Hainan Jingliang Holdings Co., Ltd.
SZSE:000505.SZ
7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.796 | 1.284 | 22.774 | 23.67 | 5.096 | 36.317 | 37.265 | 49.87 | 18.633 | 35.916 | 36.993 | 76.353 | 39.779 | 51.743 | 36.585 | 70.189 | 40.895 | 46.108 | 27.655 | 47.99 | 33.841 | 25.199 | 26.312 | 65.692 | 42.345 | 28.877 | 31.042 | 15.77 | 42.164 | 3.469 | 13.757 | 164.092 | -43.421 | -8.829 | -38.541 | -73.387 | -55.679 | -48.448 | 69.941 | -54.576 | -41.997 | -41.311 | -35.539 | 111.946 | -34.001 | -39.059 | -25.396 | -48.09 | -41.049 | -10.405 | -27.33 | -16.146 | -18.29 | -18.188 | 3.146 | -11.872 | -11.308 | 51.116 | -0.205 | 8.836 | -14.166 | 98.871 | -14.068 | -14.701 | -15.391 | -21.391 | -25.121 | -24.414 | -2.649 | -0.622 | -3.516 | 41.573 | 47.064 | -9.324 | -11.741 | -52.889 | -7.641 | -10.812 | -9.657 | -82.546 | -8.483 | -9.683 | -4.014 | -2.681 | -5.19 |
Afschrijvingen & Amortisatie
| 0 | 31.932 | 31.932 | 38.838 | -58.079 | 29.369 | 29.369 | 32.115 | 32.115 | 27.143 | 27.143 | 26.766 | 26.766 | 30.284 | 30.284 | 125.888 | -56.125 | 56.125 | 0 | 113.258 | -51.344 | 51.344 | 0 | 113.719 | -49.869 | 49.869 | 0 | 115.251 | -53.943 | 53.943 | 0 | 131.139 | -15.724 | 15.724 | 0 | 34.324 | -17.832 | 17.832 | 0 | 36.008 | -17.735 | 17.735 | 0 | 33.302 | -14.753 | 14.753 | 0 | 31.086 | -15.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.607 | 0.753 | 0.462 | 0.436 | 1.725 | 0.48 | 0.426 | 0.461 | 0.873 | 0.931 | 1.032 | 1.02 | 2.106 | 2.043 |
Uitgestelde Inkomstenbelasting
| -9.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -489.859 | 0 | 115.174 | 474.478 | -474.478 | 0 | -475.938 | 781.519 | -781.519 | 0 | -221.082 | 168.033 | -168.033 | 0 | -495.763 | -95.668 | 95.668 | 0 | -732.947 | -71.511 | 71.511 | 0 | 385.174 | 339.699 | -339.699 | 0 | -1,719.749 | 843.453 | -843.453 | 0 | 633.845 | 217.053 | -217.053 | 0 | -389.546 | 0.164 | -0.164 | 0 | -457.768 | 99.756 | -99.756 | 0 | 12.67 | -130.711 | 130.711 | 0 | -54.404 | 13.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.203 | -26.5 | 33.211 | 68.1 | 41.412 | -36.858 | -26.404 | -21.274 | -12.828 | -30.271 | -1.666 | -21.023 | -2.887 | -4.366 |
Vorderingen
| 0 | -344.858 | 0 | 368.727 | 360.192 | -360.192 | 0 | -261.63 | 64.105 | -64.105 | 0 | 461.226 | -206.405 | 206.405 | 0 | -682.323 | 408.71 | -408.71 | 0 | -549.568 | 39.843 | -39.843 | 0 | 217.514 | 613.312 | -613.312 | 0 | -968.251 | 614.916 | -614.916 | 0 | 167.576 | 114.889 | -114.889 | 0 | -248.977 | -46.526 | 46.526 | 0 | -189.679 | -46.248 | 46.248 | 0 | 21.468 | -132.738 | 132.738 | 0 | -62.743 | 23.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -145.001 | 0 | -253.553 | 114.287 | -114.287 | 0 | -214.308 | 717.414 | -717.414 | 0 | -682.308 | 374.437 | -374.437 | 0 | 186.56 | -504.378 | 504.378 | 0 | -183.38 | -127.246 | 127.246 | 0 | 167.66 | -274.303 | 274.303 | 0 | -751.498 | 186.349 | -186.349 | 0 | 466.269 | 102.164 | -102.164 | 0 | -140.569 | 46.689 | -46.689 | 0 | -268.089 | 146.004 | -146.004 | 0 | -8.798 | 2.027 | -2.027 | 0 | 8.339 | -10.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.74 | 229.127 | -42.807 | -39.159 | -109.274 | -19.439 | -10.306 | -1.974 | -15.313 | -32.458 | -7.327 | -6.337 | -2.409 | 0.404 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.892 | -15.892 | 0 | 0 | 0.69 | -0.69 | 0 | 0 | 42.187 | -42.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.943 | -255.627 | 76.018 | 107.258 | 150.685 | -17.419 | -16.098 | -19.3 | 2.485 | 2.187 | 5.661 | -14.686 | -0.478 | -4.77 |
Overige Niet-Contante Posten
| 12.835 | -201.056 | -12.135 | -232.398 | -115.291 | 366.322 | -29.369 | 443.823 | -813.634 | -13.388 | -230.645 | -76.353 | -39.779 | -51.743 | -36.585 | -70.189 | -40.895 | -46.108 | -27.655 | -47.99 | -33.841 | -25.199 | -26.312 | -65.692 | -42.345 | -28.877 | -31.042 | -15.77 | -42.164 | -3.469 | -13.757 | -164.092 | 43.421 | 8.829 | 38.541 | 73.387 | 55.679 | 48.448 | -69.941 | 54.576 | 41.997 | 41.311 | 35.539 | -111.946 | 34.001 | 39.059 | 25.396 | 48.09 | 41.049 | 10.405 | 27.33 | 16.146 | 18.29 | 18.188 | -3.146 | 11.872 | 11.308 | -51.116 | 0.205 | -8.836 | 14.166 | -98.871 | 14.068 | 14.701 | 15.391 | 21.391 | 25.121 | 24.414 | 2.649 | 0.622 | 3.516 | -27.25 | 1.373 | 6.361 | 6.181 | 49.054 | 5.694 | 7.75 | 5.948 | 75.7 | 5.312 | 5.211 | 0.758 | 5.729 | 6.194 |
Kasstroom uit Operationele Activiteiten
| 6.817 | -231.704 | 10.639 | -54.715 | 306.204 | -42.471 | 37.265 | 49.87 | 18.633 | 35.916 | -193.653 | -179.938 | 534.327 | 3.093 | 274.757 | -159.681 | -273.956 | -141.853 | 328.949 | -149.379 | 226.153 | 47.666 | 172.927 | 430.584 | 373.889 | -625.774 | 671.469 | -450.456 | -600.661 | 7.626 | -77.043 | 84.081 | 437.356 | 36.522 | 124.823 | 110.405 | 244.158 | -46.429 | -48.534 | -66.165 | -20.768 | -60.753 | -95.995 | 19.052 | -20.928 | -11.583 | -32.278 | 9.811 | -34.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.135 | 22.69 | 30.709 | 62.976 | 39.302 | -38.325 | -29.04 | -24.522 | -18.801 | -32.511 | -5.106 | -23.259 | 2.267 | -1.318 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.69 | -5.416 | -14.345 | -44.307 | -17.711 | -22.885 | -20.255 | -16.312 | -8.33 | -8.07 | -7.528 | -22.779 | -21.823 | -48.876 | -16.999 | -15.303 | -10.703 | -6.537 | -4.849 | -31.172 | -14.74 | -9.724 | -17.181 | -14.309 | -13.778 | -17.419 | -13.102 | -13.119 | -29.022 | -0.114 | -0.241 | -1.755 | -69.328 | -2.669 | -0.618 | -7.174 | -12.997 | -2.225 | -2.907 | -8.509 | -1.966 | -70.247 | -2.531 | -24.496 | -3.585 | -2.067 | -10.784 | -19.742 | -4.336 | -76.077 | -3.911 | -27.346 | -11.764 | -2.561 | -5.901 | -20.215 | -4.972 | -4.007 | -7.29 | -17.209 | -10.726 | -0.87 | -0.265 | -2.267 | -2.35 | -5.881 | -18.868 | -2.799 | -12.18 | -9.821 | -12.663 | -7.238 | -8.323 | -19.504 | -13.046 | -12.385 | -5.642 | -7.607 | -18.44 | -28.516 | -2.565 | -2.881 | -7.619 | -6.407 | -4.603 |
Netto Overnames
| 0.005 | 0.016 | 0.075 | 0.028 | 3.504 | 0.01 | 0.022 | -1.132 | 0.106 | 0 | -0 | -0.684 | -21.822 | 48.881 | 17.085 | 104.73 | -104.73 | 6.541 | 5 | 83.516 | 14.743 | 11.526 | -1.781 | 66.741 | -40 | -0.19 | -7.765 | -173.77 | -3.74 | -4.08 | -204.525 | 275.415 | 71.394 | 3.599 | 1.25 | 7.179 | 15.333 | 0 | 2.907 | 1.075 | 0 | -0.04 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0.64 | 0 | 5.258 | -5.1 | -19.998 | 0 | 0 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.323 | 0 | 13.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.619 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -55 | -0.01 | -145 | -415.999 | -574.9 | -564.999 | -325.1 | -1,761.605 | 178.2 | -498.2 | -510 | -1,204.365 | -642.693 | -1,470.942 | -238.28 | -799.715 | -50.732 | -1,048.462 | -822.387 | -903.58 | -655.814 | -666.986 | -621.53 | -837.301 | -188.25 | -167.429 | -105.721 | -14.37 | -20 | -4 | -4 | 0.669 | -25.169 | 7.96 | -10.96 | -7.22 | 16.7 | -13.7 | -11 | 0 | 0 | 0 | 0 | -22 | -52 | 0 | 0 | 34.59 | -79.06 | -125 | -118.5 | -20 | -20 | -25.6 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -1.175 | 0 | -15.225 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 163.388 | 35.057 | 160.104 | 425.999 | 599.507 | 640.95 | 365.239 | 789.101 | 1,377.829 | -176.95 | 420.289 | 558.131 | 1,586.705 | 713.621 | 886.766 | 434.672 | 833.555 | 169.509 | 895.523 | 410.814 | 1,114.399 | 320.985 | 1,115.031 | 233.983 | 593.125 | 351.828 | 0 | 10 | 291.764 | -8 | -0 | 12.009 | 39.021 | 3.669 | 0 | 139.372 | 9.519 | 0 | 29.544 | 6.553 | 222.179 | 11.975 | 0.089 | 26 | 26.78 | 1.4 | 20.5 | 22.5 | -69.2 | 96.2 | 106.5 | 82 | 54.3 | 7 | 23 | 5 | 26.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 1.211 | 0 | 0.617 | 0 | 0 | 0 | 0 | 0.483 | 0 | 0 | 24.452 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.748 | 0.075 | -9.773 | -3.5 | 0.01 | -0 | 1.239 | 0 | 0.716 | 0.086 | 0.254 | 65.468 | -48.876 | -16.999 | 2.677 | -0.457 | -6.537 | 0.002 | -31.171 | -14.741 | -9.724 | 0.045 | 180.429 | -227.982 | 69.807 | -35.939 | -74.165 | -407.473 | 171.029 | 354.392 | 2.317 | -2.194 | 1.259 | -1.383 | -7.174 | -12.997 | 0.44 | -2.907 | 11.2 | -11.07 | 13.014 | -13 | -5 | 0.217 | -32.776 | 5.837 | -20.932 | 3.519 | 23.132 | 0.537 | -1.585 | 14.251 | 7.169 | 15.198 | 10.341 | 0.014 | 0 | -15.402 | -173.22 | 4.179 | 0.072 | -0.265 | -2.267 | 0.043 | 0.002 | 0.034 | -2.799 | 0.021 | 0.374 | -12.663 | 0.001 | -8.323 | -19.504 | -13.046 | 8.338 | -1.5 | -7.607 | -18.44 | 1.301 | 0.012 | 0.056 | -7.619 | 1.432 | 0.048 |
Kasstroom uit Investeringsactiviteiten
| -10.685 | -7.147 | -14.27 | 109.336 | -37.65 | 137.229 | 260.765 | 167.303 | 57.827 | -207.115 | 456.559 | -406.301 | 23.073 | -126.782 | 31.218 | 474.445 | -44.962 | -590.709 | 196.545 | 55.012 | 104.039 | -160.861 | -430.49 | 443.68 | -616.589 | 500.243 | -444.352 | -505.231 | -276.657 | -0.594 | 53.905 | 553.371 | -28.128 | -1.811 | 7.258 | 32.521 | -32.161 | 6.175 | 125.505 | 6.065 | 3.664 | -41.429 | -18.637 | 192.683 | 8.607 | -34.754 | 21.053 | -35.894 | -51.371 | -32.445 | 19.126 | -62.901 | 19.627 | -8.634 | -32.303 | 4.428 | -17.959 | -6.607 | -121.006 | -164.262 | -6.547 | -0.798 | -0.265 | -2.267 | -2.307 | -5.879 | -18.834 | -2.799 | -12.159 | -9.447 | -12.663 | -7.294 | -7.712 | -19.504 | -12.589 | -4.047 | -7.142 | -7.607 | -18.44 | -26.733 | -2.553 | -3.025 | 15.658 | -4.975 | -19.78 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 138.052 | -150 | 100 | -219.697 | 0 | 387.643 | 98.805 | -175.357 | 78.532 | 291.299 | -33.024 | 0 | -258.031 | 284.672 | 13.092 | -565.5 | 474.521 | 209.198 | 48.634 | 188.836 | -468.91 | 0 | -104.401 | -621.22 | -204.528 | 0 | -172.5 | 0 | 665.552 | 15.737 | -125.814 | -506.316 | -1,408.213 | -100.485 | -110.158 | -106.936 | -105.629 | 61.755 | -8.752 | 138.065 | 20.435 | 95.055 | 163.2 | -151.5 | 29 | 70 | 18 | -43.5 | 208.9 | 27.6 | 62 | 96.884 | -2.391 | 10.216 | 6.5 | 6.5 | -67.98 | -25 | -46 | 34.66 | 248.2 | -1.53 | 3 | -26.9 | 2.9 | 0.09 | 60.54 | 104.342 | 14.374 | 30.434 | 6.055 | -6.76 | -8.8 | -30.12 | -37 | -15.7 | 6.8 | 67.86 | 54.2 | 17.831 | 42.83 | 3 | -5.75 | 12.249 | 16.301 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -32.916 | -61.614 | -9.144 | -78.761 | -93.28 | -35.136 | -11.88 | -11.897 | -3.644 | -15.044 | -15.418 | -52.239 | -66.998 | -19.013 | -16.299 | -12.17 | -8.349 | -10.124 | -16.034 | -6.19 | -28.347 | -29.782 | -17.692 | -8.137 | -22.267 | -54.42 | -21.336 | -1.74 | -49.911 | -25.415 | -13.129 | -6.235 | -4.61 | -5.955 | -20.455 | -11.887 | -22.942 | -18.591 | -21.012 | -35.825 | -9.057 | -13.344 | -4.995 | -57.628 | -10.369 | -20.662 | -9.619 | -13.571 | -15.9 | -20.276 | -4.486 | -1.49 | -18.044 | -1.948 | -16.041 | -9.89 | 0 | 0 | -2.55 | -11.797 | -2.372 | -2.83 | -2.87 | -3.707 | -3.971 | -4.06 | -3.808 | -1.328 | -4.758 | -3.538 | -2.01 | -2.096 | -2.75 | -2.348 | -3.625 | -4.575 | -2.261 | -3.472 | -1.984 | -2.767 | -0.49 | -1.977 | -1.829 | -2.838 | -0.94 |
Overige Financieringsactiviteiten
| -0.306 | -13.487 | -0 | 58.597 | 299.794 | -0.574 | 0 | -27.28 | 0 | 0 | -0 | 134.252 | -0 | 0 | 0 | -108.444 | -0 | 0 | 0 | 0 | 0 | 276.672 | -0.028 | 74.461 | 128.157 | -2.173 | 131.992 | 1,367.008 | 653.152 | 25.415 | 10.249 | -23.38 | 1,432.428 | -7.821 | 3.518 | -43.883 | 26.099 | -3.845 | -7.66 | -28.185 | -9.819 | -11.56 | 5.087 | 3.067 | -3.334 | -7.198 | -2.909 | -1.425 | -20.8 | -0.859 | -3.5 | -2.134 | 0.009 | 4.9 | 0 | 0 | -16.556 | 5.643 | 0 | 19.566 | -0.068 | 0 | -0 | -0.037 | -0.001 | -0 | -0.001 | -0.07 | -0.001 | -0.002 | -0.002 | 0.676 | -0.021 | -0 | 0 | -0.001 | -0 | -0.001 | -0.012 | -0.001 | 4.8 | -0.001 | -0.719 | -0.002 | -0.01 |
Kasstroom uit Financieringsactiviteiten
| 104.83 | -225.101 | 90.856 | -239.862 | 206.514 | 351.933 | 86.926 | -202.637 | 74.889 | 276.255 | -48.441 | 82.013 | -325.028 | 265.659 | -3.207 | -686.114 | 466.172 | 199.075 | 32.6 | 195.026 | -497.257 | 246.89 | -122.121 | -681.449 | -98.639 | -56.593 | -61.843 | 1,365.268 | 1,311.531 | 15.737 | -77.982 | -543.023 | 19.605 | -102.35 | -127.095 | -162.706 | -102.472 | 39.319 | -37.424 | 74.055 | 1.56 | 70.152 | 163.292 | -208.161 | 15.296 | 42.14 | 5.472 | -58.496 | 172.2 | 6.465 | 54.014 | 93.259 | -20.425 | 13.168 | -9.541 | -3.39 | -84.537 | -19.357 | -48.55 | 42.429 | 245.76 | -4.36 | 0.13 | -30.643 | -1.072 | -3.971 | 56.73 | 102.944 | 9.615 | 26.894 | 4.043 | -8.18 | -11.571 | -32.468 | -40.625 | -20.276 | 4.538 | 64.387 | 52.204 | 15.063 | 47.139 | 1.022 | -8.298 | 9.408 | 15.352 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -8.356 | 7.216 | -1.127 | 5.865 | -6.72 | 1.269 | -0.544 | -0.145 | 1.935 | 1.353 | -0.041 | -0.096 | 0.002 | -0.288 | 0.038 | -14.411 | 2.877 | -1.874 | -7.812 | -4.159 | 0.534 | 3.308 | -0.059 | -0.609 | 19.293 | 0.649 | -0.528 | 2.24 | 0.566 | -0.128 | -0.185 | 0.649 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | -0.057 | 0 | -0 | -0 | 0 | 0 | 0 | -0.53 | 0 | -0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| 92.607 | -456.736 | 85.975 | -176.63 | 468.348 | 447.96 | 252.268 | -403.78 | 144.33 | 89.536 | 214.424 | -504.322 | 232.374 | 141.682 | 302.806 | -385.76 | 150.132 | -535.362 | 550.282 | 96.5 | -166.531 | 137.002 | -379.744 | 192.206 | -322.045 | -181.475 | 164.745 | 411.82 | 434.779 | 22.642 | -101.306 | 95.077 | 3.317 | -67.639 | 4.987 | -39.78 | 109.525 | -0.935 | 39.547 | 13.956 | -15.544 | -32.03 | 48.66 | 3.574 | 2.976 | -4.197 | -5.753 | -84.579 | 86.266 | 23.259 | -11.692 | 1.894 | -21.073 | -23.501 | -41.189 | 78.095 | -180.636 | 83.433 | -136.302 | -60.461 | 284.282 | 25.241 | 6.069 | 14.081 | -33.558 | -45.576 | -9.226 | 63.233 | -11.057 | 38.011 | -5.103 | 5.718 | 3.35 | -21.262 | 9.762 | 14.979 | -40.929 | 27.74 | 9.243 | -31.001 | 12.075 | -7.109 | -15.899 | 6.7 | -5.746 |
Kaspositie aan het Einde van de Periode
| 1,274.005 | 1,170 | 1,629.36 | 1,543.386 | 1,720.015 | 1,251.667 | 803.707 | 551.439 | 955.219 | 810.889 | 721.353 | 506.929 | 1,011.251 | 778.877 | 637.195 | 334.389 | 720.149 | 570.018 | 1,105.38 | 555.098 | 458.598 | 625.129 | 488.127 | 867.87 | 675.664 | 997.709 | 1,179.184 | 1,014.439 | 602.619 | 167.84 | 145.199 | 241.504 | 146.427 | 143.11 | 210.749 | 205.762 | 245.542 | 136.017 | 136.952 | 77.404 | 63.448 | 78.992 | 111.023 | 62.362 | 58.788 | 55.812 | 60.009 | 65.763 | 150.342 | 64.075 | 40.816 | 52.508 | 50.614 | 71.687 | 95.187 | 136.377 | 58.282 | 238.918 | 155.485 | 291.787 | 352.248 | 67.966 | 42.725 | 36.656 | 22.574 | 56.132 | 101.708 | 110.933 | 47.7 | 58.757 | 20.746 | 25.357 | 19.639 | 16.29 | 37.552 | 27.79 | 12.812 | 53.741 | 26.001 | 16.758 | 47.759 | 35.684 | 42.793 | 16.196 | 9.497 |