
NanHua Bio-medicine Co., Ltd
SZSE:000504.SZ
10.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.454 | 42.031 | 36.092 | 30.351 | 25.974 | 32.031 | 34.326 | 35.694 | 34.74 | 43.941 | 46.627 | 44.959 | 64.819 | 53.987 | 35.23 | 34.27 | 33.132 | 70.908 | 62.619 | 23.53 | 18.507 | 43.925 | 30.072 | 30.388 | 29.776 | 39.597 | 19.782 | 18.906 | 17.097 | 49.788 | 3.411 | 11.279 | 2.915 | 54.013 | 7.915 | 3.913 | 1.41 | 3.056 | 4.356 | 4.957 | 1.005 | 4.514 | 4.813 | 5.314 | 3.732 | 9.068 | 7.097 | 6.627 | 3.488 | 22.497 | 18.279 | 19.267 | 16.774 | 18.295 | 18.379 | 20.716 | 33.503 | 26.447 | 16.304 | 64.081 | 45.159 | 95.936 | 21.369 | 14.444 | 46.561 | 19.295 | 40.835 | 71.829 | 65.496 | 129.128 | 74.441 | 76.658 | 38.859 | 85.858 | 44.924 | 54.439 | 42.717 | 53.642 | 62.56 | 59.389 | 46.897 | 97.717 | 65.674 | 64.248 | 46.121 | 102.665 | 44.112 | 62.105 | 47.063 | 98.276 | 40.323 | 73.205 | 37.953 |
Kosten van de omzet
| 7.867 | 14.265 | 9.92 | 10.414 | 9.209 | 9.317 | 10.655 | 12.844 | 10.871 | 9.784 | 11.081 | 14.169 | 35.504 | 29.804 | 4.552 | 5.994 | 5.333 | 24.945 | 44.202 | 5.256 | 3.68 | 22.828 | 8.553 | 7.312 | 10.989 | 14.081 | 6.637 | 4.382 | 7.51 | 36.792 | 2.569 | 7.935 | 2.292 | 35.624 | 5.055 | 3.343 | 1.563 | 3.354 | 3.156 | 3.455 | 1.966 | 2.573 | 4.216 | 3.314 | 3.345 | 7.402 | 5.881 | 7.896 | 6.223 | 11.126 | 13.515 | 14.449 | 8.786 | 17.404 | 12.281 | 12.87 | 29.152 | 9.66 | 9.081 | 56.275 | 42.58 | 90.686 | 14.516 | 10.153 | 42.867 | 18.122 | 33.989 | 68.899 | 49.281 | 106.123 | 60.692 | 63.135 | 27.754 | 66.696 | 32.263 | 34.417 | 24.862 | 38.43 | 42.904 | 36.294 | 26.559 | 62.267 | 40.465 | 34.388 | 25.006 | 63.046 | 14.212 | 37.712 | 26.324 | 63.569 | 14.367 | 61.143 | 0 |
Brutowinst
| 14.586 | 27.765 | 26.173 | 19.937 | 16.765 | 22.714 | 23.672 | 22.851 | 23.868 | 34.156 | 35.547 | 30.789 | 29.315 | 24.183 | 30.678 | 28.275 | 27.799 | 45.963 | 18.417 | 18.274 | 14.827 | 21.096 | 21.519 | 23.077 | 18.787 | 25.516 | 13.145 | 14.524 | 9.587 | 12.996 | 0.841 | 3.345 | 0.623 | 18.39 | 2.86 | 0.57 | -0.152 | -0.298 | 1.2 | 1.502 | -0.961 | 1.941 | 0.597 | 2.001 | 0.387 | 1.666 | 1.217 | -1.269 | -2.735 | 11.371 | 4.764 | 4.818 | 7.988 | 0.891 | 6.098 | 7.846 | 4.351 | 16.786 | 7.224 | 7.806 | 2.578 | 5.25 | 6.852 | 4.292 | 3.694 | 1.173 | 6.846 | 2.93 | 16.216 | 23.006 | 13.749 | 13.523 | 11.105 | 19.162 | 12.661 | 20.022 | 17.855 | 15.213 | 19.656 | 23.095 | 20.338 | 35.45 | 25.209 | 29.861 | 21.115 | 39.619 | 29.9 | 24.392 | 20.739 | 34.707 | 25.956 | 12.061 | 37.953 |
Brutowinstmarge
| 0.65 | 0.661 | 0.725 | 0.657 | 0.645 | 0.709 | 0.69 | 0.64 | 0.687 | 0.777 | 0.762 | 0.685 | 0.452 | 0.448 | 0.871 | 0.825 | 0.839 | 0.648 | 0.294 | 0.777 | 0.801 | 0.48 | 0.716 | 0.759 | 0.631 | 0.644 | 0.664 | 0.768 | 0.561 | 0.261 | 0.247 | 0.297 | 0.214 | 0.34 | 0.361 | 0.146 | -0.108 | -0.098 | 0.275 | 0.303 | -0.957 | 0.43 | 0.124 | 0.376 | 0.104 | 0.184 | 0.171 | -0.192 | -0.784 | 0.505 | 0.261 | 0.25 | 0.476 | 0.049 | 0.332 | 0.379 | 0.13 | 0.635 | 0.443 | 0.122 | 0.057 | 0.055 | 0.321 | 0.297 | 0.079 | 0.061 | 0.168 | 0.041 | 0.248 | 0.178 | 0.185 | 0.176 | 0.286 | 0.223 | 0.282 | 0.368 | 0.418 | 0.284 | 0.314 | 0.389 | 0.434 | 0.363 | 0.384 | 0.465 | 0.458 | 0.386 | 0.678 | 0.393 | 0.441 | 0.353 | 0.644 | 0.165 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.816 | 2.658 | 2.968 | 1.882 | 2.184 | 5.628 | 2.579 | 2.163 | 2.198 | 3.09 | 2.556 | 2.489 | 1.851 | 1.965 | 2.108 | 2.954 | 1.516 | 1.056 | 1.266 | 1.627 | 1.028 | 8.033 | 1.798 | 2.39 | 3.294 | 10.233 | 2.902 | 4.293 | 1.577 | 3.557 | 0.619 | 1.282 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.351 | 17.136 | 29.803 | -5.007 | 10.586 | -22.1 | 30.57 | -5.816 | 11.824 | -22.869 | 32.227 | -6.879 | 12.848 | -19.084 | 26.033 | -2.428 | 9.359 | -9.233 | 6.805 | -2.368 | 6.376 | -24.016 | 13.103 | -5.36 | 11.361 | -18.819 | 11.731 | -2.992 | 9.049 | 2.923 | 7.858 | 1.479 | 4.43 | -2.537 | 5.153 | 1.981 | 3.483 | -4.365 | 4.037 | -0.074 | 2.588 | -4.842 | 3.363 | 0.548 | 4.453 | -4.584 | 3.14 | -0.999 | 4.606 | -6.213 | 3.83 | -2.827 | 6.111 | -6.102 | 4.211 | 6.951 | 4.461 | 8.775 | 3.312 | 7.003 | 4.388 | 12.073 | 8.03 | 7.356 | 6.496 | 9.629 | 7.011 | 7.912 | 7.551 | 7.148 | 7.657 | 8.9 | 8.933 | 11.499 | 6.629 | 8.812 | 8.416 | 12.557 | 8.469 | 8.692 | 9.958 | 10.659 | 10.686 | 10.416 | 10.695 | 13.201 | 10.615 | 9.801 | 10.841 | 12.671 | 10.823 | 0 | 0 |
Verkoop- en marketingkosten
| 6.841 | 8.01 | 17.059 | 7.653 | 7.414 | 11.065 | 9.115 | 9.838 | 8.744 | 24.102 | 12.031 | 11.403 | 13.315 | 16.527 | 15.216 | 14.155 | 12.69 | 11.676 | 9.938 | 8.587 | 7.415 | 9.922 | 8.638 | 9.079 | 7.092 | 8.378 | 5.06 | 4.056 | 3.056 | 3.993 | 1.124 | 0.736 | 0.625 | 0.549 | 0.255 | 0.325 | 0.506 | 0.469 | 0.017 | 0.009 | 0.104 | 0.28 | 0.122 | 0.078 | 0.598 | 0.274 | 0.225 | 0.438 | 0.392 | 0.257 | 1.274 | 0.795 | 0.356 | -0.27 | 0.377 | 1.913 | 0.923 | 2.214 | 0.395 | 2.206 | 0.831 | 2.648 | 1.48 | 1.868 | 0.504 | 2.747 | 1.026 | 1.702 | 2.584 | 2.891 | 2.649 | 3.006 | 3.268 | 2.965 | 2.121 | 3.379 | 3.05 | 1.951 | 1.482 | 3.341 | 2.786 | 2.273 | 1.706 | 2.907 | 2.421 | 0.871 | 2.35 | 2.414 | 2.757 | 1.838 | 2.711 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.192 | 25.146 | 46.861 | 2.645 | 18 | -11.035 | 39.684 | 4.022 | 20.567 | 1.233 | 44.257 | 4.524 | 26.162 | -2.557 | 41.249 | 11.728 | 22.049 | 2.443 | 16.742 | 6.219 | 13.791 | -14.094 | 21.741 | 3.719 | 18.453 | -10.441 | 16.792 | 1.064 | 12.106 | 6.916 | 8.982 | 2.215 | 5.054 | -1.989 | 5.407 | 2.306 | 3.988 | -3.896 | 4.054 | -0.065 | 2.692 | -4.562 | 3.485 | 0.626 | 5.051 | -4.31 | 3.366 | -0.562 | 4.998 | -5.956 | 5.104 | -2.032 | 6.467 | -6.372 | 4.589 | 8.864 | 5.383 | 10.99 | 3.707 | 9.209 | 5.219 | 14.72 | 9.51 | 9.224 | 7 | 12.376 | 8.037 | 9.614 | 10.136 | 10.04 | 10.306 | 11.906 | 12.201 | 14.464 | 8.75 | 12.191 | 11.466 | 14.508 | 9.951 | 12.033 | 12.744 | 12.932 | 12.392 | 13.322 | 13.117 | 14.072 | 12.965 | 12.215 | 13.597 | 14.509 | 13.533 | 0 | 0 |
Overige kosten
| -1.868 | 13.319 | -27.259 | -0.005 | -0.002 | -0 | 0.005 | 0.001 | -0.496 | 34.753 | -19.998 | 17.107 | -0.415 | -2.47 | 2.949 | -0.048 | 0.006 | -0.358 | 0.256 | 0.026 | 0.099 | 1.168 | -0.172 | 0.054 | -0.195 | -0.01 | -0.048 | -0.379 | -0.752 | -0.139 | 0.136 | -0.001 | 0.033 | 18.849 | 0 | -0.031 | -0 | 2.475 | -0 | 0 | -0.045 | -0.769 | 0.001 | 0.389 | -0.085 | 49.055 | -0.041 | 4.813 | 0.002 | 14.151 | 0.005 | 2.2 | -0.001 | 0.02 | -0.002 | 2.499 | 0.327 | 0.536 | -0.067 | 0.348 | 0.001 | 0.16 | -0.011 | 1.6 | 0.002 | -0.41 | -0.014 | 0.066 | 0 | 3.196 | 0.029 | 0.97 | 0.021 | 0.356 | 0.058 | 0.247 | 0.015 | 0.044 | 0.026 | 0.03 | 0.033 | 0.302 | 0.065 | -0.091 | -0.054 | -0.201 | 0.258 | 0.454 | 0.11 | 3.227 | -0.245 | 0.212 | 0.004 |
Bedrijfskosten
| 20.14 | 41.123 | 22.57 | 22.068 | 20.137 | 31.56 | 23.932 | 24.396 | 22.269 | 39.076 | 26.815 | 24.119 | 27.599 | 25.298 | 29.076 | 29.012 | 23.548 | 23.607 | 18.113 | 16.449 | 14.88 | 18.886 | 23.686 | 25.007 | 22.03 | 25.849 | 18.959 | 18.773 | 12.261 | 22.188 | 9.077 | 8.355 | 5.074 | 10.518 | 5.454 | 7.759 | 4.009 | 7.848 | 4.085 | 4.892 | 2.744 | 8.108 | 3.515 | 5.683 | 5.164 | 5.228 | 3.494 | 4.251 | 5.113 | 4.469 | 6.217 | 4.792 | 7.744 | 5.764 | 5.841 | 10.116 | 6.298 | 13.06 | 4.29 | 10.046 | 5.724 | 16.099 | 10.118 | 9.737 | 7.349 | 13.302 | 8.73 | 11.257 | 11.092 | 15.101 | 11.721 | 12.877 | 13.103 | 16.889 | 10.196 | 13.819 | 12.661 | 16.257 | 11.35 | 13.911 | 14.028 | 15.66 | 14.77 | 15.642 | 14.779 | 17.493 | 15.672 | 14.22 | 14.937 | 18.258 | 16.782 | 17.292 | 14.951 |
Bedrijfsresultaat
| -5.554 | -13.357 | 3.603 | -8.583 | -2.476 | -50.58 | 11.271 | -6.239 | -0.166 | -34.538 | 12.373 | 8.775 | -5.605 | -24.521 | -2.306 | -6.107 | 2.269 | 17.535 | 0.805 | 1.446 | -0.843 | 35.87 | -5.411 | -7.384 | -6.48 | -12.046 | -8.93 | -8.104 | -5.579 | -12.738 | -9.911 | -7.256 | -5.909 | 29.879 | -3.203 | -7.919 | -4.713 | -13.468 | -3.104 | -3.555 | -3.835 | -12.333 | -3.497 | -4.945 | -4.776 | -10.879 | -2.272 | -5.752 | -7.791 | -161.263 | -3.04 | -2.949 | -0.036 | -27.168 | -0.571 | -3.335 | -2.057 | 9.804 | 3.284 | -5.233 | -2.686 | -115.868 | -4.675 | -9.403 | -3.643 | -150.434 | -4.131 | -16.106 | 2 | -0.895 | -0.734 | 1.641 | 1.374 | 1.846 | -2.011 | 3.788 | 1.358 | -7.556 | 4.541 | 5.152 | 2.358 | 15.218 | 7.139 | 8.05 | 2.807 | 18.08 | 9.757 | 5.78 | 1.433 | 16.627 | 6.396 | -5.231 | 23.002 |
Bedrijfsresultaat ratio
| -0.247 | -0.318 | 0.1 | -0.283 | -0.095 | -1.579 | 0.328 | -0.175 | -0.005 | -0.786 | 0.265 | 0.195 | -0.086 | -0.454 | -0.065 | -0.178 | 0.068 | 0.247 | 0.013 | 0.061 | -0.046 | 0.817 | -0.18 | -0.243 | -0.218 | -0.304 | -0.451 | -0.429 | -0.326 | -0.256 | -2.906 | -0.643 | -2.027 | 0.553 | -0.405 | -2.024 | -3.342 | -4.408 | -0.713 | -0.717 | -3.815 | -2.732 | -0.726 | -0.931 | -1.28 | -1.2 | -0.32 | -0.868 | -2.233 | -7.168 | -0.166 | -0.153 | -0.002 | -1.485 | -0.031 | -0.161 | -0.061 | 0.371 | 0.201 | -0.082 | -0.059 | -1.208 | -0.219 | -0.651 | -0.078 | -7.796 | -0.101 | -0.224 | 0.031 | -0.007 | -0.01 | 0.021 | 0.035 | 0.022 | -0.045 | 0.07 | 0.032 | -0.141 | 0.073 | 0.087 | 0.05 | 0.156 | 0.109 | 0.125 | 0.061 | 0.176 | 0.221 | 0.093 | 0.03 | 0.169 | 0.159 | -0.071 | 0.606 |
Totaal overige inkomsten en kosten netto
| -0.379 | -0.019 | -0.012 | -0.005 | -0.002 | -0 | 0.005 | 0.001 | 0.999 | -0.028 | -0.005 | 0.061 | 0.11 | -2.47 | 2.949 | -0.048 | 0.006 | -0.358 | 0.256 | 0.026 | 0.099 | 1.168 | -0.172 | 0.054 | -0.195 | -0.01 | -0.048 | -0.379 | -0.752 | -0.136 | 0.136 | -0.001 | 0.03 | 12.147 | -0 | -0.031 | -0 | 2.475 | -0 | -0 | -0.045 | -0.769 | 0.001 | 0.384 | -0.085 | 48.762 | -0.041 | 0 | 0.059 | -140.404 | -1.582 | 2.2 | -0.001 | 0.02 | -0.002 | 2.499 | 0.327 | 0.536 | -0.067 | 0.348 | 0.001 | 0.158 | -0.011 | 1.6 | 0.002 | -0.41 | -0.014 | 0.066 | 0 | 3.196 | 0.029 | 0 | 0.021 | -0.048 | 0.147 | 0.083 | 0.005 | 0.008 | -0.002 | -0.004 | -0 | -0 | -0.243 | -0.001 | 0 | -0.036 | -0.045 | 0.123 | 0.007 | 0.949 | -0.341 | -25.777 | -22.28 |
Inkomen voor belasting
| -5.933 | -13.376 | 3.591 | -8.588 | -2.478 | -50.58 | 11.276 | -6.238 | 0.833 | -34.567 | 6.622 | 8.836 | -2.451 | -26.991 | 0.644 | -6.155 | 2.275 | 17.177 | 1.062 | 1.473 | -0.744 | 37.038 | -5.583 | -7.33 | -6.675 | -12.056 | -8.979 | -8.483 | -6.33 | -12.877 | -9.775 | -7.258 | -5.876 | 48.69 | -3.203 | -7.95 | -4.713 | -10.993 | -3.105 | -3.555 | -3.88 | -13.103 | -3.496 | -4.562 | -4.861 | 37.883 | -2.313 | -5.752 | -7.789 | -147.375 | -3.035 | -0.749 | -0.037 | -27.148 | -0.573 | -0.836 | -1.73 | 10.34 | 3.216 | -4.885 | -2.685 | -115.71 | -4.686 | -7.803 | -3.641 | -150.844 | -4.144 | -16.041 | 2.001 | 2.301 | -0.705 | 1.641 | 1.396 | 1.798 | -1.974 | 3.871 | 1.363 | -7.548 | 4.539 | 5.147 | 2.357 | 15.217 | 6.897 | 8.049 | 2.807 | 18.044 | 9.712 | 5.903 | 1.44 | 17.577 | 6.054 | 6.701 | 0.722 |
Inkomen voor belasting ratio
| -0.264 | -0.318 | 0.099 | -0.283 | -0.095 | -1.579 | 0.328 | -0.175 | 0.024 | -0.787 | 0.142 | 0.197 | -0.038 | -0.5 | 0.018 | -0.18 | 0.069 | 0.242 | 0.017 | 0.063 | -0.04 | 0.843 | -0.186 | -0.241 | -0.224 | -0.304 | -0.454 | -0.449 | -0.37 | -0.259 | -2.866 | -0.643 | -2.016 | 0.901 | -0.405 | -2.032 | -3.342 | -3.598 | -0.713 | -0.717 | -3.86 | -2.903 | -0.726 | -0.858 | -1.303 | 4.177 | -0.326 | -0.868 | -2.233 | -6.551 | -0.166 | -0.039 | -0.002 | -1.484 | -0.031 | -0.04 | -0.052 | 0.391 | 0.197 | -0.076 | -0.059 | -1.206 | -0.219 | -0.54 | -0.078 | -7.818 | -0.101 | -0.223 | 0.031 | 0.018 | -0.009 | 0.021 | 0.036 | 0.021 | -0.044 | 0.071 | 0.032 | -0.141 | 0.073 | 0.087 | 0.05 | 0.156 | 0.105 | 0.125 | 0.061 | 0.176 | 0.22 | 0.095 | 0.031 | 0.179 | 0.15 | 0.092 | 0.019 |
Belastingkosten
| 0.589 | 1.663 | 0.847 | 0.194 | 0.369 | 0.909 | 0.745 | 0.021 | 0.395 | 3.355 | 2.339 | 1.722 | 0.786 | 0.752 | 0.914 | 0.628 | 0.579 | 3.761 | 0.061 | 0.693 | -0.182 | -1.687 | 0.677 | 0.308 | -0.118 | 2.653 | -0.166 | -4.154 | -1.969 | 0.502 | 0.014 | -2.364 | -2.437 | 33.132 | -0.573 | -0.77 | -0.606 | -5.548 | -0.227 | -0.175 | -0.2 | 0 | 0.778 | -1.534 | -0.098 | 8.7 | -0.041 | -0.383 | -0.149 | -170.117 | -1.646 | -2.96 | -0.247 | -22.701 | -0.804 | -1.015 | -0.163 | 0.198 | 0.461 | 0.007 | 0.032 | -102.203 | -1.41 | -3.959 | 0.013 | 2.79 | -0.257 | -3.177 | 1.678 | -0.586 | 0.551 | 0.433 | 0.565 | 1.189 | 0.075 | 0.579 | 1.04 | -0.551 | 0.801 | 1.078 | 1.164 | 1.449 | 0.513 | 0.758 | 0.548 | 1.279 | 0.538 | 0.919 | 0.587 | 0.376 | -0.069 | 1.116 | 0.595 |
Nettowinst
| -2.219 | -11.435 | -0.018 | -5.622 | -2.771 | -28.659 | 9.46 | -6.997 | 0.438 | -37.921 | 4.283 | 7.114 | -3.238 | -10.724 | -2.103 | -7.256 | 0.957 | 11.65 | -1.406 | -0.49 | -1.6 | 38.895 | -5.764 | -7.777 | -6.547 | -12.178 | -7.56 | -8.184 | -7.266 | -16.629 | -8.454 | -7.139 | -4.897 | 37.566 | -3.239 | -7.911 | -4.659 | -10.767 | -3.097 | -3.545 | -3.809 | -12.875 | -4.224 | -4.291 | -4.762 | 29.252 | -2.265 | -5.601 | -7.583 | -145.423 | -2.976 | -0.763 | -0.07 | -26.742 | -0.597 | -0.887 | -1.677 | 10.904 | 3.106 | -4.886 | -2.662 | -118.526 | -4.686 | -7.803 | -3.641 | -153.634 | -3.888 | -12.864 | 0.322 | 2.887 | -1.256 | 1.208 | 0.83 | 0.609 | -2.045 | 3.325 | 0.339 | -7.001 | 3.791 | 4.056 | 1.208 | 13.802 | 6.373 | 7.343 | 2.282 | 16.792 | 9.212 | 4.998 | 0.853 | 17.201 | 6.124 | 5.585 | 0.127 |
Nettowinstmarge
| -0.099 | -0.272 | -0 | -0.185 | -0.107 | -0.895 | 0.276 | -0.196 | 0.013 | -0.863 | 0.092 | 0.158 | -0.05 | -0.199 | -0.06 | -0.212 | 0.029 | 0.164 | -0.022 | -0.021 | -0.086 | 0.885 | -0.192 | -0.256 | -0.22 | -0.308 | -0.382 | -0.433 | -0.425 | -0.334 | -2.479 | -0.633 | -1.68 | 0.695 | -0.409 | -2.022 | -3.303 | -3.524 | -0.711 | -0.715 | -3.79 | -2.852 | -0.878 | -0.807 | -1.276 | 3.226 | -0.319 | -0.845 | -2.174 | -6.464 | -0.163 | -0.04 | -0.004 | -1.462 | -0.033 | -0.043 | -0.05 | 0.412 | 0.19 | -0.076 | -0.059 | -1.235 | -0.219 | -0.54 | -0.078 | -7.962 | -0.095 | -0.179 | 0.005 | 0.022 | -0.017 | 0.016 | 0.021 | 0.007 | -0.046 | 0.061 | 0.008 | -0.131 | 0.061 | 0.068 | 0.026 | 0.141 | 0.097 | 0.114 | 0.049 | 0.164 | 0.209 | 0.08 | 0.018 | 0.175 | 0.152 | 0.076 | 0.003 |
WPA (Winst Per Aandeel)
| -0.007 | -0.035 | -0 | -0.017 | -0.008 | -0.084 | 0.03 | -0.023 | 0.001 | -0.12 | 0.014 | 0.023 | -0.01 | -0.031 | -0.007 | -0.024 | 0.003 | 0.037 | -0.005 | -0.002 | -0.005 | 0.12 | -0.019 | -0.024 | -0.02 | -0.039 | -0.024 | -0.026 | -0.02 | -0.055 | -0.027 | -0.023 | -0.016 | 0.12 | -0.01 | -0.026 | -0.015 | -0.034 | -0.01 | -0.011 | -0.012 | -0.041 | -0.014 | -0.014 | -0.015 | 0.096 | -0.007 | -0.018 | -0.024 | -0.47 | -0.01 | -0.002 | -0 | -0.081 | -0.002 | -0.005 | -0.01 | 0.035 | 0.01 | -0.016 | -0.009 | -0.38 | -0.015 | -0.025 | -0.012 | -0.47 | -0.012 | -0.04 | 0.001 | 0.009 | -0.004 | 0.004 | 0.003 | 0.002 | -0.007 | 0.011 | 0.001 | -0.022 | 0.009 | 0.013 | 0.003 | 0.044 | 0.016 | 0.023 | 0.006 | 0.054 | 0.023 | 0.016 | 0.002 | 0.055 | 0.02 | 0.018 | 0 |
Verwaterde WPA
| -0.007 | -0.035 | -0 | -0.017 | -0.008 | -0.084 | 0.03 | -0.023 | 0.001 | -0.12 | 0.013 | 0.022 | -0.01 | -0.031 | -0.007 | -0.024 | 0.003 | 0.037 | -0.005 | -0.002 | -0.005 | 0.12 | -0.019 | -0.024 | -0.02 | -0.039 | -0.024 | -0.026 | -0.02 | -0.053 | -0.027 | -0.023 | -0.016 | 0.12 | -0.01 | -0.026 | -0.015 | -0.034 | -0.01 | -0.011 | -0.012 | -0.041 | -0.014 | -0.014 | -0.015 | 0.096 | -0.007 | -0.018 | -0.024 | -0.47 | -0.01 | -0.002 | -0 | -0.081 | -0.002 | -0.005 | -0.01 | 0.035 | 0.01 | -0.016 | -0.009 | -0.38 | -0.015 | -0.025 | -0.012 | -0.47 | -0.012 | -0.04 | 0.001 | 0.009 | -0.004 | 0.004 | 0.003 | 0.002 | -0.007 | 0.011 | 0.001 | -0.022 | 0.009 | 0.013 | 0.003 | 0.044 | 0.016 | 0.023 | 0.006 | 0.054 | 0.023 | 0.016 | 0.002 | 0.055 | 0.02 | 0.018 | 0 |
EBITDA
| -5.699 | -13.157 | 4.306 | -8.77 | -1.768 | -43.178 | 17.64 | -1.214 | 7.401 | -32.666 | 13.851 | 11 | 5.124 | -22.016 | 4.578 | -0.781 | 10.369 | 19.373 | 4.175 | 1.981 | -0.05 | 39.718 | -2.903 | -3 | -3.979 | 0.629 | -6.254 | -5.972 | -3.518 | -8.083 | -7.326 | -4.851 | -4.337 | 51.081 | -2.594 | -6.363 | -4.161 | -10.522 | -2.885 | -3.478 | -3.705 | -7.894 | -2.465 | -4.193 | -4.777 | 39.081 | -2.278 | -5.694 | -7.836 | 22.647 | -1.236 | 1.818 | 0.504 | -5.913 | 1.056 | 0.415 | -1.91 | 35.674 | 2.62 | -1.655 | -4 | -10.35 | -3.122 | -3.43 | -4.297 | -20.58 | -0.716 | -11.979 | 6.71 | 19.931 | 2.028 | 13.908 | -4.905 | 0.676 | -1.857 | 6.34 | 5.203 | -9.947 | 9.305 | 5.501 | 7.312 | 9.515 | 11.693 | 8.932 | 7.301 | 16.673 | 15.19 | 7.359 | 7.195 | 12.268 | 13.678 | 27.974 | -14.951 |
EBITDA ratio
| -0.254 | -0.313 | 0.119 | -0.289 | -0.068 | -1.348 | 0.514 | -0.034 | 0.213 | -0.743 | 0.297 | 0.245 | 0.079 | -0.408 | 0.13 | -0.023 | 0.313 | 0.273 | 0.067 | 0.084 | -0.003 | 0.904 | -0.097 | -0.099 | -0.134 | 0.016 | -0.316 | -0.316 | -0.206 | -0.162 | -2.148 | -0.43 | -1.488 | 0.946 | -0.328 | -1.626 | -2.95 | -3.443 | -0.662 | -0.702 | -3.686 | -1.749 | -0.512 | -0.789 | -1.28 | 4.31 | -0.321 | -0.859 | -2.246 | 1.007 | -0.068 | 0.094 | 0.03 | -0.323 | 0.057 | 0.02 | -0.057 | 1.349 | 0.161 | -0.026 | -0.089 | -0.108 | -0.146 | -0.237 | -0.092 | -1.067 | -0.018 | -0.167 | 0.102 | 0.154 | 0.027 | 0.181 | -0.126 | 0.008 | -0.041 | 0.116 | 0.122 | -0.185 | 0.149 | 0.093 | 0.156 | 0.097 | 0.178 | 0.139 | 0.158 | 0.162 | 0.344 | 0.118 | 0.153 | 0.125 | 0.339 | 0.382 | -0.394 |