Zhuhai Port Co.,Ltd.
SZSE:000507.SZ
5.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,376.967 | 1,307.389 | 1,338.325 | 1,399.524 | 1,385.762 | 1,411.687 | 1,259.081 | 1,156.073 | 1,303.8 | 1,454.888 | 1,335.508 | 1,700.079 | 1,709.889 | 1,807.011 | 1,164.381 | 1,205.418 | 879.227 | 858.519 | 592.148 | 933.572 | 896.068 | 875.741 | 616.436 | 898.309 | 761.437 | 569.372 | 385.845 | 565.052 | 449.935 | 452.611 | 393.038 | 444.519 | 477.339 | 522.41 | 356.859 | 446.492 | 582.501 | 547.29 | 446.377 | 646.04 | 624.985 | 392.199 | 300.946 | 390.95 | 348.833 | 307.302 | 244.016 | 237.261 | 179.761 | 110.162 | 127.191 | 134.639 | 129.979 | 110.541 | 78.946 | 206.36 | 33.749 | 79.387 | 51.752 | 152.58 | 87.634 | 135.866 | 34.713 | 299.791 | 211.182 | 610.203 | 582.471 | 261.664 | 142.439 | 156.631 | 88.24 | 79.44 | 57.246 | 41.272 | 28.31 | 32.677 | 46.974 | 46.811 | 35.314 | 56.276 | 33.987 | 48.095 | 19.649 | 32.955 | 35.852 | 32.923 | 18.808 | 40.069 | 23.916 | 28.818 | 18.072 |
Kosten van de omzet
| 1,024.555 | 989.629 | 1,001.4 | 1,073.217 | 1,050.988 | 1,072.619 | 933.219 | 860.759 | 996.589 | 1,131.569 | 1,013.81 | 1,399.219 | 1,411.399 | 1,529.423 | 942.918 | 970.806 | 728.514 | 723.586 | 501.776 | 765.644 | 770.709 | 737.976 | 519.667 | 756.028 | 640.691 | 440.856 | 276.12 | 424.279 | 341.249 | 346.737 | 298.852 | 315.632 | 391.124 | 424.358 | 266.521 | 351.892 | 483.212 | 437.871 | 360.011 | 551.144 | 534.191 | 346.75 | 258.423 | 338.202 | 307.532 | 270.289 | 208.035 | 204.371 | 146.209 | 79.504 | 96.126 | 106.981 | 110.339 | 91.768 | 63.683 | 143.871 | 26.474 | 53.984 | 47.292 | 141.279 | 73.912 | 134.559 | 35.358 | 294.677 | 201.094 | 538.461 | 483.53 | 224.754 | 124.776 | 137.502 | 72.11 | 68.977 | 48.993 | 32.232 | 21.373 | 25.968 | 35.73 | 32.993 | 25.148 | 43.921 | 23.051 | 36.478 | 10.211 | 22.939 | 24.886 | 20.936 | 9.523 | 26.036 | 13.533 | 19.866 | 9.879 |
Brutowinst
| 352.412 | 317.759 | 336.925 | 326.307 | 334.774 | 339.068 | 325.862 | 295.314 | 307.211 | 323.319 | 321.698 | 300.86 | 298.49 | 277.588 | 221.463 | 234.612 | 150.713 | 134.934 | 90.372 | 167.929 | 125.359 | 137.765 | 96.768 | 142.282 | 120.745 | 128.516 | 109.725 | 140.772 | 108.687 | 105.874 | 94.186 | 128.887 | 86.215 | 98.052 | 90.338 | 94.6 | 99.289 | 109.419 | 86.366 | 94.896 | 90.794 | 45.449 | 42.523 | 52.748 | 41.302 | 37.013 | 35.981 | 32.89 | 33.552 | 30.658 | 31.066 | 27.658 | 19.64 | 18.773 | 15.264 | 62.489 | 7.275 | 25.403 | 4.46 | 11.3 | 13.721 | 1.307 | -0.645 | 5.114 | 10.088 | 71.742 | 98.941 | 36.91 | 17.663 | 19.13 | 16.13 | 10.463 | 8.252 | 9.04 | 6.936 | 6.709 | 11.244 | 13.817 | 10.167 | 12.355 | 10.935 | 11.617 | 9.438 | 10.016 | 10.966 | 11.987 | 9.286 | 14.033 | 10.383 | 8.952 | 8.193 |
Brutowinstmarge
| 0.256 | 0.243 | 0.252 | 0.233 | 0.242 | 0.24 | 0.259 | 0.255 | 0.236 | 0.222 | 0.241 | 0.177 | 0.175 | 0.154 | 0.19 | 0.195 | 0.171 | 0.157 | 0.153 | 0.18 | 0.14 | 0.157 | 0.157 | 0.158 | 0.159 | 0.226 | 0.284 | 0.249 | 0.242 | 0.234 | 0.24 | 0.29 | 0.181 | 0.188 | 0.253 | 0.212 | 0.17 | 0.2 | 0.193 | 0.147 | 0.145 | 0.116 | 0.141 | 0.135 | 0.118 | 0.12 | 0.147 | 0.139 | 0.187 | 0.278 | 0.244 | 0.205 | 0.151 | 0.17 | 0.193 | 0.303 | 0.216 | 0.32 | 0.086 | 0.074 | 0.157 | 0.01 | -0.019 | 0.017 | 0.048 | 0.118 | 0.17 | 0.141 | 0.124 | 0.122 | 0.183 | 0.132 | 0.144 | 0.219 | 0.245 | 0.205 | 0.239 | 0.295 | 0.288 | 0.22 | 0.322 | 0.242 | 0.48 | 0.304 | 0.306 | 0.364 | 0.494 | 0.35 | 0.434 | 0.311 | 0.453 |
Onderzoek- en ontwikkelingskosten
| 17.457 | 15.157 | 11.935 | 13.258 | 15.843 | 14.855 | 12.946 | 1.633 | 19.496 | 20.062 | 17.498 | 24.51 | 16.849 | 15.228 | 2.55 | 3.687 | 2.585 | 1.292 | 2.941 | 2.694 | 1.905 | 1.82 | 1.604 | 0.947 | 1.942 | 0.026 | 0 | 2.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 212.611 | -27.116 | 81.515 | -159.379 | 227.16 | -40.901 | 85.226 | -159.169 | 219.963 | -25.64 | 81.238 | -104.998 | 172.68 | -10.141 | 52.987 | -59.699 | 60.769 | -16.809 | 39.031 | -46.598 | 46.181 | -13.248 | 37.108 | -45.843 | 36.941 | -4.588 | 31.371 | -26.013 | 37.28 | -10.66 | 29.278 | -19.86 | 30.62 | -6.939 | 28.146 | -23.76 | 32.802 | -2.159 | 31.054 | -21.813 | 28.806 | -6.204 | 21.035 | -26.446 | 25.291 | -7.607 | 19.378 | -16.148 | 19.735 | 17.798 | 19.573 | -17.285 | 18.933 | 1.163 | 14.022 | -0.264 | 7.575 | 10.937 | 14.147 | 6.706 | 6.775 | 14.184 | 16.489 | 15.909 | 15.444 | 10.206 | 20.948 | -0.1 | 21.016 | 25.708 | 11.834 | 38.167 | 6.358 | 4.731 | 8.998 | 11.118 | 6.818 | 9.38 | 7.986 | 17.827 | 7.91 | 9.505 | 7.197 | 23.787 | 10.413 | 9.225 | 5.274 | 14.447 | 6.286 | 7.677 | 6.717 |
Verkoop- en marketingkosten
| 104.885 | 41.817 | 39.365 | 28.908 | 47.25 | 39.145 | 35.987 | 21.592 | 49.949 | 34.58 | 30.645 | 14.172 | 37.523 | 35.8 | 22.986 | -1.906 | 26.698 | 24.169 | 17.299 | 22.204 | 30.38 | 24.133 | 18.26 | 24.227 | 23.359 | 25.482 | 19.444 | 19.173 | 24.853 | 21.133 | 18.23 | 13.976 | 20.737 | 23.945 | 20.023 | 25.556 | 21.074 | 21.673 | 18.226 | 20.251 | 19.848 | 3.285 | 3.543 | 6.349 | 2.595 | 1.985 | 2.014 | 3.426 | 1.551 | 1.266 | 1.179 | 5.362 | 1.15 | 1.016 | 1.034 | 1.739 | 3.147 | 4.005 | 2.801 | 2.125 | 2.744 | 2.479 | 2.552 | 5.769 | 3.158 | 2.823 | 3.767 | 7.336 | 5.92 | 4.289 | 2.667 | 5.858 | 2.089 | 2.164 | 2.328 | 1.048 | 3.334 | 3.538 | 3.511 | 2.758 | 3.258 | 2.337 | 2.641 | 4.88 | 2.864 | 3.087 | 2.913 | 4.832 | 3.202 | 2.922 | 0.772 |
Verkoop-, algemene en administratieve kosten
| 178.761 | 115.746 | 120.88 | -130.471 | 274.41 | -1.756 | 121.212 | -137.577 | 269.912 | 8.939 | 111.883 | -90.825 | 210.203 | 25.659 | 75.973 | -61.605 | 87.467 | 7.36 | 56.33 | -24.395 | 76.561 | 10.885 | 55.368 | -21.615 | 60.3 | 20.894 | 50.815 | -6.841 | 62.133 | 10.473 | 47.507 | -5.884 | 51.357 | 17.006 | 48.169 | 1.796 | 53.876 | 19.513 | 49.279 | -1.562 | 48.654 | -2.919 | 24.577 | -20.098 | 27.886 | -5.622 | 21.392 | -12.721 | 21.286 | 19.064 | 20.752 | -11.923 | 20.083 | 2.18 | 15.056 | 1.475 | 10.722 | 14.942 | 16.948 | 8.831 | 9.519 | 16.664 | 19.04 | 21.678 | 18.603 | 13.029 | 24.714 | 7.236 | 26.936 | 29.998 | 14.501 | 44.025 | 8.447 | 6.895 | 11.327 | 12.166 | 10.152 | 12.918 | 11.497 | 20.585 | 11.169 | 11.843 | 9.838 | 28.668 | 13.277 | 12.313 | 8.187 | 19.279 | 9.488 | 10.598 | 7.489 |
Overige kosten
| -109.242 | -7.626 | 2.014 | -0.203 | 1.571 | 0.22 | -3.897 | 263.922 | -125.075 | 120.604 | 1.622 | -32.873 | -24.77 | 0.801 | 0.335 | -12.395 | 0.303 | 0.344 | 0.794 | 2.472 | 0.974 | 0.475 | 0.812 | -6.64 | -0.68 | -6.971 | 0.482 | 1.124 | -0.895 | -2.951 | 5.427 | 0.934 | 7.892 | 3.566 | 1.902 | 4.679 | 3.026 | 5.833 | 4.118 | 2.433 | -0.457 | 2.781 | 1.437 | 10.86 | 0.767 | 5.387 | 1.086 | 3.011 | 0.313 | 0.431 | 2.054 | 0.644 | -0.868 | 0.652 | 0.416 | 0.424 | -0.456 | -1.134 | -0.064 | 2.377 | 2.795 | 10.005 | 0.16 | -8.291 | 0.026 | -14.649 | 2.313 | 0.068 | 0.087 | 0.172 | -0.154 | 1.137 | 0.14 | 0.07 | 0.572 | 0.535 | 0.744 | 0.209 | 0.42 | -0.338 | 0.818 | 1.108 | 0.761 | 1.089 | 1.034 | -0.724 | 0.621 | -0.221 | 0.74 | 0.562 | 1.089 |
Bedrijfskosten
| 225.711 | 138.529 | 137.034 | 150.991 | 166.312 | 138.665 | 130.261 | 127.978 | 164.333 | 149.605 | 131.002 | 160.855 | 139.239 | 132.026 | 81.133 | 68.588 | 89.268 | 55.176 | 60.545 | 98.772 | 75.035 | 60.152 | 56.921 | 81.165 | 61.627 | 61.343 | 48.457 | 59.835 | 59.65 | 43.647 | 50.729 | 65.403 | 53.899 | 56.778 | 51.003 | 73.524 | 58.83 | 57.991 | 52.456 | 63.102 | 52.79 | 30.731 | 26.557 | 42.101 | 30.056 | 22.746 | 24.066 | 47.492 | 23.95 | 21.806 | 23.266 | 31.831 | 22.122 | 17.024 | 16.595 | 44.576 | 11.256 | 16.258 | 17.58 | 14.937 | 11.23 | 17.387 | 19.592 | 24.401 | 24.653 | 27.289 | 46.356 | 18.107 | 27.214 | 30.205 | 14.58 | 44.449 | 8.928 | 7.374 | 11.732 | 12.703 | 10.703 | 13.547 | 11.991 | 21.603 | 11.974 | 12.739 | 10.481 | 29.205 | 13.985 | 13.429 | 8.827 | 19.468 | 10.289 | 11.574 | 8.367 |
Bedrijfsresultaat
| 126.702 | 179.231 | 160.004 | 97.658 | 120.085 | 220.298 | 144.33 | 134.506 | 147.423 | 195.753 | 202.988 | 235.47 | 138.879 | 190.186 | 114.474 | 164.183 | 42.205 | 131.825 | 19.477 | 98.319 | 38.493 | 132.031 | 20.08 | 48.777 | 42.901 | 130.398 | 37.988 | 46.227 | 30.741 | 102.112 | 22.071 | 42.313 | 13.178 | 52.263 | 33.119 | 16.269 | 13.044 | 70.67 | -15.592 | 35.643 | 18.266 | -9.859 | -14.212 | 69.721 | 2.123 | -8.71 | 18.016 | -4.572 | -6.988 | 178.778 | -11.24 | 86.527 | -0.092 | 218.784 | -7.563 | 129.822 | 8.844 | 98.134 | -17.43 | 121.554 | 11.481 | -12.773 | -23.943 | 43.104 | -3.611 | 31.273 | 38.785 | 27.266 | 14.828 | 107.715 | 4.878 | 106.511 | 12.138 | 9.339 | 5.302 | 3.002 | 8.13 | 9.484 | 7.278 | 4.112 | 9.713 | 13.234 | 7.745 | -4.349 | 10.704 | 14.514 | 6.152 | -3.987 | 10.225 | 10.981 | 7.072 |
Bedrijfsresultaat ratio
| 0.092 | 0.137 | 0.12 | 0.07 | 0.087 | 0.156 | 0.115 | 0.116 | 0.113 | 0.135 | 0.152 | 0.139 | 0.081 | 0.105 | 0.098 | 0.136 | 0.048 | 0.154 | 0.033 | 0.105 | 0.043 | 0.151 | 0.033 | 0.054 | 0.056 | 0.229 | 0.098 | 0.082 | 0.068 | 0.226 | 0.056 | 0.095 | 0.028 | 0.1 | 0.093 | 0.036 | 0.022 | 0.129 | -0.035 | 0.055 | 0.029 | -0.025 | -0.047 | 0.178 | 0.006 | -0.028 | 0.074 | -0.019 | -0.039 | 1.623 | -0.088 | 0.643 | -0.001 | 1.979 | -0.096 | 0.629 | 0.262 | 1.236 | -0.337 | 0.797 | 0.131 | -0.094 | -0.69 | 0.144 | -0.017 | 0.051 | 0.067 | 0.104 | 0.104 | 0.688 | 0.055 | 1.341 | 0.212 | 0.226 | 0.187 | 0.092 | 0.173 | 0.203 | 0.206 | 0.073 | 0.286 | 0.275 | 0.394 | -0.132 | 0.299 | 0.441 | 0.327 | -0.1 | 0.428 | 0.381 | 0.391 |
Totaal overige inkomsten en kosten netto
| 2.645 | -1.088 | -21.461 | -0.203 | 1.571 | 0.22 | 3.299 | -2.474 | -2.614 | -0.087 | -21.388 | -25.29 | -24.77 | 7.945 | -26.837 | -12.395 | 0.303 | 0.344 | -6.505 | -10.855 | 0.974 | 0.475 | -4.759 | -15.911 | -2.706 | -17.617 | 0.492 | -7.361 | -0.898 | -3.195 | 5.427 | -1.573 | -2.313 | 3.039 | 1.896 | 3.244 | 2.935 | 4.71 | 4.094 | 1.948 | -0.457 | 1.025 | 1.44 | 10.821 | -1.804 | -15.799 | 7.187 | 2.319 | -16.276 | 0.171 | 2.054 | 0.285 | -0.844 | 0.548 | 0.468 | 0.129 | 5.454 | -1.262 | -0.201 | 2.204 | 2.795 | 2.428 | 0.16 | 0.105 | 0.026 | -0.703 | 2.273 | 0.753 | -0.23 | 0.192 | -0.205 | 0.753 | 9.688 | -0.142 | 0.062 | 0.109 | 0.068 | 0.056 | 0.039 | -0.489 | 0.182 | -0.004 | -0.144 | 0.122 | 0.05 | -1.196 | -0.043 | -0.835 | 0.144 | 0.047 | -0.034 |
Inkomen voor belasting
| 129.347 | 169.272 | 162.018 | 97.455 | 121.656 | 220.519 | 147.629 | 132.032 | 104.316 | 195.666 | 147.977 | 211.331 | 114.109 | 190.987 | 114.809 | 151.788 | 42.508 | 132.169 | 20.271 | 100.792 | 39.467 | 132.507 | 20.892 | 42.137 | 42.221 | 123.427 | 38.47 | 47.781 | 29.66 | 98.917 | 27.496 | 40.74 | 21.036 | 55.302 | 35.015 | 19.513 | 15.979 | 75.38 | -11.498 | 37.59 | 17.81 | -7.15 | -12.775 | 80.543 | 2.888 | -3.381 | 19.102 | -2.253 | -6.674 | 178.949 | -9.186 | 86.812 | -0.96 | 219.332 | -7.147 | 129.951 | 8.388 | 96.872 | -17.494 | 123.758 | 14.276 | -10.346 | -23.783 | 43.209 | -3.586 | 30.57 | 41.059 | 28.019 | 14.598 | 107.907 | 4.673 | 107.264 | 11.817 | 9.198 | 5.364 | 3.111 | 8.198 | 9.54 | 7.316 | 3.623 | 9.894 | 13.23 | 7.601 | -4.227 | 10.755 | 13.318 | 6.109 | -4.822 | 10.369 | 11.028 | 7.038 |
Inkomen voor belasting ratio
| 0.094 | 0.129 | 0.121 | 0.07 | 0.088 | 0.156 | 0.117 | 0.114 | 0.08 | 0.134 | 0.111 | 0.124 | 0.067 | 0.106 | 0.099 | 0.126 | 0.048 | 0.154 | 0.034 | 0.108 | 0.044 | 0.151 | 0.034 | 0.047 | 0.055 | 0.217 | 0.1 | 0.085 | 0.066 | 0.219 | 0.07 | 0.092 | 0.044 | 0.106 | 0.098 | 0.044 | 0.027 | 0.138 | -0.026 | 0.058 | 0.028 | -0.018 | -0.042 | 0.206 | 0.008 | -0.011 | 0.078 | -0.009 | -0.037 | 1.624 | -0.072 | 0.645 | -0.007 | 1.984 | -0.091 | 0.63 | 0.249 | 1.22 | -0.338 | 0.811 | 0.163 | -0.076 | -0.685 | 0.144 | -0.017 | 0.05 | 0.07 | 0.107 | 0.102 | 0.689 | 0.053 | 1.35 | 0.206 | 0.223 | 0.189 | 0.095 | 0.175 | 0.204 | 0.207 | 0.064 | 0.291 | 0.275 | 0.387 | -0.128 | 0.3 | 0.405 | 0.325 | -0.12 | 0.434 | 0.383 | 0.389 |
Belastingkosten
| 34.339 | 42.774 | 41.519 | 10.373 | 36.022 | 40.903 | 34.546 | 19.33 | 30.67 | 27.973 | 35.982 | 22.306 | 35.07 | 22.706 | 25.334 | 27.71 | 14.042 | 11.91 | 5.559 | 15.706 | 9.98 | 13.116 | 7.797 | 11.002 | 14.303 | 16.947 | 10.995 | 8.049 | 11.734 | 10.635 | 7.564 | 11.553 | 6.786 | 7.795 | 5.735 | -1.751 | 9.888 | 4.598 | 6.088 | -5.121 | 17.16 | 3.879 | 2.63 | 1.065 | 2.667 | 3.076 | 1.228 | 3.764 | 1.779 | 2.381 | 1.045 | -0.907 | 1.465 | 1.698 | 1.084 | 6.832 | 0.639 | 0.335 | -0.103 | 5.072 | -0.158 | 3.578 | -3.718 | 3.141 | 0.087 | 21.754 | -0.244 | 14.163 | 0.47 | -0.533 | 0.103 | 2.482 | 0.099 | 0.42 | 0.152 | 1.007 | 0.312 | 0.604 | 0.393 | 0.821 | 0.641 | 0.788 | 0.544 | 0.948 | 0.651 | 0.695 | 0.675 | 1.166 | 0.664 | 0.372 | 0.565 |
Nettowinst
| 46.466 | 135.178 | 57.145 | 49.393 | 40.647 | 126.269 | 113.084 | 92.212 | 73.646 | 167.693 | 111.995 | 161.22 | 49.628 | 157.942 | 84.793 | 110.505 | 23.693 | 117.132 | 11.582 | 75.833 | 24.602 | 113.424 | 8.115 | 25.556 | 23.546 | 100.34 | 18.877 | 28.618 | 13.087 | 83.639 | 15.263 | 20.217 | 11.074 | 47.918 | 25.01 | 26.826 | 2.007 | 69.018 | -19.227 | 44.886 | -0.764 | -12.255 | -14.723 | 78.387 | 0.492 | -5.829 | 19.049 | -4.895 | -8.699 | 178.162 | -9.318 | 87.181 | -3.204 | 216.851 | -8.834 | 121.34 | 7.749 | 96.537 | -17.39 | 118.681 | 14.433 | -10.618 | -23.771 | 40.238 | -3.664 | 8.72 | 41.316 | 13.744 | 14.128 | 108.44 | 4.57 | 104.818 | 11.076 | 8.936 | 5.468 | 2.562 | 7.866 | 8.415 | 6.719 | 3.921 | 8.843 | 11.801 | 6.484 | -2.312 | 9.518 | 12.044 | 4.684 | -6.213 | 9.209 | 10.051 | 5.959 |
Nettowinstmarge
| 0.034 | 0.103 | 0.043 | 0.035 | 0.029 | 0.089 | 0.09 | 0.08 | 0.056 | 0.115 | 0.084 | 0.095 | 0.029 | 0.087 | 0.073 | 0.092 | 0.027 | 0.136 | 0.02 | 0.081 | 0.027 | 0.13 | 0.013 | 0.028 | 0.031 | 0.176 | 0.049 | 0.051 | 0.029 | 0.185 | 0.039 | 0.045 | 0.023 | 0.092 | 0.07 | 0.06 | 0.003 | 0.126 | -0.043 | 0.069 | -0.001 | -0.031 | -0.049 | 0.201 | 0.001 | -0.019 | 0.078 | -0.021 | -0.048 | 1.617 | -0.073 | 0.648 | -0.025 | 1.962 | -0.112 | 0.588 | 0.23 | 1.216 | -0.336 | 0.778 | 0.165 | -0.078 | -0.685 | 0.134 | -0.017 | 0.014 | 0.071 | 0.053 | 0.099 | 0.692 | 0.052 | 1.319 | 0.193 | 0.217 | 0.193 | 0.078 | 0.167 | 0.18 | 0.19 | 0.07 | 0.26 | 0.245 | 0.33 | -0.07 | 0.265 | 0.366 | 0.249 | -0.155 | 0.385 | 0.349 | 0.33 |
WPA (Winst Per Aandeel)
| 0.051 | 0.15 | 0.047 | 0.068 | 0.029 | 0.17 | 0.12 | 0.1 | 0.08 | 0.18 | 0.12 | 0.21 | 0.053 | 0.17 | 0.091 | 0.12 | 0.026 | 0.13 | 0.012 | 0.089 | 0.029 | 0.14 | 0.01 | 0.032 | 0.03 | 0.13 | 0.024 | 0.036 | 0.017 | 0.11 | 0.019 | 0.026 | 0.014 | 0.061 | 0.032 | 0.033 | 0.003 | 0.088 | -0.024 | 0.059 | -0.001 | -0.016 | -0.019 | 0.11 | 0.001 | -0.007 | 0.024 | -0.007 | -0.014 | 0.26 | -0.015 | 0.13 | -0.005 | 0.32 | -0.013 | 0.18 | 0.011 | 0.14 | -0.026 | 0.17 | 0.021 | -0.016 | -0.035 | 0.059 | -0.005 | 0.013 | 0.061 | 0.02 | 0.021 | 0.16 | 0.007 | 0.15 | 0.017 | 0.013 | 0.008 | 0.004 | 0.01 | 0.012 | 0.008 | 0.006 | 0.011 | 0.017 | 0.008 | -0.003 | 0.012 | 0.018 | 0.006 | -0.009 | 0.014 | 0.015 | 0.007 |
Verwaterde WPA
| 0.051 | 0.15 | 0.047 | 0.068 | 0.029 | 0.17 | 0.12 | 0.1 | 0.08 | 0.18 | 0.12 | 0.21 | 0.053 | 0.17 | 0.091 | 0.12 | 0.026 | 0.13 | 0.012 | 0.089 | 0.029 | 0.14 | 0.01 | 0.032 | 0.03 | 0.13 | 0.024 | 0.036 | 0.017 | 0.11 | 0.019 | 0.026 | 0.014 | 0.061 | 0.032 | 0.033 | 0.003 | 0.088 | -0.024 | 0.059 | -0.001 | -0.016 | -0.019 | 0.11 | 0.001 | -0.007 | 0.024 | -0.007 | -0.014 | 0.26 | -0.015 | 0.13 | -0.005 | 0.32 | -0.013 | 0.18 | 0.011 | 0.14 | -0.026 | 0.17 | 0.021 | -0.016 | -0.035 | 0.059 | -0.005 | 0.013 | 0.061 | 0.02 | 0.021 | 0.16 | 0.007 | 0.15 | 0.017 | 0.013 | 0.008 | 0.004 | 0.01 | 0.012 | 0.008 | 0.006 | 0.011 | 0.017 | 0.008 | -0.003 | 0.012 | 0.018 | 0.006 | -0.009 | 0.014 | 0.015 | 0.007 |
EBITDA
| 203.92 | 380.091 | 308.028 | 191.984 | 319.2 | 396.31 | 238.444 | 272.876 | 309.599 | 368.461 | 326.18 | 328.608 | 241.55 | 322.238 | 230.061 | 276.445 | 85.877 | 200.474 | 53.963 | 173.95 | 93.812 | 197.081 | 52.007 | 98.504 | 77.629 | 185.31 | 63.249 | 160.135 | 59.137 | 161.777 | 43.458 | 145.343 | 37.253 | 101.164 | 39.335 | 84.431 | 40.459 | 85.879 | 33.91 | 36.058 | 48.823 | 1.328 | 17.597 | 138.543 | 11.679 | 42.395 | 11.915 | 218.797 | 11.006 | 8.852 | 7.8 | 331.536 | -0.431 | 230.391 | -1.087 | 234.975 | -7.817 | 100.534 | -9.969 | 157.272 | 2.492 | 4.758 | -20.237 | 79.006 | -15.815 | 31.088 | 52.585 | 215.286 | -12.364 | 132.392 | 0.47 | 150.257 | 12.641 | 23.774 | -3.365 | 37.831 | 0.541 | 22.911 | -0.767 | 44.279 | 1.57 | 25.33 | 0.116 | 35.543 | 1.397 | 24.824 | 1.939 | 29.589 | -21.936 | 19.407 | -0.174 |
EBITDA ratio
| 0.148 | 0.235 | 0.18 | 0.185 | 0.16 | 0.215 | 0.192 | 0.212 | 0.155 | 0.198 | 0.167 | 0.168 | 0.098 | 0.148 | 0.148 | 0.181 | 0.1 | 0.194 | 0.097 | 0.151 | 0.079 | 0.183 | 0.082 | 0.079 | 0.098 | 0.274 | 0.158 | 0.311 | 0.101 | 0.311 | 0.108 | 0.34 | 0.078 | 0.218 | 0.104 | 0.269 | 0.077 | 0.177 | 0.076 | 0.056 | 0.078 | 0.003 | 0.053 | 0.359 | 0.033 | 0.144 | 0.049 | 0.875 | 0.061 | 0.039 | 0.064 | 2.566 | -0.001 | 2.084 | -0.014 | 1.168 | -0.232 | 1.373 | -0.285 | 1.036 | 0.04 | 0.035 | -0.781 | 0.264 | -0.075 | 0.051 | 0.093 | 0.832 | -0.087 | 0.858 | 0.005 | 1.891 | 0.004 | 0.576 | -0.119 | 1.158 | 0.012 | 0.489 | -0.022 | 0.787 | 0.046 | 0.527 | 0.006 | 1.079 | 0.039 | 0.754 | 0.103 | 0.738 | -0.917 | 0.673 | -0.01 |