North Industries Group Red Arrow Co., Ltd
SZSE:000519.SZ
13.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,498.183 | 6,623.861 | 6,379.282 | 5,358.595 | 3,892.064 | 3,181.868 | 2,331.74 | 2,746.116 | 364.828 | 541.839 | 1,349.207 | 17.805 | 12.378 | 14.421 | 33.582 | 27.215 | 101.581 | 66.636 | 92.329 | 12.151 | 52.939 | 64.828 | 93.207 | 40.272 | 30.192 | 26.602 | 4.011 | 4.81 | 2.692 | 3.78 | 33.301 | 15.525 | 12.559 | 3.616 |
Kortetermijnbeleggingen
| 0 | 89 | 250 | 100 | -66.316 | -61.71 | 1.888 | 6.666 | 8.469 | 4.421 | 3.936 | 3.611 | 3.688 | 5.378 | 5.934 | 5.59 | 11.55 | 0 | 0 | 0 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,498.183 | 6,712.861 | 6,629.282 | 5,458.595 | 3,892.064 | 3,181.868 | 2,333.628 | 2,752.783 | 373.297 | 546.259 | 1,353.143 | 21.416 | 16.065 | 19.799 | 39.515 | 32.806 | 113.131 | 66.636 | 92.329 | 12.151 | 52.939 | 64.828 | 93.207 | 48.872 | 30.192 | 26.602 | 4.011 | 4.81 | 2.692 | 3.78 | 33.301 | 15.525 | 12.559 | 3.616 |
Nettovorderingen
| 2,071.228 | 1,907.283 | 1,727.719 | 900.279 | 1,376.364 | 1,239.217 | 2,044.696 | 1,426.1 | 782.998 | 650.12 | 0 | 333.92 | 125.096 | 0 | 0 | 89.5 | 79.654 | 92.75 | 62.65 | 92.1 | 0 | 0 | 0 | 21.853 | 3.642 | 5.941 | 1.934 | 2.484 | 1.988 | 2.327 | 0.174 | 52.572 | 0 | 0 |
Voorraad
| 1,800.548 | 1,573.695 | 1,212.145 | 1,564.278 | 1,602.216 | 1,694.314 | 1,461.751 | 2,011.988 | 1,470.712 | 1,126.743 | 859.083 | 87.19 | 95.051 | 105.715 | 110.377 | 88.777 | 87.217 | 65.987 | 61.843 | 72.26 | 62.992 | 50.577 | 63.389 | 72.503 | 61.258 | 42.718 | 38.645 | 37.843 | 36.854 | 30.907 | 28.78 | 34.762 | 34.925 | 29.249 |
Overige vlottende activa
| 222.658 | 98.766 | 202.088 | 300.843 | 451.638 | 639.292 | 328.484 | 329.922 | 0 | 170.036 | 43.708 | 395.523 | 8.218 | 10.907 | 21.593 | 21.15 | 41.059 | 32.221 | 16.927 | 8.942 | 120.375 | 133.951 | 149.315 | 74.465 | 113.776 | 122.835 | 89.217 | 65.449 | 54.884 | 50.631 | 55.457 | -24.268 | 15.13 | 8.469 |
Totaal vlottende activa
| 10,592.617 | 10,292.605 | 9,771.234 | 8,223.995 | 7,322.282 | 6,754.691 | 6,168.559 | 6,520.793 | 2,659.037 | 2,493.159 | 2,728.675 | 242.145 | 244.431 | 234.864 | 303.282 | 232.232 | 321.06 | 255.549 | 233.75 | 185.453 | 236.306 | 249.356 | 305.911 | 230.041 | 208.868 | 197.966 | 133.807 | 110.587 | 96.418 | 87.516 | 117.678 | 78.591 | 62.614 | 41.334 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,512.184 | 3,987.705 | 3,498.292 | 3,185.917 | 2,775.8 | 2,667.804 | 2,734.676 | 2,936.288 | 2,200.708 | 2,102.673 | 1,961.584 | 140.136 | 135.447 | 153.078 | 160.419 | 173.637 | 141.996 | 138.268 | 134.352 | 135.69 | 128.561 | 104.781 | 97.046 | 99.917 | 91.34 | 85.33 | 79.684 | 86.901 | 88.203 | 89.609 | 50.764 | 33.671 | 22.567 | 11.478 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 451.445 | 470.666 | 492.768 | 513.239 | 528.7 | 551.188 | 567.129 | 591.301 | 209.853 | 190.321 | 151.188 | 16.934 | 17.036 | 17.377 | 26.703 | 27.314 | 20.165 | 20.641 | 21.118 | 21.594 | 22.07 | 19.903 | 6.415 | 19.511 | 19.202 | 16.985 | 15.939 | 10.529 | 11.009 | 11.472 | 8.521 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 451.445 | 470.666 | 492.768 | 513.239 | 528.7 | 551.188 | 567.129 | 591.301 | 209.853 | 190.321 | 151.188 | 16.934 | 17.036 | 17.377 | 26.703 | 27.314 | 20.165 | 20.641 | 21.118 | 21.594 | 22.07 | 19.903 | 11.367 | 19.511 | 19.202 | 16.985 | 15.939 | 10.529 | 11.009 | 11.472 | 8.521 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 32.941 | 36.28 | 45.794 | -99.9 | 66.416 | 61.81 | -1.788 | -3.714 | -5.516 | 63.956 | 64.441 | 64.766 | 64.377 | 62.687 | 10.247 | 19.623 | 13.883 | 0 | 0 | 0 | 0 | 0 | 0 | 37.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24.156 | 25.181 | 26.402 | 29.627 | 40.47 | 38.288 | 29.804 | 24.051 | 12.118 | 6.435 | 5.106 | 2.79 | 3.145 | 0.863 | 0.998 | 0.956 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 9.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.341 | 190.754 | 196.262 | 313.792 | 277.557 | 348.741 | 230.244 | 191.984 | 79.501 | 51.745 | 7.602 | 7.433 | 7.64 | 11.537 | 12.373 | 12.31 | 17.902 | 94.911 | 167.769 | 137.428 | 132.335 | 83.678 | 60.058 | 1.386 | 47.326 | 7.284 | 16.322 | 19.903 | 18.817 | 14.873 | 4.066 | 2.534 | 0.578 | 0.61 |
Totaal niet-vlottende activa
| 5,025.067 | 4,710.587 | 4,259.519 | 3,942.675 | 3,688.944 | 3,667.831 | 3,560.065 | 3,739.91 | 2,496.664 | 2,415.13 | 2,189.921 | 232.059 | 227.645 | 245.542 | 210.739 | 233.84 | 194.105 | 253.82 | 323.238 | 294.712 | 282.966 | 208.361 | 168.471 | 167.464 | 157.867 | 109.599 | 111.945 | 117.332 | 118.029 | 115.954 | 63.35 | 36.205 | 23.145 | 12.087 |
Totaal activa
| 15,617.683 | 15,003.192 | 14,030.753 | 12,166.67 | 11,011.225 | 10,422.522 | 9,728.625 | 10,260.703 | 5,155.701 | 4,908.289 | 4,918.596 | 474.204 | 472.076 | 480.406 | 514.021 | 466.072 | 515.165 | 509.369 | 556.989 | 480.164 | 519.272 | 457.717 | 474.382 | 397.505 | 366.736 | 307.565 | 245.751 | 227.919 | 214.447 | 203.47 | 181.028 | 114.796 | 85.759 | 53.422 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 3,274.206 | 3,463.534 | 3,104.501 | 2,596.636 | 1,436.361 | 880.826 | 1,083.746 | 1,106.372 | 451.839 | 198.415 | 253.179 | 205.253 | 28.612 | 24.854 | 39.357 | 11.927 | 29.031 | 40.044 | 39.544 | 4.292 | 80.666 | 21.098 | 14.996 | 14.51 | 23.191 | 7.84 | 6.267 | 4.841 | 5.86 | 3.2 | 0.017 | 2.289 | 5.79 | 2.285 |
Kortlopende schulden
| 133 | 90 | 27 | 26.5 | 69.07 | -137.97 | 174 | 633 | 510 | 512 | 743 | 67 | 67 | 54 | 78.272 | 49.9 | 50 | 4.92 | 46 | 47.08 | 71.1 | 75.5 | 69.55 | 74.75 | 61.7 | 55.7 | 38.4 | 27.9 | 27.64 | 37.9 | 19.5 | 21.75 | 16.154 | 11.85 |
Belastingschulden
| 49.695 | 74.523 | 75.841 | 44.932 | 36.611 | 56.584 | 81.336 | 29.094 | 10.864 | 41.209 | 32.145 | 4.764 | 3.321 | 4.426 | 1.904 | -2.339 | 27.378 | 24.268 | 12.463 | 2.847 | 3.523 | 2.706 | 10.434 | 3.713 | 4.155 | 2.254 | 3.252 | 0.657 | 1.542 | 4.026 | 2.346 | -0.005 | -0.612 | 0.796 |
Uitgestelde opbrengsten
| 0 | 454.99 | 1,411.034 | 669.597 | 317.736 | 56.584 | 373.102 | 776.863 | 88.036 | 118.615 | 99.146 | 13.505 | 15.487 | 21.204 | 32.991 | 21.9 | 55.638 | 59.463 | 101.108 | 35.506 | 22.143 | 32.26 | 26.197 | 27.499 | 16.77 | 12.455 | 17.226 | 15.065 | -2.48 | 18.006 | 9.471 | 6.369 | 0 | 6.815 |
Overige kortlopende verplichtingen
| 852.321 | 566.462 | 411.725 | -33.117 | 603.5 | 787.891 | 586.056 | 970.391 | 1,325.36 | 100.027 | 145.631 | 793.205 | 16.405 | 28.628 | 36.015 | 51.039 | 35.585 | 56.741 | 94.322 | 74.771 | 22.632 | 32.21 | 24.191 | 48.053 | 40.38 | 17.478 | 17.127 | 18.73 | 33.178 | 17.878 | 8.261 | 8.006 | 8.729 | 6.919 |
Totaal kortlopende verplichtingen
| 4,309.222 | 4,649.509 | 4,563.595 | 3,304.548 | 2,463.277 | 2,115.271 | 1,925.138 | 2,738.857 | 923.141 | 851.651 | 1,173.955 | 115.135 | 115.337 | 111.908 | 155.548 | 110.528 | 141.994 | 126.079 | 192.328 | 128.99 | 177.922 | 131.514 | 119.17 | 141.026 | 129.426 | 83.273 | 65.047 | 52.128 | 68.22 | 63.005 | 30.124 | 32.04 | 30.061 | 21.85 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 208.543 | 91.076 | 16.243 | 0 | 47.5 | 50 | 50 | 0 | 46 | 46 | 110 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 20 | 0 | 12 | 35 | 47.1 | 35.1 | 41.1 | 28 | 38.5 | 10.5 | 18 | 23.25 | 23.89 | 8.05 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 35.919 | 30.867 | 32.415 | 38.763 | 41.784 | 37.247 | 40.497 | 40.148 | 18.237 | 21.729 | 25.221 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 96.503 | 100.659 | 69.2 | 42.596 | 260.637 | 308.14 | 0.429 | 1.546 | 2.138 | 1.232 | 1.217 | 1.242 | 1.367 | 1.138 | 1.285 | 0.651 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -35.919 | 364.339 | 338.364 | 318.795 | 9.924 | 87.247 | 185.158 | 116.004 | 0.502 | 0.749 | 26.385 | 30.082 | 4.247 | 4.954 | 5.635 | 6.312 | 7.153 | 8.63 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0 | 8.539 | 5.143 | 0 | 0 | 0 | 0 | 1.208 | 0.262 | 0.565 | 0.565 |
Totaal niet-vlottende verplichtingen
| 305.046 | 601.938 | 456.223 | 344.603 | 359.846 | 445.386 | 276.084 | 157.699 | 66.877 | 69.711 | 137.602 | 4.448 | 5.614 | 6.092 | 6.92 | 6.963 | 8.697 | 8.63 | 15.7 | 20.7 | 0.7 | 12.7 | 35.7 | 47.1 | 43.639 | 46.243 | 28 | 38.5 | 10.5 | 18 | 24.458 | 24.152 | 8.615 | 1.565 |
Totaal passiva
| 4,614.268 | 5,251.447 | 5,019.817 | 3,649.151 | 2,823.123 | 2,560.657 | 2,201.222 | 2,896.557 | 990.018 | 921.361 | 1,311.557 | 119.583 | 120.951 | 118 | 162.468 | 117.491 | 150.691 | 134.709 | 208.028 | 149.69 | 178.622 | 144.214 | 154.87 | 188.126 | 173.065 | 129.516 | 93.047 | 90.628 | 78.72 | 81.005 | 54.582 | 56.193 | 38.676 | 23.414 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,392.559 | 1,392.559 | 1,392.559 | 1,392.559 | 1,392.559 | 1,403.462 | 1,403.462 | 1,403.462 | 1,033.224 | 738.017 | 738.017 | 191.154 | 191.154 | 191.154 | 191.154 | 191.154 | 191.154 | 191.154 | 136.538 | 136.538 | 136.538 | 136.538 | 136.538 | 127.748 | 70.971 | 70.971 | 70.971 | 59.143 | 59.143 | 53.821 | 50.87 | 33.387 | 16.693 | 16.693 |
Ingehouden winsten
| 5,134.084 | 4,432.021 | 3,684.597 | 3,201.409 | 2,995.069 | 2,803.339 | 2,466.807 | 2,340.93 | 2,049.009 | 1,867.952 | 1,477.681 | 39.519 | 34.213 | 45.278 | 35.77 | 33.07 | 60.783 | 54.347 | 25.087 | 6.992 | 22.763 | 16.767 | 24.263 | 13.247 | 45.132 | 36.663 | 17.356 | 4.728 | 3.716 | 8.291 | 24.586 | 3.466 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 537.005 | 461.623 | 468.238 | 458.01 | 334.933 | 190.846 | 193.398 | 150.393 | 149.324 | 3.242 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,465.541 | 3,465.541 | 3,933.779 | 3,465.541 | 3,800.474 | 3,465.541 | 3,658.939 | 3,465.413 | 2,422.428 | 1,294.132 | 1,374.118 | 1,706.344 | 114.118 | 114.118 | 112.152 | 111.166 | 111.166 | 130.794 | 183.577 | 180.389 | 179.095 | 167.074 | 151.877 | 60.491 | 72.608 | 75.228 | 64.377 | 73.421 | 72.868 | 60.353 | 50.99 | 21.751 | 30.39 | 13.314 |
Totaal eigen vermogen van aandeelhouders
| 10,529.189 | 9,751.744 | 9,010.935 | 8,517.519 | 8,188.102 | 7,863.187 | 7,529.207 | 7,360.197 | 4,161.197 | 3,981.516 | 3,589.817 | 345.184 | 339.484 | 350.549 | 339.076 | 335.39 | 363.102 | 373.874 | 345.202 | 323.92 | 333.854 | 306.726 | 312.678 | 200.693 | 188.711 | 178.048 | 152.705 | 137.291 | 135.726 | 122.465 | 126.446 | 58.603 | 47.083 | 30.008 |
Totaal eigen vermogen
| 10,529.189 | 9,751.744 | 9,010.935 | 8,517.519 | 8,188.102 | 7,861.865 | 7,527.403 | 7,364.146 | 4,165.683 | 3,986.927 | 3,607.039 | 354.621 | 351.125 | 362.406 | 351.553 | 348.582 | 364.474 | 374.66 | 348.96 | 330.474 | 340.65 | 313.503 | 319.512 | 209.379 | 193.671 | 178.048 | 152.705 | 137.291 | 135.726 | 122.465 | 126.446 | 58.603 | 47.083 | 30.008 |
Totaal passiva en aandeelhoudersvermogen
| 15,617.683 | 15,003.192 | 14,030.753 | 12,166.67 | 11,011.225 | 10,422.522 | 9,728.625 | 10,260.703 | 5,155.701 | 4,908.289 | 4,918.596 | 474.204 | 472.076 | 480.406 | 514.021 | 466.072 | 515.165 | 509.369 | 556.989 | 480.164 | 519.272 | 457.717 | 474.382 | 397.505 | 366.736 | 307.565 | 245.751 | 227.919 | 214.447 | 203.47 | 181.028 | 114.796 | 85.759 | 53.422 |