Chang Jiang Shipping Group Phoenix Co.,Ltd
SZSE:000520.SZ
2.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.171 | -7.326 | -7.586 | 7.893 | -8.235 | 0.104 | -8.464 | 2.822 | 9.525 | 13.265 | 10.621 | 36.435 | 25.732 | 27.631 | 6.388 | -0.324 | 6.19 | 3.047 | 1.616 | 2.603 | 5.988 | 10.942 | 12.61 | 1.355 | 8.596 | 36.903 | 14.361 | 16.58 | 15.438 | 14.601 | 4.2 | 12.911 | 12.624 | -18.366 | 2.548 | 13.769 | 0.249 | 106.809 | 1.767 | -53.253 | 4,174.152 | 170.404 | 16.034 | -4,016.903 | -154.093 | -153.484 | -190.105 | -1,250.954 | -182.259 | -196.198 | -250.276 | -443.72 | -139.737 | -136.183 | -163.209 | 63.743 | -43.348 | 38.583 | -47.912 | -201.094 | -110.462 | -65.707 | -32.507 | -76.291 | 35.556 | 74.965 | 39.748 | 307.917 | 16.778 | 28.859 | 16.558 | 53.472 | 19.487 | 0.047 | 8.97 | 8.013 | 14.788 | 3.78 | 8.88 | 20.194 | 27.758 | 15.711 | 6.324 | 14.019 | 20.839 | 3.162 | 16.582 |
Afschrijvingen & Amortisatie
| 0 | 7.769 | 7.769 | 26.399 | -13.252 | 6.626 | 6.626 | 26.725 | 6.684 | 6.678 | 6.678 | 8.401 | 5.204 | 4.951 | 4.951 | 18.067 | -8.61 | 8.61 | 0 | 13.655 | -6.55 | 6.55 | 0 | 4.024 | -1.061 | 1.061 | 0 | 2.007 | -1.019 | 1.019 | 0 | 2.59 | -1.552 | 1.552 | 0 | 4.154 | -2.226 | 2.226 | 0 | 6.702 | -4.489 | 4.489 | 0 | 204.989 | -112.079 | 112.079 | 0 | 283.698 | -141.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.417 | 46.222 | 15.772 | 15.742 | 18.991 | 19.902 | 18.348 | 18.511 | 18.552 | 28.563 | 8.66 | 18.673 | 18.049 | 19.075 | 19.19 | 19.201 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -23.697 | 0 | -25.367 | -23.602 | 23.602 | 0 | 84.57 | -70.411 | 70.411 | 0 | -51.012 | 13.115 | -13.115 | 0 | 12.482 | -0.956 | 0.956 | 0 | -2.092 | -5.358 | 5.358 | 0 | 74.512 | -64.968 | 64.968 | 0 | 41.254 | -19.852 | 19.852 | 0 | 26.163 | -37.722 | 37.722 | 0 | -39.352 | 91.877 | -91.877 | 0 | 552.658 | 47.341 | -47.341 | 0 | 920.235 | -31.14 | 31.14 | 0 | 237.391 | 139.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.525 | -57.665 | 48.674 | -123.6 | 78.572 | -108.449 | 22.609 | -82.301 | -55.787 | -18.755 | 47.787 | 1.727 | 27.152 | 59.386 | -90.677 | -46.164 |
Vorderingen
| 0 | -23.146 | 0 | -25.888 | -19.486 | 19.486 | 0 | 89.367 | -75.781 | 75.781 | 0 | -47.57 | 11.912 | -11.912 | 0 | 6.85 | 4.211 | -4.211 | 0 | -2.105 | -2.098 | 2.098 | 0 | 70.16 | -64.257 | 64.257 | 0 | 41.707 | -18.92 | 18.92 | 0 | 24.922 | -35.64 | 35.64 | 0 | -45.021 | 95.187 | -95.187 | 0 | 551.38 | 36.953 | -36.953 | 0 | 838.305 | -23.102 | 23.102 | 0 | 203.282 | 138.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.551 | 0 | 0.521 | -4.117 | 4.117 | 0 | -4.797 | 5.369 | -5.369 | 0 | -3.442 | 1.202 | -1.202 | 0 | 5.631 | -5.167 | 5.167 | 0 | 0.013 | -3.26 | 3.26 | 0 | 4.352 | -0.711 | 0.711 | 0 | -0.453 | -0.932 | 0.932 | 0 | 1.241 | -2.082 | 2.082 | 0 | 5.669 | -3.31 | 3.31 | 0 | 1.278 | 10.143 | -10.143 | 0 | 81.929 | -8.038 | 8.038 | 0 | 34.109 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.918 | -3.572 | -22.652 | -5.718 | -0.935 | 1.498 | 3.36 | -3.412 | 12.738 | -9.538 | -5.619 | -2.6 | 14.371 | 2.966 | -4.813 | -3.581 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.606 | -54.093 | 71.327 | -117.882 | 79.507 | -109.947 | 19.249 | -78.889 | -68.525 | -9.217 | 53.407 | 4.327 | 12.781 | 56.42 | -85.864 | -42.583 |
Overige Niet-Contante Posten
| 46.963 | -0.292 | 16.138 | -20.902 | 41.838 | -56.951 | -6.626 | -118.22 | 63.727 | -77.089 | -10.621 | -36.435 | -25.732 | -27.631 | -6.388 | 0.324 | -6.19 | -3.047 | -1.616 | -2.603 | -5.988 | -10.942 | -12.61 | -1.355 | -8.596 | -36.903 | -14.361 | -16.58 | -15.438 | -14.601 | -4.2 | -12.911 | -12.624 | 18.366 | -2.548 | -13.769 | -0.249 | -106.809 | -1.767 | 53.253 | -4,174.152 | -170.404 | -16.034 | 4,016.903 | 154.093 | 153.484 | 190.105 | 1,250.954 | 182.259 | 196.198 | 250.276 | 443.72 | 139.737 | 136.183 | 163.209 | -63.743 | 43.348 | -38.583 | 47.912 | 201.094 | 110.462 | 65.707 | 32.507 | 76.291 | -35.556 | -74.965 | -39.748 | -307.917 | -16.778 | -28.859 | -16.558 | -11.541 | 11.677 | -0.383 | -2.365 | 0.908 | 1.083 | -3.512 | -1.176 | -2.92 | 1.714 | 4.827 | -0.836 | -1.49 | 9.498 | -7.039 | -2.171 |
Kasstroom uit Operationele Activiteiten
| 39.792 | -15.387 | 8.552 | -11.978 | -3.251 | -26.619 | -8.464 | -4.103 | 9.525 | 13.265 | -0 | 23.03 | 30.786 | 38.856 | -2.043 | 5.283 | 0.125 | 3.913 | 18.395 | 34.275 | 19.664 | 24.638 | -26.357 | 91.242 | 19.899 | 47.913 | 27.59 | -0.118 | 18.185 | 24.602 | 11.933 | 8.712 | 7.159 | -27.338 | 1.948 | 35.531 | -18.775 | 20.213 | -15.484 | -45.729 | -170.035 | 12.768 | -12.595 | -5.144 | 221.95 | -8.281 | -8.361 | 31.755 | 122.777 | 0 | 0 | -49.328 | 0 | 0 | -36.58 | -2.408 | -153.695 | 70.899 | -86.35 | -16.457 | -125.279 | 12.596 | -10.052 | -148.353 | 120.999 | 63.062 | 37.87 | 272.032 | 0 | 0 | 0 | 41.823 | 19.721 | 64.11 | -101.253 | 106.484 | -72.676 | 41.225 | -56.086 | -19.96 | 39.28 | 76.985 | 25.888 | 57.731 | 108.798 | -75.365 | -12.553 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.424 | -0.315 | -0.5 | -0.138 | -0.815 | -0.331 | -0.014 | -0.016 | -0.265 | -0.034 | 0 | -91.16 | -5.829 | -20.717 | -0.056 | -31.97 | -5.458 | -0.484 | -74.28 | -1.128 | -66.275 | 0 | -12.389 | -155.841 | -0.885 | -144.224 | -0.819 | -0.318 | -0.037 | 0 | -1.635 | -0.085 | -0.012 | -0.024 | 0 | -1.44 | 0 | -0.058 | 0 | -2.712 | -0.013 | -0.041 | 0 | -1.676 | -0.145 | -0.163 | -0.817 | -1.269 | -2.843 | -5.322 | -32.65 | -7.188 | -459.269 | -191.417 | -161.865 | -290.93 | -298.604 | -403.004 | -374.629 | -221.906 | -256.619 | -125.242 | -109.299 | -158.163 | -402.215 | -67.996 | -257.819 | -225.588 | -607.39 | -145.275 | -331.413 | -58.833 | -15.884 | -41.62 | -0.885 | -15.782 | -6.898 | -38.843 | -0.561 | -21.803 | -1.725 | 0 | 0 | -0.853 | -30.565 | -5.258 | -0.04 |
Netto Overnames
| 0 | 0 | 0 | 0.658 | -0.001 | 0.001 | 0 | 0 | 0.013 | 0 | 0 | 1.931 | 0.001 | 0.132 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.923 | -37.904 | 0 | 0 | 4.086 | 0 | 70.973 | 0.212 | 227.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0.067 | 0 | 0.03 | 0.012 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0.411 | -0.595 | 0.184 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -9 | -8.4 | 0 | 0 | 0 | -187.854 | -175.005 | 0 | 0 | -26.139 | 0 | -52.253 | -108.562 | -76.907 | 0 | 0 | 0 | 43.43 | -298.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.501 | -0.004 | -1.5 | -1.5 | 0 | -0.007 | -0.7 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.411 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0.108 | 30.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1 | 0 | 0 | -5.98 | 6.626 | 2.529 | 0.068 | 0 | 0 | 0 | 1.087 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | -7.712 | 8.212 | 190.932 | 206.606 | 105.523 | 0.058 | 0.224 | 0.232 | 53.139 | 61.562 | 434.437 | 0 | 0.662 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.587 | 2.906 | 2.587 | 1.635 | 0.002 | 7.76 | 0.032 | 11.599 | 9.401 |
Overige Investeringsactiviteiten
| -3.261 | -0.001 | 0 | 0.658 | 0.399 | 0.001 | 0.184 | 0.002 | 0.013 | 42.491 | 0 | 1.932 | 0.001 | 0.132 | 0.002 | 10 | 9.722 | 0.009 | -74.28 | 10.801 | 13.403 | 0.021 | 1.693 | 16.202 | 7.742 | 1.515 | -0.819 | -0.318 | -0.037 | 11.179 | 14.193 | 5.414 | 8.061 | 17.565 | 0.032 | -1.44 | 1 | -1.755 | 1.058 | -14.593 | 48.76 | 30.116 | 0.068 | 6.577 | 7.911 | 27.127 | -0.817 | 18.884 | 8.16 | 123.888 | 52.291 | 176.933 | 6.835 | 0.293 | 1.575 | 41.796 | 94.025 | 10.987 | -374.629 | 0.124 | -0.04 | 163.228 | 7.077 | 60.723 | 6.453 | -128.597 | 9.982 | -225.676 | -22.117 | 5.675 | 0.005 | 50.424 | 3.159 | -195.779 | 1.452 | 3.369 | 2.887 | 4.429 | 1.414 | 2.771 | 1.478 | 2.552 | 1.012 | 0.566 | 1.277 | 3.388 | 0.722 |
Kasstroom uit Investeringsactiviteiten
| -4.685 | -0.316 | -0.5 | 0.531 | -0.415 | -0.926 | 0.17 | -0.014 | -0.252 | 42.457 | 35.91 | -89.228 | -5.828 | -20.584 | -0.054 | -21.97 | 4.264 | -0.475 | -74.28 | 9.514 | -52.872 | 0.129 | 19.361 | -139.639 | 6.857 | -142.709 | -0.819 | -0.318 | -0.037 | 11.179 | 12.558 | 5.329 | 8.049 | 17.565 | 0.032 | 5.078 | 1 | -1.755 | 1.058 | -23.286 | 55.373 | 32.645 | 0.068 | 4.901 | 7.765 | 26.965 | 12.614 | 17.615 | 5.318 | 118.566 | 19.641 | 170.15 | -452.434 | -182.124 | -169.29 | -257.534 | -204.579 | -399.729 | -366.417 | -405.627 | -262.962 | 143.509 | -102.165 | -119.27 | -395.53 | -124.733 | -294.624 | 133.914 | -629.507 | -138.937 | -329.408 | 35.021 | -310.792 | -237.399 | 0.567 | -12.413 | -4.011 | -34.413 | 69.44 | -16.126 | 0.862 | 4.183 | -0.486 | 6.04 | -29.255 | 9.751 | 9.395 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -20 | 0 | 10 | -10 | 0 | 5 | 0 | 15 | 0 | 0 | 0 | 5 | 25 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 166.072 | -276.174 | -0.203 | 31.669 | -212.372 | -77.373 | -75.822 | -228.363 | 200.01 | 198.391 | 227.99 | 129.846 | 259.874 | 540.08 | 54.029 | 757.58 | -493.294 | 413.04 | -37.983 | 385 | 156.077 | 198.939 | 374.037 | 309.983 | 113.458 | 651.948 | -26.269 | 238.603 | 311.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.011 | -0.168 | -0.166 | -0.349 | -0.704 | -0.16 | -0.145 | -0.365 | -0.284 | -0.41 | -0.282 | -0.333 | -0.403 | -0.403 | -0.381 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.891 | -12.136 | -15.44 | -41.264 | -35.281 | -61.129 | -105.718 | -88.116 | -97.847 | -105.854 | -72.215 | -87.25 | -78.775 | -70.974 | -46.107 | -60.146 | -60.968 | -47.269 | -59.48 | -77.531 | -61.411 | -38.107 | -62.189 | -167.98 | -49.486 | -67.764 | -21.884 | -41.304 | -39.466 | -14.56 | -10.06 | 0 | 0 | -1.64 | 0 | 0 | 0 | -5.473 | -21.7 | 0 | 0 | 0 | -16.914 | 0 | 0 |
Overige Financieringsactiviteiten
| -22.356 | -2.151 | -3.059 | -2.921 | -2.841 | -3.423 | -3.84 | -2.274 | -23.227 | -2.9 | -3.64 | -16.345 | -2.864 | 43.886 | -0 | -0.22 | 0 | -6.8 | 1 | 0 | 0 | 0 | -30.375 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.694 | 0.694 | 0 | 0 | 0 | 0 | 0 | 10 | -0 | 146.811 | 0 | 0 | -165.67 | 54.166 | 18.46 | -31.185 | 86.864 | -67.93 | -75.623 | 282.98 | -255.841 | 171.319 | 97.269 | 215.628 | 19.05 | -11.876 | -28.985 | -1.331 | 708.953 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0.03 | -0 | -0.081 | 0.01 | -0.009 | 100.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -22.366 | -2.318 | -3.225 | -23.27 | -3.545 | 6.417 | -13.985 | -2.639 | -18.511 | -3.31 | 11.078 | -16.678 | -3.267 | 43.483 | 4.619 | 24.78 | 0 | -6.8 | 7.8 | 0 | 0 | 0 | -30.375 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.694 | 0.694 | 0 | 0 | 0 | 0 | 0 | 10 | -0.013 | 146.811 | 0 | -1.891 | 12.537 | -237.448 | -23.007 | -34.797 | -186.636 | -251.02 | -239.562 | -43.229 | -161.685 | 297.495 | 238.01 | 266.699 | 207.95 | 482.097 | -35.102 | 695.281 | 168.39 | 353.56 | -115.515 | 323.589 | 117.969 | 136.75 | 206.058 | 260.497 | 45.724 | 630.064 | -67.654 | 199.146 | 297.153 | 90.526 | 0 | 0 | -1.64 | 0 | 0 | 0 | -5.473 | -21.7 | 0 | 0 | 0 | -16.914 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.012 | 0.023 | 0.008 | 0.752 | 0.003 | 0.008 | 0.004 | 0.894 | 0.012 | 0.024 | -0.01 | -0.056 | -0.001 | -0.077 | -0.002 | -0.238 | -0.143 | 0.045 | 0.034 | 0.06 | 0 | 0 | 0.002 | 0.068 | 0 | -0.002 | 0.012 | -0.013 | -0.043 | -0.034 | 0 | 0.203 | 0.003 | 0.003 | 0 | 0.129 | 0 | -0 | 0 | 0.003 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | -3.129 | 2.104 | 0 | 0 | -8.201 | 0 | 0 | -0.142 | -2.795 | -0.003 | -0.02 | -0.08 | -0.152 | -0.002 | -0.003 | 0.001 | 0.017 | -0.042 | -0.154 | -0.275 | 0.29 | 0 | 0 | 0 | -0.002 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 14.643 | -17.998 | 4.835 | -33.964 | -7.208 | -21.119 | -26.834 | -5.861 | -16.216 | 52.436 | 46.978 | -82.932 | 21.691 | 61.678 | 2.52 | 7.856 | 4.247 | -3.317 | -48.051 | 43.85 | -33.208 | 24.767 | -37.369 | -18.329 | 26.756 | -94.798 | 26.783 | -0.448 | 18.106 | 35.748 | 24.491 | 13.55 | 15.905 | -9.77 | 1.981 | 40.738 | -17.775 | 18.458 | -4.426 | -69.025 | 32.149 | 45.413 | -14.418 | 15.777 | -7.733 | -4.323 | -30.544 | -140.395 | -120.822 | -165.921 | -95.825 | -49.064 | -72.401 | 115.918 | 60.687 | -54.788 | 123.821 | -363.951 | 242.433 | -253.846 | -34.683 | 40.587 | 211.374 | -149.636 | -137.823 | 144.233 | 3.468 | 451.959 | 146.636 | -113.886 | -206.62 | 373.996 | -200.544 | -247.187 | -100.686 | 92.432 | -76.687 | -21.944 | 13.354 | -41.558 | 18.441 | 55.227 | 25.402 | 63.771 | 62.629 | -91.123 | -3.158 |
Kaspositie aan het Einde van de Periode
| 91.623 | 76.98 | 94.978 | 80.515 | 114.479 | 121.687 | 142.806 | 166.634 | 172.495 | 188.71 | 136.274 | 89.296 | 172.229 | 150.538 | 88.86 | 86.34 | 78.484 | 74.238 | 77.555 | 125.605 | 81.756 | 114.963 | 90.196 | 127.565 | 145.894 | 119.138 | 213.936 | 187.153 | 187.601 | 169.496 | 133.748 | 109.257 | 95.707 | 79.802 | 89.572 | 87.591 | 46.853 | 64.628 | 46.17 | 50.596 | 119.621 | 87.472 | 42.059 | 56.477 | 40.7 | 48.433 | 52.756 | 83.3 | 223.695 | 344.517 | 510.438 | 606.264 | 655.328 | 727.73 | 611.812 | 551.125 | 605.913 | 482.092 | 846.044 | 603.61 | 857.456 | 892.138 | 851.551 | 640.178 | 789.814 | 927.636 | 783.403 | 779.935 | 327.976 | 181.34 | 295.226 | 501.846 | 127.85 | 328.394 | 575.582 | 676.267 | 583.836 | 660.523 | 682.468 | 669.113 | 710.672 | 692.23 | 637.003 | 611.601 | 547.83 | 485.202 | 576.325 |