GAON CABLE Co., Ltd.

KRX:000500.KS

31900 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,467.17976,643.56771,011.59625,190.60944,876.11726,850.53455,693.31420,005.53314,362.8438,974.74926,713.36814,930.70610,810.28235,772.92810,129.00662,167.50346,541.65129,492.3796,279.14822,843.07117,886.37517,141.87328,571.8116,010.59828,273.98436,091.19320,588.80740,582.96628,628.03766,668.71938,528.80457,444.37737,757.81441,958.66934,733.60655,360.35322,615.34126,566.53421,117.27724,647.44420,157.98130,217.50633,240.46617,685.03418,108.33814,789.822,185.26222,036.5252,137.66510,486.59713,513.9027,892.4835,183.4266,750.7849,995.3763,498.08623,921.47733,275.06326,848.3525,163.60421,450.0144,432.428677.5813,072.1257,526.8326,467.318,795.718
Kortetermijnbeleggingen 56,627.43836,738.63949,737.21948,936.46442,700.95441,065.92834,528.41846,180.53946,824.37237,024.43428,573.89331,758.43132,719.62727,517.86521,395.26821,405.65118,688.0724,692.46415,399.02324,795.36719,203.58617,481.78612,958.52618,618.48320,644.37721,621.86614,586.87728,010.91116,374.34828,733.20917,674.46415,065.86315,149.18235,296.11131,812.91115,619.68621,203.72519,690.68712,116.29817,306.63820,150.98221,084.6913,199.6532,809.39629,775.23337,365.15416,577.5216,804.1854,551.6068,019.56510,734.7538,186.57811,596.27510,514.5018,127.1135,185.2897,572.5498,363.08411,614.21814,662.4686,722.8856,504.657270.8638,500.473210.9734,973.519215.098
Liquide middelen en kortetermijnbeleggingen 91,094.617113,382.205120,748.81574,127.07387,577.0767,916.46290,221.73266,186.07261,187.21275,999.18355,287.26146,689.13643,529.90963,290.79331,524.27483,573.15465,229.72254,184.84321,678.17247,638.43837,089.96234,623.65941,530.33734,629.08148,918.36157,713.05935,175.68468,593.87745,002.38595,401.92856,203.26872,510.2452,906.99677,254.7866,546.51770,980.03943,819.06646,257.22133,233.57541,954.08240,308.96351,302.19646,440.11650,494.4347,883.57152,154.95438,762.78228,840.716,689.27118,506.16224,248.65516,079.06116,779.70117,265.28518,122.4898,683.37531,494.02641,638.14738,462.5719,826.07228,172.89910,937.085948.44411,572.5987,737.80511,440.81919,010.816
Nettovorderingen 321,904.944303,290.254293,885.432324,374.12306,702.689305,576.229274,938.153306,241.278330,040.848266,874.001239,623.735223,736.915230,145.0090183,951.917192,329.6750212,300.97186,010.73184,956.52800173,085.82194,754.556205,823.1560188,929.288204,642.59700173,171.348155,958.680164,158.6390170,823.834198,887.791185,227.092173,969.749183,562.321202,703.082207,248.46100229,073.907208,356.88193,145.357271,758.138255,916.2360229,233.64100186,070.504168,954.602128,442.993155,016.40600169,384.867192,730.4960186,760.263136,008.316168,263.715157,118.498157,394.415
Voorraad 159,201.782151,577.763121,163.677129,585.617135,885.162133,747.001126,607.484128,211.745119,309.278134,061.063107,032.91119,942.068127,860.996106,146.79870,310.72795,546.77865,885.73969,875.24157,086.10656,117.97660,457.50858,246.2763,213.00873,007.36669,463.02568,383.92267,386.01368,447.52261,586.23667,514.32756,114.82659,025.04468,853.19263,656.39459,430.58671,030.63372,109.2573,334.51664,093.78167,455.69581,266.21673,881.01159,754.36461,865.1460,450.6858,586.05869,603.50876,521.07663,411.23462,485.13766,665.00662,231.09260,771.60752,226.70249,079.67560,789.32142,273.05129,954.10132,446.29533,835.87463,416.54765,220.94257,542.28743,572.71342,873.33242,734.65522,345.751
Overige vlottende activa 22,437.96916,393.8769,535.3134,002.3560-00-0.001332,983.5030.0010230,016.5240,435.594206,493.2170-0218,921.537-00-0179,169.236182,107.6570-0.001-0.001192,081.945-0-0.001189,518.25184,211.227-0-0.001168,426.868-0.001156,067.022-0.0010.0010.001-00.001-0.001-0.001191,785.505233,214.550.0010.0010-0.0010.001234,133.7950.001184,175.924189,427.1280.0010.0010.001-0.001154,052.822165,392.4330.001-0.001188,137.2060.001-0.001-0.0010.0010.001
Totaal vlottende activa 594,639.312584,644.098545,333.237532,089.165530,164.922507,239.692491,767.37500,639.094513,479.993476,934.247401,943.906396,647.704411,826.499375,930.808285,786.919371,449.607350,036.998336,361.054264,775.008288,712.942276,716.705274,977.586277,829.165302,391.002324,204.541318,178.926291,490.986341,683.995296,106.871347,127.482285,489.442287,493.963290,187.056305,069.812282,044.125312,834.505314,816.108304,818.83271,297.105292,972.099324,278.26332,431.667297,979.985345,574.12337,408.159319,097.893301,511.647377,119.923326,016.742315,125.094320,147.303262,486.077266,978.436255,562.492236,156.767197,915.69228,783.482225,645.07236,301.298223,046.814284,319.941264,295.233245,250.995191,153.626218,874.851211,293.973198,750.983
Niet-vlottende activa:
Materiële vaste activa, netto 245,560.319242,667.35239,530.221242,461.754241,154.696235,842.858235,335.436231,516.595232,343.005233,747.918232,885.164224,570.337222,981.081222,793.686223,241.035224,054.834224,298.742212,628.433213,176.791209,504.385209,394.361208,141.568208,426.127208,600.771209,305.54208,918.762210,015.519210,478.844211,314.083210,600.195211,226.29212,354.205212,985.803212,366.08212,853.657214,077.386215,009.314215,901.395216,718.501226,135.292230,535.188226,666.144225,902.131230,500.667201,831.517200,644.615200,984.282200,494.684201,858.347202,040.461203,445.344107,651.387108,398.013105,771.246106,530.372106,917108,172.46109,639.208110,560.36112,059.165113,710.744114,975.119115,355.67114,352.505114,979.921116,217.551116,129.586
Goodwill 0-00000000003,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.7733,171.77300000000000000000000000
Immateriële activa 02,747.8842,676.9752,234.8932,242.2392,166.1522,168.5962,171.0412,173.4852,175.933,097.7553,100.1993,102.6443,105.0883,065.0333,067.4773,069.9213,685.5663,688.013,690.4553,692.8993,695.3443,816.5883,819.0333,821.9393,825.0763,828.2133,831.354,238.4944,482.5024,485.6414,488.7784,491.9154,728.0684,731.2064,734.3434,737.484,740.654,743.8884,742.4125,050.2915,570.1985,575.2855,282.5515,269.6425,272.0865,274.5315,259.23305,259.2335,263.4320000000000000000
Goodwill en immateriële activa 2,771.9622,747.8842,676.9752,234.8932,242.2392,166.1522,168.5962,171.0412,173.4852,175.933,097.7556,271.9726,274.4176,276.8616,236.8066,239.256,241.6946,857.3396,859.7836,862.2286,864.6726,867.1176,988.3616,990.8066,993.7126,996.8496,999.9867,003.1237,410.2677,654.2757,657.4147,660.5517,663.6887,899.8417,902.9797,906.1167,909.2537,912.4237,915.6617,914.1858,222.0648,741.9718,747.0588,454.3245,269.6425,272.0865,274.5315,259.23305,259.2335,263.43212,737.15215,992.83614,852.61512,531.1739,586.9119,194.1829,878.44613,060.0816,108.2513,794.38910,356.5612,630.589,618.9291,221.5295,953.7751,285.924
Langetermijnbeleggingen 23,491.615,245.5997,029.861-39,764.028-25,540.309-24,496.273-22,533.711-55.24-18,790.201-20,298.004-14,275.22-17,026.341-18,263.132-13,708.111-7,882.776-6,170.893-1,677.677-6,160.697-869.462-2,544.5081,825.9592,738.8327,425.2121,497.051-665.679-4,425.0232,869.132-12,949.877-1,281.231-26,951.106-15,904.949-13,291.637-13,441.886-33,394.175-29,850.617-13,556.203-18,278.284-15,307.889-8,344.991-11,482.377-14,472.376-16,178.043-7,805.131-27,076.397-21,701.413-29,653.974-8,962.1332,859.3424,005.722-134.505-2,951.915-919.39-6,312.924-3,586.3331,963.9593,288.658-542.172-3,604.354-9,251.338-12,244.028-4,317.095-4,147.0672,264.162-5,732.9482,409.742-2,310.2343,429.202
Belastingvorderingen 97.78297.78215,342.56379.92279.92239.48339.48333.68633.68633.68633.68645,873.09946,869.88340,805.94935,079.39535,913.26433,956.10140,437.90329,379.94238,596.37633,304.31330,445.74126,063.50631,598.4690027,580.295029,558.97341,886.93630,757.49328,272.0890047,524.115033,022.77631,176.8623,672.378423.88423.88423.8814,965.27934,561.2220000011,222.82513,421.962,361.5692,392.4642,392.4642,564.6772,564.6772,662.1352,662.1352,809.8842,809.8843,457.4453,457.4453,308.4673,308.4672,947.6122,947.6122,663.722
Overige niet-vlottende activa 5,025.4176,068.1757,137.45766,485.69751,961.18248,897.46945,555.27139,827.33847,735.22642,426.80935,281.137-425.979-436.410-0-1,668.371-3,083.532-4,327.025-748.528-1,968.401-992.624-240.435-238.096-199.36933,557.09234,593.079041,623.605-0.001-0.002-0-0.00128,332.54650,697.278-028,737.047-0.0010.001-019,249.34721,830.81122,784.405-0-0.00131,673.84239,036.92318,332.9558,963.4611,874.33227.53-0.0015,366.9494,845.4114,845.414,832.2134,227.4437,087.4424,227.4414,135.8084,135.8094,180.8893,884.0144,445.0664,441.5624,297.5633,893.5563,623.716
Totaal niet-vlottende activa 276,947.09256,826.791271,717.076271,498.237269,897.73262,449.689260,565.075273,493.42263,495.201258,086.339257,022.522259,263.087257,425.839256,168.385256,674.459258,368.085259,735.328249,435.953247,798.527250,450.08250,396.681247,952.823248,665.111248,487.728249,190.665246,083.667247,464.933246,155.695247,002.091233,190.298233,736.247234,995.207235,540.151237,569.024238,430.134237,164.346237,663.058239,682.79239,961.548242,240.327246,539.567242,438.357241,809.337246,439.815217,073.588215,299.65215,629.635217,576.719217,738.401218,415.544219,178.82127,197.667125,315.8124,275.402128,422.394126,584.689126,574.047122,802.876121,314.794122,869.08130,826.372128,526.072128,003.945125,988.515125,856.367126,702.26127,132.15
Totaal activa 871,586.402841,470.889817,050.313803,587.403800,062.653769,689.381752,332.445774,132.514776,975.194735,020.586658,966.429655,910.791669,252.339632,099.193542,461.378629,817.691609,772.325585,797.007512,573.535539,163.021527,113.386522,930.409526,494.275550,878.729573,395.206564,262.593538,955.918587,839.69543,108.962580,317.78519,225.689522,489.17525,727.207542,638.836520,474.259549,998.851552,479.166544,501.62511,258.653535,212.426570,817.827574,870.024539,789.322592,013.934554,481.747534,397.543517,141.282594,696.642543,755.143533,540.638539,326.123389,683.744392,294.236379,837.894364,579.162324,500.378355,357.529348,447.946357,616.092345,915.894415,146.313392,821.305373,254.94317,142.141344,731.218337,996.233325,883.133
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 227,929.089263,851.799202,972.189221,437.451196,753.033221,232.721200,327.472203,387.779220,493.881223,379.787159,133.234161,456.055178,415.845167,076.37981,123.893149,272.301140,153.032135,788.94896,419.363116,349.218114,211.153114,920.723111,102.116128,688.164149,625.063130,666.829113,559.072141,702.613113,632.267135,906.172106,951.04376,311.1486,732.19575,812.31863,729.27364,895.42580,851.91774,867.67769,331.03174,004.46986,102.22486,553.10966,519.18576,372.73380,865.0470,866.72358,898.419117,104.41260,018.6672,652.43647,748.42641,406.16535,970.9833,481.91746,223.17842,281.41849,885.73650,570.22939,823.27322,786.52149,866.23755,152.2231,010.68222,537.89426,795.63122,896.21341,521.391
Kortlopende schulden 182,438.42146,041.981134,863.47798,377.073124,980.15473,277.76278,984.88101,751.46106,604.52384,729.9964,346.66673,037.42368,263.64454,970.91979,497.70981,017.94978,712.0441,385.30554,583.48249,720.17743,448.02640,424.9727,847.23911,070.12114,871.75536,365.87650,866.87870,115.02568,312.72162,260.49237,798.67768,710.22564,605.81367,988.4858,589.81454,679.97447,991.12949,433.08953,037.2567,457.45888,712.808102,900.26758,646.604122,618.31187,279.96582,766.41976,206.56460,226.31275,764.94460,332.894102,433.61255,208.53372,008.5970,688.65644,936.87915,689.96759,221.73658,124.62974,019.54484,413.97886,059.55491,300.60995,040.2854,876.36396,232.411105,406.39171,943.056
Belastingschulden 4,873.7163,620.0528,422.0786,919.46,537.8443,333.0295,427.6683,492.5323,605.2721,114.088511.4731,396.6691,672.0251,241.5883,237.2722,495.3981,615.264370.728113.058557.6351,169.088714.547850.1721,718.6171,130.3421,331.034483.293488.621293.2572,474.193,726.9143,376.5992,997.5313,405.5144,000.5912,283.3121,339.543786.681,547.4211,416.7972,033.776873.1941,360.5623,411.7963,402.684,163.413,452.1432,403.874955.1731,819.7486,132.0996,254.6725,870.4928,781.2579,850.6817,956.1587,437.3157,270.1427,181.754,764.6864,038.3614,220.5066,706.6547,230.2036,186.744,656.4779,808.925
Uitgestelde opbrengsten 3,015.6913,157.4921,919.67652,475.72548,982.0835,122.9764,598.7415,499.4683,078.1089,586.5376,432.1731,396.6691,672.02531,963.92431,683.59934,393.74127,556.704370.72817,067.17929,213.3131,169.08828,077.53728,548.87431,292.34228,968.14832,677.411483.293488.62126,953.46234,694.03137,765.4853,376.59930,999.8233,405.5144,000.59133,175.93529,993.462786.6825,331.5251,416.79726,334.55327,190.52622,309.9429,189.8143,402.684,163.4127,548.67830,189.88429,481.8327,895.60334,970.11230,741.9115,870.4928,781.25725,261.53519,499.96721,640.27724,262.4267,181.754,764.68623,391.59517,535.21323,262.85517,331.0356,186.7415,558.5159,808.925
Overige kortlopende verplichtingen 35,190.14735,293.27837,002.793-0-037,912.09735,412.60249,983.27539,097.3718,853.7216,632.2226,364.98527,709.892-0-0-0-039,270.884-0-025,453.414-0.001028.34515.82327.16828,223.74725,617.832-0.001-0.001026,482.415-0.00129,822.9631,297.5730.0010.00127,074.94021,430.717-0.001-0.001-0-0.00131,543.93423,477.822-0-0.0010.001-0.0010.001-0.00220,952.63514,513.3610.001-0.0010.001-0.00126,019.82424,135.393-0.0010.0010.0010.00117,208.452-0.00113,480.828
Totaal kortlopende verplichtingen 448,573.346448,344.55376,758.135372,290.248370,715.27337,545.556319,323.694360,621.982369,273.882336,550.033246,544.293262,255.132276,061.407254,011.222192,305.201264,683.99246,421.777216,815.864168,070.024195,282.707184,281.68183,423.231147,498.229171,078.972193,480.789199,737.284193,132.989237,924.091208,898.449232,860.694182,515.205174,880.379182,337.83177,029.272157,617.251152,751.335158,836.509152,162.386147,699.806164,309.441201,149.584216,643.901147,475.729228,180.857203,091.619181,274.374162,653.661207,520.607165,265.435160,880.932185,152.151127,356.607134,802.697127,465.191116,421.59377,471.351130,747.75132,957.283147,044.391136,100.578159,317.385163,988.043149,313.81894,745.293146,423.234143,861.118136,754.2
Langlopende verplichtingen:
Langetermijnschulden 23,601.7242,857.75947,077.479,265.12379,168.73192,592.262100,732.172100,843.68198,337.16997,092.209113,404.57790,347.76590,770.11378,314.52748,999.39463,123.6663,402.29778,867.9354,875.10351,935.73951,375.88351,134.61589,722.89990,895.87290,888.80275,881.71655,96755,989.18340,192.29754,161.5545,090.45345,118.10845,145.41467,329.52167,711.47598,116.55496,778.10496,424.88866,452.87565,561.81864,888.76656,425.59386,379.38256,468.12555,195.52459,847.42959,469.10989,947.67780,394.85369,832.74849,812.53749,792.76539,925.09339,916.82739,908.65739,900.66420,00020,00020,00020,00066,089.05142,905.14741,758.5840,572.54919,923.2119,914.36419,905.628
Uitgestelde opbrengsten niet-vlottend 4,614.9954,898.5154,955.158041.933218.313013.39038.9916.7488,125.7839,566.40726.54826.548404.358161.419159.141158.076175.308186.51182.036183.99244.25846.13948.01949.951.70953.51755.32657.13458.87360.61262.35164.0965.76267.43469.10670.77872.38473.9975.59677.2023,827.87702,098.31301,753.713871.3470-357.8490000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 26,251.87426,167.32140,893.7626,369.11428,373.53126,339.16927,117.96528,394.28528,989.57529,016.31129,089.79327,259.69627,047.34127,243.56427,082.96425,868.14125,920.45124,881.57624,804.15426,074.3226,651.50926,840.63826,278.01624,793.56725,486.12925,319.05525,076.23826,425.81426,830.47425,951.87126,030.47628,542.89628,709.08629,580.79929,593.94330,495.57831,284.56831,295.56731,484.44633,268.99532,475.96733,715.79133,348.40632,350.66527,415.66628,016.61928,412.95629,746.42928,657.61928,657.61928,265.4120000000000000000
Overige niet-vlottende verplichtingen 15,827.28516,452.11116,354.4184,884.6764,424.9242,225.3732,088.0584,632.2353,051.9341,771.9381,805.729-008,823.38910,485.05513,947.43713,212.44810,259.7897,937.9633,074.0092,515.0371,795.12,405.284,558.0473,733.0675,824.9724,614.8262,796.3362,248.2872,486.612959.3814,199.3713,701.5623,645.352,907.613,869.0892,924.4042,472.9451,969.2774,422.1533,566.3171,299.9822,596.7750.0012,626.4630.0011,926.706-0.001-0.0016-0.001-53.3395,017.9194,725.7354,280.5553,681.2274,773.6754,607.4984,570.6824,431.5114,197.343,885.3964,196.2073,713.9833,036.8262,706.8141,920.408
Totaal niet-vlottende verplichtingen 70,295.87850,375.705109,280.736110,518.913112,009.119121,375.116129,938.195133,883.591130,378.678127,919.449144,306.845125,733.244127,383.862114,408.02786,593.961103,343.595102,696.615114,168.43687,775.29681,259.37580,728.9479,952.389118,590.186120,291.744120,154.137107,073.76285,707.96485,263.04269,324.57582,655.35972,137.44377,919.24877,616.674100,618.021100,277.118132,546.983131,054.51130,262.50699,977.376103,325.35101,005.0491,516.962122,401.76692,646.66885,237.65389,962.36289,808.771121,447.818109,923.81898,496.36777,720.09949,739.42644,943.01244,642.56244,189.21243,581.89124,773.67524,607.49824,570.68224,431.51170,286.39146,790.54345,954.78744,286.53222,960.03622,621.17821,826.036
Totaal passiva 518,869.224498,720.256486,038.87482,809.161482,724.389458,920.672449,261.889494,505.573499,652.56464,469.483390,851.138387,988.375403,445.269368,419.249278,899.162368,027.586349,118.392330,984.301255,845.32276,542.082265,010.62263,375.621266,088.415291,370.716313,634.926306,811.046278,840.954323,187.133278,223.024315,516.053254,652.648252,799.627259,954.504277,647.293257,894.369285,298.318289,891.019282,424.891247,677.182267,634.791302,154.624308,160.863269,877.495320,827.525288,329.272271,236.736252,462.432328,968.426275,189.253259,377.299262,872.251177,096.033179,745.709172,107.752160,610.805121,053.242155,521.425157,564.782171,615.073160,532.089229,603.775210,778.586195,268.604139,031.826169,383.27166,482.295158,580.236
Eigen vermogen:
Preferente aandelen 94,264.26494,264.26494,264.2640000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 36,789.7336,789.7336,789.7331,794.6331,794.6331,794.6331,794.6320,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,801.73520,416.71520,416.71520,416.71520,416.71519,50019,50019,50019,50019,50019,50019,50019,50019,50019,50019,50019,500
Ingehouden winsten 21,547.27514,729.81319,874.544262,125.286256,422.803248,772.829240,157.354241,179.316237,364.754231,427.08229,291.388229,155.66227,651.722225,903.55226,333.31183,575.94482,620.01677,036.74678,131.76978,258.68877,480.25574,990.72476,245.337216,248.895216,535.001216,423.281218,302.192220,140.495220,620.754220,071.692220,379.036225,369.846221,954.391220,771.22219,023.526221,656.063219,149.52218,625.897220,717.023224,477.869224,807.806222,889.519226,047.193226,490.948222,923.35219,383.253219,976.115221,972.558228,926.257228,194.275230,965.133104,831.476103,491.592101,012.54797,516.8697,873.65594,677.70686,287.55581,426.6680,981.18579,465.69376,128.70772,488.64672,216.00669,211.94565,256.23360,563.467
Overige gereserveerde algehele resultaten 120,866.953117,792.023100,683.84197,169.61999,432.12599,587.87792,205.19990,955.0592,465.30591,631.44984,531.32784,474.18183,862.773000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 79,248.95779,174.80379,399.064-70,311.294-70,311.294-69,386.627-61,086.627-73,309.16-73,309.161-73,309.16-66,509.16-66,509.16-66,509.1616,974.65916,427.17157,412.427157,232.182156,974.226157,794.711162,384.753162,641.446162,565.624162,147.78521,236.20721,204.01919,024.42719,813.06222,518.01722,279.85622,764.78422,246.44622,363.80222,025.34422,421.43421,765.19621,286.54121,711.58821,737.73121,195.53922,190.0822,857.6222,789.40422,775.74123,327.93622,842.80823,342.38624,205.71222,953.92318,837.89925,167.3324,687.00487,339.5288,640.21986,300.8886,034.78286,073.48185,658.39785,095.6185,074.35984,902.61986,576.84586,414.01285,997.6986,394.30986,636.00386,757.70587,239.43
Totaal eigen vermogen van aandeelhouders 352,717.178342,750.633331,011.443320,778.241317,338.264310,768.709303,070.556279,626.941277,322.634270,551.104268,115.29267,922.415265,807.07263,679.944263,562.216261,790.106260,653.933254,812.707256,728.215261,445.176260,923.437258,358.083259,194.856258,286.837258,540.755256,249.443258,916.989263,460.247263,702.345263,638.211263,427.216268,535.383264,781.47263,994.389261,590.457263,744.339261,662.843261,165.363262,714.296267,469.684268,467.161266,480.658269,624.669270,620.619266,567.893263,527.374264,983.563265,728.216268,565.891274,163.34276,453.872212,587.711212,548.526207,730.142203,968.357203,447.136199,836.103190,883.165186,001.019185,383.804185,542.538182,042.719177,986.336178,110.315175,347.948171,513.938167,302.897
Totaal eigen vermogen 352,717.178342,750.633331,011.443320,778.241317,338.264310,768.709303,070.556279,626.941277,322.634270,551.104268,115.29267,922.415265,807.07263,679.944263,562.216261,790.106260,653.933254,812.707256,728.215262,620.939262,102.766259,554.789260,405.86259,508.013259,760.28257,451.547260,114.965264,652.557264,885.938264,801.728264,573.041269,689.543265,772.702264,991.543262,579.889264,700.534262,588.147262,076.729263,581.472267,577.635268,663.203266,709.161269,911.827271,186.409266,152.475263,160.807264,678.851265,728.216268,565.891274,163.34276,453.872212,587.711212,548.526207,730.142203,968.357203,447.136199,836.103190,883.165186,001.019185,383.804185,542.538182,042.719177,986.336178,110.315175,347.948171,513.938167,302.897
Totaal passiva en aandeelhoudersvermogen 871,586.402841,470.889817,050.313803,587.402800,062.653769,689.381752,332.445774,132.514776,975.194735,020.586658,966.429655,910.791669,252.339632,099.193542,461.378629,817.691609,772.325585,797.007512,573.535539,163.021527,113.386522,930.409526,494.275550,878.729573,395.206564,262.593538,955.918587,839.69543,108.962580,317.781519,225.689522,489.17525,727.206542,638.836520,474.259549,998.852552,479.166544,501.62511,258.653535,212.426570,817.827574,870.024539,789.322592,013.934554,481.747534,397.543517,141.282594,696.642543,755.144533,540.639539,326.123389,683.744392,294.235379,837.894364,579.162324,500.378355,357.528348,447.946357,616.092345,915.893415,146.313392,821.305373,254.94317,142.141344,731.218337,996.233325,883.133