
Shandong Hi-Speed Road and Bridge Group Co., Ltd.
SZSE:000498.SZ
6.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71,348.284 | 73,024.156 | 70,698.649 | 57,522.29 | 34,437.327 | 23,260.477 | 15,271.559 | 12,384.73 | 8,147.651 | 7,418.69 | 6,842.246 | 7,161.339 | 6,554.413 | 0 | 0 | 19.311 | 40.317 | 55.353 | 668.047 | 653.788 | 844.346 | 734.665 | 720.473 | 814.712 | 839.426 | 726.145 | 755.054 | 643.931 | 677.924 | 971.667 | 787.778 |
Kosten van de omzet
| 61,927.39 | 63,582.018 | 62,141.184 | 50,753.182 | 30,864.963 | 22,228.259 | 13,642.374 | 10,928.436 | 6,982.582 | 6,319.624 | 5,769.957 | 6,133.135 | 5,645.232 | 6,493.56 | 0 | 72.75 | 70.619 | 114.953 | 662.253 | 722.046 | 704.083 | 617.287 | 718.986 | 813.845 | 773.902 | 657.876 | 640.694 | 535.137 | 579.576 | 808.05 | 635.305 |
Brutowinst
| 9,420.894 | 9,442.138 | 8,557.465 | 6,769.108 | 3,572.364 | 2,286.443 | 1,584.772 | 1,456.294 | 1,165.069 | 1,099.066 | 1,072.289 | 1,020.623 | 909.182 | 838.52 | 0 | -53.439 | -30.302 | -59.6 | 5.794 | -68.258 | 140.263 | 117.379 | 1.487 | 0.867 | 65.523 | 68.269 | 114.36 | 108.794 | 98.348 | 163.617 | 152.472 |
Brutowinstmarge
| 0.132 | 0.129 | 0.121 | 0.118 | 0.104 | 0.098 | 0.104 | 0.118 | 0.143 | 0.148 | 0.157 | 0.143 | 0.139 | 0 | 0 | -2.767 | -0.752 | -1.077 | 0.009 | -0.104 | 0.166 | 0.16 | 0.002 | 0.001 | 0.078 | 0.094 | 0.151 | 0.169 | 0.145 | 0.168 | 0.194 |
Onderzoek- en ontwikkelingskosten
| 2,201.103 | 2,213.302 | 1,793.951 | 1,257.447 | 746.564 | 335.412 | 145.958 | 89.973 | 18.826 | 38.833 | 5.9 | 6.258 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,393.01 | 1,466.556 | 364.46 | 361.687 | 244.326 | 175.68 | 129.139 | 113.222 | 335.03 | 75.632 | 74.311 | 86.018 | 89.331 | 1.149 | 1.505 | 27.104 | 21.367 | 34.635 | 27.514 | 39.207 | 27.993 | 35.768 | 49.209 | 53.458 | 37.111 | 25.656 | 28.735 | 27.931 | 30.701 | 46.977 | 47.743 |
Verkoop- en marketingkosten
| 27.914 | 27.638 | 22.014 | 15.995 | 4.483 | 2.891 | 17.386 | 17.875 | 4.443 | 1.451 | 0.566 | 0.424 | 0.749 | 0 | 0 | 0.002 | 0.048 | 0.091 | 2.474 | 3.859 | 4.57 | 4.145 | 0.705 | 2.565 | 2.954 | 0.981 | 2.767 | 1.312 | 0.7 | 1.618 | 2.921 |
Verkoop-, algemene en administratieve kosten
| 2,869.096 | 2,676.644 | 1,332.953 | 1,192.171 | 248.809 | 178.571 | 146.525 | 131.097 | 339.474 | 183.735 | 352.758 | 353.844 | 343.796 | 1.149 | 1.505 | 31.056 | 21.415 | 23.474 | 29.988 | 43.066 | 27.876 | 39.913 | 49.209 | 53.458 | 37.111 | 26.637 | 30.166 | 29.242 | 31.4 | 48.595 | 50.663 |
Overige kosten
| 692.844 | 2,006.387 | 428.802 | 396.363 | 607.06 | 386.874 | 195.141 | 299.59 | 202.774 | 199.768 | 212.072 | 309.702 | 251.151 | 2.494 | -0.002 | -0.366 | 129.464 | 10.262 | 7.496 | 0.074 | 47.003 | 43.308 | 40.07 | 19.523 | 11.107 | 16.254 | 5.386 | 4.327 | 22.728 | 32.465 | 35.891 |
Bedrijfskosten
| 5,763.043 | 5,713.882 | 4,341.999 | 3,375.443 | 1,602.434 | 900.857 | 574.411 | 453.551 | 422.153 | 571.173 | 643.259 | 527.866 | 594.947 | 2.505 | 2.1 | 67.867 | 150.879 | 560.453 | 29.988 | 45.01 | 62.465 | 83.22 | 53.839 | 103.918 | 61.164 | 42.891 | 36.889 | 33.569 | 54.128 | 81.06 | 86.554 |
Bedrijfsresultaat
| 3,657.851 | 3,728.256 | 4,215.465 | 3,393.665 | 1,821.56 | 1,087.88 | 905.504 | 769.897 | 600.932 | 528.677 | 429.03 | 358.4 | 314.235 | 217.771 | -2.102 | -121.306 | -181.182 | -83.691 | -365.66 | -111.154 | 84.148 | 34.158 | -94.108 | -82.076 | 11.133 | 25.377 | 77.472 | 75.225 | 44.22 | 82.557 | 65.918 |
Bedrijfsresultaat ratio
| 0.051 | 0.051 | 0.06 | 0.059 | 0.053 | 0.047 | 0.059 | 0.062 | 0.074 | 0.071 | 0.063 | 0.05 | 0.048 | 0 | 0 | -6.282 | -4.494 | -1.512 | -0.547 | -0.17 | 0.1 | 0.046 | -0.131 | -0.101 | 0.013 | 0.035 | 0.103 | 0.117 | 0.065 | 0.085 | 0.084 |
Totaal overige inkomsten en kosten netto
| -1.145 | -11.376 | 12.051 | -1.89 | -4.092 | -0.048 | -3.699 | 1.072 | 0.106 | 3.913 | 16.115 | 6.091 | 2.697 | 2.59 | 2.7 | 359.418 | 190.204 | -27.099 | -2.245 | -2.04 | 0.615 | 15.569 | -4.745 | -5.988 | -2.102 | 20.973 | -0.699 | 13.672 | -1.018 | -2.425 | -1.13 |
Inkomen voor belasting
| 3,656.706 | 3,716.879 | 4,227.516 | 3,391.775 | 1,817.468 | 1,087.832 | 911.146 | 771.426 | 604.102 | 532.59 | 445.146 | 364.491 | 321.167 | 0.467 | 0.598 | 273.916 | 9.022 | -727.071 | -367.905 | -177.58 | 44.726 | 49.727 | -98.852 | -109.04 | 2.258 | 46.351 | 76.046 | 88.897 | 43.202 | 80.132 | 64.788 |
Inkomen voor belasting ratio
| 0.051 | 0.051 | 0.06 | 0.059 | 0.053 | 0.047 | 0.06 | 0.062 | 0.074 | 0.072 | 0.065 | 0.051 | 0.049 | 0 | 0 | 14.184 | 0.224 | -13.135 | -0.551 | -0.272 | 0.053 | 0.068 | -0.137 | -0.134 | 0.003 | 0.064 | 0.101 | 0.138 | 0.064 | 0.082 | 0.082 |
Belastingkosten
| 635.247 | 644.852 | 783.826 | 640.736 | 341.958 | 250.487 | 224.708 | 193.558 | 173.137 | 154.894 | 133.259 | 102.709 | 88.952 | 57.66 | 2.698 | 347.246 | 190.932 | -20.285 | -3.579 | -11.77 | -1.715 | 22.645 | 0.994 | 8.933 | 2.797 | 10.501 | 21.448 | 25.026 | 6.48 | 1.645 | 8.93 |
Nettowinst
| 2,322.339 | 2,288.679 | 2,697.258 | 2,134.918 | 1,338.648 | 619.784 | 663.619 | 576.057 | 429.707 | 377.006 | 311.248 | 261.244 | 231.606 | 162.945 | 0.598 | 273.916 | 9.022 | -727.071 | -367.905 | -177.58 | 46.441 | 49.727 | -98.852 | -109.04 | 0.55 | 35.85 | 55.325 | 63.872 | 36.722 | 78.487 | 55.858 |
Nettowinstmarge
| 0.033 | 0.031 | 0.038 | 0.037 | 0.039 | 0.027 | 0.043 | 0.047 | 0.053 | 0.051 | 0.045 | 0.036 | 0.035 | 0 | 0 | 14.184 | 0.224 | -13.135 | -0.551 | -0.272 | 0.055 | 0.068 | -0.137 | -0.134 | 0.001 | 0.049 | 0.073 | 0.099 | 0.054 | 0.081 | 0.071 |
WPA (Winst Per Aandeel)
| 1.23 | 1.33 | 1.63 | 1.37 | 1.12 | 0.54 | 0.59 | 0.51 | 0.38 | 0.34 | 0.28 | 0.23 | 0.32 | 0.24 | 0.001 | 0.62 | 0.02 | -1.55 | -0.94 | -0.45 | 0.089 | 0.095 | -0.25 | -0.23 | 0.001 | 0.069 | 0.11 | 0.12 | 0.094 | 0.2 | 0.14 |
Verwaterde WPA
| 0.94 | 1.08 | 1.6 | 1.37 | 1.12 | 0.54 | 0.59 | 0.51 | 0.38 | 0.34 | 0.28 | 0.23 | 0.32 | 0.24 | 0.001 | 0.62 | 0.02 | -1.55 | -0.94 | -0.45 | 0.089 | 0.095 | -0.25 | -0.23 | 0.001 | 0.069 | 0.11 | 0.12 | 0.094 | 0.2 | 0.14 |
EBITDA
| 5,642.326 | 5,626.753 | 5,885.368 | 4,800.982 | 2,589.161 | 1,551.095 | 1,264.451 | 1,023.307 | 843.692 | 715.814 | 682.603 | 662.077 | 561.558 | 0.504 | 0.599 | 333.493 | 180.894 | -565.319 | -231.381 | -46.96 | 154.885 | 160.119 | 20.916 | 10.049 | 75.615 | 85.373 | 120.817 | 79.464 | 63.35 | 110.386 | 93.51 |
EBITDA ratio
| 0.079 | 0.077 | 0.083 | 0.083 | 0.075 | 0.067 | 0.083 | 0.083 | 0.104 | 0.096 | 0.1 | 0.092 | 0.086 | 0 | 0 | 17.269 | 4.487 | -10.213 | -0.346 | -0.072 | 0.183 | 0.218 | 0.029 | 0.012 | 0.09 | 0.118 | 0.16 | 0.123 | 0.093 | 0.114 | 0.119 |