Chongqing Yukaifa Co., Ltd
SZSE:000514.SZ
4.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.656 | -6.719 | -26.18 | 110.829 | -0.514 | 15.457 | -20.369 | 186.545 | 4.387 | -17.225 | -12.187 | 184.555 | -10.079 | 8.965 | -21.32 | 107.553 | 0.471 | 54.883 | -29.367 | 252.417 | -6.378 | 1.078 | 16.511 | 13.422 | -4.468 | 11.515 | 4.712 | 13.552 | 20.231 | 30.728 | 16.286 | 111.775 | 5.608 | 10.045 | -4.767 | -17.079 | 81.543 | -38.37 | -18.723 | 1.231 | 45.332 | 26.115 | 49.71 | 66.754 | 3.792 | 39.487 | 16.45 | -0.921 | 16.939 | 26.192 | 16.854 | 107.184 | 23.335 | 25.66 | 3.989 | 51.632 | 28.761 | 32.659 | 21.92 | 68.696 | 23.884 | 40.922 | 21.737 | 30.174 | 19.509 | 49.61 | 29.691 | 68.489 | 22.822 | 32.448 | 17.466 | -5.487 | 2.837 | 2.094 | 1.574 | -11.348 | 9.124 | 2.724 | 0.573 | 18.353 | 6.82 | 2.602 | 2.366 | 13.469 | 0.391 |
Afschrijvingen & Amortisatie
| 0 | 16.864 | 16.864 | 69.954 | -35.092 | 17.667 | 17.667 | 17.649 | 17.649 | 17.665 | 17.665 | 17.764 | 17.764 | 17.788 | 17.788 | 68.919 | -34.191 | 34.191 | 0 | 68.332 | -34.103 | 34.103 | 0 | 67.001 | -33.124 | 33.124 | 0 | 68.184 | -32.824 | 32.824 | 0 | 108.459 | -55.797 | 55.797 | 0 | 108.098 | -52.514 | 52.514 | 0 | 107.874 | -54.012 | 54.012 | 0 | 93.695 | -44.56 | 44.56 | 0 | 67.149 | -34.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.582 | 5.824 | 0.341 | 0.343 | 0.359 | 0.404 | 0.301 | 0.309 | 0.29 | 0.177 | 0.186 | 0.197 | 0.189 | 0.24 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 300.998 | 0 | 629.95 | 151.139 | -151.139 | 0 | 1,497.783 | 277.448 | -277.448 | 0 | 137.233 | 2,122.063 | -2,122.063 | 0 | -1,698.948 | 1,608.701 | -1,608.701 | 0 | 26.482 | 171.022 | -171.022 | 0 | 69.016 | -24.144 | 24.144 | 0 | 450.211 | -278.148 | 278.148 | 0 | 108.066 | -42.647 | 42.647 | 0 | 81.061 | 91.403 | -91.403 | 0 | -183.806 | -207.309 | 207.309 | 0 | -452.642 | 143.91 | -143.91 | 0 | -1,354.366 | 487.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.188 | -9.098 | 17.588 | 13.32 | -0.043 | -13.515 | -57.899 | 2.547 | 235.914 | -21.159 | 33.236 | -32.986 | -5.225 | -50.74 |
Vorderingen
| 0 | 268.974 | 0 | 473.931 | 21.828 | -21.828 | 0 | 1,733.827 | 13.761 | -13.761 | 0 | 519.942 | 1,766.234 | -1,766.234 | 0 | 14.988 | 1,514.23 | -1,514.23 | 0 | -10.859 | 83.618 | -83.618 | 0 | -22.427 | 13.527 | -13.527 | 0 | 244.405 | 4.48 | -4.48 | 0 | 5.848 | -6.115 | 6.115 | 0 | 556.286 | -8.667 | 8.667 | 0 | -349.975 | 144.937 | -144.937 | 0 | 275.77 | -384.307 | 384.307 | 0 | 74.507 | -194.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 32.024 | 0 | 156.019 | 129.311 | -129.311 | 0 | -236.044 | 263.687 | -263.687 | 0 | -382.709 | 355.829 | -355.829 | 0 | -1,713.936 | 94.471 | -94.471 | 0 | 37.341 | 87.404 | -87.404 | 0 | 91.443 | -37.67 | 37.67 | 0 | 205.806 | -282.628 | 282.628 | 0 | 102.218 | -36.532 | 36.532 | 0 | -475.225 | 68.079 | -68.079 | 0 | 166.034 | -352.246 | 352.246 | 0 | -728.726 | 528.085 | -528.085 | 0 | -1,428.873 | 682.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.779 | 6.451 | 3.112 | 29.895 | 9.498 | -80.653 | -53.053 | -4.123 | -23.555 | -4.858 | 15.188 | -2.205 | 5.487 | -3.363 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.99 | -31.99 | 0 | 0.135 | 0 | 0 | 0 | 0.314 | 0.132 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.967 | -15.549 | 14.476 | -16.575 | -9.541 | 67.138 | -4.846 | 6.67 | 259.468 | -16.3 | 18.049 | -30.781 | -10.712 | -47.377 |
Overige Niet-Contante Posten
| 15.383 | 20.925 | 226.923 | -785.004 | -171.718 | 47.112 | -17.667 | -1,515.431 | -295.097 | 277.009 | 12.187 | -184.555 | 10.079 | -8.965 | 21.32 | -107.553 | -0.471 | -54.883 | 29.367 | -252.417 | 6.378 | -1.078 | -16.511 | -13.422 | 4.468 | -11.515 | -4.712 | -13.552 | -20.231 | -30.728 | -16.286 | -111.775 | -5.608 | -10.045 | 4.767 | 17.079 | -81.543 | 38.37 | 18.723 | -1.231 | -45.332 | -26.115 | -49.71 | -66.754 | -3.792 | -39.487 | -16.45 | 0.921 | -16.939 | -26.192 | -16.854 | -107.184 | -23.335 | -25.66 | -3.989 | -51.632 | -28.761 | -32.659 | -21.92 | -68.696 | -23.884 | -40.922 | -21.737 | -30.174 | -19.509 | -49.61 | -29.691 | -68.489 | -22.822 | -32.448 | -17.466 | 6.444 | 5.943 | 0.85 | 0.143 | 14.188 | -2.656 | -0.555 | 0.771 | -24.809 | 0.546 | 0.534 | 0.011 | -8.77 | -0.961 |
Kasstroom uit Operationele Activiteiten
| 2.727 | -2.658 | 200.742 | 25.729 | -56.185 | -70.903 | -20.369 | 186.545 | 4.387 | -0 | -0 | 73.638 | 309.781 | 12.844 | 71.352 | 107.951 | 46.071 | -55.016 | -1,514.281 | -40.396 | 155.838 | 65.975 | -19.119 | 122.777 | 253.127 | 139.414 | 14.111 | 18.019 | 102.33 | 297.798 | 184.555 | 195.888 | -19.998 | 132.952 | -91.58 | 99.616 | 96.66 | -17.535 | -132.081 | 143.678 | -230.96 | -187.566 | 70.782 | -87.083 | -174.283 | 24.579 | 456.109 | -398.596 | -22.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.727 | 5.506 | 20.873 | 15.38 | 3.156 | -6.644 | -55.429 | 4.2 | 229.747 | -13.616 | 36.559 | -30.412 | -0.338 | -51.07 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.285 | -28.295 | -8.653 | -797.853 | -0.121 | -0.174 | -0.304 | -0.235 | -0.193 | -0.165 | -0.472 | -0.215 | -0.728 | -0.103 | -2.295 | -1.678 | -0.189 | -1.16 | -0.409 | -0.832 | -0.159 | -1.168 | -0.467 | -10.279 | -0.538 | -0.402 | -0.164 | -0.052 | -0.157 | -0.064 | -0.538 | -0.153 | -0.4 | -0.136 | -0.064 | -0.619 | -0.639 | -0.236 | -0.294 | -0.992 | -0.286 | -0.495 | -0.084 | -0.115 | -0.403 | -0.296 | -0.489 | -6.455 | -5.347 | -2.738 | -1.238 | -17.438 | -1.669 | -1.992 | -0.997 | -3.885 | -1.396 | -0.66 | -1.03 | -0.383 | -0.292 | -0.737 | -0.249 | -0.046 | -0.51 | -0.106 | -0.225 | -1.183 | -0.442 | -0.431 | -0.589 | -0.033 | -0.108 | -390.049 | -110 | -0.014 | -0.004 | -0.11 | -0.866 | -1.082 | -2.812 | -0.381 | -0.454 | -0.218 | -0.709 |
Netto Overnames
| 0 | 0 | 0 | 98.018 | 0 | 0 | 0 | -37.98 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.973 | 0 | 0 | 2.973 | 190.955 | 0.327 | 0 | 0 | -57.5 | -0 | 57.606 | 0.225 | 0 | 0 | 0.431 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | -814.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.027 | 0.361 | -5.064 | 0 | 0 | 80 | -130.223 | -72.431 | -2.337 | -25.237 | -10.776 | -4.219 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 852.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.015 | 0 | 0 | 0 | 0 | 0 | 4.2 | 3.02 | -53.59 | 100.73 | 31.8 | 0.02 | 192.11 | 30 | 1.8 | 0.02 | -0.361 | 51.185 | 44.171 | 3.183 | 96.546 | 3.591 | 2.196 | 3.472 | 51.123 | 13.098 | 6.261 | 0.254 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0.167 | 0.52 |
Overige Investeringsactiviteiten
| -0 | 8.655 | 0 | -0.962 | 0 | 8.142 | 0 | -814.852 | -37.98 | 7.575 | 0 | 0 | -0.728 | 6.667 | -2.295 | 0.012 | 0.004 | 42.894 | 0.062 | 20.442 | 41.127 | 1,000.953 | 7.353 | -14.261 | -100 | -66.913 | -0.087 | -847.033 | -0.157 | 13.417 | 0.038 | 174.677 | 6 | 0.059 | -0.064 | -0.619 | 6 | -0.236 | 0.001 | 0.003 | 5.7 | -0.495 | 0.043 | -0 | 5.1 | 0.01 | 9.852 | 227.156 | 0 | 11.644 | -1.238 | 86.07 | 0.001 | -1.827 | 2.332 | 143.973 | 0 | 0 | -2.973 | 38.686 | -25.292 | -5.103 | -0.249 | -143.405 | -20 | 29.894 | -0.225 | 19.568 | -10 | 9.553 | -0.589 | -0.48 | 0.3 | 0.243 | -110 | 0 | 0 | 0 | 0.765 | 0.085 | -0.085 | -0.381 | 0.025 | -0.165 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.284 | -19.64 | -8.653 | -798.815 | -0.121 | 7.968 | -0.304 | -815.087 | -38.174 | 7.41 | -0.472 | -0.215 | -0.728 | 6.564 | -2.295 | -1.666 | -0.185 | 41.734 | -0.347 | 19.61 | 40.968 | 999.785 | 6.886 | -24.54 | -100.538 | -67.315 | -0.251 | -847.085 | -0.157 | 13.353 | -0.5 | 174.524 | 5.6 | -0.077 | -0.064 | -0.619 | 5.361 | -0.236 | -0.294 | -0.99 | 5.414 | -0.495 | -0.041 | 109.9 | 4.697 | -0.286 | 9.363 | 220.702 | -5.347 | 13.105 | 1.782 | 15.042 | 99.063 | 27.981 | 1.356 | 329.246 | 28.604 | 1.14 | -0.983 | 229.258 | 20.863 | 38.332 | 2.934 | -24.404 | -147.142 | 17.159 | 0.91 | 44.271 | -8.121 | 11.594 | -0.471 | -0.513 | 0.192 | -389.805 | -109.98 | -0.014 | -0.004 | -0.11 | -0.101 | -0.977 | -2.897 | -0.381 | -0.409 | -0.217 | -0.189 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -349.98 | -370.544 | -63.116 | -267.55 | -89.53 | -50.333 | -315 | -402.015 | -590.805 | -70.64 | -715 | -626.745 | -374 | -66.314 | -886.672 | -640.366 | -5.91 | -61.017 | -6 | -507 | -1,005 | 0 | -60 | 0 | 0 | -65.5 | -4.5 | -99.5 | -24.5 | -80 | -72.85 | -171.008 | -13.262 | -177.5 | -99.5 | -76.88 | -169.94 | -124.5 | -9 | -153.271 | -339.729 | -365.68 | -9.25 | -153.31 | -269.9 | -220.59 | -353.79 | -217.85 | -292.064 | -228.514 | -19 | -139.69 | -10.19 | -80.11 | -14.502 | -125.37 | -7.75 | -264.75 | -29.5 | -119.5 | -84.487 | -95.064 | -69.5 | -9.5 | -62.5 | -39 | -17 | -22 | -68.5 | -98.25 | -56.75 | -75.25 | -47.65 | -13.35 | -427.63 | -54.77 | 0 | 0 | 0 | -340 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.336 | -4.99 | -24.181 | -16.875 | -32.12 | -22.466 | -16.223 | -16.875 | -63.665 | -5.577 | -37.278 | -30.164 | -48.85 | -41.544 | -3.002 | -42.468 | -42.505 | -2.938 | -2.311 | -14.226 | -66.162 | -2.239 | -2.226 | -16.311 | -64.684 | -19.122 | -2.641 | -18.86 | -67.329 | -22.127 | -5.973 | -7.281 | -71.754 | -10.355 | -12.619 | -14.856 | -95.787 | -37.068 | -27.807 | -28.286 | -46.003 | -59.694 | -46.877 | -7.291 | -30.116 | -77.644 | -52.177 | -19.544 | -54.9 | -42.593 | -24.947 | -25.667 | -23.942 | -44.67 | -20.301 | -24.39 | -18.8 | -22.11 | -10.56 | -10.805 | -23.051 | -16.643 | -18.06 | -15.646 | -7.928 | -11.248 | -9.435 | -33.594 | -6.273 | -8.604 | -7.81 | -6.677 | -8.007 | -2.263 | -3.4 | -1.933 | -1.763 | -1.778 | -1.741 | -4.025 | -0.546 | 0 | -0.683 | -0.134 | 0 |
Overige Financieringsactiviteiten
| -0 | -5.47 | -24.181 | 97.305 | 83.549 | 21.94 | 614.579 | 60.79 | 51.395 | 97.34 | 855.537 | 376.81 | 441.893 | 109.528 | 935.54 | 554.011 | 5.81 | 0.003 | 1,061.647 | 505.257 | 378.988 | -62.888 | 60 | 0.044 | 0 | 0 | 0 | -0.97 | 0 | 0 | 0 | 334.758 | 45.8 | 17 | 105.992 | 29.936 | 28.834 | 98.149 | 59.955 | 98.192 | 984.682 | 0 | 289.333 | 242.281 | 276 | 265.877 | 99.7 | 481.191 | 292.63 | 472.191 | 128.032 | 12 | 100 | 50 | 170 | 127.826 | 280 | 610 | 0 | 0.011 | 100 | 29.989 | 129.626 | 133.707 | 415.799 | 19.942 | -0.15 | 60.398 | 41.761 | 48.239 | 60 | 40 | 28.5 | 420 | 3.6 | 603.854 | 4.999 | 0 | 0 | 120.922 | -9.75 | -0.922 | 20 | 66 | 49.9 |
Kasstroom uit Financieringsactiviteiten
| -380.316 | 365.074 | 38.936 | 360.042 | -38.101 | -50.86 | 283.356 | -358.171 | -603.076 | 21.122 | 103.259 | -280.099 | 19.043 | 1.67 | 45.866 | -128.822 | -36.695 | -63.953 | 1,053.336 | 491.031 | -692.175 | -65.126 | 57.774 | -16.267 | -64.684 | -84.622 | -7.141 | -119.33 | -91.829 | -102.127 | -78.823 | 156.468 | -39.216 | -170.855 | -6.127 | -61.8 | -236.893 | -63.419 | 23.148 | -83.365 | 598.949 | -425.374 | 233.206 | 81.68 | -24.016 | -32.357 | -306.267 | 243.796 | -54.334 | 201.083 | 84.085 | -153.357 | 65.868 | -74.78 | 135.197 | -21.934 | 253.45 | 323.14 | -40.06 | -130.294 | -7.538 | -81.718 | 42.066 | 108.561 | 345.372 | -30.306 | -26.585 | 4.804 | -33.012 | -58.615 | -4.56 | -41.927 | -27.157 | 404.387 | -427.43 | 547.151 | 3.236 | -1.778 | -1.741 | -223.102 | -10.296 | -0.922 | 19.317 | 65.866 | 49.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -8.142 | -60.086 | 571.473 | 849.004 | -38.906 | -240.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -5.459 | -0 | 0 | -0 | -2.872 | 0 |
Netto Kasstroomverandering
| -380.874 | 334.12 | 231.025 | -413.044 | -94.407 | -121.937 | 202.597 | -415.24 | 212.141 | -10.374 | -137.89 | -206.676 | 328.097 | 14.417 | 114.923 | -22.537 | 9.191 | -77.235 | -461.292 | 470.245 | -495.368 | 1,000.634 | 45.542 | 81.97 | 87.906 | -12.523 | 6.719 | -948.395 | 10.345 | 209.024 | 105.232 | 526.88 | -53.613 | -39.118 | -97.772 | 37.197 | -134.872 | -81.19 | -109.227 | 59.324 | 373.403 | -613.435 | 303.947 | 104.497 | -193.602 | -8.064 | 159.205 | 65.902 | -82.245 | 247.573 | -51.407 | -131.13 | -551.366 | 759.878 | -661.367 | 346.55 | 357.43 | 51.404 | -23.534 | 7.078 | 9.541 | 74.395 | -157.654 | 126.704 | 76.784 | -13.146 | -25.674 | 49.075 | -41.132 | -47.021 | -5.03 | -2.712 | -21.46 | 35.455 | -522.031 | 550.294 | -3.412 | -57.317 | 2.358 | 0.208 | -26.809 | 35.255 | -11.503 | 62.439 | -1.359 |
Kaspositie aan het Einde van de Periode
| 638.626 | 1,019.501 | 685.38 | 454.355 | 867.399 | 961.805 | 1,083.742 | 881.145 | 1,296.385 | 1,084.244 | 1,094.618 | 1,232.507 | 1,439.184 | 1,111.087 | 1,096.67 | 981.747 | 1,004.284 | 995.093 | 1,072.328 | 1,533.62 | 1,063.375 | 1,558.744 | 558.11 | 512.569 | 430.598 | 342.693 | 355.215 | 348.497 | 1,296.892 | 1,286.547 | 1,077.523 | 972.292 | 445.412 | 499.025 | 538.144 | 634.777 | 597.581 | 732.453 | 813.642 | 922.869 | 863.545 | 490.141 | 1,103.577 | 799.629 | 695.133 | 888.734 | 896.798 | 737.593 | 671.691 | 753.936 | 506.363 | 557.77 | 688.901 | 1,240.267 | 480.389 | 1,141.757 | 795.207 | 437.777 | 386.373 | 409.907 | 402.829 | 393.288 | 318.894 | 476.548 | 349.844 | 273.06 | 4.328 | 330.402 | 171.904 | 159.956 | 50.281 | 65.423 | 68.135 | 89.595 | 54.14 | 576.171 | 25.877 | 29.289 | 86.606 | 84.249 | 84.04 | 110.849 | 75.594 | 81.638 | 19.199 |