Samil Pharmaceutical Co.,Ltd

KRX:000520.KS

12900 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 906.1431,903.4673,991.9915,997.14616,718.392,989.349991.2336,167.1053,410.3851,284.15823,363.31113,394.564,159.597540.797489.4666,374.0894,315.819
Kortetermijnbeleggingen 22.94862.41511,268.6461,20013,031.7968,000-6,636.5952,0002,00010,000055443.4647,819.8416,682.6863,531.9334,326.553
Liquide middelen en kortetermijnbeleggingen 929.0911,903.46715,260.63617,197.14629,750.18510,989.349991.2338,167.1055,410.38511,284.15823,363.31113,449.564,603.0618,360.63717,172.1529,906.0228,642.372
Nettovorderingen 46,808.13536,023.21337,272.89231,225.83127,014.31524,315.44234,702.93736,453.33236,031.4634,740.70933,822.67930,510.10127,985.57231,995.97631,797.28927,161.55223,115.971
Voorraad 32,511.41224,741.98424,176.99824,083.82422,413.31423,877.85316,465.99611,337.67314,474.74615,499.82215,634.7217,534.30523,737.77922,257.23116,877.36120,790.77417,142.973
Overige vlottende activa 866.45512,112.804-016.55221.685-00-0000.001-0-0.001-0.0010.0010.001
Totaal vlottende activa 81,115.09374,781.46776,710.52672,523.3579,199.81459,184.3352,160.16655,958.1155,916.59161,524.6972,820.71161,493.96756,326.41262,613.84365,846.80157,858.34948,901.317
Niet-vlottende activa:
Materiële vaste activa, netto 242,198.496233,945.736103,393.59764,807.82471,901.7562,348.97671,892.90339,214.78438,449.71139,415.71135,258.05436,127.73637,222.40242,404.10743,337.25246,097.33130,583.194
Goodwill 00000000000000000
Immateriële activa 2,818.6243,136.4771,295.1711,726.0241,731.1281,571.5011,566.7142,054.8832,007.731,996.9455,050.6786,354.0996,789.1581,673.9241,921.114389.086537.401
Goodwill en immateriële activa 2,818.6243,136.4771,295.1711,726.0241,731.1281,571.5011,566.7142,054.8832,007.731,996.9455,050.6786,354.0996,789.1581,673.9241,921.114389.086537.401
Langetermijnbeleggingen 38,954.0239,388.166-10,430.002-133.608-12,006.396-6,115.1968,666.9511,195.606892.73-4,691.44704,920.3714,661.4414,938.852-7,683.5755,271.7672,456.718
Belastingvorderingen 0-39,388.16654,192.0321,927.09542,383.3996,115.196-8,666.9512,526.9812,00010,00002,099.73316,203.6471.21624,927.656418.82812,370.882
Overige niet-vlottende activa 5,593.86444,836.8161,243.65950,810.242665.02224,843.8129,857.30745.12545.12545.1252,579.4580015,747.282601.13112,591.464765.076
Totaal niet-vlottende activa 289,565.004281,919.029149,694.457119,137.577104,674.90388,764.2983,316.92345,037.37943,395.29746,766.33442,888.1949,501.93964,876.60265,235.38163,103.57864,768.47646,713.271
Totaal activa 370,680.097356,700.497226,404.983191,660.927183,874.717147,948.619135,477.089100,995.48999,311.888108,291.024115,708.901110,995.906121,203.013127,849.224128,950.379122,626.82595,614.588
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,003.67213,660.1038,541.35810,825.8429,129.7089,235.6479,013.995,965.2666,123.1165,922.0815,973.4346,899.977,043.4678,281.76113,309.77812,342.94111,091.283
Kortlopende schulden 125,085.50185,954.11792,601.06374,095.95248,351.56166,708.54734,20028,20028,20028,20026,00023,00035,314.29127,906.79123,299.95216,908.2793,612.105
Belastingschulden 2,417.0883,500.8321,125.6632,570.9011,053.454434.0121,103.5151,770.3571,210.796490.7175,024.939863.164684.309706.1511,958.1681,695.5843,987.024
Uitgestelde opbrengsten 599.753868.20417,506.63911,167.367,989.677810.1199,197.9829,025.3127,301.1897,021.88710,812.2986,998.6017,683.8236,212.3568,740.4561,695.58412,212.456
Overige kortlopende verplichtingen 21,985.75532,109.6053,025.1852,594.522,684.7738,565.5850.001-0.0010000.00100.001-0.0017,665.804-0.001
Totaal kortlopende verplichtingen 168,674.682132,592.029121,674.24598,683.67468,155.71985,319.89852,411.97343,190.57741,624.30541,143.96842,785.73236,898.57150,041.58142,400.90945,350.18538,612.60826,915.843
Langlopende verplichtingen:
Langetermijnschulden 49,568.46273,304.33432,913.84820,306.55345,280.292027,0002,00008,00007,000010,0008,290.03715,870.2130
Uitgestelde opbrengsten niet-vlottend 36.37866.145222.653385.443547.828202.821327.9220000002,646.76604,500.3380
Uitgestelde belastingverplichtingen niet-vlottend 9,752.07913,172.1235,847.7458,734.0487,618.44304,569.915000508.825705.6451,003.9681,496.558411.95937.057878.392
Overige niet-vlottende verplichtingen 14,821.12411,746.27-0.0010-06,342.902-02,934.1223,277.3283,731.9322,387.4083,517.9233,553.3880.0015,183.211-0.0022,564.466
Totaal niet-vlottende verplichtingen 74,178.04498,288.87238,984.24629,426.04453,446.5636,545.72331,897.8374,934.1223,277.32811,731.9322,896.23311,223.5684,557.35614,143.32513,885.20720,407.6063,442.858
Totaal passiva 242,852.725230,880.901160,658.491128,109.718121,602.28291,865.62184,309.8148,124.744,901.63352,875.90145,681.96548,122.13954,598.93756,544.23459,235.39259,020.21430,358.701
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 7,613.3936,857.2256,768.6426,694.8966,5006,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,5005,500
Ingehouden winsten 1,889.67826,604.79527,740.60935,033.58532,405.97833,719.20948,228.75949,932.26951,471.73552,748.82466,396.88459,257.44262,978.24667,378.4766,408.58260,434.66960,336.175
Overige gereserveerde algehele resultaten 78,473.64683,143.98535,144.6833,167.03335,551.85846,684.63648,68250,182000000000
Overige totale aandeelhoudersvermogen 39,850.6559,213.591-3,907.438-11,344.305-12,185.4-30,820.847-51,243.48-52,743.48-2,561.48-2,833.701-1,869.948-1,883.674-1,874.17-1,573.48-2,193.595-2,328.059-580.288
Totaal eigen vermogen van aandeelhouders 127,827.372125,819.59665,746.49363,551.20962,272.43656,082.99951,167.27952,870.78954,410.25555,415.12370,026.93662,873.76766,604.07671,304.9969,714.98763,606.6165,255.887
Totaal eigen vermogen 127,827.372125,819.59665,746.49363,551.20962,272.43656,082.99951,167.27952,870.78954,410.25555,415.12370,026.93662,873.76766,604.07671,304.9969,714.98763,606.6165,255.887
Totaal passiva en aandeelhoudersvermogen 370,680.097356,700.497226,404.983191,660.927183,874.717147,948.619135,477.089100,995.48999,311.888108,291.024115,708.901110,995.906121,203.013127,849.224128,950.379122,626.82495,614.588