Shandong Chenming Paper Holdings Limited

SZSE:000488.SZ

4.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,124.83314,000.43514,119.78317,759.53819,306.52919,292.77514,443.49210,109.938,984.3265,475.6582,547.734,456.2173,529.9381,951.8552,892.9232,853.418740.622826.271,006.3591,594.1441,052.935808.5591,216.8171,757.348176.011116.107442.985121.30724.6960.602
Kortetermijnbeleggingen 46.29474.708110.886192.908-6,331.142587.67494-9,016.293-9,265.771-1,612.025-2,093.335-1,662.561-215.867-201.12514.9-65.3925.95500000418.97200013.879000
Liquide middelen en kortetermijnbeleggingen 12,171.12714,075.14314,230.66917,952.44519,306.52919,292.77514,537.49210,109.938,984.3265,475.6582,547.734,456.2173,529.9381,951.8552,907.8232,853.418746.577826.271,006.3591,594.1441,052.935808.5591,635.7891,757.348176.011116.107442.985121.30724.6960.602
Nettovorderingen 10,324.1766,642.8586,236.3265,854.8485,788.2277,614.43310,386.9848,690.10310,492.63410,151.4368,894.0098,376.3236,421.3785,926.9585,315.7743,324.8354,303.0453,442.1532,706.0112,189.1651,765.8741,806.1731,150.963193.879204.7453.86847.36416.1299.5881.523
Voorraad 4,958.1786,821.9165,282.6325,135.2934,774.436,771.4886,022.8054,862.6695,210.9185,420.743,725.814,412.5495,586.4723,047.0782,226.5793,397.7931,744.4931,860.6992,174.7791,611.9381,045.831527.595464.838579.906554.988327.831170.419122.12748.7330.284
Overige vlottende activa 1,112.4085,179.5327,120.8646,939.66315,083.24714,288.81618,470.45312,104.12110,475.9732,522.3411,740.5211,803.2561,698.362658.57290.756151.993-196.163-141.529-218.85-175.7572.967-104.974-52.039632.618659.998301.66236.774181.883121.93889.101
Totaal vlottende activa 28,565.88932,719.4532,870.4935,882.2544,952.43447,967.51249,417.73535,766.82435,163.85123,570.17516,908.06919,048.34517,236.1511,584.46310,540.9339,728.0396,597.9525,987.5935,668.2995,219.4913,867.6063,037.3533,199.5513,163.751,595.736799.465897.542441.446204.95691.509
Niet-vlottende activa:
Materiële vaste activa, netto 35,286.56134,538.2236,048.67138,037.44140,068.239,785.33735,911.45532,945.59830,014.00728,476.95927,099.82925,131.3125,420.86820,870.35215,570.46514,686.90114,192.34314,208.84912,019.72610,492.9316,224.9095,422.6244,067.9072,007.3231,595.0131,555.955789.439165.912128.11813.115
Goodwill 35.22126.94726.94732.9175.975.9720.28420.28420.28420.28420.28420.28420.28420.28420.28420.28420.2840000000000000
Immateriële activa 2,002.3611,831.3391,592.6731,774.6251,781.0621,939.3552,059.2211,540.9591,462.7061,319.1041,365.4181,416.4971,517.1371,459.4531,313.4291,277.077822.302230.185238.65595.236107.667123.544116.176171.06191.76279.7278.48732.77823.25518.838
Goodwill en immateriële activa 2,037.5811,858.2861,619.621,807.5411,787.0321,945.3252,079.5051,561.2431,482.991,339.3881,385.7021,436.7811,537.4211,479.7371,333.7131,297.36842.586230.185238.65595.236107.667123.544116.176171.06191.76279.7278.48732.77823.25518.838
Langetermijnbeleggingen 11,855.2974,989.0562,275.6293,859.16110,084.92602,750.86911,028.5459,445.2631,721.1122,208.8122,019.358293.301268.32766.085158.06690.33400000-430.4620006.383000
Belastingvorderingen 1,689.8581,335.7011,114.7811,084.165892.443603.874522.289497.458613.229620.268507.653376.938174.027147.51131.426127.916103.36200000438.82100025.636000
Overige niet-vlottende activa 51.8678,860.3058,912.26310,904.9173.87615,016.68714,943.244485.6871,242.3591,094.124-588.182-287.31969.062726.743570.463301.213184.532121.36442.73342.63230.68106.3980.14242.12934.27541.2281.33129.86920.563109.386
Totaal niet-vlottende activa 50,921.16451,581.56849,970.96455,693.20853,006.47657,351.22356,207.36146,518.53142,797.84833,251.85130,613.81428,677.07728,394.67823,492.66917,672.15216,571.45715,413.15614,560.39812,301.11510,630.7996,363.2555,652.5664,192.5842,220.5131,721.051,676.904901.277228.559171.936141.34
Totaal activa 79,487.05384,301.01782,841.45591,575.45897,958.91105,318.735105,625.09682,285.35577,961.756,822.02747,521.88447,725.42245,630.82935,077.13228,213.08526,299.49622,011.10820,547.99117,969.41415,850.2910,230.8618,689.9197,392.1345,384.2643,316.7862,476.3691,798.819670.005376.892232.849
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,902.6217,243.5636,960.6447,041.3675,866.1368,369.1985,292.3324,239.5686,223.9375,006.4772,985.5744,525.4095,300.9132,926.8222,667.3933,009.9361,786.7631,559.171,668.2471,348.14638.11730.982424.335334.149422.979359.57296.94685.07822.6768.385
Kortlopende schulden 41,890.16841,058.55440,124.33639,954.94342,546.11547,444.25138,722.00534,112.52930,226.82221,570.26511,106.6914,244.50713,290.6015,026.9993,448.5074,496.9454,767.9591,548.934,731.1483,604.2092,942.2041,689.3181,142.674787.972578.078353.67641.21185.70143.52327.642
Belastingschulden 6.72261.012321.495652.648311.554451.651496.626236.927194.852161.1130.193106.81668.24134.029137.49149.966102.44476.27732.04999.04867.47382.62114.4414.32555.39950.47673.08270.42241.5350.603
Uitgestelde opbrengsten 1,459.9231,320.2913,411.6983,892.8874,064.11602,193.8671,376.5461,709.3361,248.864900.491853.4831,085.78885.509715.792586.636642.411540.227389.264405.678424.805360.214151.401334.671206.012188.983212.23149.00782.10318.562
Overige kortlopende verplichtingen 2,525.0342,276.34138.274157.038222.4035,601.23911,040.4326,979.99910,474.048270.0574,321.168365.495241.6553,822.737233.124101.694170.2872,219.408192.726225.57234.405215.106149.5175.31830.7221.10963.0244.79913.2631.248
Totaal kortlopende verplichtingen 49,777.74651,898.74850,534.95251,046.23552,698.76961,414.68957,248.63546,708.64148,634.14328,095.66319,313.92219,988.89519,918.9512,662.0677,064.8168,195.217,367.425,867.7366,981.3855,583.5964,239.5252,995.621,867.9271,462.111,237.79903.34413.411324.585161.56655.837
Langlopende verplichtingen:
Langetermijnschulden 4,681.0144,035.8325,488.6219,674.310,458.3089,896.4979,842.3846,935.5998,957.9210,155.4229,492.28410,189.4317,620.014,725.6295,087.4244,019.2514,056.1956,924.9493,797.3283,658.034692.8821,368.7721,611.586482.085335.79284.14564.9751313.154
Uitgestelde opbrengsten niet-vlottend 1,337.8641,469.231,573.6821,637.9971,771.0131,862.3951,452.7181,443.8471,495.1051,476.1210000121.89156.8280.830000000000000
Uitgestelde belastingverplichtingen niet-vlottend 9.498.18113.2116.5731.41144,054.5576,231.921-2,303.19520.984161.9840001.3412.4096.4326.1040000000000000
Overige niet-vlottende verplichtingen 1,245.2183,160.7712,684.163,410.096,689.636-37,781.094575.2596,935.5991,094.6212,584.7684,077.3233,201.6783,104.0942,427.8981,189.4840-05.690.326.0802.052.5643.45419.7566.5291.916000
Totaal niet-vlottende verplichtingen 7,273.5878,674.0159,759.67414,728.95918,920.36818,032.35518,102.28213,011.85412,068.6314,378.29513,569.60813,391.10910,724.1047,154.8676,411.2084,082.5114,063.1296,930.6393,797.6483,664.114692.8821,370.8221,614.15485.539355.54890.67466.8911313.154
Totaal passiva 57,051.33360,572.76460,294.62565,775.19471,619.13779,447.04475,350.91859,720.49560,702.77342,473.95832,883.5333,380.00430,643.05419,816.93313,476.02412,277.72111,430.54912,798.37410,779.0339,247.714,932.4064,366.4413,482.0761,947.6491,593.338994.015480.302337.585174.71559.837
Eigen vermogen:
Preferente aandelen 0004,477.54,477.54,477.54,477.54,477.50000000000000000000000
Gewone aandelen 2,956.8132,979.7422,984.2082,984.2082,904.6082,904.6081,936.4051,936.4051,936.4051,936.4051,975.4722,062.0462,062.0462,062.0462,062.0462,062.0461,706.3461,365.671,353.54897.728897.728498.738498.738453.398383.398383.398273.856158.85666.64766.647
Ingehouden winsten 8,020.1839,390.6429,210.3739,999.7649,306.279,107.4238,866.6156,745.9755,416.054,665.9224,741.6394,149.5124,237.7844,333.7323,928.5863,277.1932,576.652,048.7921,671.3651,434.0921,120.283722.438436.591366.618324.195185.51690.7236.01543.27165.903
Overige gereserveerde algehele resultaten 1,115.4091,113.4681,371.7591,200.3951,077.00201,448.273997.1931,457.424704.086687.2570000000000000000000
Overige totale aandeelhoudersvermogen 4,599.775,600.7125,523.4395,615.1027,404.3648,559.20111,049.7358,061.7358,061.6166,610.936,635.5217,547.9387,228.7927,140.0087,001.2726,919.844,462.0392,595.6622,440.72,507.2492,357.9092,314.1122,241.3412,043.715633.622603.713680.025167.54961.49340.462
Totaal eigen vermogen van aandeelhouders 16,692.17519,084.56519,089.77824,276.96925,169.74425,048.73127,778.52922,218.80816,871.49513,917.34314,039.88813,759.49613,528.62213,535.78612,991.90412,259.0798,745.0356,010.1255,465.6054,839.0694,375.923,535.2873,176.672,863.7311,341.2141,172.6261,044.603332.42171.411173.012
Totaal eigen vermogen 21,097.85623,728.25422,546.82925,800.26426,339.77325,871.69130,274.17922,564.85917,258.92614,348.06814,638.35414,345.41814,987.77515,260.19914,737.06114,021.77510,580.567,749.6177,190.3816,602.585,298.4554,323.4773,910.0583,436.6141,723.4481,482.3541,318.517332.42202.177173.012
Totaal passiva en aandeelhoudersvermogen 79,487.05384,301.01782,841.45591,575.45897,958.91105,318.735105,625.09682,285.35577,961.756,822.02747,521.88447,725.42245,630.82935,077.13228,213.08526,299.49622,011.10820,547.99117,969.41415,850.2910,230.8618,689.9197,392.1345,384.2643,316.7862,476.3691,798.819670.005376.892232.849