Guangzhou Lingnan Group Holdings Company Limited
SZSE:000524.SZ
8.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,334.925 | 1,015.335 | 892.873 | 918.941 | 1,234.363 | 773.645 | 476.907 | 180.424 | 479.916 | 186.741 | 187.473 | 334.556 | 457.919 | 445.384 | 288.459 | 491.705 | 573.485 | 140.945 | 671.429 | 1,811.912 | 2,486.577 | 1,855.682 | 1,817.928 | 1,800.37 | 2,140.303 | 1,538.428 | 1,598.767 | 1,588.162 | 1,989.402 | 1,363.7 | 1,450.762 | 82.501 | 82.689 | 68.726 | 68.861 | 80.325 | 79.52 | 72.941 | 73.033 | 85.247 | 78.591 | 62.545 | 63.49 | 85.403 | 80.037 | 75.174 | 76.062 | 87.978 | 83.803 | 78.862 | 78.143 | 88.277 | 76.705 | 73.815 | 71.672 | 81.81 | 64.69 | 61.508 | 59.911 | 69.314 | 46.876 | 49.75 | 54.888 | 75.539 | 51.965 | 76.095 | 64.149 | 107.125 | 52.209 | 100.874 | 58.939 | 108.304 | 51.216 | 89.891 | 57.48 | 104.855 | 47.277 | 90.646 | 51.827 | 95.501 | 44.283 | 78.417 | 35.842 | 80.048 | 15.234 | 37.793 | 14.797 | 65.962 | 37.968 | 59.057 | 44.814 |
Kosten van de omzet
| 1,106.577 | 847.428 | 713.533 | 740.488 | 989.838 | 612.741 | 350.459 | 185.594 | 376.564 | 154.532 | 167.917 | 260.735 | 357.33 | 369.727 | 241.469 | 390.864 | 452.335 | 140.716 | 607.68 | 1,561.021 | 2,148.64 | 1,598.319 | 1,563.111 | 1,549.933 | 1,798.881 | 1,296.634 | 1,343.547 | 1,345.604 | 1,671.729 | 1,136.82 | 1,179.445 | 41.941 | 38.398 | 29.711 | 26.914 | 35.932 | 37.828 | 29.042 | 28.887 | 36.07 | 36.297 | 28.93 | 28.24 | 37.275 | 39.956 | 33.459 | 34.084 | 43.794 | 41.129 | 36.198 | 33.599 | 44.025 | 37.817 | 30.455 | 30.125 | 35.114 | 30.975 | 23.906 | 25.539 | 36.925 | 26.559 | 24.109 | 29.756 | 29.859 | 24.141 | 23.727 | 26.217 | 79.124 | 6.667 | 6.04 | 8.918 | 8.702 | 6.352 | 5.291 | 7.921 | 6.664 | 5.901 | 4.948 | 7.484 | 7.005 | 6.394 | 4.209 | 5.727 | 4.632 | 1.843 | 1.135 | 1.686 | 3.236 | 4.177 | 8.767 | 0 |
Brutowinst
| 228.348 | 167.907 | 179.34 | 178.454 | 244.526 | 160.903 | 126.448 | -5.17 | 103.352 | 32.209 | 19.556 | 73.821 | 100.589 | 75.657 | 46.99 | 100.84 | 121.15 | 0.23 | 63.749 | 250.891 | 337.937 | 257.363 | 254.817 | 250.437 | 341.422 | 241.794 | 255.22 | 242.558 | 317.673 | 226.88 | 271.317 | 40.56 | 44.291 | 39.016 | 41.946 | 44.393 | 41.692 | 43.899 | 44.147 | 49.177 | 42.294 | 33.614 | 35.249 | 48.127 | 40.081 | 41.716 | 41.978 | 44.184 | 42.674 | 42.665 | 44.544 | 44.252 | 38.888 | 43.36 | 41.546 | 46.696 | 33.715 | 37.603 | 34.372 | 32.389 | 20.317 | 25.641 | 25.132 | 45.68 | 27.824 | 52.368 | 37.932 | 28 | 45.541 | 94.833 | 50.021 | 99.601 | 44.865 | 84.6 | 49.56 | 98.191 | 41.375 | 85.698 | 44.342 | 88.496 | 37.89 | 74.208 | 30.115 | 75.416 | 13.39 | 36.658 | 13.111 | 62.726 | 33.792 | 50.29 | 44.814 |
Brutowinstmarge
| 0.171 | 0.165 | 0.201 | 0.194 | 0.198 | 0.208 | 0.265 | -0.029 | 0.215 | 0.172 | 0.104 | 0.221 | 0.22 | 0.17 | 0.163 | 0.205 | 0.211 | 0.002 | 0.095 | 0.138 | 0.136 | 0.139 | 0.14 | 0.139 | 0.16 | 0.157 | 0.16 | 0.153 | 0.16 | 0.166 | 0.187 | 0.492 | 0.536 | 0.568 | 0.609 | 0.553 | 0.524 | 0.602 | 0.604 | 0.577 | 0.538 | 0.537 | 0.555 | 0.564 | 0.501 | 0.555 | 0.552 | 0.502 | 0.509 | 0.541 | 0.57 | 0.501 | 0.507 | 0.587 | 0.58 | 0.571 | 0.521 | 0.611 | 0.574 | 0.467 | 0.433 | 0.515 | 0.458 | 0.605 | 0.535 | 0.688 | 0.591 | 0.261 | 0.872 | 0.94 | 0.849 | 0.92 | 0.876 | 0.941 | 0.862 | 0.936 | 0.875 | 0.945 | 0.856 | 0.927 | 0.856 | 0.946 | 0.84 | 0.942 | 0.879 | 0.97 | 0.886 | 0.951 | 0.89 | 0.852 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.529 | 2.005 | 3.408 | 3.989 | 5.37 | 1.904 | 3.567 | 2.208 | 1.712 | 1.484 | 3.388 | 10.356 | 1.03 | 1.737 | 2.531 | 11.682 | 0.901 | 1.398 | 2.58 | 1.869 | 1.865 | 1.917 | 2.77 | 1.121 | 0 | 3.196 | 0 | 0 | 0 | 0 | 0 | 2.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -52.381 | 81.334 | -194.873 | 212.338 | -47.992 | 72.73 | -162.244 | 172.806 | -38.652 | 61.86 | -170.979 | 170.426 | -35.379 | 62.164 | -122.243 | 68.735 | -34.108 | 59.992 | -165.221 | 82.157 | -32.774 | 64.994 | -211.319 | 98.767 | -45.5 | 79.564 | -197.653 | 91.336 | -48.102 | 83.872 | -35.681 | 18.184 | -9.118 | 15.234 | -40.597 | 14.86 | -11.683 | 16.657 | -40.502 | 15.939 | -10.243 | 14.026 | -35.194 | 14.31 | -10.922 | 14.203 | -35.8 | 14.295 | 15.49 | 14.618 | -37.179 | 12.785 | 15.991 | 14.564 | -36.519 | 12.577 | 15.819 | 14.375 | 21.745 | 13.254 | 14.79 | 17.926 | 25.024 | 32.99 | 26.42 | 27.945 | 23.388 | 31.933 | 30.148 | 29.868 | 37.651 | 29.23 | 29.033 | 27.696 | -55.388 | 25.479 | -12.097 | 27.841 | -37.725 | 20.526 | -8.933 | 19.966 | -22.588 | 19.263 | -0.763 | 16.68 | -11.893 | 38.38 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 76.318 | 68.583 | 75.271 | 88.148 | 59.534 | 38.588 | 32.063 | 39.563 | 30.842 | 34.419 | 49.383 | 46.98 | 54.113 | 50.887 | 94.085 | 66.603 | 46.617 | 73.285 | 117.515 | 156.731 | 113.975 | 116.644 | 144.033 | 139.831 | 106.356 | 108.043 | 130.147 | 134.014 | 98.181 | 128.024 | 9.574 | 15.691 | 12.281 | 13.677 | 14.921 | 13.412 | 12.942 | 13.251 | 13.425 | 12.82 | 12.448 | 13.152 | 15.858 | 13.383 | 14.153 | 13.758 | 15.596 | 14.243 | 14.23 | 14.241 | 14.582 | 15.318 | 16.484 | 16.573 | 18.116 | 16.736 | 16.787 | 16.793 | 20.893 | 17.041 | 17.75 | 18.006 | 14.356 | 7.736 | 11.629 | 12.007 | -30.903 | 24.35 | 27.632 | 24.469 | 30.891 | 22.383 | 23.837 | 24.447 | 24.961 | 23.072 | 28.683 | 19.784 | 19.362 | 20.549 | 25.49 | 19.656 | 32.382 | 15.776 | 19.75 | 15.624 | 21.16 | 17.906 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 186.626 | 144.933 | 149.893 | -119.602 | 300.487 | 11.542 | 111.318 | -130.181 | 212.37 | -7.81 | 96.28 | -121.597 | 217.406 | 18.734 | 113.051 | -28.157 | 135.339 | 12.509 | 133.277 | -47.706 | 238.888 | 81.201 | 181.638 | -67.286 | 238.598 | 60.856 | 187.607 | -67.506 | 225.35 | 50.078 | 211.896 | -26.106 | 33.875 | 3.163 | 28.912 | -25.676 | 28.271 | 1.258 | 29.907 | -27.077 | 28.759 | 2.204 | 27.178 | -19.336 | 27.693 | 3.232 | 27.961 | -20.204 | 28.539 | 29.72 | 28.859 | -22.597 | 28.103 | 32.475 | 31.137 | -18.403 | 29.313 | 32.606 | 31.168 | 42.638 | 30.296 | 32.54 | 35.931 | 39.379 | 40.726 | 38.049 | 39.952 | -7.515 | 56.283 | 57.78 | 54.337 | 68.542 | 51.612 | 52.87 | 52.143 | -30.427 | 48.551 | 16.586 | 47.625 | -18.362 | 41.075 | 16.556 | 39.622 | 9.794 | 35.039 | 18.987 | 32.304 | 9.268 | 56.286 | 0 | 0 |
Overige kosten
| 0.008 | 0.025 | 0.031 | -899.819 | -0.08 | -0.07 | 4.882 | 220.254 | -108.365 | 73.122 | 5.508 | 0.053 | 0.262 | 0.26 | 0.457 | -1.053 | -1.089 | -0.543 | 0.074 | -0.144 | 0.097 | 0.037 | -0.248 | 1.302 | 0.017 | -0.237 | -0.179 | -3.313 | -0.264 | 2.196 | 0.295 | 0.877 | 1.27 | 2.217 | 0.564 | 0.065 | 0.135 | 0.04 | 0.166 | 0.142 | 0.139 | 0.38 | 0.014 | 0.364 | 0.089 | 0.122 | 0.34 | 0.134 | -0.011 | 0.593 | -0.022 | 0.606 | -0.037 | -0.013 | -0.145 | -3.511 | 0.602 | 1.708 | -0.045 | 0.108 | 0.769 | 0.008 | -0.189 | 1.455 | -0.682 | 0.06 | -0.46 | 1.259 | 0.586 | -0.479 | -0.04 | 0.735 | -0.765 | -4.992 | -0.023 | -0.195 | 0.077 | 0.297 | -0.068 | -0.261 | -0.309 | -0.281 | -0.075 | -52.209 | -1.836 | -0.022 | -0.248 | -0.554 | 0.06 | -0.556 | -0.052 |
Bedrijfskosten
| 191.147 | 146.912 | 153.27 | 899.819 | 193.917 | 136.069 | 119.767 | 92.281 | 105.717 | 66.796 | 105.175 | 97.475 | 116.473 | 124.598 | 114.285 | 190.694 | 141.334 | 97.641 | 135.844 | 226.222 | 245.283 | 183.162 | 191.929 | 214.245 | 249.409 | 182.973 | 195.403 | 202.716 | 234.474 | 168.588 | 219.84 | 39.9 | 34.328 | 28.586 | 32.523 | 35.964 | 32.456 | 30.708 | 33.649 | 32.679 | 32.617 | 28.895 | 30.487 | 37.155 | 31.717 | 32.885 | 32.004 | 36.057 | 33.045 | 34.024 | 33.303 | 32.345 | 32.196 | 36.562 | 35.123 | 34.99 | 32.783 | 36.079 | 34.55 | 46.489 | 32.828 | 35.346 | 39.042 | 43.176 | 43.513 | 42.289 | 43.573 | -1.648 | 59.217 | 63.367 | 57.718 | 74.412 | 54.572 | 57.806 | 55.478 | 61.222 | 51.229 | 63.592 | 50.559 | 54.056 | 43.447 | 51.657 | 41.581 | 59.487 | 35.136 | 41.246 | 33.208 | 56.686 | 36.446 | 51.693 | 35.977 |
Bedrijfsresultaat
| 37.201 | 20.995 | 26.07 | 19.122 | 51.263 | 29.445 | 11.455 | -100.05 | 4.795 | -34.587 | -85.62 | -44.508 | -7.912 | -39.588 | -61.958 | -153.444 | -16.066 | -78.398 | -65.512 | 32.682 | 90.343 | 96.997 | 163.183 | 62.702 | 89.168 | 85.176 | 53.815 | 52.419 | 86.649 | 60.946 | 47.166 | 1.3 | 10.678 | 15.112 | 8.334 | 11.075 | 7.787 | 18.606 | 9.543 | 17.35 | 9.592 | 10.518 | 5.48 | 12.382 | 10.371 | 11.58 | 10.747 | 8.513 | 10.289 | 10.84 | 11.176 | 10.915 | 6.247 | 7.121 | 6.143 | 9.661 | 0.661 | 2.364 | -1.158 | -27.228 | -13.443 | -8.719 | -14.71 | 20.342 | -17.222 | 10.399 | -7.635 | 27.575 | -12.544 | 30.079 | -8.977 | 22.168 | -8.833 | 26.56 | -7.277 | 34.65 | -10.416 | 20.773 | -7.826 | 30.337 | -5.839 | 21.265 | -10.562 | 10.881 | -22.086 | -5.27 | -20.162 | 4.836 | -3.011 | -1.402 | 8.837 |
Bedrijfsresultaat ratio
| 0.028 | 0.021 | 0.029 | 0.021 | 0.042 | 0.038 | 0.024 | -0.555 | 0.01 | -0.185 | -0.457 | -0.133 | -0.017 | -0.089 | -0.215 | -0.312 | -0.028 | -0.556 | -0.098 | 0.018 | 0.036 | 0.052 | 0.09 | 0.035 | 0.042 | 0.055 | 0.034 | 0.033 | 0.044 | 0.045 | 0.033 | 0.016 | 0.129 | 0.22 | 0.121 | 0.138 | 0.098 | 0.255 | 0.131 | 0.204 | 0.122 | 0.168 | 0.086 | 0.145 | 0.13 | 0.154 | 0.141 | 0.097 | 0.123 | 0.137 | 0.143 | 0.124 | 0.081 | 0.096 | 0.086 | 0.118 | 0.01 | 0.038 | -0.019 | -0.393 | -0.287 | -0.175 | -0.268 | 0.269 | -0.331 | 0.137 | -0.119 | 0.257 | -0.24 | 0.298 | -0.152 | 0.205 | -0.172 | 0.295 | -0.127 | 0.33 | -0.22 | 0.229 | -0.151 | 0.318 | -0.132 | 0.271 | -0.295 | 0.136 | -1.45 | -0.139 | -1.363 | 0.073 | -0.079 | -0.024 | 0.197 |
Totaal overige inkomsten en kosten netto
| 74.405 | 2.844 | 3.633 | 0.028 | -0.08 | -0.07 | -0.021 | 1.491 | 0.224 | 9.516 | 4.422 | 0.053 | 8.234 | 9.614 | 5.795 | -64.643 | 3.03 | 18.471 | 6.658 | 8.006 | -2.214 | 22.833 | 100.048 | 27.812 | -2.828 | 26.118 | -6.181 | 10.836 | 2.327 | 4.489 | -4.082 | 1.436 | 1.967 | 6.758 | -0.537 | 2.668 | -1.367 | 5.432 | -0.796 | 0.797 | 0.033 | 6.175 | 0.727 | 1.633 | 2.097 | 2.854 | 1.092 | 0.422 | 0.648 | 2.741 | -0.087 | -3.683 | -0.482 | 0.31 | -0.426 | -5.852 | 0.331 | 2.548 | -1.025 | -20.033 | -0.163 | 0.994 | -0.99 | 18.614 | -2.216 | 0.381 | -2.455 | -0.875 | 1.717 | -1.867 | -1.32 | -2.286 | 0.109 | -5.226 | -1.382 | -0.571 | -1.347 | -2.117 | -1.677 | -4.364 | -0.59 | -1.567 | 0.828 | -57.257 | -2.178 | -0.705 | -0.314 | -1.759 | -0.391 | 6.784 | -7.768 |
Inkomen voor belasting
| 111.606 | 23.839 | 29.702 | 19.15 | 51.183 | 29.376 | 11.433 | -98.558 | 5.019 | -25.071 | -81.198 | -44.455 | -7.65 | -39.327 | -61.501 | -154.497 | -17.155 | -78.941 | -65.438 | 32.675 | 90.44 | 97.034 | 162.936 | 64.004 | 89.185 | 84.939 | 53.636 | 50.678 | 85.526 | 62.781 | 47.394 | 2.097 | 11.931 | 17.188 | 8.886 | 11.097 | 7.869 | 18.623 | 9.702 | 17.295 | 9.711 | 10.895 | 5.489 | 12.606 | 10.46 | 11.685 | 11.066 | 8.549 | 10.278 | 11.382 | 11.154 | 8.223 | 6.21 | 7.107 | 5.997 | 5.854 | 1.263 | 4.072 | -1.203 | -34.134 | -12.674 | -8.711 | -14.9 | 21.118 | -17.904 | 10.46 | -8.096 | 28.774 | -11.959 | 29.6 | -9.017 | 22.903 | -9.598 | 21.568 | -7.301 | 35.426 | -10.77 | 20.529 | -7.894 | 30.076 | -6.148 | 20.984 | -10.638 | -41.328 | -23.923 | -5.293 | -20.411 | 4.282 | -3.044 | 5.381 | 1.07 |
Inkomen voor belasting ratio
| 0.084 | 0.023 | 0.033 | 0.021 | 0.041 | 0.038 | 0.024 | -0.546 | 0.01 | -0.134 | -0.433 | -0.133 | -0.017 | -0.088 | -0.213 | -0.314 | -0.03 | -0.56 | -0.097 | 0.018 | 0.036 | 0.052 | 0.09 | 0.036 | 0.042 | 0.055 | 0.034 | 0.032 | 0.043 | 0.046 | 0.033 | 0.025 | 0.144 | 0.25 | 0.129 | 0.138 | 0.099 | 0.255 | 0.133 | 0.203 | 0.124 | 0.174 | 0.086 | 0.148 | 0.131 | 0.155 | 0.145 | 0.097 | 0.123 | 0.144 | 0.143 | 0.093 | 0.081 | 0.096 | 0.084 | 0.072 | 0.02 | 0.066 | -0.02 | -0.492 | -0.27 | -0.175 | -0.271 | 0.28 | -0.345 | 0.137 | -0.126 | 0.269 | -0.229 | 0.293 | -0.153 | 0.211 | -0.187 | 0.24 | -0.127 | 0.338 | -0.228 | 0.226 | -0.152 | 0.315 | -0.139 | 0.268 | -0.297 | -0.516 | -1.57 | -0.14 | -1.379 | 0.065 | -0.08 | 0.091 | 0.024 |
Belastingkosten
| 9.526 | 5.341 | 4.985 | 20.826 | 12.557 | 8.274 | 0.648 | -10.157 | 0.739 | 0.335 | -0.012 | -7.498 | -1.269 | 0.371 | 0.085 | -54.074 | -0.227 | -0.768 | 0.757 | 8.803 | 22.646 | 21.564 | 41.328 | 17.166 | 22.106 | 20.841 | 13.674 | 13.511 | 21.571 | 14.431 | 11.678 | 0.592 | 4.085 | 2.458 | 2.352 | 1.411 | 1.872 | 2.269 | 2.508 | 4.413 | 2.342 | 2.35 | 1.372 | 3.35 | 2.615 | 2.664 | 2.766 | 2.35 | 2.569 | 2.597 | 2.874 | 2.091 | 1.89 | 1.502 | 1.578 | 2.379 | -0.052 | 1.393 | -0.507 | -9.109 | -3.169 | -1.871 | -3.725 | 5.234 | -4.476 | 2.595 | -2.024 | 9.972 | -4.002 | 4.995 | 0.229 | 0.507 | 0.236 | 0.258 | 0.2 | -0.191 | 0.237 | 0.247 | 0.074 | -2.844 | -0 | -0.801 | 0 | -59.11 | 0 | -0.925 | 0 | 1.672 | -1.129 | -1.865 | 0.353 |
Nettowinst
| 95.412 | 15.703 | 24.112 | -1.676 | 29.949 | 18.622 | 8.708 | -88.401 | 4.269 | -25.406 | -81.186 | -29.19 | -4.059 | -38.609 | -55.94 | -90.976 | -13.035 | -74.632 | -61.794 | 21.215 | 57.574 | 68.745 | 111.669 | 42.88 | 61.786 | 62.043 | 38.16 | 36.175 | 60.628 | 46.7 | 33.855 | 1.504 | 7.846 | 14.73 | 6.534 | 9.686 | 5.998 | 16.354 | 7.194 | 12.882 | 7.368 | 8.545 | 4.117 | 9.256 | 7.845 | 9.021 | 8.299 | 6.199 | 7.708 | 8.785 | 8.28 | 6.132 | 4.32 | 5.605 | 4.419 | 3.475 | 1.316 | 2.679 | -0.696 | -25.025 | -9.506 | -6.841 | -11.175 | 15.884 | -13.428 | 7.864 | -6.072 | 18.801 | -7.957 | 24.604 | -9.246 | 22.023 | -10.05 | 21.074 | -7.684 | 35.218 | -11.224 | 20.057 | -8.037 | 30.076 | -6.148 | 20.984 | -10.638 | -41.328 | -23.923 | -5.293 | -20.411 | 2.61 | -1.915 | 7.247 | 0.717 |
Nettowinstmarge
| 0.071 | 0.015 | 0.027 | -0.002 | 0.024 | 0.024 | 0.018 | -0.49 | 0.009 | -0.136 | -0.433 | -0.087 | -0.009 | -0.087 | -0.194 | -0.185 | -0.023 | -0.53 | -0.092 | 0.012 | 0.023 | 0.037 | 0.061 | 0.024 | 0.029 | 0.04 | 0.024 | 0.023 | 0.03 | 0.034 | 0.023 | 0.018 | 0.095 | 0.214 | 0.095 | 0.121 | 0.075 | 0.224 | 0.098 | 0.151 | 0.094 | 0.137 | 0.065 | 0.108 | 0.098 | 0.12 | 0.109 | 0.07 | 0.092 | 0.111 | 0.106 | 0.069 | 0.056 | 0.076 | 0.062 | 0.042 | 0.02 | 0.044 | -0.012 | -0.361 | -0.203 | -0.138 | -0.204 | 0.21 | -0.258 | 0.103 | -0.095 | 0.176 | -0.152 | 0.244 | -0.157 | 0.203 | -0.196 | 0.234 | -0.134 | 0.336 | -0.237 | 0.221 | -0.155 | 0.315 | -0.139 | 0.268 | -0.297 | -0.516 | -1.57 | -0.14 | -1.379 | 0.04 | -0.05 | 0.123 | 0.016 |
WPA (Winst Per Aandeel)
| 0.14 | 0.023 | 0.036 | -0.003 | 0.045 | 0.028 | 0.013 | -0.13 | 0.006 | -0.039 | -0.12 | -0.044 | -0.006 | -0.058 | -0.084 | -0.13 | -0.019 | -0.11 | -0.092 | 0.032 | 0.086 | 0.1 | 0.17 | 0.064 | 0.092 | 0.093 | 0.057 | 0.054 | 0.09 | 0.087 | 0.063 | 0.006 | 0.054 | 0.054 | 0.061 | 0.036 | 0.022 | 0.061 | 0.03 | 0.047 | 0.027 | 0.031 | 0.019 | 0.034 | 0.035 | 0.034 | 0.031 | 0.023 | 0.029 | 0.033 | 0.031 | 0.023 | 0.02 | 0.02 | 0.016 | 0.013 | 0.005 | 0.01 | -0.003 | -0.092 | -0.035 | -0.025 | -0.04 | 0.059 | -0.05 | 0.03 | -0.023 | 0.071 | -0.03 | 0.08 | -0.034 | 0.072 | -0.037 | 0.068 | -0.032 | 0.11 | -0.036 | 0.065 | -0.026 | 0.098 | -0.02 | 0.068 | -0.035 | -0.13 | -0.078 | -0.017 | -0.066 | 0.009 | -0.006 | 0.024 | 0.002 |
Verwaterde WPA
| 0.14 | 0.023 | 0.036 | -0.003 | 0.045 | 0.028 | 0.013 | -0.13 | 0.006 | -0.038 | -0.12 | -0.043 | -0.006 | -0.057 | -0.083 | -0.13 | -0.019 | -0.11 | -0.092 | 0.032 | 0.086 | 0.1 | 0.17 | 0.064 | 0.092 | 0.093 | 0.057 | 0.054 | 0.09 | 0.087 | 0.063 | 0.006 | 0.054 | 0.054 | 0.061 | 0.036 | 0.022 | 0.061 | 0.03 | 0.047 | 0.027 | 0.031 | 0.019 | 0.034 | 0.035 | 0.034 | 0.031 | 0.023 | 0.029 | 0.033 | 0.031 | 0.023 | 0.02 | 0.02 | 0.016 | 0.013 | 0.005 | 0.01 | -0.003 | -0.092 | -0.035 | -0.025 | -0.04 | 0.059 | -0.05 | 0.03 | -0.023 | 0.071 | -0.03 | 0.08 | -0.034 | 0.072 | -0.037 | 0.068 | -0.032 | 0.11 | -0.036 | 0.065 | -0.026 | 0.098 | -0.02 | 0.068 | -0.035 | -0.13 | -0.078 | -0.017 | -0.066 | 0.009 | -0.006 | 0.024 | 0.002 |
EBITDA
| 111.606 | 65.008 | 26.494 | 18.793 | 54.124 | 29.454 | 11.636 | -86.656 | 4.357 | -23.845 | -81.265 | -12.128 | -9.334 | -41.49 | -60.58 | -86.49 | -14.504 | -80.229 | -63.273 | 40.467 | 98.016 | 97.755 | 63.125 | 66.035 | 97.168 | 84.046 | 60.035 | 72.992 | 84.031 | 67.927 | 51.505 | 0.771 | 10.006 | 10.567 | 9.554 | 8.492 | 9.602 | 13.108 | 10.499 | 16.287 | 9.669 | 4.723 | 4.808 | 11.191 | 8.36 | 8.918 | 10.031 | 11.903 | 9.543 | 8.689 | 11.21 | 11.81 | 6.85 | 6.671 | 6.425 | 9.573 | 0.903 | 4.007 | -0.077 | -13.205 | -12.43 | -8.837 | -14.059 | 23.654 | -15.473 | 9.996 | -4.877 | 32.817 | -14.558 | 30.708 | -7.775 | 29.658 | -0.496 | 31.454 | 3.332 | 44.88 | -0.298 | 30.372 | 1.71 | 38.899 | 1.427 | 29.144 | -5.126 | -38.591 | -16.753 | -0.503 | -15.054 | 3.093 | -2.654 | 43.412 | -35.977 |
EBITDA ratio
| 0.084 | 0.064 | 0.03 | 0.02 | 0.044 | 0.038 | 0.024 | -0.48 | 0.009 | -0.128 | -0.433 | -0.036 | -0.02 | -0.093 | -0.21 | -0.176 | -0.025 | -0.569 | -0.094 | 0.022 | 0.039 | 0.053 | 0.035 | 0.037 | 0.045 | 0.055 | 0.038 | 0.046 | 0.042 | 0.05 | 0.036 | 0.009 | 0.121 | 0.154 | 0.139 | 0.106 | 0.121 | 0.18 | 0.144 | 0.191 | 0.123 | 0.076 | 0.076 | 0.131 | 0.104 | 0.119 | 0.132 | 0.135 | 0.114 | 0.11 | 0.143 | 0.134 | 0.089 | 0.09 | 0.09 | 0.117 | 0.014 | 0.065 | -0.001 | -0.191 | -0.265 | -0.178 | -0.256 | 0.313 | -0.298 | 0.131 | -0.076 | 0.306 | -0.279 | 0.304 | -0.132 | 0.274 | -0.01 | 0.35 | 0.058 | 0.428 | -0.006 | 0.335 | 0.033 | 0.407 | 0.032 | 0.372 | -0.143 | -0.482 | -1.1 | -0.013 | -1.017 | 0.047 | -0.07 | 0.735 | -0.803 |