366627.919593.38659.257582.453510.003507.847453.504600.769348.726
Brutowinst 5,181.2764,449.1645,014.9124,692.4594,537.7854,125.5242,579.5041,742.1491,699.0372,257.9192,600.312,098.2813,399.4653,446.4872,150.5631,483.1061,444.148953.039667.429615.26511.232356.925165.201137.271133.358129.056131.833124.973112.224115.14387.262171.493
Brutowinstmarge 0.1880.1680.1750.2040.2370.2280.2290.2490.2550.2190.2070.1660.190.2240.2110.160.190.1840.1640.1750.2050.210.1690.1790.1840.1640.1850.1970.1810.2020.3920.33
Onderzoek- en ontwikkelingskosten 1,047.381747.047649.034519.611463.906418.465222.419200.781193.141204.195292.092290.05100000000000000000000
Algemene en administratieve kosten 294.871270.276374.046233.971257.471236.987203.197152.873156.974197.265142.775398.501416.556341.536434.84157.06224.634246.853191.696157.542142.08496.1164.77557.84868.23863.77462.23561.35842.27650.27554.82636.597
Verkoop- en marketingkosten 1,256.7041,820.6032,039.9441,662.221,902.5291,598.1081,042.682724.298728.918814.055811.294696.691763.846845.056615.028598.201454.913262.127205.756190.21986.558102.51661.24134.22616.15716.86317.00422.04211.8198.9711.50826.885
Verkoop-, algemene en administratieve kosten 3,243.6962,090.8792,413.991,896.1922,1601,835.0961,245.879877.171885.8931,011.32954.0691,095.1921,180.4021,186.5921,049.868755.261679.547508.98397.452347.761228.642198.626126.01692.07484.39580.63779.23983.454.09559.24466.33463.482
Overige kosten -205.719300.118387.904294.324392.04711.16213.137212.279165.511145.752100.092141.2770.53150.6762.2535.9735.1058.5594.56325.46410.58.64-0.7410.404-2.65.361-3.575-3.3011.424-1.344-5.771-2.614
Bedrijfskosten 4,552.7513,138.0443,450.9282,710.1273,015.9532,722.8321,899.4871,476.7251,501.111,747.0821,722.3711,599.6811,679.5891,580.3411,098.3611,012.014755.019532.206409.482358.165237.725203.171129.08694.36485.70483.76580.74684.54957.02761.785135.05289.337
Bedrijfsresultaat 1,176.5481,563.5171,881.7082,112.1671,309.6981,022.378444.542-75.644-114.204152.638327.293197.0191,512.3811,812.577972.052381.764663.187418.541259.391269.965270.521147.8130.058.60715.059.1234.88533.22646.12846.506249.67283.721
Bedrijfsresultaat ratio 0.0430.0590.0660.0920.0680.0570.039-0.011-0.0170.0150.0260.0160.0850.1180.0950.0410.0870.0810.0640.0770.1080.0870.0310.0110.0210.0120.0490.0520.0740.0820.2530.161
Totaal overige inkomsten en kosten netto 32.694-62.749-618.591-328.327-1.78911.162-16.431168.764165.511144.13795.578-47.298-123.35314.65960.239-59.563-14.0024.291-5.384-10.401-0.922.633-4.519-2.874-4.7313.529-5.052-4.4690.838-1.908-6.242-4.179
Inkomen voor belasting 1,209.241790.1661,255.8451,602.4211,307.911,033.54457.679118.03751.307296.774422.872338.0751,579.4981,857.2651,032.291411.528664.91422.832254.007271.061269.601150.44327.1546.67910.31912.64929.83328.75746.96644.598243.43179.542
Inkomen voor belasting ratio 0.0440.030.0440.070.0680.0570.0410.0170.0080.0290.0340.0270.0880.1210.1010.0440.0880.0820.0620.0770.1080.0880.0280.0090.0140.0160.0420.0450.0760.0780.2460.153
Belastingkosten 267.612143.303238.094256.93234.1192.573135.42970.46830.542103.61591.07359.267253.465308.444164.84969.50597.7264.94544.66833.47646.94425.4755.1525.587.855.3033.8443.546.3976.97536.5153.9
Nettowinst 867.812599.326997.2621,440.3671,017.249790.142322.9349.2621.313198.52335.169278.3551,321.4281,543.821865.694340.044565.71356.555208.189243.671223.754123.62721.4451.1542.5046.56624.73723.98339.06537.623206.91675.642
Nettowinstmarge 0.0320.0230.0350.0630.0530.0440.0290.0070.0030.0190.0270.0220.0740.10.0850.0370.0750.0690.0510.0690.090.0730.0220.0020.0030.0080.0350.0380.0630.0660.2090.145
WPA (Winst Per Aandeel) 0.440.310.680.980.70.540.240.0340.0150.140.230.190.91.220.720.370.520.320.140.170.170.0980.01600.0020.0160.0190.0190.0310.0320.150.068
Verwaterde WPA 0.410.310.680.980.70.540.240.0340.0150.140.230.190.91.220.690.330.520.320.140.170.170.0980.01600.0020.0160.0190.0190.0310.0320.150.068
EBITDA 2,251.0661,639.7031,865.492,430.5061,733.4131,450.572917.401310.892567.395656.056970.761900.351,871.5362,013.9251,195.978519.952765.767497.929339.837328.67324.352200.76782.02559.25282.01292.76451.08740.42455.19853.355252.2182.156
EBITDA ratio 0.0820.0830.0840.1080.1030.10.0960.1130.1030.1040.1050.0810.1120.1380.120.0670.1030.0970.0840.0980.1360.1270.0860.0770.1140.10.0720.0640.0890.0940.2550.158