Xi'an International Medical Investment Company Limited
SZSE:000516.SZ
8.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 943.963 | 1,178.233 | 1,519.626 | 1,036.747 | 1,085.596 | 1,429.424 | 1,926.035 | 2,647.401 | 2,363.273 | 1,072.626 | 1,254.009 | 1,269.663 | 731.684 | 979.556 | 675.593 | 407.194 | 346.339 | 115.673 | 194.647 | 104.139 | 138.111 | 79.69 | 179.902 | 126.648 | 57.728 | 37.704 | 32.086 | 18.347 | 18.98 | 8.824 | 70.226 |
Kortetermijnbeleggingen
| 136.441 | 159.459 | 294.938 | 517.657 | 302.463 | 14.833 | 24.668 | 18.734 | 40.742 | 23.357 | 23.493 | 26.922 | 14.644 | 108.681 | -6.851 | 133.063 | 133.373 | 0 | 0 | 0 | 0 | 80 | 50 | 0 | 0.019 | 10 | 36.557 | 41.229 | 49.795 | 69.486 | 21 |
Liquide middelen en kortetermijnbeleggingen
| 1,080.404 | 1,337.692 | 1,814.564 | 1,554.404 | 1,388.059 | 1,444.257 | 1,950.703 | 2,666.135 | 2,404.015 | 1,095.983 | 1,277.502 | 1,296.585 | 746.328 | 979.556 | 675.593 | 407.194 | 346.339 | 115.673 | 194.647 | 104.139 | 138.111 | 159.69 | 229.902 | 126.648 | 57.746 | 47.704 | 68.643 | 59.576 | 68.775 | 78.31 | 91.226 |
Nettovorderingen
| 713.023 | 2,284.107 | 408.35 | 711.081 | 167.518 | 107.658 | 90.961 | 90.621 | 88.517 | 232.962 | 69.534 | 58.217 | 144.962 | 135.989 | 72.526 | 378.546 | 275.273 | 345.783 | 222.811 | 96.734 | 54.947 | 45.889 | 38.042 | 11.309 | 6.095 | 10.665 | 13.267 | 3.081 | 1.837 | 1.387 | 0 |
Voorraad
| 78.337 | 69.238 | 84.078 | 57.446 | 52.656 | 25.955 | 68.451 | 52.268 | 52.876 | 40.389 | 33.031 | 45.005 | 46.507 | 161.302 | 129.168 | 31.921 | 19.029 | 24.597 | 14.824 | 11.454 | 13.158 | 19.292 | 9.12 | 59.71 | 48.619 | 65.84 | 24.135 | 30.739 | 3.722 | 5.919 | 10.083 |
Overige vlottende activa
| 41.132 | 20.862 | 24.011 | 14.513 | 12.253 | 779.058 | 1.043 | 7.052 | 85.785 | 2.219 | -13.275 | -9.506 | -49.469 | -49.746 | -26.748 | -35.823 | -16.088 | -130.104 | -82.127 | -33.126 | -14.654 | -11.225 | -11.818 | 20.074 | 30.426 | 15.209 | 61.252 | 58.579 | 55.632 | 56.785 | 9.678 |
Totaal vlottende activa
| 1,912.896 | 3,711.899 | 2,331.003 | 2,337.444 | 1,620.486 | 2,356.929 | 2,111.158 | 2,816.075 | 2,631.193 | 1,371.553 | 1,366.791 | 1,390.3 | 888.327 | 1,227.101 | 850.539 | 781.838 | 624.554 | 355.949 | 350.155 | 179.202 | 191.562 | 213.647 | 265.246 | 217.74 | 142.886 | 139.418 | 167.297 | 151.974 | 129.966 | 142.401 | 110.987 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,064.689 | 8,137.766 | 9,431.907 | 8,499.05 | 7,021.283 | 2,827.733 | 2,348.953 | 1,713.764 | 1,618.911 | 1,584.677 | 1,639.206 | 1,719.373 | 1,728.1 | 1,244.152 | 1,279.094 | 704.973 | 555.854 | 552.651 | 435.759 | 408.872 | 427.048 | 397.434 | 388.829 | 256.162 | 216.981 | 135.6 | 114.365 | 102.035 | 62.497 | 24.097 | 5.016 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 21.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 747.033 | 775.782 | 690.452 | 689.618 | 605.547 | 528.679 | 518.125 | 492.863 | 498.015 | 272.578 | 281.618 | 205.657 | 213.19 | 88.921 | 92.74 | 96.56 | 106.589 | 109.677 | 78.264 | 81.352 | 104.481 | 108.302 | 113.743 | 115.584 | 115.624 | 115.664 | 115.704 | 115.745 | 115.785 | 115.825 | 78.046 |
Goodwill en immateriële activa
| 747.033 | 775.782 | 690.452 | 689.618 | 605.547 | 528.679 | 539.653 | 514.391 | 519.543 | 294.106 | 303.146 | 227.185 | 234.718 | 110.449 | 114.268 | 118.088 | 128.117 | 109.677 | 78.264 | 81.352 | 104.481 | 108.302 | 113.743 | 115.584 | 115.624 | 115.664 | 115.704 | 115.745 | 115.785 | 115.825 | 78.046 |
Langetermijnbeleggingen
| 79.089 | 104.14 | 8.088 | -293.031 | -17.61 | 898.24 | 406.41 | 438.7 | 479.827 | 208.509 | 255.027 | 250.598 | 257.797 | 0 | 149.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | -20.119 | 0 | 15.334 | 5.352 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 88.28 | 90.336 | 151.383 | 68.83 | 22.198 | 20.365 | 33.314 | 18.315 | 16.432 | 31.05 | 23.975 | 18.986 | 19.158 | 11.888 | 6.214 | 6.26 | 1.945 | 0 | 0 | 0 | 0 | 80 | 50 | 0 | -15.334 | 10 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 429.15 | 444.301 | 707.443 | 822.497 | 779.185 | 674.369 | 393.141 | 54.07 | 47.45 | 23.357 | 23.493 | 27.105 | 17.02 | 113.25 | 29.83 | 142.321 | 139.588 | 281.77 | 298.464 | 216.088 | 146.181 | 11.876 | 13.251 | 46.299 | 31.737 | 28.523 | 13.1 | 13.022 | 13.23 | 13.53 | 60.945 |
Totaal niet-vlottende activa
| 9,408.24 | 9,552.325 | 10,989.272 | 9,786.964 | 8,410.603 | 4,949.387 | 3,721.472 | 2,739.24 | 2,682.163 | 2,141.698 | 2,244.848 | 2,243.247 | 2,256.792 | 1,479.74 | 1,579.405 | 971.643 | 825.505 | 944.098 | 812.488 | 706.312 | 677.71 | 598.492 | 545.704 | 418.045 | 364.342 | 295.139 | 243.169 | 230.803 | 191.512 | 153.452 | 144.007 |
Totaal activa
| 11,321.136 | 13,264.224 | 13,320.276 | 12,124.408 | 10,031.088 | 7,306.316 | 5,832.63 | 5,555.315 | 5,313.356 | 3,513.251 | 3,611.639 | 3,633.547 | 3,145.119 | 2,706.84 | 2,429.944 | 1,753.481 | 1,450.059 | 1,300.047 | 1,162.643 | 885.513 | 869.272 | 812.139 | 781.752 | 635.786 | 507.229 | 434.557 | 357.328 | 382.777 | 321.478 | 295.853 | 202.629 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2,118.341 | 1,997.609 | 2,098.733 | 2,052.756 | 1,278.739 | 587.906 | 626.897 | 460.038 | 412.653 | 410.429 | 460.153 | 497.875 | 496.062 | 273.282 | 324.686 | 231.62 | 202.225 | 283.745 | 227.159 | 186.073 | 199.29 | 168.721 | 132.173 | 68.039 | 63.71 | 65.024 | 64.35 | 51.958 | 3.33 | 3.876 | 5.544 |
Kortlopende schulden
| 1,299.429 | 994.033 | 645.843 | 715.62 | 255.847 | 141.1 | 831 | 933.331 | 847 | 767 | 699 | 722 | 736.278 | 449 | 575 | 400 | 271.4 | 280 | 170 | 110 | 10 | 0 | 0 | 0 | 0 | 20 | 20.3 | 30.3 | 24.114 | 8.364 | 0.9 |
Belastingschulden
| 27.525 | 20.642 | 23.233 | 12.074 | 16.387 | 11.968 | 45.405 | 31.265 | 39.178 | 69.375 | 42.057 | 28.363 | 42.242 | 33.086 | 19.752 | 39.424 | 50.521 | 26.303 | 32.072 | 23.474 | 20.995 | 12.545 | 11.249 | -0.421 | 1.267 | 2.196 | 3.435 | -0.165 | 1.084 | 0.077 | 0.385 |
Uitgestelde opbrengsten
| 697.744 | 178.928 | 750.7 | 372.263 | 238.642 | 11.968 | 257.401 | 213.597 | 196.07 | 205.134 | 167.266 | 174.856 | 205.987 | 178.623 | 223.386 | 170.28 | 144.828 | 92.418 | 105.248 | 23.474 | 20.995 | 0 | 0 | 0 | 0 | 24.35 | 0 | 10.037 | 7.86 | 3.374 | 0 |
Overige kortlopende verplichtingen
| 0.324 | 2,358.225 | 0.312 | 0.292 | 92.686 | 215.859 | 352.26 | 343.438 | 350.856 | 404.512 | 926.452 | 952.262 | 404.951 | 429.095 | 163.825 | 65.125 | 0.09 | 0.421 | 7.404 | 38.782 | 35.282 | 87.707 | 74.281 | 105.703 | 58.669 | 40.748 | 25.617 | 0.604 | 0.609 | 0.648 | 2.651 |
Totaal kortlopende verplichtingen
| 4,115.838 | 5,528.795 | 3,495.587 | 3,140.931 | 1,865.913 | 956.832 | 2,067.558 | 1,950.404 | 1,806.578 | 1,787.075 | 2,252.871 | 2,346.992 | 1,843.277 | 1,330.001 | 1,286.897 | 867.025 | 618.543 | 656.584 | 509.811 | 358.329 | 265.568 | 256.428 | 206.455 | 173.742 | 122.378 | 150.122 | 110.267 | 92.9 | 35.913 | 16.262 | 9.095 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,375.6 | 3,474.485 | 4,452.287 | 3,905.875 | 3,155.33 | 570.9 | 130 | 100 | 174.719 | 124.21 | 69.698 | 85.333 | 157.071 | 308.074 | 198.591 | 183.097 | 201.422 | 91.272 | 148.488 | 50 | 130 | 130 | 190 | 170 | 100 | 20 | 0.1 | 0.334 | 0.334 | 0.32 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.09 | 4.333 | 4.744 | 3.016 | 1.653 | 1.246 | 0.4 | 0.952 | 1.749 | 2.554 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.8 | 1.2 | 7.542 | 15.712 | 9.684 | 0.172 | 0.244 | 0.292 | 1.032 | 0.1 | 0.313 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.717 | 4.598 | 28.634 | 25.6 | 2.4 | 0.985 | 3.814 | 4.898 | 0.92 | 1.95 | 5.924 | 7.471 | 26.576 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 37.337 | 0.1 | 42.921 | 0 | 13.698 | 8.851 | 0.21 | 0 |
Totaal niet-vlottende verplichtingen
| 3,389.207 | 3,484.616 | 4,493.207 | 3,950.203 | 3,169.066 | 573.303 | 134.457 | 106.142 | 178.419 | 128.813 | 76.034 | 93.175 | 183.647 | 308.174 | 198.69 | 183.197 | 201.522 | 91.372 | 148.588 | 50.1 | 130.1 | 130.1 | 190.1 | 207.337 | 100.1 | 62.921 | 0.1 | 14.032 | 9.185 | 0.53 | 0 |
Totaal passiva
| 7,505.045 | 9,013.41 | 7,988.793 | 7,091.134 | 5,034.979 | 1,530.135 | 2,202.015 | 2,056.546 | 1,984.998 | 1,915.888 | 2,328.905 | 2,440.167 | 2,026.924 | 1,638.175 | 1,485.587 | 1,050.222 | 820.065 | 747.956 | 658.398 | 408.429 | 395.667 | 386.527 | 396.554 | 381.079 | 222.478 | 213.043 | 110.367 | 106.932 | 45.098 | 16.793 | 9.095 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,260.81 | 2,275.255 | 2,275.927 | 1,971.049 | 1,971.049 | 1,971.049 | 1,971.049 | 1,971.049 | 788.42 | 713.42 | 713.42 | 713.42 | 713.42 | 713.42 | 375.484 | 148.156 | 148.156 | 148.156 | 130.378 | 130.378 | 130.378 | 130.378 | 130.378 | 120.35 | 120.35 | 120.35 | 66.861 | 66.861 | 66.861 | 60.783 | 50.653 |
Ingehouden winsten
| 274.1 | 642.461 | 1,819.143 | 2,641.313 | 2,595.952 | 3,146.938 | 1,204.61 | 1,075.99 | 925.459 | 702.94 | 412.573 | 331.097 | 270.523 | 154.349 | 224.94 | 257.144 | 197.977 | 96.049 | 81.015 | 75.429 | 85.442 | 56.556 | 56.098 | 51.447 | 47.762 | 26.074 | 32.098 | 11.473 | 5.163 | 9.361 | 12.75 |
Overige gereserveerde algehele resultaten
| 655.095 | 622.285 | 585.21 | 459.51 | 459.632 | 481.023 | 230.279 | 226.684 | 211.504 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 718.013 | 710.694 | 645.237 | -71.058 | -71.058 | 128.019 | 213.695 | 213.695 | 1,396.328 | 177.725 | 153.442 | 149.053 | 134.252 | 200.897 | 338.561 | 191.562 | 191.562 | 209.471 | 217.324 | 204.206 | 192.224 | 179.395 | 169.547 | 58.709 | 53.918 | 50.09 | 74.503 | 70.863 | 69.749 | 67.898 | 56.631 |
Totaal eigen vermogen van aandeelhouders
| 3,908.017 | 4,250.695 | 5,325.517 | 5,000.813 | 4,955.576 | 5,727.029 | 3,619.634 | 3,487.419 | 3,321.71 | 1,594.085 | 1,279.434 | 1,193.57 | 1,118.195 | 1,068.666 | 938.985 | 596.861 | 537.694 | 453.675 | 428.717 | 410.013 | 408.044 | 366.33 | 356.023 | 230.506 | 222.03 | 196.514 | 173.462 | 149.198 | 141.773 | 138.042 | 120.034 |
Totaal eigen vermogen
| 3,816.091 | 4,250.814 | 5,331.482 | 5,033.273 | 4,996.109 | 5,776.18 | 3,630.615 | 3,498.769 | 3,328.358 | 1,597.363 | 1,282.734 | 1,193.38 | 1,118.195 | 1,068.666 | 944.357 | 703.259 | 629.994 | 526.518 | 477.779 | 449.94 | 445.777 | 397.105 | 385.198 | 254.707 | 246.835 | 221.514 | 246.962 | 275.845 | 276.38 | 211.542 | 193.534 |
Totaal passiva en aandeelhoudersvermogen
| 11,321.136 | 13,264.224 | 13,320.276 | 12,124.408 | 10,031.088 | 7,306.316 | 5,832.63 | 5,555.315 | 5,313.356 | 3,513.251 | 3,611.639 | 3,633.547 | 3,145.119 | 2,706.84 | 2,429.944 | 1,753.481 | 1,450.059 | 1,274.475 | 1,136.177 | 858.369 | 841.444 | 783.632 | 781.752 | 635.786 | 469.313 | 434.557 | 357.328 | 382.777 | 321.478 | 228.335 | 202.629 |