Nanjing Red Sun Co.,Ltd.
SZSE:000525.SZ
8.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,060.152 | 796.691 | 845.696 | 579.368 | 1,050.376 | 855.103 | 747.389 | 1,065.992 | 1,897.452 | 1,947.971 | 1,528.498 | 1,648.698 | 1,070.033 | 1,103.872 | 860.779 | 1,055.161 | 969.027 | 1,261.933 | 735.874 | 509.014 | 1,537.273 | 1,334.943 | 1,233.225 | 1,789.379 | 1,407.605 | 1,308.214 | 1,403.074 | 1,312.096 | 1,219.131 | 1,219.075 | 1,223.882 | 449.595 | 913.947 | 1,315.205 | 858.765 | 310.296 | 935.065 | 1,902.528 | 1,409.828 | 1,899.122 | 1,671.286 | 1,813.486 | 1,492.329 | 2,370.475 | 1,610.618 | 1,839.224 | 1,449.006 | 2,344.754 | 1,594.727 | 1,841.448 | 1,394.437 | 2,248.385 | 1,124.053 | 1,586.183 | 830.734 | 1,392.179 | 819.591 | 858.621 | 738.457 | 1,173.451 | 813.409 | 843.159 | 718.687 | 1,039.645 | 802.779 | 1,145.532 | 510.695 | 841.029 | 1,095.449 | 877.159 | 471.439 | 758.089 | 849.783 | 735.621 | 483.897 | 547.132 | 661.363 | 622.335 | 367.752 | 480.994 | 488.908 | 638.323 | 99.831 | 96.594 | 120.95 | 274.4 | 66.603 | 111.453 | 150.26 | 243.991 | 59.538 |
Kosten van de omzet
| 795.95 | 602.726 | 615.427 | 1,016.03 | 883.645 | 642.157 | 504.18 | 850.874 | 1,136.897 | 1,190.287 | 880.761 | 1,426.353 | 808.857 | 829.601 | 679.683 | 915.652 | 775.76 | 974.502 | 606.867 | 443.611 | 1,302.987 | 978.141 | 902.239 | 1,357.179 | 1,004.706 | 889.243 | 948.533 | 859.799 | 823.6 | 796.401 | 908.669 | 205.899 | 816.38 | 1,156.712 | 707.895 | 241.734 | 844.049 | 1,684.104 | 1,201.684 | 1,642.354 | 1,398.397 | 1,473.832 | 1,180.358 | 2,619.442 | 1,368.596 | 1,611.826 | 1,249.39 | 2,133.76 | 1,400.21 | 1,651.396 | 1,230.242 | 2,055.002 | 1,068.671 | 1,523.222 | 773.176 | 1,304.711 | 770.83 | 823.894 | 685.003 | 1,146.131 | 753.781 | 777.579 | 670.732 | 1,037.503 | 709.21 | 1,016.983 | 458.819 | 770.138 | 1,060.344 | 807.546 | 427.519 | 697.167 | 792.215 | 641.15 | 449.81 | 495.627 | 599.801 | 542.711 | 330.546 | 438.004 | 434.31 | 552.182 | 78.366 | 71.97 | 91.15 | 208.285 | 55.149 | 98.982 | 115.596 | 174.686 | 41.446 |
Brutowinst
| 264.202 | 193.965 | 230.269 | -436.661 | 166.731 | 212.946 | 243.208 | 215.118 | 760.555 | 757.683 | 647.737 | 222.346 | 261.176 | 274.271 | 181.095 | 139.509 | 193.267 | 287.432 | 129.007 | 65.403 | 234.285 | 356.801 | 330.986 | 432.2 | 402.899 | 418.97 | 454.541 | 452.297 | 395.531 | 422.674 | 315.214 | 243.696 | 97.567 | 158.493 | 150.87 | 68.561 | 91.016 | 218.424 | 208.143 | 256.768 | 272.889 | 339.655 | 311.971 | -248.967 | 242.022 | 227.398 | 199.616 | 210.993 | 194.517 | 190.053 | 164.195 | 193.383 | 55.383 | 62.962 | 57.558 | 87.468 | 48.761 | 34.727 | 53.455 | 27.319 | 59.628 | 65.58 | 47.956 | 2.142 | 93.569 | 128.549 | 51.876 | 70.891 | 35.105 | 69.613 | 43.92 | 60.922 | 57.568 | 94.471 | 34.087 | 51.505 | 61.562 | 79.623 | 37.207 | 42.99 | 54.598 | 86.142 | 21.464 | 24.624 | 29.801 | 66.116 | 11.454 | 12.471 | 34.664 | 69.306 | 18.091 |
Brutowinstmarge
| 0.249 | 0.243 | 0.272 | -0.754 | 0.159 | 0.249 | 0.325 | 0.202 | 0.401 | 0.389 | 0.424 | 0.135 | 0.244 | 0.248 | 0.21 | 0.132 | 0.199 | 0.228 | 0.175 | 0.128 | 0.152 | 0.267 | 0.268 | 0.242 | 0.286 | 0.32 | 0.324 | 0.345 | 0.324 | 0.347 | 0.258 | 0.542 | 0.107 | 0.121 | 0.176 | 0.221 | 0.097 | 0.115 | 0.148 | 0.135 | 0.163 | 0.187 | 0.209 | -0.105 | 0.15 | 0.124 | 0.138 | 0.09 | 0.122 | 0.103 | 0.118 | 0.086 | 0.049 | 0.04 | 0.069 | 0.063 | 0.059 | 0.04 | 0.072 | 0.023 | 0.073 | 0.078 | 0.067 | 0.002 | 0.117 | 0.112 | 0.102 | 0.084 | 0.032 | 0.079 | 0.093 | 0.08 | 0.068 | 0.128 | 0.07 | 0.094 | 0.093 | 0.128 | 0.101 | 0.089 | 0.112 | 0.135 | 0.215 | 0.255 | 0.246 | 0.241 | 0.172 | 0.112 | 0.231 | 0.284 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 38.009 | 32.974 | 46.223 | 176.353 | 38.42 | 34.981 | 45.162 | 45.026 | 99.998 | 81.912 | 58.434 | 63.79 | 34.875 | 47.934 | 21.304 | 42.578 | 30.126 | 39.516 | 29.535 | 27.082 | 27.889 | 29.397 | 23.445 | 14.067 | 31.483 | 69.045 | 26.216 | 134.421 | 11.283 | 47.331 | 0 | 72.221 | 0 | 37.563 | 0 | 71.731 | 0 | 43.944 | 0 | 96.824 | 0 | 0 | 0 | 0 | 0 | 44.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 260.93 | -58.85 | 118.003 | 148.252 | 235.774 | -51.758 | 130.904 | -244.555 | 246.397 | -22.771 | 143.997 | 14.484 | 187.242 | -11.761 | 82.344 | -33.065 | 87.479 | -19.003 | 81.237 | 44.209 | 79.035 | -9.481 | 85.472 | -47.165 | 81.066 | -48.18 | 110.542 | -88.645 | 95.691 | -26.524 | 68.13 | -107.65 | 65.64 | 10.058 | 63.083 | -98.731 | 42.317 | -12.493 | 68.626 | -60.671 | 55.01 | -11.502 | 61.427 | -35.667 | 51.836 | -12.338 | 45.248 | -50.018 | 41.489 | -17.946 | 40.155 | -15.057 | 23.532 | -3.989 | 22.758 | -6.24 | 21.328 | 19.704 | 24.674 | 27.032 | 15.708 | 19.57 | 23.328 | 19.956 | 26.38 | 19.695 | 16.853 | 19.81 | 9.673 | 10.935 | 16.988 | 13.753 | 15.517 | 18.016 | 11.971 | 20.08 | 13.085 | 14.655 | 9.876 | 1.489 | 7.239 | 10.444 | 3.752 | 3.133 | 3.991 | 7.491 | 3.048 | 4.508 | 10.221 | 11.088 | 4.378 |
Verkoop- en marketingkosten
| 19.291 | 14.771 | 12.699 | 17.453 | 12.126 | 10.505 | 10.348 | 17.05 | 12.764 | -13.279 | 37.15 | -3.066 | 28.936 | 34.443 | 23.059 | -48.927 | 26.819 | 52.328 | 33.605 | 65.253 | 54.338 | 57.726 | 40.088 | 77.845 | 46.619 | 67.114 | 52.836 | 74.463 | 43.443 | 64.248 | 41.135 | 44.883 | 42.872 | 45.08 | 34.839 | 27.637 | 34.303 | 52.216 | 26.572 | 43.66 | 37.073 | 45.692 | 24.188 | 29.205 | 33.56 | 35.703 | 19.213 | 26.798 | 26.93 | 25.035 | 14.804 | 36.902 | 15.618 | 22.313 | 11.29 | 18.915 | 13.152 | 14.258 | 13.167 | 17.52 | 10.706 | 16.473 | 10.05 | 15.356 | 13.02 | 18.976 | 10.278 | 11.521 | 11.819 | 12.252 | 9.792 | 25.001 | 16.948 | 25.026 | 11.933 | 32.645 | 23.229 | 14.612 | 8.213 | 32.181 | 16.27 | 14.668 | 2.148 | 8.619 | 5.246 | 9.537 | 3.378 | 9.789 | 3.112 | 1.812 | 1.021 |
Verkoop-, algemene en administratieve kosten
| 123.108 | -44.079 | 130.702 | 165.705 | 247.9 | -41.253 | 141.252 | -227.505 | 259.161 | -36.05 | 181.147 | 11.419 | 216.178 | 22.683 | 105.404 | -81.992 | 114.298 | 33.326 | 114.842 | 109.463 | 133.373 | 48.245 | 125.56 | 30.68 | 127.684 | 18.934 | 163.378 | -14.183 | 139.134 | 37.724 | 109.265 | -62.768 | 108.511 | 55.138 | 97.922 | -71.094 | 76.62 | 39.723 | 95.198 | -17.011 | 92.082 | 34.191 | 85.614 | -6.462 | 85.395 | 23.365 | 64.461 | -23.221 | 68.419 | 7.089 | 54.959 | 21.845 | 39.15 | 18.324 | 34.048 | 12.675 | 34.48 | 33.962 | 37.841 | 44.552 | 26.414 | 36.043 | 33.378 | 35.312 | 39.4 | 38.671 | 27.132 | 31.331 | 21.492 | 23.187 | 26.78 | 38.753 | 32.465 | 43.041 | 23.904 | 52.725 | 36.314 | 29.266 | 18.088 | 33.669 | 23.509 | 25.112 | 5.9 | 11.753 | 9.237 | 17.028 | 6.425 | 14.298 | 13.333 | 12.9 | 5.4 |
Overige kosten
| -56.806 | -10.588 | -2.57 | 28.581 | 69.595 | 0.224 | -5.302 | 381.685 | -139.33 | 132.115 | 0.677 | -1,699.241 | 1.107 | -18.361 | 2.164 | 0.399 | -0.111 | -4.39 | 0.145 | 0.485 | -0.636 | -0.062 | -0.24 | -4.214 | 1.244 | -3.968 | -1.414 | -14.447 | 4.495 | 6.718 | 6.327 | 48.066 | 13.849 | 28.16 | 6.966 | 9.307 | 19.111 | 25.885 | 4.041 | 23.268 | 1.139 | 34.644 | 1.578 | 10 | 2.838 | 31.902 | 3.466 | 19.426 | 1.574 | 29.834 | 15.332 | 37.523 | 4.939 | 29.428 | 1.989 | 0.277 | 2.411 | 33.324 | 2.341 | 8.34 | 1.724 | 23.177 | 0.001 | 50.504 | 0.321 | 0.734 | 3.155 | 38.935 | 0.617 | 1.09 | 2.994 | 3.034 | 0.69 | 1.006 | 1.455 | 3.281 | 3.132 | 2.431 | 1.669 | 1.466 | 0.338 | 0.434 | 0.207 | -0.207 | 0.094 | 0.382 | 0.32 | -1 | -9.792 | 9.556 | 0.02 |
Bedrijfskosten
| 261.424 | 129.535 | 170.104 | 332.349 | 158.74 | 123.739 | 181.112 | 199.206 | 219.829 | 177.976 | 240.257 | 307.49 | 156.25 | 170.947 | 116.838 | 149.814 | 137.088 | 162.133 | 102.007 | 318.657 | 144.258 | 171.414 | 145.648 | 188.837 | 154.653 | 142.104 | 170.716 | 151.376 | 147.111 | 140.631 | 111.805 | 129.023 | 108.95 | 111.545 | 98.956 | 95.677 | 78.059 | 118.366 | 97.45 | 140.193 | 94.485 | 114.783 | 86.891 | 114.622 | 86.584 | 80.836 | 66.708 | 81.112 | 70.604 | 65.907 | 56.713 | 92.297 | 39.192 | 47.718 | 34.129 | 62.131 | 34.537 | 34.058 | 37.883 | 44.734 | 26.428 | 36.049 | 33.38 | 35.638 | 39.482 | 38.768 | 27.136 | 31.568 | 21.492 | 23.188 | 26.78 | 38.753 | 32.465 | 43.041 | 23.904 | 52.773 | 36.314 | 29.454 | 18.221 | 33.697 | 23.518 | 25.175 | 5.929 | 11.767 | 9.251 | 17.031 | 6.427 | 14.431 | 13.43 | 13.016 | 5.496 |
Bedrijfsresultaat
| 2.778 | -3.411 | 30.641 | -592.976 | -51.274 | 2.143 | 7.399 | -311.66 | 415.244 | 423.626 | 326.909 | -2,177.301 | 14.225 | 24.55 | 31.111 | -277.67 | 40.261 | 73.54 | 8.955 | -703.12 | 51.815 | 158.507 | 137.16 | 143.674 | 191.167 | 225.363 | 230.258 | 243.788 | 201.752 | 228.96 | 169.682 | 70.605 | -19.736 | 4.766 | 23.928 | -86.09 | 43.432 | 91.194 | 85.538 | 19.036 | 129.556 | 152.782 | 158.074 | -466.418 | 116.549 | 93.123 | 79.939 | 78.335 | 91.444 | 71.788 | 64.627 | 45.149 | -6.273 | -15.337 | 1.287 | -1.23 | -12.68 | -26.189 | 2.159 | -32.3 | -0.074 | 16.967 | -3.844 | -58.422 | -13.803 | 64.786 | 6.335 | -10.144 | 0.304 | 26.151 | 6.186 | 11.751 | 14.93 | 34.783 | 3.24 | -7.661 | 18.419 | 47.348 | 14.467 | 3.333 | 17.362 | 53.01 | 13.864 | 7.545 | 16.968 | 40.897 | 3.413 | -7.408 | 16.613 | 50.473 | 8.591 |
Bedrijfsresultaat ratio
| 0.003 | -0.004 | 0.036 | -1.023 | -0.049 | 0.003 | 0.01 | -0.292 | 0.219 | 0.217 | 0.214 | -1.321 | 0.013 | 0.022 | 0.036 | -0.263 | 0.042 | 0.058 | 0.012 | -1.381 | 0.034 | 0.119 | 0.111 | 0.08 | 0.136 | 0.172 | 0.164 | 0.186 | 0.165 | 0.188 | 0.139 | 0.157 | -0.022 | 0.004 | 0.028 | -0.277 | 0.046 | 0.048 | 0.061 | 0.01 | 0.078 | 0.084 | 0.106 | -0.197 | 0.072 | 0.051 | 0.055 | 0.033 | 0.057 | 0.039 | 0.046 | 0.02 | -0.006 | -0.01 | 0.002 | -0.001 | -0.015 | -0.031 | 0.003 | -0.028 | -0 | 0.02 | -0.005 | -0.056 | -0.017 | 0.057 | 0.012 | -0.012 | 0 | 0.03 | 0.013 | 0.016 | 0.018 | 0.047 | 0.007 | -0.014 | 0.028 | 0.076 | 0.039 | 0.007 | 0.036 | 0.083 | 0.139 | 0.078 | 0.14 | 0.149 | 0.051 | -0.066 | 0.111 | 0.207 | 0.144 |
Totaal overige inkomsten en kosten netto
| 5.453 | -79.579 | -2.57 | -2.574 | 19.364 | -66.653 | -0.183 | -87.029 | -133.282 | -152.189 | -81.07 | -1,699.241 | -76.268 | -81.311 | -34.026 | -82.129 | -0.111 | -48.085 | 0.145 | -263.259 | -48.12 | -71.958 | -40.981 | -4.214 | 1.251 | -3.968 | -51.644 | -77.052 | -42.173 | -28.676 | -27.4 | 48.066 | 5.496 | 28.16 | -21.02 | 9.261 | 49.586 | 25.885 | -21.115 | 23.074 | -47.708 | -9.068 | -65.428 | 7.984 | -36.051 | 31.902 | -49.503 | 16.483 | -30.895 | 29.834 | 15.332 | 36.993 | 4.939 | 29.428 | 1.989 | -0.092 | 2.411 | 33.324 | 2.341 | 8.092 | 1.724 | 23.177 | 0.001 | 50.292 | 0.321 | 0.734 | 3.155 | 38.908 | 0.617 | 1.09 | 2.994 | 1.775 | -0.621 | 0.454 | 0.882 | 2.649 | 1.691 | 0.315 | -0.156 | -0.218 | -0.064 | -0.312 | -0 | -0.318 | 0.049 | 0.022 | 0.012 | -1.012 | -0.021 | -0.071 | -0 |
Inkomen voor belasting
| 8.231 | -14 | 28.071 | -564.395 | 18.322 | 2.367 | 7.216 | -303.746 | 391.774 | 404.957 | 316.641 | -3,876.542 | 15.332 | 6.189 | 33.275 | -277.272 | 40.149 | 68.959 | 9.1 | -702.635 | 51.178 | 158.445 | 136.92 | 139.46 | 192.411 | 221.395 | 228.844 | 229.341 | 206.247 | 235.678 | 176.009 | 118.671 | -5.887 | 32.926 | 30.894 | -76.829 | 62.543 | 117.079 | 89.578 | 42.11 | 130.695 | 187.426 | 159.652 | -458.434 | 119.387 | 125.025 | 83.405 | 94.818 | 93.018 | 101.622 | 79.959 | 82.142 | -1.335 | 14.09 | 3.275 | -1.322 | -10.269 | 7.135 | 4.5 | -24.208 | 1.65 | 40.144 | -3.843 | -8.13 | -13.481 | 65.52 | 9.491 | 28.763 | 0.921 | 27.241 | 9.181 | 13.525 | 14.309 | 35.237 | 4.123 | -5.011 | 20.11 | 47.663 | 14.311 | 3.115 | 17.298 | 52.698 | 13.863 | 7.227 | 17.017 | 40.919 | 3.425 | -8.42 | 16.593 | 50.402 | 8.591 |
Inkomen voor belasting ratio
| 0.008 | -0.018 | 0.033 | -0.974 | 0.017 | 0.003 | 0.01 | -0.285 | 0.206 | 0.208 | 0.207 | -2.351 | 0.014 | 0.006 | 0.039 | -0.263 | 0.041 | 0.055 | 0.012 | -1.38 | 0.033 | 0.119 | 0.111 | 0.078 | 0.137 | 0.169 | 0.163 | 0.175 | 0.169 | 0.193 | 0.144 | 0.264 | -0.006 | 0.025 | 0.036 | -0.248 | 0.067 | 0.062 | 0.064 | 0.022 | 0.078 | 0.103 | 0.107 | -0.193 | 0.074 | 0.068 | 0.058 | 0.04 | 0.058 | 0.055 | 0.057 | 0.037 | -0.001 | 0.009 | 0.004 | -0.001 | -0.013 | 0.008 | 0.006 | -0.021 | 0.002 | 0.048 | -0.005 | -0.008 | -0.017 | 0.057 | 0.019 | 0.034 | 0.001 | 0.031 | 0.019 | 0.018 | 0.017 | 0.048 | 0.009 | -0.009 | 0.03 | 0.077 | 0.039 | 0.006 | 0.035 | 0.083 | 0.139 | 0.075 | 0.141 | 0.149 | 0.051 | -0.076 | 0.11 | 0.207 | 0.144 |
Belastingkosten
| 6.974 | -14.875 | 9.036 | -161.878 | 15.21 | -2.635 | -0.482 | -94.067 | 60.63 | 101.758 | 14.066 | -77.553 | 7.306 | -3.191 | 13.651 | -29.642 | 11.735 | 4.553 | 3.378 | -69.925 | 11.638 | 24.645 | 14.39 | 43.45 | 33.667 | 42.477 | 25.327 | 52.186 | 35.12 | 36.353 | 17.21 | 30.97 | 11.746 | 3.27 | 3.623 | 12.179 | 18.428 | 19.119 | 10.391 | 16.222 | 19.359 | 26.965 | 31.557 | 30.093 | 18.144 | 27.942 | 16.184 | 18.407 | 17.295 | 19.823 | 15.457 | 18.643 | -0.061 | 5.374 | 0.769 | 3.533 | 0.079 | 3.713 | 2.275 | 1.397 | 1.136 | 5.284 | 3.203 | 5.222 | -3.049 | 10.649 | 2.53 | 16.37 | -1.749 | 9.588 | 2.693 | 7.147 | 11.455 | 12.531 | -3.561 | -1.726 | 7.688 | 16.554 | 5.06 | 2.151 | 6.07 | 18.706 | 4.717 | 4.455 | 4.139 | 11.924 | 1.254 | -0.564 | 5.604 | 14.545 | 2.835 |
Nettowinst
| 5.516 | 1.155 | 20.077 | -412.571 | 5.433 | 6.705 | 7.697 | -209.68 | 328.536 | 311.596 | 305.591 | -3,780.437 | 5.81 | 8.406 | 22.098 | -249.628 | 29.159 | 58.96 | 7.695 | -631.282 | 40.951 | 130.108 | 120.178 | 95.801 | 174.276 | 175.575 | 202.914 | 176.497 | 170.322 | 192.716 | 158.021 | 87.543 | -18.388 | 29.304 | 27.954 | -37.461 | 43.818 | 95.067 | 80.525 | 29.095 | 110.199 | 159.849 | 127.941 | 108.117 | 100.135 | 97.617 | 66.123 | 73.426 | 75.825 | 78.799 | 62.268 | 67.311 | -0.513 | 1.229 | 0.667 | -12.702 | -1.864 | 2.163 | 0.757 | -12.021 | 0.599 | 14.007 | 1.034 | -18.888 | 0.613 | 27.645 | 1.596 | -12.543 | 4.517 | 24.863 | 2.044 | -1.634 | 6.234 | 21.203 | 6.875 | -9.014 | 11.572 | 23.877 | 7.478 | 0.538 | 6.864 | 31.72 | 9.106 | 2.26 | 12.952 | 29.205 | 2.285 | -7.633 | 10.852 | 35.862 | 5.749 |
Nettowinstmarge
| 0.005 | 0.001 | 0.024 | -0.712 | 0.005 | 0.008 | 0.01 | -0.197 | 0.173 | 0.16 | 0.2 | -2.293 | 0.005 | 0.008 | 0.026 | -0.237 | 0.03 | 0.047 | 0.01 | -1.24 | 0.027 | 0.097 | 0.097 | 0.054 | 0.124 | 0.134 | 0.145 | 0.135 | 0.14 | 0.158 | 0.129 | 0.195 | -0.02 | 0.022 | 0.033 | -0.121 | 0.047 | 0.05 | 0.057 | 0.015 | 0.066 | 0.088 | 0.086 | 0.046 | 0.062 | 0.053 | 0.046 | 0.031 | 0.048 | 0.043 | 0.045 | 0.03 | -0 | 0.001 | 0.001 | -0.009 | -0.002 | 0.003 | 0.001 | -0.01 | 0.001 | 0.017 | 0.001 | -0.018 | 0.001 | 0.024 | 0.003 | -0.015 | 0.004 | 0.028 | 0.004 | -0.002 | 0.007 | 0.029 | 0.014 | -0.016 | 0.017 | 0.038 | 0.02 | 0.001 | 0.014 | 0.05 | 0.091 | 0.023 | 0.107 | 0.106 | 0.034 | -0.068 | 0.072 | 0.147 | 0.097 |
WPA (Winst Per Aandeel)
| 0.01 | 0.002 | 0.035 | -0.71 | 0.009 | 0.012 | 0.013 | -0.36 | 0.57 | 0.54 | 0.53 | -6.52 | 0.01 | 0.015 | 0.04 | -0.43 | 0.05 | 0.1 | 0.013 | -1.09 | 0.071 | 0.22 | 0.21 | 0.16 | 0.3 | 0.3 | 0.35 | 0.3 | 0.29 | 0.33 | 0.27 | 0.15 | -0.032 | 0.05 | 0.048 | -0.074 | 0.086 | 0.19 | 0.16 | 0.057 | 0.22 | 0.31 | 0.25 | 0.21 | 0.2 | 0.19 | 0.13 | 0.14 | 0.15 | 0.16 | 0.12 | 0.13 | -0.002 | 0.004 | 0.002 | -0.046 | -0.007 | 0.008 | 0.003 | -0.043 | 0.002 | 0.05 | 0.004 | -0.067 | 0.002 | 0.17 | 0.006 | -0.056 | 0.02 | 0.12 | 0.01 | -0.008 | 0.036 | 0.1 | 0.02 | -0.044 | 0.031 | 0.12 | 0.02 | 0.003 | 0.018 | 0.16 | 0.024 | 0.011 | 0.035 | 0.14 | 0.006 | -0.037 | 0.053 | 0.18 | 0.015 |
Verwaterde WPA
| 0.01 | 0.002 | 0.035 | -0.71 | 0.009 | 0.012 | 0.013 | -0.36 | 0.57 | 0.54 | 0.53 | -6.52 | 0.01 | 0.015 | 0.04 | -0.43 | 0.05 | 0.1 | 0.013 | -1.09 | 0.071 | 0.22 | 0.21 | 0.16 | 0.3 | 0.3 | 0.35 | 0.3 | 0.29 | 0.33 | 0.27 | 0.15 | -0.032 | 0.05 | 0.048 | -0.074 | 0.086 | 0.19 | 0.16 | 0.057 | 0.22 | 0.31 | 0.25 | 0.21 | 0.2 | 0.19 | 0.13 | 0.14 | 0.15 | 0.16 | 0.12 | 0.13 | -0.002 | 0.004 | 0.002 | -0.046 | -0.007 | 0.008 | 0.003 | -0.042 | 0.002 | 0.05 | 0.004 | -0.065 | 0.002 | 0.17 | 0.006 | -0.056 | 0.02 | 0.12 | 0.01 | -0.008 | 0.036 | 0.1 | 0.02 | -0.044 | 0.031 | 0.12 | 0.02 | 0.003 | 0.018 | 0.16 | 0.024 | 0.011 | 0.035 | 0.14 | 0.006 | -0.037 | 0.053 | 0.18 | 0.015 |
EBITDA
| 80.712 | 199.902 | 190.847 | -360.564 | 225.968 | 205.998 | 178.267 | -151.402 | 640.455 | 642.305 | 481.638 | -3,573.163 | 217.943 | 184.165 | 164.783 | 22.018 | 226.728 | 190.702 | 170.51 | -585.487 | 230.179 | 365.708 | 312.117 | 201.788 | 271.123 | 265.485 | 291.921 | 269.57 | 271.137 | 360.218 | 208.765 | 248.489 | -11.383 | 64.638 | 51.914 | 120.688 | 12.957 | 196.682 | 110.693 | 169.014 | 237.877 | 241.649 | 225.08 | -314.37 | 215.413 | 175.276 | 192.883 | 206.964 | 123.913 | 132.652 | 114.522 | 188.929 | 16.191 | 49.5 | 23.429 | 75.631 | 14.224 | 34.559 | 15.572 | 43.735 | 33.2 | 69.489 | 14.576 | 13.252 | 54.087 | 94.779 | 24.74 | 81.854 | 17.348 | 43.888 | 17.14 | 41.554 | 38.138 | 67.716 | 22.565 | 26.696 | 38.298 | 69.428 | 32.33 | 15.034 | 41.266 | 72.834 | 25.47 | 22.104 | 30.3 | 60.025 | 14.719 | -2.094 | 20.783 | 56.741 | 12.595 |
EBITDA ratio
| 0.076 | 0.11 | 0.068 | -1.261 | 0.081 | 0.119 | 0.073 | -0.018 | 0.278 | 0.275 | 0.26 | -1.092 | 0.11 | 0.094 | 0.074 | 0.021 | 0.067 | 0.106 | 0.045 | -0.436 | 0.071 | 0.147 | 0.152 | 0.113 | 0.19 | 0.203 | 0.208 | 0.226 | 0.186 | 0.24 | 0.171 | 0.492 | -0.021 | 0.061 | 0.065 | 0.535 | -0.028 | 0.108 | 0.072 | 0.089 | 0.106 | 0.136 | 0.167 | -0.133 | 0.098 | 0.097 | 0.099 | 0.086 | 0.077 | 0.072 | 0.082 | 0.083 | 0.013 | 0.032 | 0.031 | 0.052 | 0.018 | 0.045 | 0.017 | 0.042 | 0.044 | 0.079 | 0.014 | 0.019 | 0.067 | 0.083 | 0.049 | 0.089 | 0.016 | 0.05 | 0.036 | 0.055 | 0.045 | 0.092 | 0.047 | 0.049 | 0.058 | 0.112 | 0.088 | 0.031 | 0.084 | 0.114 | 0.255 | 0.229 | 0.251 | 0.219 | 0.221 | -0.019 | 0.138 | 0.233 | 0.212 |