
NanHua Bio-medicine Co., Ltd
SZSE:000504.SZ
10.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | -5.622 | -2.771 | -28.659 | 9.46 | -6.997 | 0.438 | -37.921 | 4.283 | 2.007 | 0.16 | -10.724 | -2.103 | -7.256 | 0.957 | 11.65 | -1.406 | -0.49 | -1.6 | 38.895 | -5.764 | -7.777 | -6.547 | -12.178 | -7.56 | -8.184 | -7.266 | -16.629 | -8.454 | -7.139 | -4.897 | 37.566 | -3.239 | -7.911 | -4.659 | -10.767 | -3.097 | -3.545 | -3.809 | -12.875 | -4.224 | -4.291 | -4.762 | 29.252 | -2.265 | -5.601 | -7.583 | -145.423 | -2.976 | -0.763 | -0.07 | -26.742 | -0.597 | -0.887 | -1.677 | 10.904 | 3.106 | -4.886 | -2.662 | -118.526 | -4.686 | -7.803 | -3.641 | -153.634 | -3.888 | -12.864 | 0.322 | 2.887 | -1.256 | 1.208 | 0.83 | 0.661 | -2.048 | 3.293 | 0.323 | -6.997 | 3.738 | 4.069 | 1.193 | 13.769 | 6.384 | 7.291 | 2.259 | 16.765 | 9.174 | 4.984 | 0.853 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 3.959 | 3.959 | 6.341 | -3.209 | 3.828 | 3.828 | 3.989 | 3.989 | 3.667 | 3.667 | 2.482 | 2.482 | 4.583 | 4.583 | 3.354 | -1.667 | 1.667 | 0 | 5.711 | -2.756 | 2.756 | 0 | 5.043 | -2.342 | 2.342 | 0 | 2.388 | -1.188 | 1.188 | 0 | 3.61 | -1.823 | 1.823 | 0 | 4.572 | -2.277 | 2.277 | 0 | 4.66 | -1.366 | 1.366 | 0 | 1.127 | -0.601 | 0.601 | 0 | 0.857 | -0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.027 | 1.132 | 1.054 | 1.036 | 1.051 | 1 | 0.978 | 1.002 | 1.006 | 1.254 | 0.808 | 0.966 | 2.44 | 0.962 | 1.043 | 1.393 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.626 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -22.196 | 0 | 3.659 | 0.241 | -0.241 | 0 | 140.034 | -110.622 | 110.622 | 0 | 51.531 | 9.678 | -9.678 | 0 | -304.08 | 2.675 | -2.675 | 0 | -11.755 | -3.195 | 3.195 | 0 | -14.709 | 3.33 | -3.33 | 0 | -27.144 | -12.031 | 12.031 | 0 | -12.815 | -5.89 | 5.89 | 0 | -1.683 | -0.156 | 0.156 | 0 | -1.75 | -9.648 | 9.648 | 0 | 9.295 | -7.607 | 7.607 | 0 | 0 | 5.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.446 | 1.222 | -12.775 | -3.322 | 1.499 | -7.214 | 0.054 | -11.712 | -27.264 | -6.666 | -11.32 | 5.574 | -13.407 | -7.653 | 12.933 | 6.103 |
Vorderingen
| 0 | 0 | 0 | -14.06 | 0 | 9.839 | -1.096 | 1.096 | 0 | 135.211 | -110.694 | 110.694 | 0 | 47.24 | 12.031 | -12.031 | 0 | -306.894 | 3.692 | -3.692 | 0 | -15.11 | -5.913 | 5.913 | 0 | 1.704 | 1.482 | -1.482 | 0 | -7.407 | -17.207 | 17.207 | 0 | 9.831 | -5.867 | 5.867 | 0 | -1.753 | -0.189 | 0.189 | 0 | -1.892 | -9.572 | 9.572 | 0 | 9.283 | -7.638 | 7.638 | 0 | 0 | 5.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -8.136 | 0 | -6.18 | 1.338 | -1.338 | 0 | 4.823 | 0.072 | -0.072 | 0 | 4.291 | -2.453 | 2.453 | 0 | 3.696 | -0.62 | 0.62 | 0 | 2.953 | 2.714 | -2.714 | 0 | -1.414 | 1.893 | -1.893 | 0 | -15.517 | 5.176 | -5.176 | 0 | -9.238 | -0.022 | 0.022 | 0 | 0.07 | 0.033 | -0.033 | 0 | 0.142 | -0.076 | 0.076 | 0 | 0.012 | 0.031 | -0.031 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1.701 | 4.384 | -7.511 | -3.198 | 0.239 | -2.15 | -3.049 | -2.158 | -2.531 | 7.437 | 1.223 | -3.637 | 9.753 | -1.833 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.882 | -0.397 | 0.397 | 0 | 0.402 | 0.004 | -0.004 | 0 | -15 | -0.044 | 0.044 | 0 | -4.22 | 0 | 0 | 0 | -13.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.478 | -14.476 | -7.706 | 9.011 | -4.016 | -0.185 | -9.562 | -24.216 | -4.508 | -8.789 | -1.862 | -14.63 | -4.016 | 3.18 | 7.935 |
Overige Niet-Contante Posten
| 0 | 0 | 6.765 | 14.701 | 1.266 | 34.511 | 4.814 | 12.796 | -3.828 | -144.022 | 106.633 | -116.295 | -0.16 | 94.412 | 2.103 | 7.256 | -0.957 | -11.65 | 1.406 | 0.49 | 1.6 | -38.895 | 5.764 | 7.777 | 6.547 | 12.178 | 7.56 | 8.184 | 7.266 | 16.629 | 8.454 | 7.139 | 4.897 | -37.566 | 3.239 | 7.911 | 4.659 | 10.767 | 3.097 | 3.545 | 3.809 | 12.875 | 4.224 | 4.291 | 4.762 | -29.252 | 2.265 | 5.601 | 7.583 | 145.423 | 2.976 | 0.763 | 0.07 | 26.742 | 0.597 | 0.887 | 1.677 | -10.904 | -3.106 | 4.886 | 2.662 | 118.526 | 4.686 | 7.803 | 3.641 | 153.634 | 3.888 | 12.864 | -0.322 | -2.887 | 1.256 | -1.208 | -0.83 | -0.785 | 2.165 | 2.258 | 4.086 | 9.663 | 4.097 | 4.371 | 4.606 | 4.42 | 4.333 | 6.268 | 4.226 | 4.944 | 13.288 | -2.622 | 4.548 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 6.765 | 5.12 | -1.505 | 15.852 | 11.307 | 9.385 | 0.438 | -37.921 | 4.283 | -0 | -0 | 79.03 | 34.776 | -11.528 | 5.011 | -200.367 | -5.7 | 0.579 | -1.732 | 19.264 | -5.492 | 9.38 | -8.629 | 3.41 | -11.315 | -6.644 | -13.934 | -42.873 | -14.928 | 7.517 | -3.973 | 0.235 | -0.572 | -9.916 | -4.351 | -2.973 | -3.442 | -5.644 | -5.111 | -3.715 | -2.459 | -15.858 | -10.57 | -8.472 | 0.551 | -2.003 | -1.819 | 0.669 | -1.596 | 0 | 0 | 3.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.294 | 2.47 | -6.169 | 2.123 | 5.215 | 1.621 | 9.473 | -4.911 | -8.07 | 5.305 | 3.047 | 13.025 | 10.742 | 15.771 | 16.338 | 12.896 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.227 | -2.21 | -12.646 | -0.118 | -3.289 | 2.226 | -6.108 | -0.967 | -1.069 | -4.977 | -2.383 | -2.026 | -7.558 | -12.6 | -7.449 | -9.187 | -2.725 | -3.538 | -0.291 | -0.013 | -0.626 | -1.206 | -0.371 | -0.609 | -0.388 | -4.492 | -2.595 | -1.64 | -0.571 | -0.841 | -0.035 | -0.019 | -0.136 | -0.219 | -0.017 | -0.021 | -4 | -3.999 | -8.402 | -0.069 | 0 | 0 | 0 | -0.276 | 0 | -23.694 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.059 | -0.217 | 0 | 0 | -0.005 | -1.841 | 0 | 0 | 0 | -0.017 | -0.017 | 0 | 0 | -1.308 | -0.094 | -0.839 | -0.049 | -0.278 | -0.249 | -0.093 | -0.061 | -0.472 | -0.435 | -0.552 | -0.088 | -0.347 | 0 | -0.595 | -0.69 | -0.598 | -2.128 | -0.01 | -0.024 | -1.293 | -3.289 | -2.79 | -0.006 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -2.125 | -0 | 0.001 | 0 | -9.692 | 0.038 | 0 | 0 | 0.071 | 0.002 | 9.188 | 2.726 | 0 | 0 | 3.463 | 0.626 | 81.731 | 0 | -7.799 | 7.8 | -0.015 | 0 | 13.189 | -34.942 | -10.994 | 2.175 | -2.175 | 0 | -50.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 0.049 | 0 | -0 | 0.093 | 0.061 | 0.472 | 0.435 | 0.687 | 0.088 | 0.368 | 0 | 0.633 | 0.691 | 0.598 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -65 | 26 | -13 | -76 | -228.1 | 81.6 | -89.5 | -189.5 | -124.5 | -101.5 | -56.5 | -24.49 | -66 | -19.99 | -63.71 | -15.49 | -26.11 | 0 | -44.51 | -35.5 | -25.5 | -37.907 | 0 | 5.939 | -7.8 | -0.002 | 0 | 0.001 | 0 | -16.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.219 | 0 | -7.235 | -10.083 | 0 | -33.591 | -16.009 | -2.566 | -20.056 | -1.155 | -4.827 | -4.992 | -1.14 | -1.068 | -2.787 | -29.55 | -0.095 | -1.508 | -9.993 | -4.746 | -6.829 | -1.033 | -0.047 | -0.9 |
Verkoop/verval van Beleggingen
| 1.578 | -24.528 | 14.946 | 93.817 | 112.567 | -80.349 | 88.601 | 198.888 | 115.711 | 111.229 | 50.12 | 36.587 | 51.049 | 22.955 | 54.645 | 23.809 | 24.037 | 12.454 | 44.582 | 55.946 | 5.272 | 42.44 | 0.04 | 0.106 | 0.012 | 0.336 | 0.134 | 0.296 | 0.093 | 86.023 | 0.417 | 0.45 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.743 | 10.467 | -30.794 | 14.963 | 23.022 | 11.247 | 12.117 | 0.322 | 12.484 | 6.514 | 0.824 | 1.356 | 0.493 | 1.654 | -0.055 | 1.59 | 0.764 | 6.057 | 20.329 | 0.044 | 1.213 | 0.106 |
Overige Investeringsactiviteiten
| 0.005 | -2.076 | 6.303 | 17.817 | -115.533 | -1.973 | 20.943 | 0 | 0 | 9.715 | 0 | 0.27 | -14.951 | -0.166 | 0.07 | -7.497 | -2.725 | -2.742 | 0.002 | -0.713 | -0.626 | 2.765 | -8 | 4.8 | -0.3 | 36.002 | -15.16 | -17.28 | 2.9 | 66.072 | -17.017 | -22.121 | -11.806 | -23.182 | -1.5 | -0.021 | 3.328 | 13.311 | -8.402 | 0 | 0 | 3 | 1 | 0.674 | 0 | -20.694 | 0 | 1.01 | 1.108 | 0.145 | -0.145 | 0 | -0.059 | -0.217 | 0 | 0 | -0.005 | 73.806 | 0.005 | 0 | 0 | 0.037 | -0.017 | -0.367 | 0.002 | -16.258 | 0.011 | -0.833 | -0.049 | 52.144 | 0.013 | -0.085 | -0.061 | -0.474 | -0.435 | -0.552 | -0.088 | -0.347 | 0.618 | -0.595 | -0.69 | -0.598 | -0 | 5.443 | -0 | -4.699 | 0 | 7.756 | 2.403 |
Kasstroom uit Investeringsactiviteiten
| -63.644 | -2.814 | -4.396 | 17.699 | -118.821 | 0.253 | 13.936 | 8.423 | -9.858 | 4.775 | -8.724 | 10.341 | -22.508 | -9.729 | -16.442 | 0.822 | -4.798 | 6.174 | -0.217 | 23.184 | -20.854 | 87.823 | -8.331 | 2.436 | -0.676 | 31.83 | -17.622 | -5.434 | -32.519 | 123.321 | -16.635 | -21.69 | -11.676 | -23.402 | -1.517 | -0.021 | -0.672 | 9.312 | -8.402 | -0.069 | 0 | 3 | 0.09 | 0.397 | 0 | -20.694 | 0 | 1.01 | 1.108 | 0.115 | -0.145 | 0 | -0.059 | -0.217 | 0 | 0 | -0.005 | 71.965 | 0.005 | 0 | 0 | 0.02 | -0.017 | -0.367 | 0.002 | -1.347 | -0.083 | -2.294 | 0.335 | 21.071 | -18.863 | 6.928 | 8.621 | -8.413 | -1.268 | 7.24 | 1.435 | -0.643 | 0.906 | -2.851 | -28.585 | -0.748 | -2.046 | -3.796 | 1.287 | 8.013 | -4.278 | 6.133 | 1.603 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.5 | 0 | 10 | -28 | 0 | -9.963 | -20.036 | -3 | -2 | 0.1 | 19.9 | 0 | 22.14 | -12.141 | -3 | 18 | 17 | 0 | 10 | 0 | -30 | -98.5 | -10 | 0 | 0 | -70.5 | 0 | -20.5 | 30 | -13.537 | 0 | 40 | 19.5 | 102.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 15 | 0 | 0 | 0 | 0 | 0 | -53 | 10 | -27 | -18 | -29.999 | -0.001 | 0 | 38 | -44 | -46 | -4 | 13 | 18 | -16 | 14 | 16 | -50 | 15 | 0 | 14 | 10 | 20 | 20 | -40 | 0 | 10 | -5 | -20.091 | -30 | 3.991 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.314 | 3.874 | 0 | -0.122 | -4.683 | -3.219 | -3.597 | -1.227 | -0.683 | -0.761 | -0.52 | -0.629 | -0.491 | -5.454 | -0.545 | -1.798 | -6.319 | -0.252 | -0.263 | -0.336 | -0.272 | -2.309 | -1.936 | -2.064 | -6.104 | -1.984 | -2.274 | -2.474 | -2.402 | -2.971 | -2.188 | -1.965 | -1.662 | -1.053 | -0.624 | -0.739 | -0.731 | -0.85 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.026 | 0 | 0 | 0 | -0.075 | -0.142 | -0.535 | -1.139 | -0.074 | -0.602 | -1.264 | -4.204 | -0.314 | -3.483 | -1.125 | -1.897 | -2.255 | -5.646 | -0.48 | -2.377 | -2.335 | -2.393 | -2.038 | -2.77 | -2.476 | -2.54 | -2.239 | -1.872 | -1.694 | -1.806 | -1.548 | -10.147 | -1.767 | -2.553 | -4.301 | -2.195 | -5.311 |
Overige Financieringsactiviteiten
| -0.674 | -6.311 | -0.471 | -1.021 | -156.174 | 272.628 | -0.756 | -0.756 | -0.758 | -1.235 | -0.81 | -113.13 | 0 | -9.048 | 0.963 | -0.51 | 0 | 117.214 | 100 | 4.9 | 0 | 5.626 | 0 | -0.5 | 30 | 30.39 | 0.43 | 0 | -30 | 32.13 | -21.563 | 1.88 | 0 | 2.622 | -20 | -0 | 0 | 18.15 | 19.85 | -0.666 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 1.069 | 0 | 8.193 | 32.1 | 0 | -29.696 | 29.696 | 41.326 | -1.326 | 0 | 0 | 0 | -0 | -0 | 0 | -3.311 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1.236 | -0.001 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.488 | -2.437 | 9.529 | -29.143 | -160.857 | 259.446 | -24.39 | -4.983 | -3.441 | -11.611 | 18.57 | -113.758 | 21.649 | -15.734 | -2.583 | 15.692 | 11.641 | 112.552 | 109.737 | 4.564 | -30.272 | -95.183 | -11.936 | -2.564 | 23.896 | -42.094 | -1.844 | -22.974 | -2.402 | 15.621 | -22.281 | 39.915 | 17.838 | 105.106 | -20.624 | -0.739 | -0.731 | 17.3 | 19.762 | -0.666 | 0 | 25 | 2.9 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | -15.026 | 15 | -15 | 0 | -0.075 | -0.142 | 0.535 | -54.139 | 18.118 | 4.497 | -19.264 | -63.899 | 29.381 | 37.843 | 35.549 | -45.897 | -48.255 | -9.646 | 12.52 | 15.623 | -18.335 | 8.296 | 13.962 | -52.77 | 12.524 | -2.54 | 11.761 | 8.128 | 18.306 | 18.194 | -41.548 | -10.147 | 8.233 | -8.788 | -24.393 | -32.195 | -1.32 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0 | -0.101 | 0 | -0.216 | 0 | 14.645 | 107.504 | 3.82 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.328 | 0.155 | -0.208 | -0.071 | 0.32 | 0.448 | -0.014 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.325 | -0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -65.957 | -7.375 | 10.198 | -8.088 | -281.183 | 275.551 | 0.753 | 12.437 | -13.077 | 29.293 | 28.775 | 4.086 | 2.96 | 53.567 | 16.806 | 3.766 | 11.827 | -81.641 | 103.821 | 28.326 | -52.858 | 12.02 | -25.432 | 9.408 | 14.383 | -6.925 | -30.46 | -34.604 | -48.869 | 96.068 | -53.844 | 32.597 | 2.189 | 81.939 | -22.713 | -10.694 | -5.755 | 23.62 | 7.918 | -6.379 | -5.111 | 24.285 | 0.531 | -15.461 | -10.57 | 20.835 | 0.551 | -0.993 | -0.711 | 1.684 | -2.641 | -0.095 | -18.339 | 18.348 | -1.346 | -4.026 | -1.359 | -16.499 | -25.015 | 13.675 | 10.868 | -44.548 | 1.982 | 7.891 | 27.287 | -42.965 | 36.412 | 5.998 | -42.185 | 46.597 | -24.04 | 17.989 | -13.412 | 2.177 | 15.165 | -51.699 | 16.082 | 2.033 | 14.289 | 14.749 | -15.19 | 9.701 | -38.464 | -10.721 | 22.545 | 9.966 | -12.899 | -9.725 | 13.179 |
Kaspositie aan het Einde van de Periode
| 141.376 | 207.333 | 214.708 | 204.51 | 212.598 | 493.781 | 218.23 | 217.477 | 205.041 | 218.118 | 188.825 | 160.051 | 155.965 | 153.005 | 99.438 | 82.631 | 78.865 | 67.038 | 148.679 | 44.859 | 16.533 | 69.391 | 57.371 | 82.803 | 73.396 | 59.013 | 65.938 | 96.398 | 131.001 | 166.576 | 70.508 | 124.351 | 91.755 | 89.565 | 7.627 | 30.339 | 41.034 | 46.769 | 23.149 | 15.231 | 21.609 | 26.701 | 2.416 | 1.884 | 17.346 | 27.915 | 7.08 | 6.529 | 7.522 | 8.233 | 6.548 | 9.19 | 9.285 | 27.624 | 9.276 | 10.622 | 14.649 | 16.008 | 32.507 | 57.521 | 43.846 | 43.608 | 88.156 | 86.174 | 78.283 | 32.978 | 75.943 | 39.531 | 33.533 | 75.718 | 29.121 | 53.161 | 35.172 | 48.584 | 46.407 | 31.243 | 82.942 | 66.86 | 64.827 | 50.538 | 35.789 | 51.304 | 41.604 | 80.067 | 90.788 | 68.244 | 58.278 | 71.177 | 80.902 |