![logo](/logos/000498.SZ.webp)
Shandong Hi-Speed Road and Bridge Group Co., Ltd.
SZSE:000498.SZ
6.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 73,024.156 | 65,018.936 | 57,522.29 | 34,437.327 | 23,260.477 | 14,768.383 | 12,384.73 | 8,147.651 | 7,418.69 | 6,842.246 | 7,161.339 | 6,554.413 | 0 | 0 | 19.311 | 40.317 | 55.353 | 476.871 | 653.788 | 844.346 | 734.665 | 720.473 | 814.712 | 839.426 | 726.145 | 755.054 | 643.931 | 677.924 | 971.667 | 787.778 |
Kosten van de omzet
| 63,582.018 | 57,092.716 | 50,753.182 | 30,864.963 | 21,102.732 | 13,183.611 | 10,813.247 | 6,982.582 | 6,319.624 | 5,870.592 | 6,228.796 | 5,734.379 | 0 | 0 | 72.75 | 70.619 | 114.953 | 480.819 | 722.046 | 704.083 | 617.287 | 718.986 | 813.845 | 773.902 | 657.876 | 640.694 | 535.137 | 579.576 | 808.05 | 635.305 |
Brutowinst
| 9,442.138 | 7,926.22 | 6,769.108 | 3,572.364 | 2,157.745 | 1,584.772 | 1,571.483 | 1,165.069 | 1,099.066 | 971.654 | 932.543 | 820.034 | 0 | 0 | -53.439 | -30.302 | -59.6 | -3.948 | -68.258 | 140.263 | 117.379 | 1.487 | 0.867 | 65.523 | 68.269 | 114.36 | 108.794 | 98.348 | 163.617 | 152.472 |
Brutowinstmarge
| 0.129 | 0.122 | 0.118 | 0.104 | 0.093 | 0.107 | 0.127 | 0.143 | 0.148 | 0.142 | 0.13 | 0.125 | 0 | 0 | -2.767 | -0.752 | -1.077 | -0.008 | -0.104 | 0.166 | 0.16 | 0.002 | 0.001 | 0.078 | 0.094 | 0.151 | 0.169 | 0.145 | 0.168 | 0.194 |
Onderzoek- en ontwikkelingskosten
| 2,213.302 | 1,682.7 | 1,257.447 | 746.564 | 335.412 | 140.628 | 89.973 | 18.826 | 38.833 | 5.9 | 6.258 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 377.057 | 364.46 | 361.687 | 244.326 | 175.68 | 129.139 | 113.222 | 103.903 | 75.632 | 74.311 | 86.018 | 89.331 | 1.149 | 1.505 | 27.104 | 21.367 | 23.383 | 304.904 | 39.207 | 23.306 | 35.768 | 49.209 | 53.458 | 37.111 | 25.656 | 27.399 | 27.931 | 30.701 | 46.977 | 47.743 |
Verkoop- en marketingkosten
| 30.762 | 22.014 | 15.995 | 4.483 | 2.891 | 17.386 | 17.875 | 4.443 | 1.451 | 0.566 | 0.424 | 0.749 | 0 | 0 | 0.002 | 0.048 | 0.091 | 2.474 | 3.859 | 4.57 | 4.145 | 0.705 | 2.565 | 2.954 | 0.981 | 2.767 | 1.312 | 0.7 | 1.618 | 2.921 |
Verkoop-, algemene en administratieve kosten
| 407.819 | 386.474 | 377.682 | 248.809 | 178.571 | 146.525 | 131.097 | 108.346 | 77.082 | 74.877 | 86.441 | 89.331 | 1.149 | 1.505 | 27.106 | 21.415 | 23.474 | 307.378 | 43.066 | 27.876 | 39.913 | 49.915 | 56.023 | 40.065 | 26.637 | 30.166 | 29.242 | 31.4 | 48.595 | 50.663 |
Overige kosten
| -11.376 | 1,276.742 | 1,130.207 | 607.06 | 386.874 | -3.697 | 1.53 | 3.704 | 4.822 | 16.628 | 6.091 | 7.921 | 2.494 | 2.7 | 738.519 | 190.204 | -21.362 | 7.496 | 0.074 | 47.003 | 58.363 | 40.07 | 19.523 | 11.107 | 22.622 | 12.04 | 14.9 | 0.916 | -0.475 | 0.272 |
Bedrijfskosten
| 4,041.235 | 3,345.916 | 2,765.336 | 1,602.434 | 900.857 | 574.411 | 453.551 | 422.153 | 528.171 | 495.494 | 527.866 | 496.772 | 2.505 | 2.1 | 28.113 | 23.262 | 24.091 | 310.24 | 45.01 | 62.465 | 43.992 | 53.839 | 59.077 | 42.083 | 29.173 | 33.62 | 29.33 | 34.998 | 53.231 | 58.962 |
Bedrijfsresultaat
| 3,728.256 | 5,311.824 | 3,393.665 | 1,821.56 | 1,503.727 | 905.504 | 769.897 | 600.932 | 528.677 | 429.03 | 358.4 | 314.235 | -2.233 | -2.102 | -121.306 | -181.182 | -705.661 | -365.66 | -175.54 | 44.111 | 34.158 | -94.108 | -82.076 | 11.133 | 25.377 | 65.045 | 75.225 | 44.22 | 82.557 | 65.918 |
Bedrijfsresultaat ratio
| 0.051 | 0.082 | 0.059 | 0.053 | 0.065 | 0.061 | 0.062 | 0.074 | 0.071 | 0.063 | 0.05 | 0.048 | 0 | 0 | -6.282 | -4.494 | -12.748 | -0.767 | -0.268 | 0.052 | 0.046 | -0.131 | -0.101 | 0.013 | 0.035 | 0.086 | 0.117 | 0.065 | 0.085 | 0.084 |
Totaal overige inkomsten en kosten netto
| -11.376 | -1,422.798 | -1.89 | -4.092 | -433.926 | -108.553 | -346.506 | -138.815 | -38.306 | -31.014 | -40.186 | -2.096 | 2.972 | 2.698 | 355.468 | 62.587 | -643.38 | -63.459 | -66.427 | -39.423 | -25.443 | -48.03 | -30.677 | -15.275 | 5.607 | -5.734 | 8.205 | -22.082 | -32.204 | -30.124 |
Inkomen voor belasting
| 3,716.879 | 3,889.025 | 3,391.775 | 1,817.468 | 1,069.8 | 901.807 | 771.426 | 604.102 | 532.59 | 445.146 | 364.491 | 321.167 | 0.467 | 0.598 | 273.916 | 9.022 | -727.071 | -367.905 | -177.58 | 44.726 | 49.727 | -98.852 | -88.064 | 9.885 | 46.351 | 76.046 | 88.897 | 43.202 | 80.132 | 64.788 |
Inkomen voor belasting ratio
| 0.051 | 0.06 | 0.059 | 0.053 | 0.046 | 0.061 | 0.062 | 0.074 | 0.072 | 0.065 | 0.051 | 0.049 | 0 | 0 | 14.184 | 0.224 | -13.135 | -0.771 | -0.272 | 0.053 | 0.068 | -0.137 | -0.108 | 0.012 | 0.064 | 0.101 | 0.138 | 0.064 | 0.082 | 0.082 |
Belastingkosten
| 644.852 | 715.978 | 640.736 | 341.958 | 250.487 | 224.708 | 193.558 | 173.137 | 154.894 | 133.259 | 102.709 | 88.952 | -0.066 | 2.698 | 347.246 | 190.932 | -20.285 | -3.579 | -11.77 | 6.267 | 22.645 | 0.994 | 8.933 | 2.797 | 10.501 | 21.448 | 25.026 | 6.48 | 1.645 | 8.93 |
Nettowinst
| 2,288.679 | 2,697.258 | 2,134.918 | 1,338.648 | 619.784 | 663.619 | 576.057 | 429.707 | 377.006 | 311.248 | 261.244 | 231.606 | 0.467 | 0.598 | 273.916 | 9.022 | -727.071 | -367.905 | -177.58 | 46.441 | 49.727 | -98.852 | -88.064 | 7.088 | 35.85 | 54.598 | 63.872 | 36.722 | 78.487 | 55.858 |
Nettowinstmarge
| 0.031 | 0.041 | 0.037 | 0.039 | 0.027 | 0.045 | 0.047 | 0.053 | 0.051 | 0.045 | 0.036 | 0.035 | 0 | 0 | 14.184 | 0.224 | -13.135 | -0.771 | -0.272 | 0.055 | 0.068 | -0.137 | -0.108 | 0.008 | 0.049 | 0.072 | 0.099 | 0.054 | 0.081 | 0.071 |
WPA (Winst Per Aandeel)
| 1.47 | 1.6 | 1.37 | 1.12 | 0.54 | 0.59 | 0.51 | 0.38 | 0.34 | 0.28 | 0.23 | 0.32 | 0.001 | 0.001 | 0.62 | 0.02 | -1.86 | -0.94 | -0.45 | 0.089 | 0.095 | -0.25 | -0.23 | 0.001 | 0.069 | 0.11 | 0.12 | 0.094 | 0.2 | 0.14 |
Verwaterde WPA
| 1.08 | 1.6 | 1.37 | 1.12 | 0.54 | 0.59 | 0.51 | 0.38 | 0.34 | 0.28 | 0.23 | 0.32 | 0.001 | 0.001 | 0.62 | 0.02 | -1.86 | -0.94 | -0.45 | 0.089 | 0.095 | -0.25 | -0.23 | 0.001 | 0.069 | 0.11 | 0.12 | 0.094 | 0.2 | 0.14 |
EBITDA
| 6,669.037 | 6,221.33 | 5,008.336 | 2,510.956 | 1,611.702 | 1,264.451 | 1,290.812 | 941.031 | 701.969 | 720.22 | 741.731 | 564.823 | -2.534 | 0.599 | 333.493 | 203.599 | -29.735 | -231.381 | -46.96 | 149.978 | 160.119 | 20.916 | 10.049 | 86.634 | 86.701 | 122.153 | 79.464 | 63.35 | 110.386 | 93.51 |
EBITDA ratio
| 0.091 | 0.096 | 0.087 | 0.073 | 0.069 | 0.086 | 0.104 | 0.115 | 0.095 | 0.105 | 0.104 | 0.086 | 0 | 0 | 17.269 | 5.05 | -0.537 | -0.485 | -0.072 | 0.178 | 0.218 | 0.029 | 0.012 | 0.103 | 0.119 | 0.162 | 0.123 | 0.093 | 0.114 | 0.119 |