Changhong Meiling Co., Ltd.

SZSE:000521.SZ

5.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,625.7789,049.6897,922.0768,840.6868,646.0087,887.2445,853.9296,839.4227,252.2366,183.0054,762.2435,938.8235,616.3045,310.5194,408.2816,594.7874,655.9374,906.7334,882.865,499.6014,075.744,411.0093,298.564,596.0783,837.9413,932.194,088.9185,283.0824,469.8844,918.1864,387.2644,058.8696,321.7184,136.9983,007.3742,067.3393,077.8692,797.8272,789.9752,665.2192,229.9872,745.9192,612.3062,266.1931,969.0691,956.451,571.8871,701.3081,269.3811,166.8451,222.9911,401.6751,181.8281,479.4571,529.3631,986.441660.353503.48562.799747.572278.464375.655334.787338.231401.16388.594316.055390.637320.492321.829378.084287.162411.004308.389220.066306.453345.243410.8740314.781279.539300.566288.005254.35196.692250.113216.085190.378176.504217.2530125.442176.759166.089225.248147.116149.725208.326139.023187.5360293.907024.296058.2460
Kortetermijnbeleggingen 1,469.1371,492.676693.16539.236422.557192.882250.80357.661341.834208.185233.16617.997395.666755.6731,028.68147.24228.4522.9456.3647.7318.612.7038.0399.25414.15425.07139.19715.6478.96710.81313.87612.062.2822.34-13.882-14.084-14.2863.5720.013-90.7020.519-91.434-91.616-91.831-82.408000000000000000-374.846-372.25-361.621-362.095-302.483-294.524-292.64-292.516-4.330078.08300000000000000000000000000000000.0800.090
Liquide middelen en kortetermijnbeleggingen 10,094.91510,542.3668,615.248,879.9229,068.5658,080.1266,104.7326,897.0827,594.076,391.194,995.4095,956.826,011.976,066.1925,436.9626,642.0294,684.3894,909.6784,889.2245,507.3314,094.354,413.7133,306.5994,605.3313,852.0953,957.2614,128.1155,298.7294,478.8514,928.9994,401.144,070.9296,3244,139.3383,007.3742,067.3393,077.8692,801.3992,789.9882,665.2192,230.5062,745.9192,612.3062,266.1931,969.0691,956.451,571.8871,701.3081,269.3811,166.8451,222.9911,401.6751,181.8281,479.4571,529.3631,986.441660.353503.48562.799747.572278.464375.655334.787338.231401.16388.594316.055390.637320.492321.829378.084287.162411.004308.389220.066306.453345.243410.8740314.781279.539300.566288.005254.35196.692250.113216.085190.378176.504217.2530125.442176.759166.089225.248147.116149.725208.326139.023187.5360293.907024.376058.3360
Nettovorderingen 3,914.8574,063.0074,235.2813,417.7873,365.0414,366.9053,600.2442,890.9763,017.5853,784.0033,622.3483,392.623,767.6514,078.3333,832.6643,278.8974,487.293,866.4233,060.6673,375.644,416.5324,616.9674,868.214,207.134,380.7465,115.5565,033.7514,124.2225,034.6774,921.6513,476.1552,717.2962,996.0423,704.5213,048.7762,703.3963,316.6523,962.1043,364.0452,533.6213,292.0953,795.1713,130.662,691.1724,026.1484,302.5213,013.6012,604.4793,455.9513,744.7862,812.8712,415.4593,126.7043,487.2092,524.9381,876.9382,607.8292,884.1782,030.9421,356.2351,768.0491,380.589921.757674.512821.084927.775948.565621.716701.517736.834511.896505.197501.7871,003.984487.852437.551,162.1271,139.72901,064.5781,415.7031,393.021,408.0861,385.7331,080.727981.7041,033.618967.8954.9571,269.51801,265.9111,525.284109.833108.924147.912152.507131.443186.894138.5170109.736099.8590170.8050
Voorraad 2,493.8343,570.1533,402.3872,022.7381,800.8122,300.4952,448.8411,710.3071,951.5691,607.7182,270.2561,356.3571,602.312,285.4892,667.0191,715.3551,767.6041,885.851,830.0861,460.911,724.7792,112.652,284.0862,174.4372,836.7633,421.1453,239.4192,918.1012,300.6452,582.5392,580.8661,974.5271,426.1561,591.371,532.7731,543.9211,489.8811,547.5751,695.6531,765.7611,430.651,632.3731,665.2011,593.8651,249.3921,431.3581,726.3531,503.3071,442.5781,470.4561,738.111,860.6051,610.2961,709.4791,943.281,583.3131,132.8491,255.4581,207.7491,052.702452.445389.092494.497538.043803.242978.865746.567650.815608.144636.117407.988337.004357.906344.987412.84372.289319.249275.30245.775226.878218.414211.154196.308332.956334.774251.588260.218368.851262.32303.556292.926353.253349.274470.717368.3419.13424.395513.399399.6640332.0610231.2970117.0330
Overige vlottende activa 4,255.22554.228378.791347.714554.4611.318436.662290.757351.33693.326153.827124.24174.585219.34244.822198.353247.545613.161237.63863.604993.5831,026.7481,175.9191,184.6871,837.211,955.1611,337.382846.3932,161.6291,913.8171,916.6881,466.97241.70230.4418.395539.102300-39.766-34.508-28.729-21.63-26.042-35.73-20.116-294.269-250.578-31.973-31.288-20.554-11.132-50.371-41.508-42.869-69.266-53.831-61.421-79.932-49.091-70.432-18.326-23.973-23.144-49.497-40.201-56.523-47.488-44.821-39.5686.4153.8893.925-17.688-25.245-218.6863.3452.633-411.148-409.7060-410.153-409.272-412.07-423.494-410.5564.1849.0989.0989.0989.5375.502296.9698.8390.2641,354.571,265.4341,303.9911,290.6571,100.0761,152.7891,035.0771,648.2699.391,000.392248.31519.107120.789354.295
Totaal vlottende activa 16,894.63518,229.75416,631.714,668.16114,788.81815,358.84312,590.47911,789.12212,914.5611,876.23711,041.84110,830.03911,456.51612,649.35412,181.46811,834.63511,186.82911,275.11210,017.61510,407.48511,229.24412,170.07611,634.81312,171.58412,906.81414,449.12313,738.66713,187.44413,975.80214,347.00512,374.8510,229.72410,787.99,465.677,607.3196,853.7588,184.4038,271.3127,815.1786,935.8726,931.6228,147.4217,372.4376,531.1156,950.3397,439.7516,279.8685,777.8056,147.3566,370.9555,723.6025,636.2315,875.9596,606.8795,943.755,385.2714,321.0984,594.0253,731.0583,138.1842,474.9852,122.1911,701.5431,510.5851,968.9622,247.7461,966.3651,623.61,636.5681,698.6691,301.8931,111.6741,245.4521,438.6751,124.1031,118.9261,415.471,416.19701,214.981,512.8491,499.931,483.7511,425.8341,614.5591,575.6881,510.3881,427.4941,509.8491,754.5931,783.5391,693.1182,055.5591,979.7662,070.3241,967.322,012.0191,864.241,992.1061,760.7951,648.21,435.0931,000.392603.843519.107466.963354.295
Niet-vlottende activa:
Materiële vaste activa, netto 2,318.1832,343.5922,273.0742,256.8262,269.7752,288.8382,306.3532,332.7222,408.5082,410.7142,426.6622,446.962,433.7872,440.9722,459.5952,452.6352,437.0242,460.8782,414.4992,433.0682,373.7482,378.172,287.8632,198.5152,038.6041,914.8141,812.3411,690.161,437.8871,439.0141,392.671,386.9191,375.6741,393.9571,407.7041,353.1051,357.8781,354.9251,335.4971,362.3391,307.0841,303.161,266.9871,267.3951,286.6781,283.6031,292.9431,314.5951,214.9341,191.3751,166.7341,139.9641,056.721981.459959.743940.413926.929790.826795.791811.6021,083.011,064.6551,075.8481,085.384803.016836.817807.122636.445495.602483.503478.971491.663491.634501.737511.532520.948489.664494.6470498.28495.707504.438496.903506.295489.512497.75506.041515.588514.135524.395504.94512.283491.74497.846527.265528.275530.622528.505519.65508.229730.193704.958516.317660.333470.605357.788302.143
Goodwill 0110.82100000000000000000000000000000000005.3145.3145.3145.3145.3140005.535.535.535.535.535.535.535.5310.92310.92310.92310.92310.75300000000000000000000000000000000000000000000000000
Immateriële activa 1,002.12999.852982.043983.633999.131,006.0621,006.9271,002.7161,033.4851,047.6611,044.0231,041.1321,028.7921,023.9451,032.651,009.881,036.8051,041.3531,028.3781,034.327912.102932.106937.905925.791920.357884.495867.844858.478684.759679.282659.571658.993665.245658.264656.433631.38618.194609.424593.447587.058583.411593.758600.795602.57616.773654.887657.929660.016660.592663.544669.449673.828679.341640.232691.038695.376690.066611.503617.033619.119589.346565.633572.318579.003585.689592.374599.06605.745701.066705.183709.277713.381720.647728.072735.497742.973578.578585.0990587.125239.088243.816248.543253.271241.687245.852250.018254.184259.0446.7366.8967.0576.2646.5856.9067.2277.5487.878.2128.512010.5809.509.10
Goodwill en immateriële activa 1,002.12999.852982.043983.633999.131,006.0621,006.9271,002.7161,033.4851,047.6611,044.0231,041.1321,028.7921,023.9451,032.651,009.881,036.8051,041.3531,028.3781,034.327912.102932.106937.905925.791920.357884.495867.844858.478684.759679.282659.571658.993665.245658.264656.433631.38623.508614.738598.761592.372588.725593.758600.795602.57622.303660.417663.458665.546666.121669.074674.979679.358690.264651.155701.961706.298700.819611.503617.033619.119589.346565.633572.318579.003585.689592.374599.06605.745701.066705.183709.277713.381720.647728.072735.497742.973578.578585.0990587.125239.088243.816248.543253.271241.687245.852250.018254.184259.0446.7366.8967.0576.2646.5856.9067.2277.5487.878.2128.512010.5809.509.10
Langetermijnbeleggingen 2,210.0862,079.9221,466.6191,168.186594.474721.03678.336792.817651.433748.237425.204650.615206.319-148.443-410.848577.889595.181122.629124.578125.82693.444100.019100.91397.61693.61578.3977.887105.888126.322110.43496.33286.583112.89993.461101.308105.32485.76279.52455.777110.41324.86120.145121.009121.326113.3932.72133.82335.1535.87500000000000612.863633.158613.212560.374456.248543.836343.785345.63957.18800-22.29500000000000000000000000000000000000
Belastingvorderingen 156.467158.26153.713162.34165.468166.501157.032156.631178.635173.152155.683147.488117.083107.738124.528127.186113.367107.396105.5597.45393.366105.537106.887112.20488.725100.03586.63490.68985.52187.50683.51884.26578.40383.44479.60378.43580.71887.09984.54883.82779.5581.9881.86875.89574.42275.89176.37476.533110.379110.74694.43592.78284.83974.15151.62348.13944.72340.36234.85131.96614.2715.33113.30712.98119.65219.62817.49517.26910.85110.85110.85122.29500000000000000000000000000000000000
Overige niet-vlottende activa 49.21532.89154.314152.457498.813262.617322.009126.352395.759261.738285.97874.235449.295809.7811,083.269101.13182.8157.772101.822104.074115.84148.35154.53456.147.16958.70851.24228.85272.74126.26828.47661.08461.23561.17944.00144.22143.3259.69456.532-75.80915.614-76.137-76.117-76.129-66.50516.13416.30816.5120.10653.01253.64354.22944.28244.35734.39836.04245.43654.999109.544186.063-359.182-359.085-356.994-358.013-298.368-290.376-288.459-288.302-0.08356.94658.39455.78877.559.35259.21457.0956.93856.8392,369.82357.02459.45959.56559.79759.789102.625102.945103.087102.7723.30722.50944.58445.02543.52142.48541.51543.13931.933.03339.62349.84959.11947.65357.21925.62432.81216.63646.227
Totaal niet-vlottende activa 5,736.075,614.5184,929.7644,723.4434,527.664,445.0474,470.6584,411.2394,667.8214,641.5034,337.5494,360.4314,235.2764,233.9934,289.1944,268.7214,265.1863,790.0293,774.8273,794.7483,588.5013,564.1843,488.1013,390.2263,188.4713,036.4422,895.9472,774.0672,407.2292,342.5042,260.5672,277.8432,293.4572,290.3062,289.052,212.4662,191.1872,195.982,131.1152,073.1422,015.8332,022.9071,994.5411,991.0572,030.2882,068.7652,082.9062,108.3352,047.4152,024.2071,989.791,966.3331,876.1061,751.1241,747.7241,730.8931,717.9071,497.691,557.221,648.751,940.3061,919.6921,917.6911,879.7291,566.2371,702.2791,479.0031,316.7951,264.6251,256.4841,257.4941,260.8311,289.7821,289.1611,306.2441,321.0111,125.181,136.5852,369.8231,142.428794.254807.819805.243819.355833.824846.548859.145872.541796.487553.64556.42564.365541.525546.916575.687578.641570.071569.407567.485566.59789.312763.191573.536695.457503.417383.524348.37
Totaal activa 22,630.70523,844.27121,561.46419,391.60519,316.47919,803.89117,061.13616,200.36117,582.38116,517.7415,379.3915,190.4715,691.79216,883.34716,470.66216,103.35515,452.01515,065.14113,792.44114,202.23414,817.74515,734.2615,122.91515,561.8116,095.28517,485.56516,634.61515,961.51216,383.03116,689.5114,635.41712,507.56713,081.35711,755.9759,896.3689,066.22410,375.5910,467.2929,946.2939,009.0148,947.45510,170.3289,366.9788,522.1728,980.6289,508.5168,362.7747,886.148,194.7718,395.1627,713.3927,602.5647,752.0648,358.0037,691.4747,116.1646,039.0066,091.7155,288.2784,786.9344,415.2914,041.8843,619.2343,390.3143,535.1993,950.0253,445.3682,940.3952,901.1922,955.1532,559.3862,372.5052,535.2342,727.8362,430.3472,439.9362,540.652,552.7822,369.8232,357.4082,307.1022,307.7492,288.9942,245.192,448.3842,422.2362,369.5332,300.0352,306.3352,308.2322,339.9592,257.4842,597.0842,526.6822,646.012,545.9612,582.092,433.6482,559.5912,327.3842,437.5122,198.2851,573.9281,299.31,022.525850.487702.665
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,641.4726,482.2945,231.2529,786.69110,001.17710,666.4158,709.2837,882.3728,759.4918,335.7797,544.4277,138.9417,406.58,657.5538,104.1067,291.6086,905.2186,403.8815,241.6935,833.3886,037.5216,687.2215,783.6976,009.9297,001.1278,251.0547,313.8066,876.6527,308.2237,741.9126,737.9794,966.9515,180.7655,174.3763,998.5223,729.3324,849.5124,559.6793,652.7653,234.2273,136.2743,588.2613,220.6323,212.213,217.4413,698.0793,019.4192,730.4513,044.8583,298.2052,753.4192,790.7812,897.0993,278.0582,736.4482,342.1332,437.582,460.0731,880.0541,562.0181,550.9661,423.7811,272.8071,220.8491,321.4631,536.3681,274.5381,205.7291,225.9381,210.103890.557721.069771.108799.516759.708712.927787.801708.630659.963619.649578.624519.658527.302584.407515.786532.4456.143538.208528.3560542.697748.955663.985741.453647.97649.377558.156737.364559.6530378.3850133.984068.40
Kortlopende schulden 1,133.7768,644.0527,587.8471,182.9251,109.239921.906518.031704.4311,133.9061,117.5351,001.798955.5931,209.5211,290.9471,109.0531,744.0341,621.4781,816.9691,610.2311,105.6991,684.7371,816.6842,375.2432,610.0572,049.5251,990.2031,681.1411,677.661,619.1391,492.341874.175560.546985.574979.893350.58869.833300.607367.788795.717418.662371.889919.719812.985185.689596.065467.97744.43553.23463.246246.496144.964146.452148.488200.1198.071240.113333.36221.59153187361408.795381.882336.427426.481397.051457.716464.282367.932403.409419.107415.5463.923514.497533.887666.404672.222721.4220615.69621.63636.58643.92601.14594.175629.875594.525603.375521.29585.440518.94397.56409.36345.83352.83358.43357.28266.691302.0020531.830328.1420221.910
Belastingschulden 85.99636.18195.34691.918105.393138.92876.00780.28878.043149.55960.845141.875115.041119.7261.03889.682106.76173.12329.3468.55865.31461.81572.321109.75339.80147.88871.21761.29343.0685.37751.94759.84974.743188.831101.87869.72485.826134.14290.87451.15333.701134.2644.316-4.9290.342107.496117.461111.10794.948131.042126.55473.9447.414194.3299.80778.968128.201126.857108.01665.66341.57966.01322.36713.616-20.492-8.875-3.972-47.715-27.792-20.458-8.188-14.586-17.88-5.3021.286-37.499-44.639-23.3430-32.525-27.849-24.399-29.539-31.572-23.456-13.531-19.729-12.54-25.415-12.1390-18.357-21.731-33.485-25.855-35.738-22.532-42.6336.754-32.08805.9904.31503.1240
Uitgestelde opbrengsten 416.159395.67474.1061,858.1721,875.872,017.104414.515358.755399.47400-01,648.6761,542.1051,500.5351,631.8411,062.5221,070.8671,264.879955.6251,012.3881,025.909877.329989.299978.7191,149.4511,183.0231,105.7631,008.1241,029.031866.824876.7442,531.131,243.993911.898803.361864.2541,177.7981,082.811,082.7351,278.6331,483.7051,211.021,080.0631,224.1811,258.5631,151.5271,076.0951,132.3471,014.535851.89703.472826.993988.087624.089587.602873.647925.546825.811762.52628.079617.775456.846393.815402.422460.843316.43188.197213.717192.271142.431102.075163.782172.802125.77282.92567.31680.63067.07961.29967.49868.45171.49848.59751.08154.91858.12549.1558.961048.22318.97312.37815.1246.17766.59939.89509.4560000000
Overige kortlopende verplichtingen 1,712.8881,626.5821,576.26919.22817.8825.8381,357.9961,321.2171,823.8341,688.3551,425.131,692.05425.69223.10234.13622.924405.676306.6771.588425.149240.272339.031445.67354.551433.527477.632550.794438.387471.826472.574436.543390.935276.614305.437348.433291.65244.004250.15362.225296.641319.687350.1396.165363.234353.663387.916551.127459.974429.526434.003654.388703.404617.934625.5671,012.946922.047617.853806.71830.326738.194433.775307.909328.182319.411293.094375.805422.866212.514133.215172.333134.658202.56221.351280.07584.26785.009104.513139.2550109.15498.31690.666124.583121.587101.738108.50292.51590.004100.21583.5271,298.807110.74311.67524.52828.3624.8017.0618.75455.032.1671,158.16930.49717.58527.774315.66935.839201.032
Totaal kortlopende verplichtingen 15,904.29517,148.59814,869.47412,847.01713,004.16613,631.26410,999.82510,266.77512,116.70511,141.679,971.3559,786.58810,290.38911,513.70710,747.8310,690.4069,994.8949,598.3948,118.3918,319.8618,974.9199,868.8459,481.9399,963.83610,462.89811,868.33910,728.76310,098.46210,407.31210,735.8588,915.5216,795.1778,974.0837,703.6995,609.4424,894.1776,258.3776,355.4165,893.5175,032.2665,106.4846,341.7855,640.8034,841.1965,391.355,812.5354,766.5084,319.7544,669.9774,993.2384,404.6614,344.114,490.5135,091.8134,571.5554,091.8954,262.4394,413.9193,689.1913,249.7322,973.8192,758.262,439.7162,270.5022,443.462,770.0662,471.551,970.7231,940.8031,978.1151,586.7531,441.2051,620.1641,766.891,503.6331,547.2651,631.8521,649.93701,451.8851,400.8941,373.3681,356.6121,321.5261,328.9181,305.2441,274.3581,207.6471,208.8631,256.2841,298.8071,220.6031,177.1631,110.2521,130.7661,031.7781,081.466974.0851,059.085873.2771,158.169940.705717.585489.9315.669326.148201.032
Langlopende verplichtingen:
Langetermijnschulden 5.84389.058108151.488151.432153.34173.797176.164187.862188.061200.156201.226200.352190.53501.459188.231192.64292.64499.28401.28301.28301.281.921.922.522.52253.16253.16253.46253.464.75138.90950.60350.29299.787243.00550.06648.40149.23318.9478.8848.8849.5249.52410.475130.475131.115131.115131.11511.11512.70612.70612.70612.70614.50614.50615.24715.24715.24715.24716.19819.19819.19819.19819.84916.84916.84916.84917.537.537.537.523.373.343.313.313.313.3033.33063.367.9167.9176.6176.61575760.9218.9208.9238.9238.92109.65109.6576.4369.63108.91106.910156.5690155.326067.290
Uitgestelde opbrengsten niet-vlottend 112.003119.483126.075132.977140.348146.434153.738161.014167.305163.159169.96175.664166.06167.353174.665177.377173.034176.602181.191179.971178.674180.321164.719160.251110.845109.66100.269102.57119.251122.713126.091142.92130.059132.441130.506132.891135.296129.472129.619131.995000107.074000000000000033.87733.88834.22300000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 30.6828.8917.52721.81413.55814.99116.17212.7519.418.8898.9039.675.7396.926.26910.5768.6114.8385.3256.2575.9962.8483.0043.0990.7090.70935.01537.1291.3451.5032.0811.80932.57830.85535.98838.21140.42740.42739.98640.3170.12800-107.07400000000000000.4298.03719.03829.00131.48729.99922.0020000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 153.07230.79286.90144.27244.46345.25344.27844.62221.33321.86521.92622.5325.14233.71257.96174.67157.773158.78160.059182.89228.821279.318295.42297.154342.945344.269311.587313.014354.752357.843359.092362.672332.017333.69335.99338.125339.519342.633345.24347.108451.695452.971459.798463.723451.706455.976451.595453.802431.8425.763406.733391.513370.131347.156287.437263.573240.858176.6143.979119.12697.25272.8331.6511.65123.98921.98921.98921.98921.39321.39321.3930-000-0-0-00-0-000000000-0-1,298.807000-1.0990.0970.0860.11100112.456-9.986166.2390109.07095.226
Totaal niet-vlottende verplichtingen 301.597268.223338.503350.553349.802360.017387.985394.551385.91381.974400.945409.09397.293398.515740.353450.854532.058632.86845.855770.398714.772763.766465.063462.424457.019457.158700.03705.873728.808735.52492.016546.309545.258547.276802.272752.232565.308560.933564.078538.367460.706461.855469.321473.246462.18586.451582.709584.916562.915436.878419.438404.218382.836359.861301.943278.079256.105226.153201.151187.635142.451123.51850.84842.85143.83838.83838.83838.83838.89358.89358.89337.523.373.343.313.313.313.3033.33063.367.9167.9176.6176.61575760.9218.92-1,298.8078.9238.9238.92108.551109.74776.51669.741108.91106.91112.456146.583166.239155.326109.0767.2995.226
Totaal passiva 16,205.89217,416.82115,207.97613,197.5713,353.96713,991.28111,387.8110,661.32612,502.61511,523.64410,372.310,195.67810,687.68211,912.22211,488.18311,141.2610,526.95110,231.2548,964.2469,090.2599,689.6910,632.6119,947.00210,426.2610,919.91812,325.49611,428.79410,804.33511,136.1211,471.3789,407.5377,341.4869,519.3418,250.9756,411.7145,646.4096,823.6856,916.3496,457.5955,570.6335,567.196,803.646,110.1255,314.4425,853.536,398.9855,349.2184,904.6715,232.8925,430.1164,824.0994,748.3284,873.3495,451.6744,873.4984,369.9744,518.5444,640.0723,890.3433,437.3673,116.2712,881.7782,490.5642,313.3532,487.2992,808.9042,510.3892,009.5611,979.6952,037.0081,645.6461,478.7051,643.4641,840.191,546.9331,560.5651,645.1521,663.2372,369.8231,485.1851,430.8941,436.6681,424.5221,389.4361,405.5281,381.8541,331.3581,264.6471,269.7831,275.2042,339.9591,229.5231,216.0831,149.1721,239.3171,141.5251,157.9821,043.8251,167.995980.1871,270.6261,087.288883.824645.226424.739393.438296.257
Eigen vermogen:
Preferente aandelen 00000000000000021.45100000019.192000000000000003.643000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,029.9241,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.5981,044.598763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739763.739636.449636.449636.449636.449530.374530.374530.374413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.6430413.643413.643413.643413.643413.643413.643413.643413.643413.643413.643413.6430413.643413.643413.643413.643413.643413.643413.643413.643413.643380.226297.871172.062172.062156.42130.350
Ingehouden winsten 1,743.2231,627.8161,677.2961,521.761,315.331,174.6111,031.79909.082844.832743.009739.277734.13751.238726.135746.052740.754708.342621.767614.12884.128919.574893.156956.91904.233940.857925.903994.157937.8951,025.644997.4971,029.401968.097937.132881.836871.377808.915951.531947.999890.414835.453802.117767.83658.235608.724552.69521.436426.622385.744369.974361.599285.351250.744295.14422.909334.861296.751301.363222.218114.266-34.61-155.927-309.088-332.52-339.47-346.01-350.964-358.6-365.289-374.523-377.71-381.413-401.89-393.871-397.94-402.441-406.696-390.329-396.1320-413.355-409.913-414.919-421.487-430.123-227.999-230.473-232.68-235.467-233.409-236.9330-242.001111.039107.549133.716131.459154.054119.768138.2494.34167.98982.35579.751119.3677.82109.2280
Overige gereserveerde algehele resultaten 3,273.867517.6723,273.583515.6393,241.38482.5183,234.573470.833,073.21450.3123,072.174450.2513,078.548441.8163,077.997-21.4512,662.1128.6122,660.79129.2422,664.42725.618-19.19230.032,671.91533.9182,672.95940.9112,683.84449.1122,691.10251.6481,429.64847.7071,426.66245.8891,448.025-3.6431,462.2944.9071,470.55746.7331,477.56546.1411,481.06146.6260000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 02,757.4602,757.4602,758.45102,758.45102,622.29302,608.356-17.3252,618.702-15.1583,068.822410.7873,046.42410.7873,046.98399.6513,035.8473,064.263,036.87391.0293,027.244391.0293,027.663391.0293,028.17391.0293,030.817367.0671,748.119367.0671,766.031359.8571,815.215359.8571,778.648337.9031,768.659337.9031,768.727325.0011,759.2681,806.2211,806.3041,781.2751,908.7061,909.0341,909.1241,890.0631,890.1691,890.1691,890.169788.2798.761844.845945.3951,025.7161,039.8061,031.373986.058964.1121,059.684861.38863.747863.743863.743863.743863.747856.657856.657856.657856.707856.707856.659866.193856.659857.496857.454857.412857.412857.212857.212857.212857.212856.319856.3190856.319856.319856.319859.334859.334856.411856.411839.713839.213693.68693.68425.231362.651363.546217.470
Totaal eigen vermogen van aandeelhouders 6,047.0145,932.8735,980.8025,824.7835,586.6345,445.5045,296.2865,168.2874,947.9664,845.5374,841.3754,837.3344,857.0594,831.2514,853.4894,854.1744,825.8374,741.3974,730.2965,004.9485,028.254,999.225,065.7685,015.735,048.45,031.6635,102.7435,051.0665,145.1155,119.3765,156.135,095.163,497.5863,441.4023,428.8463,384.5753,523.1533,526.9533,476.33,422.7473,374.3163,346.963,237.4423,187.3313,122.4913,091.0692,996.5822,955.7882,914.9882,906.7542,830.8342,796.3172,821.6532,843.4522,755.4052,717.2941,503.2061,434.6221,372.7541,324.4281,283.4321,144.361,112.4961,060.2311,031.7441,122.363916.423912.101902.863899.676895.973875.5876.429872.36867.859863.654880.021874.17866.193856.947861.225856.177849.568840.9321,042.8561,040.3821,038.1751,035.3881,036.5531,033.0291,032.2321,027.9611,381.0011,377.5111,406.6931,404.4361,424.1081,389.8221,391.5961,347.1971,141.8951,073.906677.044654.074597.786457.049406.408
Totaal eigen vermogen 6,424.8136,307.346,353.4876,194.0355,962.5115,812.6095,673.3265,539.0355,079.7664,994.0965,007.094,994.7915,004.114,971.1254,982.4794,962.0954,925.0634,833.8874,828.1955,111.9755,128.0555,101.6495,175.9125,135.555,175.3675,160.0695,205.8215,157.1775,246.915,218.1325,227.885,166.0813,562.0163,5053,484.6553,419.8153,551.9053,550.9433,488.6973,438.3813,380.2653,366.6883,256.8543,207.733,127.0983,109.5313,013.5562,981.472,961.8792,965.0462,889.2932,854.2362,878.7152,906.3282,817.9762,746.191,520.4621,451.6431,397.9351,349.5671,299.021,160.1061,128.671,076.9611,047.91,141.121934.98930.834921.497918.145913.74893.8891.77887.647883.414879.372895.499889.545866.193872.223876.208871.082864.472855.7541,042.8561,040.3821,038.1751,035.3881,036.5531,033.0291,032.2321,027.9611,381.0011,377.5111,406.6931,404.4361,424.1081,389.8221,391.5961,347.1971,166.8861,110.997690.103654.074597.786457.049406.408
Totaal passiva en aandeelhoudersvermogen 22,630.70523,844.27121,561.46419,391.60519,316.47919,803.89117,061.13616,200.36117,582.38116,517.7415,379.3915,190.4715,691.79216,883.34716,470.66216,103.35515,452.01515,065.14113,792.44114,202.23414,817.74515,734.2615,122.91515,561.8116,095.28517,485.56516,634.61515,961.51216,383.03116,689.5114,635.41712,507.56713,081.35711,755.9759,896.3689,066.22410,375.5910,467.2929,946.2939,009.0148,947.45510,170.3289,366.9788,522.1728,980.6289,508.5168,362.7747,886.148,194.7718,395.1627,713.3927,602.5647,752.0648,358.0037,691.4747,116.1646,039.0066,091.7155,288.2784,786.9344,415.2914,041.8843,619.2343,390.3143,535.1993,950.0253,445.3682,940.3952,901.1922,955.1532,559.3862,372.5052,535.2342,727.8362,430.3472,439.9362,540.652,552.7822,369.8232,357.4082,307.1022,307.7492,288.9942,245.192,448.3842,422.2362,369.5332,300.0352,306.3352,308.2322,339.9592,257.4842,597.0842,526.6822,646.012,545.9612,582.092,433.6482,559.5912,327.3842,437.5122,198.2851,573.9281,299.31,022.525850.487702.665