Sichuan Xinjinlu Group Co., Ltd.

SZSE:000510.SZ

4.69 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst -177.90613.254303.51875.42664.73102.86642.28854.3216.537-146.259-191.1554.323-115.87483.1487.468-63.91480.94170.10284.648133.115110.955103.63794.28282.0762.102-119.93
Afschrijvingen & Amortisatie 99.61489.97283.618100.33108.194114.433122.198123.119137.587139.634144.499148.095127.915125.96125.44120.56884.731103.576103.5681.98762.08452.42445.07923.59531.91442.432
Uitgestelde Inkomstenbelasting 1.2446.55110.69118.493-0.721000000000000000000000
Aandelen Gebaseerde Vergoedingen 078.40215.6800000000000000000000000
Verandering in Werkkapitaal -103.97-232.783-77.07116.043-127.043-37.347-138.51662.50818.15662.383129.62549.104-76.821199.254134.758-83.712-100.93-130.47-135.623-106.83533.324-109.631-96.718-34.448-8.928115.322
Vorderingen 535.642-39.91929.213-156.626-31.053-42.585-135.59630.3040.094-19.03526.71561.97700000000000000
Voorraden -117.268-59.103-6.717-83.029-4.993-11.181-0.7658.09843.5615.31545.179-33.773-66.14184.98841.03-131.4767.85128.676-107.714-58.557-12.607-43.825-281.73914.879-15.01536.746
Crediteuren -523.588-140.312-110.258238.809-90.27716.419-2.15524.105-25.49700000000000000000
Overig Werkkapitaal -522.3446.55110.69116.889-0.721-26.166-137.75154.41-25.40347.06784.44582.876-10.68214.26693.72847.764-108.78-159.146-27.909-48.27845.931-65.806185.021-49.3276.08678.576
Overige Niet-Contante Posten 27.42925.19224.1153.49122.70128.56919.25520.425-117.73570.03338.349-110.74858.85812.16369.834104.90571.59799.24878.598102.06474.48836.20315.065-0.377-21.72-24.609
Kasstroom uit Operationele Activiteiten -121.124-19.412360.553195.2968.582208.52145.226260.37244.545125.79121.31790.773-5.922420.525337.49977.847136.338142.455131.183210.332280.85282.63457.70870.8463.36913.216
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -33.98-82.622-60.363-116.961-115.785-66.059-78.335-80.742-66.083-50.176-73.048-191.562-190.277-71.586-44.716-88.984-255.07-147.883-254.566-304.395-272.718-212.479-115.273-54.188-15.044-58.287
Netto Overnames 8.5050.318-11.875-22.63815.7670.001-1.8543.721122.2370000193.33700.31114.9564.0047.1421.8581.9020.074115.69354.24059.728
Aankoop van Beleggingen -233.8-20.441-76.6-55.743-103-3.98882.1350120.117-1.5000-180-0.25-18.6-9.791-15.486-5.365-16.973-38-132.902-6.6850-21.202
Verkoop/verval van Beleggingen 16.68843.533146.32294.75604.5720.20.51.58100115.92.9733.5810.9451.0140.655183.87967.6297.6627.9620.18124.5020.07460.8660.091
Overige Investeringsactiviteiten 30-79160.323-45-59.223-78.3353.721-66.0837.4290.112122.6770.8240.69518.665.2826.28-158.6520.95-23.6680.663176.877-115.273-54.1880.033-58.287
Kasstroom uit Investeringsactiviteiten -212.587-138.21213.484-100.27-188.017-124.697-76.188-76.521111.77-44.247-72.93647.015-186.48108.028-25.111-82.628-251.779-128.443-194.332-323.909-279.165-73.346-223.252-60.74745.856-77.956
Financieringsactiviteiten:
Schuldaflossingen -126.5-209.7-209.7-245.72-107.7-245.785-54.049-312.14-454.65-377.1-497.78-944.584-895.58-1,207.15-1,045.4-887.3-792.2-1,643.35-1,149.383-1,320.505-1,242.89-521.22-104.2-197.34-3.213-37.516
Uitgifte van Gewone Aandelen 0035.978160000000000000000000000
Terugkoop van Gewone Aandelen 00-90-160000000000000000000000
Uitgekeerde Dividenden -8.472-7.511-7.686-14.464-14.676-45.617-10.934-18.955-39.212-43.182-42.423-58.01-55.923-61.023-67.518-121.104-90.503-78.3-118.89-76.975-79.223-54.29-15.157-14.881-12.259-26.615
Overige Financieringsactiviteiten 2.152293.302190.049223.13280.2130.964180.26919.952360.14406.65274.628842.434811.381,058.981,020.35918.7873.0271,570.811,122.9721,528.7131,469.837780.082457.431191.05615.34651.099
Kasstroom uit Financieringsactiviteiten 120.17976.091-81.359-37.054157.824-160.438115.286-311.143-133.722-13.632-265.575-160.16-140.123-209.193-92.568-89.704-9.676-150.84-145.301131.233147.724204.572338.074-21.165-0.125-13.032
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000-00-00-00-0-39.236.8-118.4-6713.87983.1-25.214-38.5650-00000-0-0
Netto Kasstroomverandering -213.532-81.533292.67757.96738.389-76.61484.323-127.29222.59367.911-256.39414.428-450.926252.36233.7-11.386-150.33-175.393-208.4517.656149.412213.859172.53-11.06649.099-77.773
Kaspositie aan het Einde van de Periode 147.344360.876442.409149.73291.76553.376129.9945.667172.959150.36782.456338.85324.422775.348522.988289.289300.674451.004626.398680.248662.591513.18299.321126.985138.05189.272