Sichuan Xinjinlu Group Co., Ltd.
SZSE:000510.SZ
4.69 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -177.906 | 13.254 | 303.518 | 75.426 | 64.73 | 102.866 | 42.288 | 54.321 | 6.537 | -146.259 | -191.155 | 4.323 | -115.874 | 83.148 | 7.468 | -63.914 | 80.941 | 70.102 | 84.648 | 133.115 | 110.955 | 103.637 | 94.282 | 82.076 | 2.102 | -119.93 |
Afschrijvingen & Amortisatie
| 99.614 | 89.972 | 83.618 | 100.33 | 108.194 | 114.433 | 122.198 | 123.119 | 137.587 | 139.634 | 144.499 | 148.095 | 127.915 | 125.96 | 125.44 | 120.568 | 84.731 | 103.576 | 103.56 | 81.987 | 62.084 | 52.424 | 45.079 | 23.595 | 31.914 | 42.432 |
Uitgestelde Inkomstenbelasting
| 1.244 | 6.551 | 10.691 | 18.493 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 78.402 | 15.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -103.97 | -232.783 | -77.071 | 16.043 | -127.043 | -37.347 | -138.516 | 62.508 | 18.156 | 62.383 | 129.625 | 49.104 | -76.821 | 199.254 | 134.758 | -83.712 | -100.93 | -130.47 | -135.623 | -106.835 | 33.324 | -109.631 | -96.718 | -34.448 | -8.928 | 115.322 |
Vorderingen
| 535.642 | -39.919 | 29.213 | -156.626 | -31.053 | -42.585 | -135.596 | 30.304 | 0.094 | -19.035 | 26.715 | 61.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -117.268 | -59.103 | -6.717 | -83.029 | -4.993 | -11.181 | -0.765 | 8.098 | 43.56 | 15.315 | 45.179 | -33.773 | -66.14 | 184.988 | 41.03 | -131.476 | 7.851 | 28.676 | -107.714 | -58.557 | -12.607 | -43.825 | -281.739 | 14.879 | -15.015 | 36.746 |
Crediteuren
| -523.588 | -140.312 | -110.258 | 238.809 | -90.277 | 16.419 | -2.155 | 24.105 | -25.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -522.344 | 6.551 | 10.691 | 16.889 | -0.721 | -26.166 | -137.751 | 54.41 | -25.403 | 47.067 | 84.445 | 82.876 | -10.682 | 14.266 | 93.728 | 47.764 | -108.78 | -159.146 | -27.909 | -48.278 | 45.931 | -65.806 | 185.021 | -49.327 | 6.086 | 78.576 |
Overige Niet-Contante Posten
| 27.429 | 25.192 | 24.115 | 3.491 | 22.701 | 28.569 | 19.255 | 20.425 | -117.735 | 70.033 | 38.349 | -110.748 | 58.858 | 12.163 | 69.834 | 104.905 | 71.597 | 99.248 | 78.598 | 102.064 | 74.488 | 36.203 | 15.065 | -0.377 | -21.72 | -24.609 |
Kasstroom uit Operationele Activiteiten
| -121.124 | -19.412 | 360.553 | 195.29 | 68.582 | 208.521 | 45.226 | 260.372 | 44.545 | 125.79 | 121.317 | 90.773 | -5.922 | 420.525 | 337.499 | 77.847 | 136.338 | 142.455 | 131.183 | 210.332 | 280.852 | 82.634 | 57.708 | 70.846 | 3.369 | 13.216 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.98 | -82.622 | -60.363 | -116.961 | -115.785 | -66.059 | -78.335 | -80.742 | -66.083 | -50.176 | -73.048 | -191.562 | -190.277 | -71.586 | -44.716 | -88.984 | -255.07 | -147.883 | -254.566 | -304.395 | -272.718 | -212.479 | -115.273 | -54.188 | -15.044 | -58.287 |
Netto Overnames
| 8.505 | 0.318 | -11.875 | -22.638 | 15.767 | 0.001 | -1.854 | 3.721 | 122.237 | 0 | 0 | 0 | 0 | 193.337 | 0 | 0.311 | 14.956 | 4.004 | 7.142 | 1.858 | 1.902 | 0.074 | 115.693 | 54.24 | 0 | 59.728 |
Aankoop van Beleggingen
| -233.8 | -20.441 | -76.6 | -55.743 | -103 | -3.988 | 82.135 | 0 | 120.117 | -1.5 | 0 | 0 | 0 | -18 | 0 | -0.25 | -18.6 | -9.791 | -15.486 | -5.365 | -16.973 | -38 | -132.902 | -6.685 | 0 | -21.202 |
Verkoop/verval van Beleggingen
| 16.688 | 43.533 | 146.322 | 94.75 | 60 | 4.572 | 0.2 | 0.5 | 1.581 | 0 | 0 | 115.9 | 2.973 | 3.581 | 0.945 | 1.014 | 0.655 | 183.879 | 67.629 | 7.662 | 7.962 | 0.181 | 24.502 | 0.074 | 60.866 | 0.091 |
Overige Investeringsactiviteiten
| 30 | -79 | 16 | 0.323 | -45 | -59.223 | -78.335 | 3.721 | -66.083 | 7.429 | 0.112 | 122.677 | 0.824 | 0.695 | 18.66 | 5.282 | 6.28 | -158.652 | 0.95 | -23.668 | 0.663 | 176.877 | -115.273 | -54.188 | 0.033 | -58.287 |
Kasstroom uit Investeringsactiviteiten
| -212.587 | -138.212 | 13.484 | -100.27 | -188.017 | -124.697 | -76.188 | -76.521 | 111.77 | -44.247 | -72.936 | 47.015 | -186.48 | 108.028 | -25.111 | -82.628 | -251.779 | -128.443 | -194.332 | -323.909 | -279.165 | -73.346 | -223.252 | -60.747 | 45.856 | -77.956 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -126.5 | -209.7 | -209.7 | -245.72 | -107.7 | -245.785 | -54.049 | -312.14 | -454.65 | -377.1 | -497.78 | -944.584 | -895.58 | -1,207.15 | -1,045.4 | -887.3 | -792.2 | -1,643.35 | -1,149.383 | -1,320.505 | -1,242.89 | -521.22 | -104.2 | -197.34 | -3.213 | -37.516 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 35.978 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -90 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.472 | -7.511 | -7.686 | -14.464 | -14.676 | -45.617 | -10.934 | -18.955 | -39.212 | -43.182 | -42.423 | -58.01 | -55.923 | -61.023 | -67.518 | -121.104 | -90.503 | -78.3 | -118.89 | -76.975 | -79.223 | -54.29 | -15.157 | -14.881 | -12.259 | -26.615 |
Overige Financieringsactiviteiten
| 2.152 | 293.302 | 190.049 | 223.13 | 280.2 | 130.964 | 180.269 | 19.952 | 360.14 | 406.65 | 274.628 | 842.434 | 811.38 | 1,058.98 | 1,020.35 | 918.7 | 873.027 | 1,570.81 | 1,122.972 | 1,528.713 | 1,469.837 | 780.082 | 457.431 | 191.056 | 15.346 | 51.099 |
Kasstroom uit Financieringsactiviteiten
| 120.179 | 76.091 | -81.359 | -37.054 | 157.824 | -160.438 | 115.286 | -311.143 | -133.722 | -13.632 | -265.575 | -160.16 | -140.123 | -209.193 | -92.568 | -89.704 | -9.676 | -150.84 | -145.301 | 131.233 | 147.724 | 204.572 | 338.074 | -21.165 | -0.125 | -13.032 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -39.2 | 36.8 | -118.4 | -67 | 13.879 | 83.1 | -25.214 | -38.565 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -213.532 | -81.533 | 292.677 | 57.967 | 38.389 | -76.614 | 84.323 | -127.292 | 22.593 | 67.911 | -256.394 | 14.428 | -450.926 | 252.36 | 233.7 | -11.386 | -150.33 | -175.393 | -208.45 | 17.656 | 149.412 | 213.859 | 172.53 | -11.066 | 49.099 | -77.773 |
Kaspositie aan het Einde van de Periode
| 147.344 | 360.876 | 442.409 | 149.732 | 91.765 | 53.376 | 129.99 | 45.667 | 172.959 | 150.367 | 82.456 | 338.85 | 324.422 | 775.348 | 522.988 | 289.289 | 300.674 | 451.004 | 626.398 | 680.248 | 662.591 | 513.18 | 299.321 | 126.985 | 138.051 | 89.272 |