Daedong Corporation
KRX:000490.KS
12200 (KRW) • At close March 14, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||
| Nettowinst
| 17,594.927 | 38,470.969 | 34,671.963 | 21,001.956 | 3,001.676 | 1,464.262 | 9,854.811 | -17,972.703 | 3,539.311 | 5,002.864 | -986.787 | -1,364.479 | 6,288.657 | 1,410.373 | 3,787.572 | -13,512.434 | -4,849.171 |
| Afschrijvingen & Amortisatie
| 37,524.213 | 33,201.342 | 29,671.356 | 26,786.721 | 26,058.195 | 25,110.697 | 25,043.783 | 24,620.717 | 25,736.283 | 25,049.838 | 24,416.144 | 22,851.912 | 21,245.82 | 18,956.578 | 19,874.117 | 22,976.339 | 27,806.618 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,261.153 | 4,624.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 353.812 | 176.906 | 0 | 0 | 0 | 0 | 0 | -389.942 | 389.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -204,631.23 | -227,746.679 | -106,288.248 | -6,426.295 | 17,766.872 | -34,400.979 | -38,301.077 | -15,506.522 | -24,569.691 | -67,191.565 | 5,997.099 | -6,718.22 | -20,436.821 | 9,073.92 | -37,531.846 | -42,550.736 | -7,943.588 |
| Vorderingen
| -63,821.131 | -129,725.598 | -66,687.626 | 25,505.657 | 9,546.139 | 17,368.777 | -43,619.151 | -11,471.987 | 66,857.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -131,341.152 | -127,442.257 | -99,322.953 | -25,001.061 | 6,098.884 | 1,054.923 | -10,519.485 | 26,299.785 | -48,606.391 | -25,594.21 | 7,627.566 | -12,660.238 | -23,567.367 | 5,850.784 | -11,130.956 | -8,562.904 | 2,411.695 |
| Crediteuren
| -71,050.71 | 25,342.12 | 55,234.954 | 20,695.389 | -6,706.314 | -13,282.499 | 12,523.943 | -24,399.86 | -30,444.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 61,581.763 | 4,079.056 | 4,487.376 | -27,626.279 | 8,828.164 | -35,455.902 | -27,781.592 | -41,806.307 | 24,036.7 | -41,597.355 | -1,630.467 | 5,942.018 | 3,130.546 | 3,223.136 | -26,400.89 | -33,987.832 | -10,355.283 |
| Overige Niet-Contante Posten
| -75,473.4 | 74,925.996 | 36,072.322 | 29,501.066 | 26,082.945 | 11,774.372 | 14,045.528 | 6,335.335 | 5,702.49 | 7,650.706 | 4,890.152 | 6,588.551 | 11,697.143 | 9,762.197 | 2,113.784 | 22,971.259 | 7,146.263 |
| Kasstroom uit Operationele Activiteiten
| -224,631.677 | -80,971.466 | -5,872.607 | 70,863.448 | 72,909.689 | 3,948.352 | 10,643.045 | 348.037 | 15,423.255 | -29,488.157 | 34,316.607 | 21,357.764 | 18,794.798 | 39,203.068 | -11,756.373 | -10,115.572 | 22,160.122 |
| Investeringsactiviteiten: | |||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -56,855.713 | -115,351.439 | -62,895.162 | -28,813.663 | -51,192.869 | -57,856.686 | -16,321.483 | -16,630.661 | -21,363.339 | -31,923.725 | -16,364.315 | -28,816.831 | -30,016.681 | -24,099.18 | -15,752.757 | -12,321.42 | -13,149.654 |
| Netto Overnames
| -460.799 | -1,800 | -15,296.959 | 1,603.831 | 2,725.584 | 121.348 | -4,881.1 | -552.68 | -350 | -1,306.245 | -175 | -4,155.038 | -1,748 | -4,840.617 | -529.307 | -531.752 | -2,802.148 |
| Aankoop van Beleggingen
| -1,758.029 | -21,631.955 | -6,546.933 | -2,858.386 | -1,254.622 | -2,341.925 | -1,868.671 | -64.43 | -61,365.941 | -532.003 | -210.482 | -1,048.543 | -598.989 | -149.389 | -24,312.299 | -1,488.968 | -768.306 |
| Verkoop/verval van Beleggingen
| 2,497.921 | 8,737.634 | 2,774.479 | 4,597.939 | 875.072 | 218.77 | 355.106 | 22.19 | 59,722.155 | 1,194.878 | 890.211 | 42.425 | 212.209 | 756.597 | 24,663.575 | 65.505 | 168.946 |
| Overige Investeringsactiviteiten
| 26,265.898 | 7,423.043 | 5,562.968 | 1,347.582 | 1,668.586 | 9,518.767 | 3,604.825 | 5,813.394 | 4,367.939 | 7,353.102 | 1,528.004 | 7,036.267 | 2,074.119 | 4,343.449 | 1,033.126 | -364.363 | 250.84 |
| Kasstroom uit Investeringsactiviteiten
| -30,310.722 | -122,622.718 | -76,401.608 | -24,122.697 | -47,178.249 | -50,339.727 | -19,111.323 | -11,412.187 | -18,989.185 | -25,213.994 | -14,331.583 | -26,941.72 | -30,077.342 | -23,989.14 | -14,897.662 | -14,640.998 | -16,300.322 |
| Financieringsactiviteiten: | |||||||||||||||||
| Schuldaflossingen
| 200,167.813 | 161,459.905 | 42,803.23 | -22,186.256 | -9,872.788 | 9,732.511 | -4,342.38 | -1,785.862 | 11,680.463 | 25,365.982 | -6,705.901 | 9,112.577 | 10,379.081 | -1,680.153 | 29,529.868 | 17,390.581 | 4,577.902 |
| Uitgifte van Gewone Aandelen
| 731.909 | 0 | -20.676 | -29.014 | -31.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 20.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -2,384.41 | -1,689.675 | -1,695.363 | -1,289.408 | -1,094.842 | -1,265.129 | -865.007 | -1,181.169 | -1,388.344 | -1,180.799 | -1,079.178 | -1,228.912 | -1,179.187 | -1,480.802 | -1,493.151 | -1,353.873 | -1,484.83 |
| Overige Financieringsactiviteiten
| -50,202.496 | 115,502.333 | 58,044.003 | -2,393.483 | -10,999.157 | 43,894.389 | 15,436.273 | 9,995.636 | -6,838.948 | 30,832.139 | -6,099.342 | -6,358.606 | -5,950.515 | 20.48 | -0.001 | 10.001 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 148,312.816 | 275,272.562 | 99,151.87 | -25,898.16 | -21,997.838 | 52,361.771 | 10,228.886 | 7,028.605 | 3,453.172 | 55,017.321 | -13,884.421 | 1,525.059 | 3,249.379 | -3,140.475 | 28,036.716 | 16,046.709 | 3,093.072 |
| Overige Informatie: | |||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -724.636 | 176.645 | 172.579 | 124.848 | 142.366 | -100.424 | 0 | 0 | -0 | 0 | -0 | 0.034 | 1.391 | -32.461 | 7.422 | -115.633 | 10.072 |
| Netto Kasstroomverandering
| -64,200.685 | 71,855.023 | 17,050.234 | 20,967.439 | 3,875.967 | 5,869.971 | 1,760.608 | -4,035.545 | -112.758 | 315.17 | 6,100.604 | -4,058.862 | -8,031.774 | 12,040.993 | 1,390.103 | -8,825.494 | 8,962.944 |
| Kaspositie aan het Einde van de Periode
| 64,322.962 | 128,523.648 | 56,668.625 | 39,618.39 | 18,650.951 | 14,774.984 | 8,905.013 | 7,144.405 | 11,179.95 | 11,292.708 | 10,977.537 | 4,876.934 | 8,935.796 | 14,122.208 | 2,081.215 | 691.112 | 9,516.606 |