Chang Jiang Shipping Group Phoenix Co.,Ltd (000520.SZ)

Home
000520.SZ
Financiële Gegevens

2.87 (CNY) • At close October 26, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	76.98	94.978	90.143	120.486	127.693	142.806	169.64	172.495	188.71	136.274	89.296	172.229	151.538	89.86	87.34	79.484	75.238	78.555	126.605	82.756	115.963	91.196	128.565	146.894	120.738	215.536	188.753	188.201	170.096	134.348	109.857	96.307	80.402	90.934	88.959	57.021	74.794	56.529	75.51	119.623	88.039	42.626	57.044	52.46	123.784	128.108	158.652	223.695	344.517	510.438	606.264	655.328	727.73	611.812	551.125	605.913	482.092	846.044	603.61	857.456	892.138	851.551	640.178	789.814	927.636	783.403	779.935	327.976	181.34	295.226	501.846	143.18	328.394	575.582	676.267	583.836	660.523	682.468	669.113	710.672	692.23	637.003	611.601	547.83	485.202	576.325	579.483	567.724	563.525	532.028	442.678	449.628	221.839	463.631	455.889	493.968	376.123	293.309	201.877	0	244.721	0	126.236	0	118.959	0
Kortetermijnbeleggingen Numbers are in millions	0	0	0.189	0	0.594	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-49.745	-51.699	-53.653	-55.607	-57.314	-59.156	-61.146	-60.273	-0.604	-0.64	-0.677	-0.714	-0	-0	0	0	-4.5	29.853	54.246	32.426	33.965	41.998	48.285	1.192	0.591	0.277	0	269.323	0	200.176	0	0	0	0	0	1.501	1.501	1.549	1.547	0.047	0.936	0.936	0.933	0.233	0.217	0.231	15.413	7.239	19.256	40	10.3	10.3	7.5	0	0	0	0	83.651	0	42	0	4.34	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	76.98	94.978	90.143	120.486	127.693	142.806	169.64	172.495	188.71	136.274	89.296	172.229	151.538	89.86	87.34	79.484	75.238	78.555	126.605	82.756	115.963	91.196	128.565	146.894	120.738	215.536	188.753	188.201	170.096	134.348	109.857	96.307	80.402	90.934	88.959	57.021	74.794	56.529	75.51	119.623	88.039	42.626	57.044	52.46	123.784	128.108	158.652	223.695	344.517	510.438	606.264	655.328	727.73	611.812	551.125	605.913	482.092	846.044	603.61	857.456	921.991	905.798	672.604	823.779	969.635	831.688	781.127	327.976	181.34	295.226	501.846	143.18	528.571	575.582	676.267	583.836	660.523	682.468	670.614	712.173	693.78	638.55	611.648	548.766	486.137	577.258	579.716	567.941	563.757	547.442	449.917	468.884	261.839	473.931	466.189	501.468	376.123	293.309	201.877	0	328.371	0	168.236	0	123.299	0
Nettovorderingen Numbers are in millions	122.291	145.594	132.596	144.166	145.602	124.241	101.582	136.079	100.703	130.932	168.971	126.016	139.043	115.328	93.736	107.564	112.227	99.627	91.913	92.741	102.581	107.364	105.686	171.555	185.55	202.018	217.733	243.896	269.181	263.682	291.558	313.47	305.417	292.784	286.526	395.937	432.147	294.143	282.018	254.607	255.716	279.91	252.016	1,057.172	1,104.447	1,154.943	1,221.156	1,214.165	961.1	932.637	864.785	1,243.374	1,333.966	1,571.723	1,378.244	1,237.181	1,259.043	1,364.406	1,017.476	1,069.738	1,006.105	832.748	767.902	772.175	688.356	595.339	481.49	482.329	581.388	553.745	513.232	611.48	205.615	333.851	205.005	356.789	207.214	211.486	201.342	170.883	98.994	95.202	129.586	120.402	145.28	225.024	139.092	160.244	174.257	208.599	188.276	163.217	96.605	83.698	38.419	59.989	167.218	131.539	85.149	0	38.111	0	87.481	0	264.583	0
Voorraad Numbers are in millions	13.848	15.655	13.297	13.058	9.702	11.725	13.818	15.319	14.391	11.195	9.021	7.966	6.782	4.821	5.579	5.733	6.044	7.37	11.211	9.679	7.964	8.314	11.224	12.724	14.804	19.969	15.515	14.821	14.13	14.998	15.062	15.112	14.541	17.916	16.623	19.325	18.83	21.611	22.292	27.78	32.495	27.443	23.57	83.094	97.461	103.448	105.499	126.782	138.682	134.314	137.944	118.926	103.017	122.135	103.54	137.377	120.283	91.324	81.287	72.852	59.724	49.899	54.88	87.842	75.312	72.199	71.063	72.969	68.982	76.758	77.325	69.406	40.841	18.189	12.471	11.535	13.033	16.394	12.981	25.719	16.196	10.576	7.962	22.333	25.299	21.279	17.698	32.225	22.175	7.78	8.674	14.668	21.461	5.602	5.17	11.088	5.587	1.826	1.603	0	1.525	0	2.071	0	9.924	0
Overige vlottende activa Numbers are in millions	33.262	0.296	0.24	0.448	0.448	0.494	0.469	0.504	3.478	21.726	24.855	18.512	19.267	22.043	26.285	31.348	40.253	41.552	34.691	40.175	34.026	35.811	25.843	18.732	19.948	2.566	1.742	0.775	0.508	1.963	1.193	-15.267	-15.521	-15.877	-17.673	-60.45	-67.74	-14.01	-9.77	-16.464	-12.473	-22.346	-11.81	-272.363	-280.581	-291.167	-298.126	-307.938	0.489	2.96	4.718	-235.934	-220.9	-276.024	-199.474	-215.113	-241.498	-197.3	0.159	1.698	1.698	1.698	1.698	-24.898	-17.868	-37.277	-22.485	-21.671	-31.898	-31.38	0.18	0.18	-2.958	-7.267	-6.439	-3.576	-3.522	-10.332	-1.589	-1.873	-1.593	-1.756	-1.521	-1.611	-1.511	5.211	5.33	-0.049	-0.612	-1.257	-0.686	-0.683	187.761	10.901	10.572	-14.828	-49.635	0.018	-28.614	344.218	-9.778	340.558	-21.824	538.434	-0.011	377.567
Totaal vlottende activa Numbers are in millions	246.381	256.523	236.276	278.159	283.446	279.266	285.51	324.397	307.281	300.127	292.144	324.722	316.63	232.051	212.941	224.129	233.762	227.103	264.42	225.35	260.534	242.685	271.318	349.905	341.04	440.089	423.743	447.692	453.914	414.991	417.669	409.621	384.838	385.757	374.435	411.833	458.03	358.273	370.05	385.546	363.777	327.632	320.82	920.363	1,045.111	1,095.332	1,187.181	1,256.705	1,444.789	1,580.35	1,613.71	1,781.694	1,943.812	2,029.646	1,833.435	1,765.358	1,619.92	2,104.474	1,702.533	2,001.744	1,989.519	1,790.143	1,497.085	1,658.898	1,715.435	1,461.949	1,311.195	861.603	799.813	894.348	1,092.582	824.247	772.068	920.354	887.304	948.584	877.249	900.016	883.348	906.903	807.377	742.571	747.675	689.89	655.205	828.773	741.836	760.361	759.577	762.565	646.18	646.087	567.667	574.132	520.35	557.717	499.292	426.692	260.015	344.218	358.229	340.558	235.964	538.434	397.794	377.567
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	479.956	487.443	495.229	466.404	473.256	479.87	486.505	493.151	499.583	506.228	512.907	434.547	422.74	413.868	418.75	406.339	412.315	416.086	353.404	369.23	325.994	329.204	335.261	181.618	188.17	61.154	60.835	61.128	61.631	78.632	91.754	93.416	96.348	114.736	115.485	112.849	113.917	114.968	116.094	118.531	135.115	225.263	330.521	3,660.451	3,752.954	3,840.271	3,913.809	7,287.761	7,352.235	7,032.609	7,053.596	7,106.643	6,865.733	6,040.914	5,847.267	5,561.396	5,188.081	4,892.535	4,545.788	4,400.217	4,268.997	4,222.806	4,166.768	4,155.479	3,722.662	3,732.817	3,472.892	3,212.493	2,631.619	2,530.319	2,223.038	2,271.61	473.344	449.628	462.753	466.61	476.453	463.247	472.397	473.526	490.527	508.273	525.813	544.094	545.506	559.156	578.329	610.514	629.978	648.815	656.341	696.747	729.135	751.728	794.726	839.991	823.823	850.779	685.253	418.345	360.697	357.369	394.753	137.691	139.761	126.632
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.577	2.918	3.003	3.088	3.173	3.258	3.343	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.61	0.645	0.68	0.715	0.785	0.785	0.82	0.855	0.886	0.929	0.975	1.021	1.07	1.124	1.178	0.572	0.304	0.336	0.368	0.4	0.432	0.464	0.495	0.527	0.295	0.326	0.358	0.39	0.397	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.577	2.918	3.003	3.088	3.173	3.258	3.343	-20.877	-36.647	-35.857	-37.722	-35.563	-16.398	-16.208	-16.833	-17.7	-19.103	-20.131	-21.577	-22.691	-22.561	-23.593	-26.955	-27.428	-27.664	-31.953	-31.728	-31.549	0.61	0.645	0.68	0.715	0.785	0.785	0.82	0.855	0.886	0.929	0.975	1.021	1.07	1.124	1.178	0.572	0.304	0.336	0.368	0.4	0.432	0.464	0.495	0.527	0.295	0.326	0.358	0.39	0.397	0	0	0	0	0	0	-10.185	1.501	1.549	1.547	0.047	0.936	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-406.339	0	-1.803	-1.604	-2.196	0	0.518	20.877	36.647	35.857	37.722	35.563	16.398	16.208	16.833	17.7	19.103	20.131	21.577	22.691	22.561	23.593	26.955	27.428	27.664	31.953	31.728	31.549	96.968	98.917	105.927	101.986	135.8	138.448	140.475	139.247	79.797	79.492	88.367	78.739	69.078	69.653	65.574	66.352	70.613	36.848	12.934	34.529	34.248	25.648	20.158	66.136	118.091	96.004	0	-2.545	0	-186.176	0	0	0	0	0	15.869	19.123	23.566	28.093	29.593	27.872	28.975	30.326	31.026	28.498	31.518	16.336	24.51	15.044	-5.7	19.7	19.7	22.5	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	8.695	9.304	9.538	0.802	0.796	0.863	0.846	0.486	0.479	0.464	0.494	1.736	1.757	2.02	1.881	1.622	1.72	1.803	1.604	2.196	2.179	2.152	1.753	0.955	0.975	0.811	0.811	0.529	0.529	0.535	0.535	0.701	0.701	0.421	0.421	0.33	0.33	0.231	0.241	0.185	0.185	0.185	0.185	0.685	0.685	0.685	0.685	0.638	0.638	0.641	0.641	0.403	0.403	0.401	0.401	0.324	0.324	0.277	0.277	4.318	4.318	10.241	15.696	3.855	3.855	1.184	1.184	24.742	24.73	26.691	2.545	0	16.433	17.987	17.987	10.989	9.715	10.21	10.185	3.451	3.045	2.217	1.481	5.752	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	1.781	1.76	1.173	0	0	0	0	0	0	0	0	0	0	0	0	406.339	0	1.803	1.604	2.196	0	0	20.877	36.647	35.857	37.722	35.563	16.398	16.243	16.913	17.824	19.271	20.343	21.834	22.992	22.907	23.983	27.39	27.637	27.895	32.206	31.728	31.549	39.971	40.423	40.972	41.565	37.483	38	38.516	15.449	15.619	15.788	15.958	16.128	16.298	16.467	16.637	16.807	-4.5	29.853	54.246	32.426	33.965	41.998	48.285	1.192	0.591	0.277	94.572	266.778	213.769	200.176	14	14	34.951	37.789	37.588	96.596	92.977	93.553	95.072	97.692	102.452	102.202	108.126	115.262	133.182	156.453	165.149	155.679	126.128	95.532	25.081	24.708	12.93	35.215	30	30.017	20.016	0.013	2.315	2.394	3.726	2.695	1.621
Totaal niet-vlottende activa Numbers are in millions	490.432	498.507	505.939	467.207	474.052	480.732	487.351	493.636	500.063	506.692	513.401	436.283	424.496	415.888	420.631	411.538	416.953	420.893	358.097	374.599	331.431	335.217	357.892	219.22	225.002	99.687	97.209	78.056	78.403	96.079	110.113	113.388	117.391	136.991	138.898	136.086	138.229	142.589	143.972	146.611	167.506	257.176	362.254	3,798.685	3,893.624	3,988.534	4,058.76	7,462.467	7,530.105	7,213.062	7,209.788	7,203.347	6,962.346	6,146.614	5,943.555	5,648.166	5,275.651	4,976.202	4,629.797	4,470.953	4,340.353	4,300.596	4,249.819	4,227.979	3,794.627	3,802.94	3,541.932	3,356.211	2,752.957	2,651.94	2,490.206	2,485.776	503.777	481.615	494.74	512.55	523.957	511.046	584.862	590.578	612.241	635.202	654.625	681.106	676.683	697.608	724.617	772.193	817.949	830.299	836.53	837.919	818.967	796.509	839.134	875.421	859.038	880.779	715.27	438.361	360.71	359.684	397.147	141.417	142.457	128.253
Totaal activa Numbers are in millions	736.813	755.029	742.215	745.366	757.498	759.999	772.861	818.033	807.344	806.819	805.545	761.006	741.126	647.94	633.572	635.667	650.715	647.996	622.516	599.95	591.965	577.902	629.21	569.126	566.042	539.777	520.952	525.748	532.317	511.07	527.783	523.009	502.229	522.748	513.333	547.918	596.26	500.862	514.021	532.156	531.283	584.808	683.074	4,719.047	4,938.736	5,083.866	5,245.94	8,719.172	8,974.894	8,793.412	8,823.498	8,985.041	8,906.158	8,176.26	7,776.99	7,413.524	6,895.571	7,080.676	6,332.33	6,472.697	6,329.873	6,090.739	5,746.904	5,886.877	5,510.062	5,264.889	4,853.127	4,217.814	3,552.77	3,546.288	3,582.788	3,310.022	1,275.845	1,401.97	1,382.044	1,461.134	1,401.206	1,411.061	1,468.21	1,497.48	1,419.617	1,377.773	1,402.3	1,370.996	1,331.888	1,526.381	1,466.454	1,532.554	1,577.526	1,592.864	1,482.71	1,484.006	1,386.634	1,370.641	1,359.483	1,433.138	1,358.33	1,307.471	975.285	782.578	718.94	700.242	633.111	679.851	540.251	505.82
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	39.942	51.526	36.588	23.268	27.973	28.389	26.164	34.371	37.896	41.113	35.876	28.213	31.11	43.587	35.225	41.017	57.205	50.974	44.632	47.891	45.916	35.722	32.944	35.139	36.581	59.286	57.409	67.604	101.771	85.502	100.105	121.688	111.366	117.698	105.581	123.109	133.582	157.712	172.087	194.459	374.933	379.452	365.71	473.36	452.546	508.248	523.905	1,838.03	1,881.851	1,412.728	1,277.427	1,034.726	1,154.728	569.971	408.371	409.5	390.904	359.979	323.981	354.117	453.282	325.162	333.964	504.555	339.005	291.718	321.258	168.433	163.866	186.64	271.716	208.604	2.511	25.771	3.396	74.714	33.789	24.48	76.149	102.592	65.395	23.197	46.015	22.298	4.646	132.326	74.792	110.647	138.155	171.299	92.707	101.672	3.514	30.661	41.684	10.939	0	0	77.651	0	0	0	46.118	0	63.25	0
Kortlopende schulden Numbers are in millions	27.468	27.505	31.43	47.562	50.503	44.293	55.14	54.98	49.613	49.547	34.541	41.155	41.032	32.183	27.184	0	0	0	3.981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.414	1,752.744	2,276.365	2,353.466	2,469.907	2,468.39	2,460.05	2,408.437	2,919.644	3,074.875	3,202.051	3,262.764	2,995.209	2,553.217	2,215.823	2,199.663	2,081.479	2,281.84	2,160	1,711.8	2,191.8	1,745	2,000	1,715	1,792.275	1,695.387	1,175.94	1,006.7	1,017.4	968.5	960.5	903.5	613.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	0	0	0	0
Belastingschulden Numbers are in millions	5.179	5.116	6.055	4.735	5.975	6.531	7.951	8.901	6.491	13.071	14.406	7.413	10.889	7.35	7.259	4.022	3.172	7.503	6.579	8.485	9.587	9.352	10.011	16.147	20.861	4.656	7.565	5.215	6.596	10.302	15.564	11.274	11.586	8.715	7.755	6.33	8.227	4.104	5.974	3.146	10.499	14.663	20.797	5.423	2.227	5.748	11.846	9.982	10.084	12.014	17.013	13.1	10.826	8.281	17.08	-8.62	-5.491	-12.969	-11.485	-16.019	-12.209	17.099	25.697	30.487	44.838	81.411	81.964	25.676	23.492	13.273	37.825	19.922	13.376	27.797	30.341	31.596	24.66	31.056	38.191	36.386	30.143	23.561	28.831	26.338	15.435	20.563	32.877	38.116	58.074	65.926	53.376	45.922	37.012	14.105	4.711	24.154	22.497	12.512	34.9	0	19.54	0	17.846	0	14.363	0
Uitgestelde opbrengsten Numbers are in millions	90.75	91.264	78.593	115.331	117.073	35.155	12.011	0	0	0	159.617	155.912	154.797	133.84	130.019	0	0	0	-3.981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119.244	3,120.348	2,942.976	2,943.746	522.008	501.448	423.251	397.147	220.849	200.354	212.934	233.948	143.765	130.851	111.46	124.298	78.204	95.408	103.545	98.124	94.93	109.073	126.519	123.399	180.569	206.018	333.163	234.251	178.305	193.416	150.252	204.88	325.918	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	11.693	7.775	9.495	18.077	11.838	101.824	116.94	158.594	134.101	139.364	5.316	12.17	13.05	2.37	10.317	147.797	152.371	158.283	141.435	117.74	116.655	122.585	186.947	120.123	122.725	105.543	104.263	112.265	98.7	107.372	111.235	95.14	97.259	90.53	94.049	120.286	148.54	127.003	136.964	10.413	12.459	3.003	11.366	6.277	46.191	5.637	17.647	6.658	20.656	7.62	25.297	19.386	19.372	10.949	17.785	62.402	30.449	41.491	37.434	12.223	11.167	7.892	13.638	6.807	6.703	7.157	13.564	8.911	7.311	5.229	14.667	5.13	16.342	43.775	55.437	57.508	53.284	45.078	59.703	82.723	70.18	34.327	42.625	49.018	48.842	99.168	113.798	112.188	146.939	145.792	121.58	101.526	123.944	49.226	118.497	167.053	0	0	58.087	113.43	0	130.086	76.889	115.601	17.139	97.027
Totaal kortlopende verplichtingen Numbers are in millions	169.854	178.069	156.105	204.238	207.387	209.662	210.255	247.945	221.61	230.024	235.35	237.449	239.988	211.98	202.745	188.813	209.576	209.257	186.067	165.631	162.571	158.307	219.891	155.262	159.306	164.828	161.672	179.869	200.471	192.873	211.34	216.828	208.626	208.227	199.629	243.395	282.122	284.714	309.051	343.53	5,260.484	5,601.795	5,674.288	3,471.552	3,468.575	3,397.186	3,347.137	4,985.181	5,177.735	4,835.334	4,799.437	4,193.087	3,858.168	2,908.203	2,750.117	2,631.585	2,798.601	2,665.015	2,171.339	2,653.07	2,318.522	2,459.573	2,186	2,484.205	2,247.112	1,807.977	1,575.772	1,373.049	1,333.093	1,302.621	1,394.763	1,152.852	18.853	69.546	58.833	132.222	87.073	69.558	135.852	185.316	135.575	57.524	88.64	71.316	53.489	231.494	188.59	222.835	285.095	317.09	214.288	203.198	127.458	79.886	160.181	177.992	167.891	33.503	145.738	113.43	110.678	130.086	123.007	115.601	80.389	97.027
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	25.503	27.355	28.621	0	0.476	0.786	1.092	1.522	2.303	3.075	3.836	35.951	38.275	0	6.189	0	0	0	0	0	0	30.091	0	0	0	0	0	1.394	1.394	1.394	1.394	1.394	1.394	1.394	1.394	1.394	1.394	1.394	1.394	104.936	108.835	116.576	40	1,068.806	1,115.623	1,155.778	1,156.313	2,830.575	2,686.019	2,657.017	2,759.158	3,058.955	3,154.764	3,318.212	3,148.126	2,969.853	2,229.411	2,581.501	2,272.121	2,195.095	2,319.175	2,102.159	2,002.159	1,765.279	1,663.84	1,813.84	1,673.84	1,555.49	948.24	981.14	799.3	821.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	-0.844	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,763.885	-1,662.446	-1,812.446	-1,672.446	0	-946.846	-979.746	-0.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	8.038	8.674	9.001	0	0	0	0.844	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	114.539	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.042	0.042	0.086	0.086	0	0.003	58.114	0.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	3.569	3.868	4.172	4.244	4.462	4.81	7.813	17.457	41.658	44.761	48.054	6.932	7.9	8.73	3.749	25.88	26.605	27.421	27.509	27.981	28.958	0	31.421	38.106	39.438	41.895	42.144	43.86	45.508	47.239	49.222	51.643	52.236	54.041	56.158	69.801	69.801	76.651	76.651	34.916	145.646	51.626	51.626	1,259.51	1,273.556	1,292.854	1,313.55	1,309.97	1,332.084	1,323.952	1,033.533	1,060.043	1,065.207	979.802	742.024	736.611	744.278	749.92	757.354	291.161	248.469	1.394	1.394	1,765.278	1,663.84	1,813.84	1,673.84	1.394	948.24	981.14	1.394	1.394	4.005	6.799	6.558	6.234	6.243	6.243	5.979	5.979	5.615	5.615	5.35	5.39	4.948	4.949	4.507	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	37.109	39.896	41.794	4.244	4.938	5.596	8.905	18.979	43.961	47.836	51.89	42.883	46.175	8.73	9.939	25.88	26.605	27.421	27.509	27.981	28.958	30.091	31.421	38.106	39.438	41.895	42.144	45.254	46.902	48.633	50.615	53.037	53.629	55.435	57.551	71.195	71.195	78.045	78.045	139.852	254.482	168.201	208.201	2,328.316	2,389.179	2,448.632	2,469.863	4,140.545	4,018.104	3,980.969	3,792.692	4,118.999	4,219.971	4,298.014	3,890.15	3,706.464	2,973.689	3,331.422	3,029.476	2,486.256	2,567.644	2,103.552	2,003.552	1,766.714	1,665.275	1,815.319	1,675.319	1,556.884	949.637	1,040.647	800.694	822.444	4.005	6.799	6.558	6.234	6.243	6.243	5.979	5.979	5.615	5.615	5.35	5.39	4.948	4.949	4.507	4.508	4.06	3.673	3.691	0	2.832	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal passiva Numbers are in millions	206.963	217.966	197.899	208.482	212.325	215.258	219.16	266.924	265.571	277.86	287.24	280.333	286.163	220.711	212.684	214.694	236.181	236.678	213.576	193.611	191.528	188.397	251.312	193.368	198.744	206.723	203.816	225.123	247.373	241.506	261.956	269.865	262.255	263.662	257.181	314.59	353.317	362.759	387.096	483.382	5,514.966	5,769.997	5,882.489	5,799.868	5,857.754	5,845.818	5,817	9,125.725	9,195.839	8,816.303	8,592.128	8,312.085	8,078.138	7,206.217	6,640.266	6,338.049	5,772.29	5,996.437	5,200.814	5,139.326	4,886.167	4,563.125	4,189.552	4,250.919	3,912.388	3,623.297	3,251.091	2,929.932	2,282.73	2,343.268	2,195.456	1,975.296	22.857	76.346	65.39	138.456	93.316	75.801	141.83	191.295	141.189	63.139	93.99	76.706	58.437	236.443	193.097	227.342	289.154	320.764	217.979	203.198	127.458	79.886	160.181	177.992	167.891	33.503	145.738	113.43	110.678	130.086	123.007	115.601	80.389	97.027
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	40.64	40.973	0	0	0	0	0	0	0	0	0	0	0	41.1	41.339	41.589	41.758	41.519	41.518	41.431	41.421	41.614	42.4	42.263	39.605	41.16	41.092	41.334	42.114	41.65	41.422	41.274	40.529	40.914	49.97	40.106	39.59	38.721	38.92	39.266	39.66	37.866	44.451	43.308	39.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	1,012.083	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	674.722	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	519.169	359.499	256.785	256.785	198.667	198.667	0	180.876	0
Ingehouden winsten Numbers are in millions	-2,694.391	-2,687.065	-2,679.479	-2,687.429	-2,679.194	-2,679.299	-2,670.835	-2,673.722	-2,683.175	-2,696.44	-2,707.061	-2,743.496	-2,769.227	-2,796.858	-2,803.246	-2,802.922	-2,809.112	-2,812.159	-2,813.775	-2,816.378	-2,822.366	-2,833.309	-2,844.723	-2,846.077	-2,854.674	-2,891.576	-2,905.938	-2,922.518	-2,937.956	-2,952.557	-2,956.758	-2,969.668	-2,982.292	-2,963.926	-2,966.474	-2,980.243	-2,980.492	-3,087.301	-3,089.069	-3,131.932	-7,306.084	-7,380.372	-7,396.406	-3,382.773	-3,228.68	-3,075.196	-2,885.091	-1,634.137	-1,451.879	-1,255.681	-1,005.406	-567.289	-421.948	-285.765	-122.556	-186.299	-142.951	-181.534	-133.621	67.473	177.935	262.534	295.041	382.598	347.042	381.382	341.633	66.981	50.204	38.149	71.277	32.58	15.086	87.723	78.752	87.99	73.202	100.572	91.692	85.495	57.737	93.943	87.62	84.521	63.681	60.52	43.938	85.824	68.984	52.713	45.344	70.839	49.207	93.871	2.419	71.287	6.579	106.006	72.779	69.426	8.54	85.537	25.484	0	92.55	0
Overige gereserveerde algehele resultaten Numbers are in millions	252.596	-40.64	-40.973	2,212.23	252.722	2,211.956	252.89	2,212.747	253.304	2,213.316	253.721	2,212.086	252.546	2,212.004	-41.1	-41.339	-41.589	-41.758	-41.519	-41.518	-41.431	-41.421	-41.614	-42.4	-42.263	-39.605	-41.16	-41.092	-41.334	-42.114	-41.65	-41.422	-41.274	-40.529	-40.914	-49.97	-40.106	-39.59	-38.721	-38.92	-39.266	-39.66	-37.866	-44.451	-43.308	-39.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	1,959.561	2,212.045	2,211.712	-0	1,959.561	0	1,959.561	0	1,959.561	-0	1,959.561	-0	1,959.561	-0	2,212.051	2,211.812	2,211.562	2,211.394	2,210.632	2,210.633	2,210.72	2,210.73	2,210.537	2,209.752	2,209.889	2,212.546	2,210.991	2,211.059	2,210.817	2,210.038	2,210.501	2,210.729	2,210.183	2,210.929	2,210.543	2,201.488	2,211.351	2,210.19	2,201.058	2,166.217	1,645.467	1,551.52	1,553.314	1,549.06	1,550.203	1,553.985	1,554.598	464.324	463.102	460.78	461.281	464.349	474.33	480.353	483.91	486.254	489.453	490.666	490.681	490.687	490.716	490.755	490.743	479.316	479.72	481.302	484.147	477.074	477.745	424.424	576.375	563.3	718.733	718.733	718.733	715.519	715.519	715.519	715.519	701.522	701.522	701.522	701.522	690.601	690.601	710.25	710.25	700.218	700.218	700.218	700.218	690.801	690.801	677.715	677.715	664.691	664.691	648.793	397.268	342.937	342.937	285.952	285.952	0	186.435	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	529.85	537.063	544.316	536.884	545.173	544.741	553.7	551.109	541.773	528.959	518.305	480.673	454.963	427.229	420.888	420.974	414.533	411.319	408.941	406.338	400.437	389.505	377.898	375.758	367.299	333.053	317.137	300.625	284.945	269.564	265.827	253.145	239.975	259.086	256.152	233.328	242.942	134.972	124.073	46.368	-4,985.894	-5,154.13	-5,168.369	-1,158.991	-1,003.754	-846.488	-655.771	-495.091	-314.054	-120.179	130.598	571.782	727.104	869.311	1,036.076	974.677	1,021.224	983.855	1,031.782	1,232.883	1,343.373	1,428.012	1,460.506	1,536.637	1,501.484	1,537.406	1,500.503	1,218.778	1,202.671	1,137.296	1,322.375	1,270.602	1,252.987	1,325.624	1,316.654	1,322.678	1,307.89	1,335.26	1,326.38	1,306.186	1,278.428	1,314.634	1,308.31	1,294.291	1,273.451	1,289.939	1,273.357	1,305.211	1,288.371	1,272.1	1,264.731	1,280.808	1,259.176	1,290.755	1,199.303	1,255.146	1,190.439	1,273.967	829.547	669.148	608.262	570.157	510.104	564.25	459.861	408.793
Totaal eigen vermogen Numbers are in millions	529.85	537.063	544.316	536.884	545.173	544.741	553.7	551.109	541.773	528.959	518.305	480.673	454.963	427.229	420.888	420.974	414.533	411.319	408.941	406.338	400.437	389.505	377.898	375.758	367.299	333.053	317.137	300.625	284.945	269.564	265.827	253.145	239.975	259.086	256.152	233.328	242.942	138.103	126.925	48.774	-4,983.683	-5,185.189	-5,199.415	-1,080.821	-919.018	-761.952	-571.06	-406.554	-220.945	-22.891	231.37	672.956	828.02	970.043	1,136.724	1,075.475	1,123.281	1,084.239	1,131.515	1,333.371	1,443.706	1,527.614	1,557.351	1,635.958	1,597.675	1,641.592	1,602.036	1,287.881	1,270.04	1,203.02	1,387.332	1,334.727	1,252.987	1,325.624	1,316.654	1,322.678	1,307.89	1,335.26	1,326.38	1,306.186	1,278.428	1,314.634	1,308.31	1,294.291	1,273.451	1,289.939	1,273.357	1,305.211	1,288.371	1,272.1	1,264.731	1,280.808	1,259.176	1,290.755	1,199.303	1,255.146	1,190.439	1,273.967	829.547	669.148	608.262	570.157	510.104	564.25	459.861	408.793
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	736.813	755.029	742.215	745.366	757.498	759.999	772.861	818.033	807.344	806.819	805.545	761.006	741.126	647.94	633.572	635.667	650.715	647.996	622.516	599.95	591.965	577.902	629.21	569.126	566.042	539.777	520.952	525.748	532.317	511.07	527.783	523.009	502.229	522.748	513.333	547.918	596.26	500.862	514.021	532.156	531.283	584.808	683.074	4,719.047	4,938.736	5,083.866	5,245.94	8,719.172	8,974.894	8,793.412	8,823.498	8,985.041	8,906.158	8,176.26	7,776.99	7,413.524	6,895.571	7,080.676	6,332.33	6,472.697	6,329.873	6,090.739	5,746.904	5,886.877	5,510.062	5,264.889	4,853.127	4,217.814	3,552.77	3,546.288	3,582.788	3,310.022	1,275.845	1,401.97	1,382.044	1,461.134	1,401.206	1,411.061	1,468.21	1,497.48	1,419.617	1,377.773	1,402.3	1,370.996	1,331.888	1,526.381	1,466.454	1,532.554	1,577.526	1,592.864	1,482.71	1,484.006	1,386.634	1,370.641	1,359.483	1,433.138	1,358.33	1,307.471	975.285	782.578	718.94	700.242	633.111	679.851	540.251	505.82

Chang Jiang Shipping Group Phoenix Co.,Ltd

SZSE:000520.SZ Add to watchlist

SZSE:000520.SZ