Xi'an International Medical Investment Company Limited

SZSE:000516.SZ

8.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 943.9631,178.2331,519.6261,036.7471,085.5961,429.4241,926.0352,647.4012,363.2731,072.6261,254.0091,269.663731.684979.556675.593407.194346.339115.673194.647104.139138.11179.69179.902126.64857.72837.70432.08618.34718.988.82470.226
Kortetermijnbeleggingen 136.441159.459294.938517.657302.46314.83324.66818.73440.74223.35723.49326.92214.644108.681-6.851133.063133.3730000805000.0191036.55741.22949.79569.48621
Liquide middelen en kortetermijnbeleggingen 1,080.4041,337.6921,814.5641,554.4041,388.0591,444.2571,950.7032,666.1352,404.0151,095.9831,277.5021,296.585746.328979.556675.593407.194346.339115.673194.647104.139138.111159.69229.902126.64857.74647.70468.64359.57668.77578.3191.226
Nettovorderingen 713.0232,284.107408.35711.081167.518107.65890.96190.62188.517232.96269.53458.217144.962135.98972.526378.546275.273345.783222.81196.73454.94745.88938.04211.3096.09510.66513.2673.0811.8371.3870
Voorraad 78.33769.23884.07857.44652.65625.95568.45152.26852.87640.38933.03145.00546.507161.302129.16831.92119.02924.59714.82411.45413.15819.2929.1259.7148.61965.8424.13530.7393.7225.91910.083
Overige vlottende activa 41.13220.86224.01114.51312.253779.0581.0437.05285.7852.219-13.275-9.506-49.469-49.746-26.748-35.823-16.088-130.104-82.127-33.126-14.654-11.225-11.81820.07430.42615.20961.25258.57955.63256.7859.678
Totaal vlottende activa 1,912.8963,711.8992,331.0032,337.4441,620.4862,356.9292,111.1582,816.0752,631.1931,371.5531,366.7911,390.3888.3271,227.101850.539781.838624.554355.949350.155179.202191.562213.647265.246217.74142.886139.418167.297151.974129.966142.401110.987
Niet-vlottende activa:
Materiële vaste activa, netto 8,064.6898,137.7669,431.9078,499.057,021.2832,827.7332,348.9531,713.7641,618.9111,584.6771,639.2061,719.3731,728.11,244.1521,279.094704.973555.854552.651435.759408.872427.048397.434388.829256.162216.981135.6114.365102.03562.49724.0975.016
Goodwill 00000021.52821.52821.52821.52821.52821.52821.52821.52821.52821.52821.52800000000000000
Immateriële activa 747.033775.782690.452689.618605.547528.679518.125492.863498.015272.578281.618205.657213.1988.92192.7496.56106.589109.67778.26481.352104.481108.302113.743115.584115.624115.664115.704115.745115.785115.82578.046
Goodwill en immateriële activa 747.033775.782690.452689.618605.547528.679539.653514.391519.543294.106303.146227.185234.718110.449114.268118.088128.117109.67778.26481.352104.481108.302113.743115.584115.624115.664115.704115.745115.785115.82578.046
Langetermijnbeleggingen 79.089104.148.088-293.031-17.61898.24406.41438.7479.827208.509255.027250.598257.7970149.9980000000.881-20.119015.3345.35200000
Belastingvorderingen 88.2890.336151.38368.8322.19820.36533.31418.31516.43231.0523.97518.98619.15811.8886.2146.261.945000080500-15.3341000000
Overige niet-vlottende activa 429.15444.301707.443822.497779.185674.369393.14154.0747.4523.35723.49327.10517.02113.2529.83142.321139.588281.77298.464216.088146.18111.87613.25146.29931.73728.52313.113.02213.2313.5360.945
Totaal niet-vlottende activa 9,408.249,552.32510,989.2729,786.9648,410.6034,949.3873,721.4722,739.242,682.1632,141.6982,244.8482,243.2472,256.7921,479.741,579.405971.643825.505944.098812.488706.312677.71598.492545.704418.045364.342295.139243.169230.803191.512153.452144.007
Totaal activa 11,321.13613,264.22413,320.27612,124.40810,031.0887,306.3165,832.635,555.3155,313.3563,513.2513,611.6393,633.5473,145.1192,706.842,429.9441,753.4811,450.0591,300.0471,162.643885.513869.272812.139781.752635.786507.229434.557357.328382.777321.478295.853202.629
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,118.3411,997.6092,098.7332,052.7561,278.739587.906626.897460.038412.653410.429460.153497.875496.062273.282324.686231.62202.225283.745227.159186.073199.29168.721132.17368.03963.7165.02464.3551.9583.333.8765.544
Kortlopende schulden 1,299.429994.033645.843715.62255.847141.1831933.331847767699722736.278449575400271.42801701101000002020.330.324.1148.3640.9
Belastingschulden 27.52520.64223.23312.07416.38711.96845.40531.26539.17869.37542.05728.36342.24233.08619.75239.42450.52126.30332.07223.47420.99512.54511.249-0.4211.2672.1963.435-0.1651.0840.0770.385
Uitgestelde opbrengsten 697.744178.928750.7372.263238.64211.968257.401213.597196.07205.134167.266174.856205.987178.623223.386170.28144.82892.418105.24823.47420.995000024.35010.0377.863.3740
Overige kortlopende verplichtingen 0.3242,358.2250.3120.29292.686215.859352.26343.438350.856404.512926.452952.262404.951429.095163.82565.1250.090.4217.40438.78235.28287.70774.281105.70358.66940.74825.6170.6040.6090.6482.651
Totaal kortlopende verplichtingen 4,115.8385,528.7953,495.5873,140.9311,865.913956.8322,067.5581,950.4041,806.5781,787.0752,252.8712,346.9921,843.2771,330.0011,286.897867.025618.543656.584509.811358.329265.568256.428206.455173.742122.378150.122110.26792.935.91316.2629.095
Langlopende verplichtingen:
Langetermijnschulden 3,375.63,474.4854,452.2873,905.8753,155.33570.9130100174.719124.2169.69885.333157.071308.074198.591183.097201.42291.272148.48850130130190170100200.10.3340.3340.320
Uitgestelde opbrengsten niet-vlottend 4.094.3334.7443.0161.6531.2460.40.9521.7492.5540.10.10000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.81.27.54215.7129.6840.1720.2440.2921.0320.10.3130.2710000000000000000000
Overige niet-vlottende verplichtingen 7.7174.59828.63425.62.40.9853.8144.8980.921.955.9247.47126.5760.10.10.10.10.10.10.10.10.10.137.3370.142.921013.6988.8510.210
Totaal niet-vlottende verplichtingen 3,389.2073,484.6164,493.2073,950.2033,169.066573.303134.457106.142178.419128.81376.03493.175183.647308.174198.69183.197201.52291.372148.58850.1130.1130.1190.1207.337100.162.9210.114.0329.1850.530
Totaal passiva 7,505.0459,013.417,988.7937,091.1345,034.9791,530.1352,202.0152,056.5461,984.9981,915.8882,328.9052,440.1672,026.9241,638.1751,485.5871,050.222820.065747.956658.398408.429395.667386.527396.554381.079222.478213.043110.367106.93245.09816.7939.095
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000
Gewone aandelen 2,260.812,275.2552,275.9271,971.0491,971.0491,971.0491,971.0491,971.049788.42713.42713.42713.42713.42713.42375.484148.156148.156148.156130.378130.378130.378130.378130.378120.35120.35120.3566.86166.86166.86160.78350.653
Ingehouden winsten 274.1642.4611,819.1432,641.3132,595.9523,146.9381,204.611,075.99925.459702.94412.573331.097270.523154.349224.94257.144197.97796.04981.01575.42985.44256.55656.09851.44747.76226.07432.09811.4735.1639.36112.75
Overige gereserveerde algehele resultaten 655.095622.285585.21459.51459.632481.023230.279226.684211.504-0000000000000000000000
Overige totale aandeelhoudersvermogen 718.013710.694645.237-71.058-71.058128.019213.695213.6951,396.328177.725153.442149.053134.252200.897338.561191.562191.562209.471217.324204.206192.224179.395169.54758.70953.91850.0974.50370.86369.74967.89856.631
Totaal eigen vermogen van aandeelhouders 3,908.0174,250.6955,325.5175,000.8134,955.5765,727.0293,619.6343,487.4193,321.711,594.0851,279.4341,193.571,118.1951,068.666938.985596.861537.694453.675428.717410.013408.044366.33356.023230.506222.03196.514173.462149.198141.773138.042120.034
Totaal eigen vermogen 3,816.0914,250.8145,331.4825,033.2734,996.1095,776.183,630.6153,498.7693,328.3581,597.3631,282.7341,193.381,118.1951,068.666944.357703.259629.994526.518477.779449.94445.777397.105385.198254.707246.835221.514246.962275.845276.38211.542193.534
Totaal passiva en aandeelhoudersvermogen 11,321.13613,264.22413,320.27612,124.40810,031.0887,306.3165,832.635,555.3155,313.3563,513.2513,611.6393,633.5473,145.1192,706.842,429.9441,753.4811,450.0591,274.4751,136.177858.369841.444783.632781.752635.786469.313434.557357.328382.777321.478228.335202.629