China Reform Health Management and Services Group Co., Ltd.
SZSE:000503.SZ
10.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 928.057 | 169.465 | 352.886 | 496.677 | 712.053 | 671.541 | 634.541 | 922.057 | 811.267 | 712.464 | 534.177 | 398.316 | 231.89 | 226.795 | 194.543 | 183.318 | 163.523 | 221.488 | 355.542 | 393.28 | 564.826 | 68.306 | 88.177 | 88.295 | 8.036 | 16.556 | 3.655 | 9.959 | 9.14 | 14.606 | 38.133 | 11.283 |
Kortetermijnbeleggingen
| 451.099 | 419.945 | 403.768 | 442.111 | 97.673 | 67.963 | 72.152 | 116.111 | 128.233 | 124.05 | 113.123 | 95.291 | 153.289 | 237.028 | 69.48 | 0.13 | 0 | 449.416 | 62.856 | 0.3 | 1 | 0.5 | 0 | 0 | 2.062 | 0 | 0 | 1.385 | 6.632 | 7.476 | 21.051 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,379.156 | 589.41 | 756.655 | 938.788 | 809.726 | 739.504 | 706.693 | 1,038.168 | 939.5 | 836.514 | 647.3 | 493.606 | 385.179 | 463.823 | 264.024 | 183.448 | 163.523 | 221.488 | 418.399 | 393.58 | 565.826 | 68.806 | 88.177 | 88.295 | 10.098 | 16.556 | 3.655 | 11.344 | 15.772 | 22.082 | 59.184 | 11.283 |
Nettovorderingen
| 192.849 | 170.943 | 100.311 | 68.219 | 20.684 | 17.918 | 240.137 | 32.159 | 229.188 | 231.652 | 312.022 | 2.896 | 0 | 288.767 | 400.031 | 169.522 | 94.487 | 247.978 | 253.672 | 86.561 | 0 | 0 | 0 | 16.345 | 30.131 | 7.743 | 4.245 | 0.835 | 1.016 | 2.556 | 0.732 | 0 |
Voorraad
| 2.038 | -419.945 | 0.005 | 0.01 | 0.038 | 0.07 | 0.123 | 0.149 | 0.486 | 0.537 | 0.779 | 0.701 | 0.578 | 0.662 | 0.176 | 0.33 | 1.261 | 1.371 | 36.056 | 57.517 | 50.353 | 44.252 | 63.014 | 34.708 | 22.344 | 17.929 | 16.452 | 36.085 | 22.056 | 15.434 | 18.574 | 16.095 |
Overige vlottende activa
| 16.154 | 15.931 | 20.23 | 23.367 | 116.68 | 20.238 | 246.346 | 75.957 | 242.097 | 318.478 | 479.767 | 567.606 | 466.819 | 483.531 | 520.213 | 784.9 | 505.261 | 709.44 | 573.189 | 143.521 | 286.849 | 307.712 | 226.976 | 180.059 | 211.656 | 124.252 | 71.981 | 225.7 | 159.42 | 127.023 | 88.719 | 19.85 |
Totaal vlottende activa
| 1,590.197 | 776.285 | 877.201 | 1,030.393 | 907 | 768.714 | 953.162 | 1,114.274 | 1,182.083 | 1,155.529 | 1,127.846 | 1,064.809 | 1,060.227 | 1,236.783 | 1,184.443 | 1,138.2 | 997.23 | 932.299 | 1,027.643 | 741.666 | 903.028 | 420.77 | 378.167 | 304.03 | 247.303 | 166.194 | 93.036 | 273.963 | 198.265 | 167.094 | 167.209 | 47.228 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.377 | 18.755 | 22.603 | 11.652 | 12.39 | 33.069 | 39.156 | 47.027 | 70.634 | 106.045 | 92.447 | 85.237 | 82.596 | 88.73 | 96.038 | 93.517 | 123.392 | 129.518 | 260.147 | 270.252 | 216.826 | 235.996 | 240.392 | 423.368 | 353.894 | 421.614 | 383.438 | 417.351 | 114.678 | 329.08 | 129.762 | 94.187 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.386 | 0.386 | 0.386 | 0.386 | 0.386 | 0.386 | 0.386 | 0.386 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 175.063 | 152.67 | 144.065 | 147.188 | 198.051 | 207 | 218.943 | 209.531 | 138.401 | 89.879 | 73.287 | 63.109 | 51.414 | 130.021 | 174.719 | 208.21 | 222.575 | 255.049 | 305.336 | 335.303 | 270.736 | 81.013 | 26.873 | 33.47 | 30.641 | 31.17 | 18.013 | 18.193 | 7.336 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 175.063 | 152.67 | 144.065 | 147.188 | 198.051 | 207 | 218.943 | 209.531 | 138.628 | 90.265 | 73.673 | 63.495 | 51.8 | 130.407 | 175.105 | 208.596 | 222.961 | 255.049 | 305.336 | 335.303 | 270.736 | 81.013 | 26.873 | 33.47 | 30.641 | 31.17 | 18.013 | 18.193 | 7.336 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -281.419 | -265.855 | -258.711 | -340.09 | 83.404 | 167.342 | 162.118 | -4.489 | -47.279 | -50.591 | 5.882 | 80.14 | 50.224 | -158.96 | 76.354 | 166.982 | 0 | 0.386 | 157.103 | 338.918 | 140.918 | 282.043 | 0 | 0 | 122.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.556 | 0.64 | 0.446 | 0.204 | 0.124 | 0.053 | 0.002 | 1.145 | 1.111 | 1.111 | 1.127 | 1.119 | 2.018 | 0.213 | 0.189 | 0.188 | 0.081 | 1.164 | 0 | 12.877 | 0 | 0 | 0 | 0 | 9.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 452.769 | 422.203 | 406.705 | 447.471 | 104.243 | 104.173 | 75.177 | 124.783 | 136.64 | 132.577 | 127.07 | 183.665 | 172.798 | 257.601 | 91.818 | 24.716 | 296.97 | 451.034 | 69.597 | 119.182 | 8.406 | 6.202 | 291.383 | 206.236 | 0.256 | 111.801 | 120.534 | 81.28 | 267.837 | 173.67 | 155.688 | 0.843 |
Totaal niet-vlottende activa
| 361.347 | 328.412 | 315.109 | 266.425 | 398.211 | 511.637 | 495.397 | 377.996 | 299.732 | 279.407 | 300.198 | 413.656 | 359.435 | 317.991 | 439.503 | 494 | 643.405 | 837.151 | 792.182 | 1,076.531 | 636.886 | 605.254 | 558.648 | 663.074 | 516.994 | 564.584 | 521.984 | 516.824 | 389.851 | 502.75 | 285.45 | 95.03 |
Totaal activa
| 1,951.543 | 1,104.697 | 1,192.31 | 1,296.818 | 1,305.211 | 1,280.351 | 1,448.558 | 1,492.27 | 1,481.816 | 1,434.936 | 1,428.044 | 1,478.465 | 1,419.662 | 1,554.773 | 1,623.946 | 1,632.2 | 1,640.635 | 1,769.45 | 1,819.826 | 1,818.197 | 1,539.913 | 1,026.024 | 936.815 | 967.104 | 764.297 | 730.778 | 615.021 | 790.787 | 588.116 | 669.844 | 452.658 | 142.258 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 25.729 | 8.322 | 4.306 | 2.272 | 2.554 | 1.214 | 2.016 | 1.585 | 0.808 | 0.933 | 1.627 | 1.341 | 1.366 | 1.159 | 1.36 | 1.588 | 0.704 | 88.705 | 15.877 | 5.238 | 5.052 | 10.84 | 6.476 | 19.438 | 12.163 | 11.109 | 12.501 | 49.641 | 54.926 | 6.91 | 0.458 | 0.247 |
Kortlopende schulden
| 190.207 | 45.044 | 35.029 | 50.055 | 0 | 0 | 0 | 0 | 0 | 22.5 | -95.361 | 60 | 10.18 | 89.262 | 149.002 | 152 | 105.353 | 95.982 | 70 | 60 | 105 | 172.553 | 176.552 | 144.553 | 118.183 | 118.013 | 112.69 | 111.05 | 117.386 | 77 | 57 | 25 |
Belastingschulden
| 15.464 | 14.297 | 11.858 | 10.397 | 7.675 | 8.273 | 8.608 | 16.106 | 32.507 | 17.579 | 15.929 | 13.457 | 4.325 | 4.067 | 8.006 | 12.903 | 7.592 | 5.138 | 2.824 | 7.987 | 12.778 | 22.084 | 24.979 | 14.629 | 3.361 | -1.341 | -6.01 | -8.685 | -4.329 | 2.369 | 0.597 | 0.727 |
Uitgestelde opbrengsten
| 0 | 46.371 | 351.038 | 280.272 | 17.711 | 14.876 | 14.37 | 16.172 | 0 | 76.115 | 84.154 | 108.094 | 140.744 | 159.713 | 152.303 | 153.339 | 158.739 | 161.826 | 107.136 | 84.587 | 70.713 | 75.835 | 85.077 | 85.618 | 104.086 | 134.234 | 85.407 | 43.779 | 22.208 | 46.04 | 0 | 3.231 |
Overige kortlopende verplichtingen
| 297.357 | 274.187 | 0.797 | -3.237 | 67.498 | 53.247 | 44.955 | 60.571 | 66.99 | 63.488 | -8.859 | 111.296 | 138.969 | 160.507 | 149.718 | 147.139 | 161.288 | 168.03 | 159.947 | 81.716 | 65.554 | 61.919 | 74.485 | 88.533 | 107.228 | 153.388 | 92.269 | 62.75 | 36.144 | 43.98 | 37.754 | 2.542 |
Totaal kortlopende verplichtingen
| 528.756 | 388.22 | 403.028 | 332.601 | 77.727 | 62.735 | 55.578 | 78.262 | 100.305 | 104.5 | 152.851 | 186.094 | 154.84 | 254.995 | 308.086 | 313.63 | 274.937 | 350.57 | 248.648 | 154.941 | 188.383 | 267.395 | 282.492 | 267.153 | 241.109 | 281.169 | 211.449 | 214.756 | 204.128 | 130.259 | 95.809 | 28.516 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.674 | 3.488 | 2.054 | 10.77 | 0 | 0 | 0.065 | 0.83 | 1.556 | 2.235 | 2.869 | 3.462 | 3.999 | 4.508 | 4.992 | 0 | 0 | 0 | 137.223 | 217.354 | 260.364 | 190.378 | 190.362 | 190.396 | 144.114 | 143.763 | 148.821 | 2.18 | 1.73 | 164.346 | 17.967 | 11.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.769 | 1.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.069 | 3 | -2.993 | -2.656 | -3.286 | 155.075 | 5.027 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.443 | 3.488 | 2.054 | 10.77 | 0 | 0 | 0.065 | 0.83 | 1.556 | 2.235 | 2.869 | 3.462 | 3.999 | 4.508 | 4.992 | 0 | 0 | 7.285 | 137.223 | 217.354 | 260.364 | 190.412 | 190.431 | 193.396 | 141.12 | 141.107 | 145.535 | 157.255 | 6.757 | 164.346 | 17.967 | 11.3 |
Totaal passiva
| 530.199 | 391.708 | 405.083 | 332.601 | 77.727 | 62.735 | 55.644 | 79.093 | 101.861 | 106.735 | 155.72 | 189.556 | 158.839 | 259.503 | 313.078 | 313.63 | 274.937 | 357.855 | 385.871 | 372.295 | 448.747 | 457.806 | 472.924 | 460.549 | 382.23 | 422.276 | 356.984 | 372.011 | 210.885 | 294.605 | 113.776 | 39.816 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 142.395 | 156.68 | 116.823 | 98.277 | 99.549 | 109.974 | 80.814 | 98.345 | 162.357 | 191.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 984.176 | 906.413 | 907.215 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 898.822 | 749.019 | 749.019 | 749.019 | 749.019 | 749.019 | 749.019 | 749.019 | 374.509 | 342.287 | 342.287 | 342.287 | 201.345 | 201.345 | 201.345 | 201.345 | 201.345 | 195 | 150 | 100 |
Ingehouden winsten
| -159.61 | -83.469 | 1.002 | 179.148 | 422.653 | 409.279 | 614.958 | 598.284 | 570.262 | 547.199 | 522.222 | 509.243 | 485.149 | 467.148 | 453.945 | 446.028 | 440.612 | 408.325 | 381.593 | 344.154 | 189.665 | 112.487 | 32.691 | 38.992 | -24.328 | -101.252 | -131.017 | 31.779 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -104.407 | -142.395 | -156.68 | -116.823 | -98.277 | -99.549 | -109.974 | -80.814 | -98.345 | -162.357 | -191.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 700.092 | -146.13 | -3.294 | -233.97 | 276.874 | -206.588 | 1.253 | 5.707 | -190.982 | -156.65 | -185.644 | -133.246 | -151.061 | 64.035 | 81.812 | 155.51 | 148.244 | 227.154 | 290.134 | 315.361 | 476.213 | 77.359 | 63.248 | 160.973 | 201.71 | 209.102 | 183.357 | 180.904 | 171.142 | 180.239 | 188.882 | 2.442 |
Totaal eigen vermogen van aandeelhouders
| 1,420.251 | 711.368 | 785.613 | 961.147 | 1,223.198 | 1,213.192 | 1,405.06 | 1,421.999 | 1,376.447 | 1,310.272 | 1,256.301 | 1,274.819 | 1,232.91 | 1,280.201 | 1,285.814 | 1,291.315 | 1,337.437 | 1,388.084 | 1,420.746 | 1,408.534 | 1,040.388 | 532.134 | 438.226 | 447.48 | 377.14 | 303.724 | 253.685 | 414.028 | 372.487 | 375.239 | 338.882 | 102.442 |
Totaal eigen vermogen
| 1,421.344 | 712.989 | 787.227 | 964.217 | 1,227.484 | 1,217.617 | 1,392.914 | 1,413.177 | 1,379.955 | 1,328.2 | 1,272.325 | 1,288.909 | 1,260.824 | 1,295.27 | 1,310.868 | 1,318.569 | 1,365.698 | 1,411.595 | 1,433.954 | 1,445.902 | 1,091.166 | 568.218 | 463.891 | 506.554 | 382.067 | 308.502 | 258.037 | 418.776 | 377.231 | 375.239 | 338.882 | 102.442 |
Totaal passiva en aandeelhoudersvermogen
| 1,951.543 | 1,104.697 | 1,192.31 | 1,296.818 | 1,305.211 | 1,280.351 | 1,448.558 | 1,492.27 | 1,481.816 | 1,434.936 | 1,428.044 | 1,478.465 | 1,419.662 | 1,554.773 | 1,623.946 | 1,632.2 | 1,640.635 | 1,769.45 | 1,819.826 | 1,818.197 | 1,539.913 | 1,026.024 | 936.815 | 967.104 | 764.297 | 730.778 | 615.021 | 790.787 | 588.116 | 669.844 | 452.658 | 142.258 |