Rongan Property Co.,Ltd.
SZSE:000517.SZ
2.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -145.978 | 55.636 | 408.397 | -664.021 | 169.645 | 203.568 | 648.299 | -298.108 | 241.483 | 193.663 | 493.867 | 345.583 | 17.755 | 561.703 | 161.285 | 1,014.044 | 15.986 | 692.779 | 19.71 | 1,238.493 | 58.318 | 5.808 | 586.238 | 201.149 | 232.774 | 215.596 | -41.035 | 62.464 | 9.596 | 120.875 | 348.821 | 128.495 | 2.452 | 15.365 | 2.623 | 88.423 | 2.142 | 10.374 | 2.326 | 38.266 | 55.047 | 127.827 | 88.114 | 153.915 | 105.647 | 105.274 | 89.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.557 | -10.206 | 4.112 | -19.647 | -148.88 | -24.143 | -161.221 | 3.27 | 6.369 | 2.546 | -8.278 | 8.337 | 8.778 | 7.786 |
Afschrijvingen & Amortisatie
| 0 | 12.052 | 12.052 | 51.394 | 12.735 | 12.962 | 12.962 | 12.346 | 12.346 | 12.213 | 12.213 | 13.398 | 13.398 | 9.793 | 9.793 | 32.454 | -16.268 | 16.268 | 0 | 33.043 | -15.237 | 15.237 | 0 | 30.82 | -14.471 | 14.471 | 0 | 29.031 | -14.458 | 14.458 | 0 | 28.825 | -14.45 | 14.45 | 0 | 26.995 | -13.798 | 13.798 | 0 | 27.421 | -14.297 | 14.297 | 0 | 28.269 | -6.473 | 6.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.638 | 5.89 | 5.27 | 2.923 | 10.066 | 1.407 | 0.806 | 4.188 | 3.946 | 4.13 | 4.871 | 0.435 | 6.082 | 2.034 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 17,416.121 | 0 | 0 | 0 | 4,743.766 | -1,302.66 | 1,302.66 | 0 | -11,406.986 | 7,061.403 | -7,061.403 | 0 | -22,738.61 | 8,214.762 | -8,214.762 | 0 | -10,772.223 | 6,899.013 | -6,899.013 | 0 | -9,645.87 | 5,475.572 | -5,475.572 | 0 | -1,411.485 | -1,022.822 | 1,022.822 | 0 | -2,715.504 | 460.213 | -460.213 | 0 | -391.408 | 449.943 | -449.943 | 0 | 1,212.874 | -599.604 | 599.604 | 0 | 2,575.301 | -1,446.31 | 1,446.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.742 | 50.472 | 0.262 | 16.405 | 117.786 | 4.909 | 95.95 | -172.296 | 167.73 | 22.755 | 84.58 | -112.704 | -84.766 | -20.742 |
Vorderingen
| 0 | 0 | 0 | 135.162 | 0 | 0 | 0 | -292.12 | 701.365 | -701.365 | 0 | 52.469 | 1,868.496 | -1,868.496 | 0 | 1,049.354 | 35.86 | -35.86 | 0 | -725.155 | 1,288.019 | -1,288.019 | 0 | -90.839 | -1,146.333 | 1,146.333 | 0 | -1,389.468 | 422.011 | -422.011 | 0 | -387.807 | 39.384 | -39.384 | 0 | -125.977 | 132.698 | -132.698 | 0 | 1,095.7 | -787.285 | 787.285 | 0 | 755.15 | -281.24 | 281.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 17,280.959 | 0 | 0 | 0 | 5,035.886 | -2,004.025 | 2,004.025 | 0 | -11,459.455 | 5,192.907 | -5,192.907 | 0 | -23,787.964 | 8,178.902 | -8,178.902 | 0 | -10,047.068 | 5,610.994 | -5,610.994 | 0 | -9,555.032 | 6,621.904 | -6,621.904 | 0 | -22.017 | -1,444.834 | 1,444.834 | 0 | -2,327.696 | 420.829 | -420.829 | 0 | -265.43 | 317.245 | -317.245 | 0 | 117.175 | 187.681 | -187.681 | 0 | 1,820.151 | -1,165.07 | 1,165.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.978 | -12.478 | 28.106 | -4.217 | 7.22 | -2.364 | -14.916 | 10.845 | 54.101 | 38.53 | -77.22 | -92.971 | 0.225 | -2.351 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.72 | 62.95 | -27.845 | 20.621 | 110.566 | 7.273 | 110.866 | -183.141 | 113.629 | -15.775 | 161.8 | -19.733 | -84.991 | -18.391 |
Overige Niet-Contante Posten
| 663.192 | 656.308 | -297.877 | -16,837.308 | 412.798 | 359.776 | 647.106 | 1,577.862 | 4,178.566 | 2,178.18 | 2,141.846 | 5,775.946 | -2,676.25 | -1,831.73 | -2,688.036 | 13,824.422 | -8,250.54 | 5,027.211 | -365.709 | 10,647.359 | -7,568.161 | 7,095.923 | -857.005 | 5,332.782 | -5,233.738 | 5,630.147 | 561.605 | 1,533.626 | 154.959 | -795.4 | -314.262 | 2,012.618 | -201.526 | 664.185 | 244.004 | 849.431 | -357.79 | 732.505 | -302.598 | -1,342.043 | 426.266 | -1,271.69 | -1.927 | -2,295.172 | 1,401.011 | -936.917 | 158.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.955 | 5.979 | -16.888 | 5.644 | 155.809 | -3.236 | 50.894 | -2.61 | 10.838 | 6.846 | 55.795 | -43.795 | -10.254 | 6.032 |
Kasstroom uit Operationele Activiteiten
| 517.214 | 699.892 | 110.52 | -33.813 | 582.443 | 576.307 | 1,308.368 | 1,292.1 | 3,129.736 | 3,686.716 | 2,623.501 | 6,108.132 | -2,671.893 | -1,279.82 | -2,536.543 | -7,867.69 | -36.06 | -2,478.504 | -345.999 | 1,146.672 | -626.067 | 217.955 | -270.767 | -4,081.119 | 460.136 | 384.642 | 520.57 | 213.636 | -872.726 | 362.756 | 34.558 | -545.565 | 246.689 | 233.787 | 246.627 | 573.442 | 80.498 | 306.733 | -300.273 | -63.482 | -132.588 | -529.962 | 86.187 | 462.313 | 53.876 | 621.14 | 248.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.502 | 52.135 | -7.245 | 5.323 | 134.781 | -21.063 | -13.571 | -167.448 | 188.881 | 36.277 | 136.967 | -147.727 | -80.16 | -4.89 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -517.214 | -0 | 0 | -1.113 | 0 | -0.182 | -0.085 | -0.897 | -0.795 | -0.908 | -4.284 | -2.926 | -2.721 | -1.485 | -0.104 | -5.881 | -0.397 | -0.714 | -2.161 | -1.376 | -2.151 | -1.945 | -0.538 | -3.037 | -3.525 | -2.983 | -1.88 | -1.414 | -1.817 | -1.353 | -0.542 | -1.27 | -0.945 | -0.06 | -0.27 | -0.289 | -0.369 | -0.348 | -0.192 | -3.754 | -0.142 | -0.18 | -0.736 | -8.887 | -0.585 | -0.231 | -0.317 | 10.005 | -11.795 | -0.133 | -0.164 | 0.054 | -2.157 | -2.427 | -0.222 | 0.964 | -4.521 | -0.504 | -0.016 | -0.819 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 23.382 | 0 | 0 | 0 | -1.886 | 0.127 | 0 | 0 | 0.611 | 4.297 | -26.129 | -22.187 | -15.488 | -56.82 | -52.25 | -54.817 | 4.975 | -16.128 |
Netto Overnames
| 0.026 | 1.666 | 0 | 403.055 | 0 | 0.017 | 0.027 | 231.795 | -3,635.473 | -0 | 269.5 | -250.761 | 2.721 | 1.485 | 0.104 | -0 | 0.574 | 0.714 | 2.161 | 2.378 | 2.151 | -29.411 | 0.538 | 3.38 | 3.684 | 3.173 | 1.876 | -13.745 | 1.817 | -79.496 | 0 | 0 | 0 | 0 | -0 | 0.877 | 0.369 | 0 | 0 | 3.754 | 7.475 | 0 | 0 | 8.878 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.118 | 0.15 | 0 | 0 | 0 | 0 | 33.589 | 0 | 0.026 | 0 | 0.712 | 0.301 | 0 | 0 |
Aankoop van Beleggingen
| -25.313 | -21.227 | -200.379 | -877.798 | -69.545 | -0.27 | -127.7 | -678.958 | -195.378 | -48.456 | -169.137 | -3,718.719 | 48.392 | -718.281 | -4,419.507 | -8,188.877 | -3,141.772 | -810.031 | -2,188.562 | -1,830.83 | -972.032 | -425.06 | -128.412 | -1,370.656 | -191.188 | -1,604.524 | -836.3 | -5,900.963 | -16,568.88 | -10,340.344 | -5,134.27 | -5,262.22 | -5,459.256 | -3,629.58 | -3,431.74 | -2,937 | -1,000 | 0 | 0 | -600 | -500 | -500 | -10 | -132.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.15 | 0 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0.135 | 0 | 0 | 0 | 0 | 60.168 | -60.37 | 22.289 | -27.379 | -17.835 | 173.6 | -212.25 | -35 |
Verkoop/verval van Beleggingen
| 23.886 | 17.687 | 208.007 | 897.531 | 96.66 | 63.764 | 188.745 | 3,744.963 | 73.168 | 239.54 | 334.657 | 3,796.778 | 261.006 | 1,513.433 | 2,220.708 | 7,698.03 | 3,866.525 | 1,254.529 | 2,377.29 | 1,837.643 | 638.933 | 1,195.154 | 659.035 | 2,113.935 | 1,056.394 | 806.91 | 566.713 | 5,141.928 | 16,576.123 | 10,364.193 | 5,483.083 | 4,910.474 | 5,549.361 | 3,854.485 | 3,734.589 | 2,434.327 | 100.345 | 0 | 0 | 852.5 | 524.282 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 96.92 | -22.86 | 0 | 0 | -9.472 | 9.602 | -0.666 | 6.423 | -0.211 | 2.996 | 4.845 | 1.206 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.026 | 1.666 | 7.628 | 19.727 | 0 | 0 | -0 | -212.63 | 3,635.491 | 0.218 | -0 | 46.239 | -2.721 | -0 | -0.104 | -0.01 | -1.064 | 0 | -0 | -20.505 | 0 | -31.356 | 0 | 0.342 | 0.159 | 0.19 | -0.004 | 0.396 | -0 | -80.515 | -0.333 | -0.002 | 0.002 | 0 | 6.41 | -31.462 | -0.369 | -99.149 | 0.007 | 0 | -0 | 328.109 | -0.736 | -0.009 | 0.008 | -24.999 | -0.317 | 285.43 | -11.795 | -0.133 | -0.164 | -6.235 | 129.299 | -2.427 | -0.222 | 0.964 | -4.521 | 0 | -0.016 | 96.91 | 33.32 | 0 | 0 | 0 | 0 | 0 | 0.053 | -84.744 | 0 | 0 | 0 | 34.033 | 18.015 | 37.676 | -0.519 | 10.683 | -6.669 | -27.713 | -14.454 | -15.708 | 0.734 | -60.426 | 2.275 | 88.068 | -16.128 |
Kasstroom uit Investeringsactiviteiten
| -1.401 | -1.874 | 7.628 | 18.613 | 27.115 | 63.329 | 60.987 | 3,084.273 | -122.986 | 190.393 | 161.236 | 121.372 | 306.676 | 793.666 | -2,198.903 | -496.738 | 723.292 | 443.785 | 186.568 | -15.069 | -335.25 | 736.792 | 530.085 | 740.585 | 861.84 | -800.407 | -271.471 | -773.798 | 5.426 | -58.019 | 347.938 | -353.018 | 89.162 | 224.845 | 308.989 | -534.423 | -900.024 | -99.497 | -0.185 | 248.746 | 31.616 | -172.071 | -10.736 | -66.397 | -0.577 | -25.23 | 1.383 | 295.434 | -11.795 | -0.133 | -0.164 | -6.181 | 127.142 | -2.427 | -17.372 | 0.964 | -4.521 | -0.467 | 269.984 | -173.909 | 33.11 | 0 | 0 | -0.011 | 0.034 | 0.026 | 0.698 | -61.362 | 16.746 | 0 | 0 | 128.932 | -4.584 | 37.676 | -0.519 | 1.822 | 7.229 | 5.661 | -90.588 | -9.118 | -80.469 | -125.666 | 122.264 | -119.208 | -51.128 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,094.983 | -968.435 | -510.005 | -66.275 | -1,054.75 | -1,769.55 | -2,270.71 | -2,682.043 | -2,961.287 | -3,543.555 | -3,899.065 | -3,200.333 | -3,098.687 | -3,004.919 | -2,515.751 | -2,387.11 | -2,755.364 | -1,582.4 | -1,158.66 | -1,203.77 | -1,508.72 | -791.71 | -396.4 | -329 | -1,615.336 | -123 | -75.6 | -251.5 | -400 | -370 | -363 | 0 | 0 | 0 | 0 | -222 | -212 | 0 | -300 | -216.804 | -103 | -176 | -483.196 | -956.794 | -387 | -1,127 | -890 | -608.512 | -2,053.3 | -1,887.188 | -532 | -241.488 | -2,216.488 | -235 | -511 | -912 | -287 | -3 | -93.01 | -40 | -106.99 | 0 | 0 | -83.674 | -1.998 | 0 | 0 | -68.343 | -35.41 | -54.689 | -41.778 | -76.799 | -48.404 | -63.369 | -8.59 | -16.685 | -83.563 | -135.482 | -203.29 | -267.626 | -159.474 | -2.12 | -131.1 | -118 | -80 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -299.203 | -55.557 | -69.288 | -1,018.855 | -369.711 | -103.129 | -247.332 | -509.428 | -509.428 | -372.579 | -365.25 | -889.139 | -131.237 | -467.889 | -443.358 | -231.176 | -384.114 | -487.389 | -129.354 | -245.787 | -134.8 | -194.239 | -18.579 | -114.657 | -117.166 | -99.608 | -29.244 | -7.698 | -119.531 | -15.149 | -14.825 | -4.699 | -83.26 | -104.26 | -23.817 | -18.433 | -81.144 | -100.893 | -16.181 | -33.123 | -58.388 | -28.008 | -7.448 | -7.735 | -17.256 | -16.248 | -15.971 | -126.312 | -54.012 | -118.31 | -167.301 | -3.891 | -53.005 | -81.61 | -59.852 | -84.555 | -36.925 | -47.302 | -23.199 | -19.995 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | -6.45 | -2.335 | -8.212 | -1.183 | -6.394 | -1.159 | -1.475 | -1.397 | -55.2 | -68.221 | -17.628 | -6.562 | -6.2 | -6.315 | -6.472 | -4.87 | -11.41 | -2.742 |
Overige Financieringsactiviteiten
| -26.427 | -49.252 | -25.164 | -407.556 | -4.64 | 189.283 | -402.194 | -2,301.175 | 9.08 | 1,212.637 | 422.873 | 520.511 | 4,549.343 | 4,718.638 | 6,832.975 | 12,294.447 | 3,350.838 | 3,250.028 | 1,281.528 | 2,556.707 | 2,038.634 | 1,204.612 | 2,513.145 | 3,546.811 | 1,013.345 | 306.69 | 724.23 | 633 | 444 | 378.15 | 113 | 675 | 0 | -399 | 0.001 | -0.278 | 1,189.478 | -12 | 300 | 316.097 | 103.012 | 340 | 750 | 736.59 | 321.1 | 535.8 | 523 | -60.81 | 490 | 1,528.488 | 240 | -756.488 | 2,305.584 | 917.904 | 1,165 | 2,277.6 | 569 | 0 | 376 | 1,109.641 | 323.9 | 0 | 0 | -2.676 | 0.018 | 0 | -0.37 | -4.288 | 0.35 | -18.8 | 22.738 | 7.187 | 1.269 | 23.019 | 6.157 | -11.022 | 13.123 | 305.58 | 251.723 | 142.102 | 249.37 | 28.103 | 46.811 | 445.405 | 109.738 |
Kasstroom uit Financieringsactiviteiten
| -1,420.613 | -1,073.244 | -614.457 | -605.422 | -1,429.101 | -1,683.396 | -2,920.236 | -5,270.623 | -3,498.508 | -2,703.497 | -3,841.442 | -3,568.961 | 1,319.42 | 1,245.83 | 3,873.867 | 9,676.161 | 211.36 | 1,180.239 | -6.486 | 1,107.15 | 395.114 | 218.664 | 2,098.166 | 3,103.154 | -719.157 | 84.082 | 619.386 | 389.198 | -75.531 | 363.001 | 98.175 | 670.301 | -83.26 | -503.26 | -23.816 | -240.711 | 896.334 | -112.893 | 283.819 | 66.17 | 44.624 | 135.992 | 259.356 | -227.939 | -83.156 | -607.448 | -382.971 | -795.633 | -1,509.288 | -477.01 | -459.301 | -518.891 | 36.091 | 601.294 | 594.148 | 1,281.045 | 245.075 | -50.302 | 259.791 | 1,049.645 | 207.71 | 0 | 0 | -86.35 | -1.98 | 0.405 | -0.37 | 70.505 | -37.395 | -81.701 | -20.222 | -76.006 | -48.294 | -41.825 | -3.83 | 60.862 | -138.662 | 152.47 | 41.871 | -131.724 | 83.581 | 19.511 | -89.159 | 315.995 | 26.997 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -4.827 | -0.083 | -0.046 | -242.662 | -4.531 | -7.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | -0 | -0.002 | -0.005 | -0.011 | -0.001 | -0.005 | -0.001 | -1.577 | -0.029 | -0.039 | -0.012 | -1.585 | -0.082 | -0.001 | -0.062 | 0 | 0 | -0.073 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -923.533 | -375.225 | -496.31 | -620.622 | -824.371 | -1,043.843 | -1,550.927 | -1,136.912 | -496.289 | 1,166.064 | -1,057.021 | 2,660.543 | -1,048.797 | 739.262 | -861.58 | 1,311.734 | 898.592 | -854.48 | -165.917 | 2,238.753 | -566.204 | 1,173.411 | 2,357.484 | -237.381 | 602.82 | -331.683 | 868.486 | -170.964 | -942.832 | 667.738 | 480.672 | -228.282 | 252.591 | -44.628 | 531.8 | -201.693 | 76.809 | 94.333 | -16.627 | 251.434 | -56.348 | -566.041 | 334.806 | 167.977 | -29.857 | -11.538 | -132.985 | -39.303 | -418.203 | 363.335 | 15.823 | 240.338 | -24.502 | 76.224 | -8.805 | 112.099 | -45.989 | -347.896 | 288.415 | -161.924 | 118.963 | 200.154 | 0.131 | -3.236 | 1.101 | -0.835 | 0.261 | -93.221 | -0.215 | -5.961 | -4.516 | -83.064 | -0.772 | -11.433 | 0.962 | -87.404 | 1.021 | 55.569 | -216.227 | 48.022 | 39.388 | 30.706 | -114.622 | 116.661 | -29.021 |
Kaspositie aan het Einde van de Periode
| 2,252.619 | 3,176.152 | 3,551.377 | 4,047.687 | 4,668.309 | 5,492.68 | 6,536.523 | 8,087.45 | 9,224.362 | 9,720.651 | 8,554.586 | 9,611.608 | 6,951.065 | 7,999.862 | 7,260.6 | 8,122.18 | 6,810.446 | 5,911.854 | 6,766.334 | 6,932.251 | 4,693.498 | 5,259.702 | 4,086.291 | 1,728.807 | 1,966.188 | 1,363.368 | 1,695.051 | 826.565 | 997.529 | 1,940.361 | 1,272.623 | 791.952 | 1,020.233 | 767.642 | 812.27 | 280.47 | 482.163 | 405.355 | 311.022 | 327.649 | 76.215 | 132.564 | 698.604 | 363.798 | 195.82 | 225.678 | 237.216 | 370.2 | 409.503 | 827.706 | 464.371 | 448.548 | 208.211 | 232.712 | 156.488 | 165.293 | 53.194 | 99.183 | 447.079 | 158.665 | 320.588 | 201.625 | 1.471 | 1.34 | 4.576 | 3.476 | 4.311 | 4.049 | 97.271 | 97.486 | 103.446 | 17.503 | 100.567 | 101.34 | 112.772 | 11.899 | 99.302 | 368.669 | 313.1 | 529.327 | 481.305 | 441.417 | 410.711 | 525.332 | 408.671 |