Zhang Jia Jie Tourism Group Co., Ltd
SZSE:000430.SZ
6.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.562 | -14.681 | -46.482 | -197.127 | -1.191 | -10.965 | -30.048 | -116.252 | -26.563 | -55.194 | -62.036 | -76.762 | -31.435 | 4.638 | -31.619 | -32.384 | 1.774 | -24.878 | -36.718 | -28.767 | 31.568 | 16.549 | -8.294 | -28.366 | 34.631 | 35.021 | -14.883 | -3.272 | 31.984 | 28.071 | 10.58 | -35.307 | 61.413 | 33.11 | 1.939 | -16.476 | 81.978 | 53.416 | -4.522 | -4.391 | 45.045 | 27.16 | -7.305 | 5.75 | 35.829 | 27.093 | -16.467 | 16.878 | 51.915 | 39.788 | -7.383 | 19.437 | 49.842 | 33.278 | -12.91 | 9.815 | 10.728 | 4.218 | -4.634 | -32.331 | 5.532 | -4.327 | -11.698 | -29.785 | 0.843 | 18.299 | -11.197 | 2.609 | 3.759 | 5.78 | -6.759 | -72.318 | 13.74 | -18.918 | -45.323 | -56.921 | 1.689 | -5.723 | -7.11 | -12.415 | 10.663 | 2.695 | 1.589 | 4.296 | 11.261 | 0.74 | 2.032 |
Afschrijvingen & Amortisatie
| 0 | 34.011 | 34.011 | 36.21 | -68.471 | 36.482 | 36.482 | 33.834 | 33.834 | 35.031 | 35.031 | 9.065 | 9.065 | 23.595 | 23.595 | 84.326 | -41.834 | 41.834 | 0 | 85.934 | -43.376 | 43.376 | 0 | 86.37 | -42.794 | 42.794 | 0 | 91.931 | -44.546 | 44.546 | 0 | 70.692 | -27.104 | 27.104 | 0 | 48.531 | -22.816 | 22.816 | 0 | 37.549 | -15.14 | 15.14 | 0 | 24.959 | -12.248 | 12.248 | 0 | 20.945 | -10.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.37 | 4.141 | 4.707 | 4.42 | 5.189 | 3.94 | 4.74 | 3.767 | 3.791 | 2.606 | 2.184 | 1.989 | 2.031 | 1.767 | 1.568 | 1.655 |
Uitgestelde Inkomstenbelasting
| -1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -11.97 | 0 | -38.185 | 9.918 | -9.918 | 0 | 55.443 | -54.183 | 54.183 | 0 | 14.571 | 11.787 | -11.787 | 0 | 13.276 | 7.965 | -7.965 | 0 | -6.789 | 26.305 | -26.305 | 0 | -1.045 | 12.995 | -12.995 | 0 | 1.436 | 6.216 | -6.216 | 0 | -9.142 | 11.831 | -11.831 | 0 | -3.155 | 9.575 | -9.575 | 0 | -5.229 | 11.875 | -11.875 | 0 | 0.752 | 9.305 | -9.305 | 0 | -2.96 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.853 | -1.82 | 18.3 | 40.118 | 48.183 | 4.98 | 7.178 | 4.025 | -10.614 | -56.554 | 21.057 | -5.752 | -9.722 | 12.492 | 1.535 | -6.076 |
Vorderingen
| 0 | -11.889 | 0 | -38.371 | 9.688 | -9.688 | 0 | 55.243 | -54.09 | 54.09 | 0 | 14.79 | 11.539 | -11.539 | 0 | 13.086 | 8.031 | -8.031 | 0 | -7.674 | 26.765 | -26.765 | 0 | -2.036 | 12.548 | -12.548 | 0 | 4.215 | 4.967 | -4.967 | 0 | -7.783 | 10.861 | -10.861 | 0 | -2.934 | 9.083 | -9.083 | 0 | -4.212 | 9.439 | -9.439 | 0 | 1.1 | 8.653 | -8.653 | 0 | -2.914 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.082 | 0 | 0.187 | 0.23 | -0.23 | 0 | 0.201 | -0.092 | 0.092 | 0 | -0.219 | 0.248 | -0.248 | 0 | 0.189 | -0.066 | 0.066 | 0 | 0.885 | -0.46 | 0.46 | 0 | 0.992 | 0.446 | -0.446 | 0 | -2.779 | 1.198 | -1.198 | 0 | -1.36 | 0.77 | -0.77 | 0 | -0.221 | 0.442 | -0.442 | 0 | -1.017 | 2.386 | -2.386 | 0 | -0.347 | 0.652 | -0.652 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0.182 | -0.081 | 0.034 | -0.045 | 0.006 | 0.051 | 0.045 | 2.812 | -0.102 | -1.829 | 1.73 | -1.867 | 0.285 | 2.254 | 3.976 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.898 | -2.002 | 18.381 | 40.085 | 48.228 | 4.974 | 7.126 | 3.98 | -13.426 | -56.452 | 22.887 | -7.482 | -7.855 | 12.207 | -0.719 | -10.053 |
Overige Niet-Contante Posten
| 54.914 | 87.927 | 28.975 | 250.861 | 97.217 | 16.013 | -36.482 | -89.278 | 20.348 | -89.214 | 62.036 | 76.762 | 31.435 | -4.638 | 31.619 | 32.384 | -1.774 | 24.878 | 36.718 | 28.767 | -31.568 | -16.549 | 8.294 | 28.366 | -34.631 | -35.021 | 14.883 | 3.272 | -31.984 | -28.071 | -10.58 | 35.307 | -61.413 | -33.11 | -1.939 | 16.476 | -81.978 | -53.416 | 4.522 | 4.391 | -45.045 | -27.16 | 7.305 | -5.75 | -35.829 | -27.093 | 16.467 | -16.878 | -51.915 | -39.788 | 7.383 | -19.437 | -49.842 | -33.278 | 12.91 | -9.815 | -10.728 | -4.218 | 4.634 | 32.331 | -5.532 | 4.327 | 11.698 | 29.785 | -0.843 | -18.299 | 11.197 | -2.609 | -3.759 | -5.78 | 6.759 | 5.19 | 7.102 | 8.103 | 5.743 | 15.1 | 2.56 | 3.81 | 5.533 | 8.448 | 5.877 | 4.838 | 2.82 | 2.677 | 4.532 | 6.447 | 2.73 |
Kasstroom uit Operationele Activiteiten
| 49.812 | 39.235 | -17.506 | 17.524 | 37.473 | 31.612 | -30.048 | -116.252 | -26.563 | -55.194 | -0 | -1.259 | -2.164 | 26.846 | -33.325 | 79.164 | 6.965 | -5.467 | -102.283 | 32.399 | 114.864 | 33.312 | -24.744 | 25.778 | 100.093 | 60.483 | -38.82 | 76.145 | 52.373 | 54.057 | 0.563 | 13.862 | 94.378 | 39.746 | -15.512 | 25.176 | 119.459 | 66.646 | -2.218 | 23.892 | 56.265 | 37.31 | -8.12 | 20.818 | 55.933 | 28.091 | -19.785 | 28.123 | 64.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.094 | 23.163 | 12.193 | 4.959 | 11.552 | 13.168 | 10.003 | 6.214 | -10.789 | -37.409 | 30.774 | 0.646 | -0.718 | 30.052 | 10.29 | 0.34 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.709 | -1.925 | -30.254 | -1.488 | -13.01 | -5.276 | -10.565 | -1.431 | -39.918 | 0.223 | -72.014 | -22.429 | -15.882 | -21.165 | -63.711 | -146.369 | -77.797 | -57.92 | -22.347 | -45.592 | -43.137 | -50.598 | -71.865 | -256.337 | -133.718 | -73.495 | -81.1 | -109.138 | -408.595 | -70.256 | -62.667 | -80.489 | -93.405 | -378.426 | -27.349 | -35.364 | -41.828 | -30.826 | -43.498 | -27.52 | -29.779 | -21.647 | -43.503 | -16.809 | -26.226 | -20.221 | -37.269 | -6.216 | -24.21 | -37.829 | -15.369 | -4.061 | -7.651 | -9.299 | -3.439 | -3.992 | -2.029 | -1.344 | -1.701 | -16.203 | -2.881 | -1.852 | -2.19 | -2.709 | -2.691 | -3.389 | -2.486 | -1.295 | -4.683 | -4.957 | -1.024 | -6.579 | -9.901 | -2.886 | -1.456 | -6.188 | -5.281 | -4.072 | -1.199 | -7.707 | -6.602 | -6.027 | -2.753 | -11.667 | -7.416 | -11.666 | -4.577 |
Netto Overnames
| 0.007 | 0 | 0.054 | 0.005 | 0.002 | 0.095 | 0 | 0.17 | 0.001 | 0.018 | 0 | 11.33 | 0.011 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.609 | 30.05 | 0 | 0 | 0 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | -9.5 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.962 | 0 | 0 | 0 | 15 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | -8.5 | -0.23 | -2.05 | -2.541 | 36 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.037 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 2.654 | -2.4 | 0 | 2.857 | 2.4 | 0 | 0 | 0 | 3.915 | 0 | 3.15 | -3.15 | 3.555 | 0 | 0 | 0 | 0 | 4.496 | 0 | 0 | 3.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 110.848 | 0 | 0 | 0.001 | 44.008 | 0 | 0 | 0.102 | 0 | 0.016 | 0 | 0.141 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0.096 | -0.096 | 0.327 | 0 | 0 | 0 | 0 | 2.021 | 0 | 0 | 0 | 0.213 | 0 | 0.055 | 0.017 |
Overige Investeringsactiviteiten
| 0.007 | 2.832 | 0.054 | 0.005 | 0.002 | 2.691 | 0 | 0 | 0.001 | 0.018 | 2.654 | 13.73 | 0.011 | 0.001 | 0 | -8.338 | 5.001 | 0 | 0 | 0.713 | -3.12 | 3.194 | 0.022 | 0.275 | -49.451 | 54.118 | 0.1 | 49.204 | -1.025 | 58.044 | 23.682 | 2.189 | 59.055 | 50.2 | -27.349 | -2.746 | -4.075 | 0.053 | -43.498 | 5.122 | -0.152 | 0.281 | 0.582 | 0.482 | 0.843 | 0.161 | 0.548 | -9.858 | 0.451 | 0.206 | 0.013 | -107.462 | 0.408 | -2.869 | 0.066 | -1.931 | -0.277 | 3.254 | 0.001 | 0.016 | -2.881 | -15 | 0.25 | 0.151 | -0.047 | 0.335 | 0.029 | -3.596 | -4.683 | 0.061 | 0.02 | -6.579 | 0.99 | -2.958 | 0.015 | 0.057 | 0.045 | -4.072 | -1.199 | -62.034 | 0.075 | -6.027 | 0 | 34.433 | -36.188 | -15.5 | -20.7 |
Kasstroom uit Investeringsactiviteiten
| -5.703 | -1.888 | -30.2 | -1.483 | -13.007 | -2.585 | -10.565 | -1.261 | -39.917 | 0.241 | -69.36 | -11.099 | -15.872 | -18.308 | -61.31 | -154.708 | -72.795 | -57.92 | -18.432 | -44.879 | -43.107 | -50.554 | -68.289 | -256.062 | -183.169 | -19.377 | -81 | -55.438 | -409.62 | -12.212 | -35.649 | -70.3 | -34.35 | -337.725 | -47.349 | -37.875 | -45.903 | -30.772 | -42.642 | -22.398 | -29.931 | -21.366 | -42.921 | -16.127 | -25.383 | -20.06 | -36.221 | -16.074 | -23.76 | -37.623 | -15.356 | -0.674 | -7.242 | -12.168 | -3.372 | -8.486 | 27.744 | 1.91 | -1.598 | -1.187 | -3.023 | -16.852 | -1.799 | -2.557 | -2.737 | -3.054 | -2.17 | -4.891 | -4.683 | -4.896 | -1.004 | -11.069 | -8.816 | -5.94 | -1.114 | -6.132 | -5.236 | -4.072 | -1.199 | -52.113 | -15.027 | -6.257 | -4.803 | 20.438 | -7.604 | -27.111 | -25.26 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -26.508 | -3.715 | -2.88 | -21.5 | -16.54 | -88 | -24.07 | -7.5 | -49.07 | -92.835 | -35.12 | -32.604 | -12.055 | -46.918 | -20.75 | -52.726 | -4.549 | -17.177 | -30 | -54.883 | -20 | -30.7 | -40 | -22 | 0 | -68.8 | -40 | -55 | -440 | -142.9 | -60 | -16 | -62.5 | -36.55 | -60 | -20 | 0 | -2.7 | -43.5 | -9 | 0 | -10.75 | -20 | -61 | -40 | -37.5 | -2 | -71.5 | -11.5 | -9 | -10 | -67.7 | -55.3 | -34.874 | -27.926 | -52.997 | -22.5 | -0.003 | -22.247 | -48.5 | -3.413 | -56.057 | -0.15 | -37.871 | -41.98 | -42.657 | -7.391 | -65.01 | -42.763 | -35.52 | -0.2 | -53.07 | -22.86 | -48.094 | -1.163 | -18.597 | -3.161 | -24.018 | -21.6 | -22.9 | -10.65 | -11.13 | -27.53 | -32.447 | -37.57 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.699 | -14.33 | -14.825 | -14.648 | -14.876 | -14.782 | -14.568 | -14.483 | -15.078 | -15.143 | -13.42 | -13.265 | -11.188 | -12.078 | -11.15 | -9.866 | -9.747 | -8.495 | -7.954 | -6.982 | -17.767 | -1.126 | -0.948 | -4.581 | -6.05 | -1.632 | -1.047 | -3.157 | -6.109 | -33.382 | -5.413 | -6.901 | -54.829 | -63.444 | -1.516 | -2.905 | -2.151 | -2.117 | -2.289 | -5.075 | -1.406 | -1.288 | -1.377 | -3.339 | -1.902 | -1.916 | -1.812 | -1.445 | -1.91 | -2.164 | -1.985 | -2.152 | -2.635 | -5.303 | -7.015 | -0.81 | -4.082 | -2.63 | -3.678 | -4.051 | -2.25 | -2.153 | -1.951 | -1.067 | -3.333 | -4.443 | -2.118 | -3.851 | -4.874 | -4.327 | -3.885 | -4.713 | -5.03 | -3.942 | -4.155 | -4.346 | -3.915 | -4.234 | -3.94 | -5.019 | -3.149 | -2.562 | -2.264 | -5.562 | -0.287 | -6.397 | -1.881 |
Overige Financieringsactiviteiten
| -0 | -13.532 | -0.798 | -12.563 | 30 | 99.841 | 58.075 | 19.663 | -0.211 | 119.841 | 244.25 | -1.586 | 40 | 90 | 125 | 61.922 | 128.306 | 60 | 123.5 | 48 | 20 | 47.5 | 99.8 | 217.646 | 2.68 | 174 | 80 | 37.369 | 839.384 | 263.8 | 60 | -2.45 | 180.658 | 406.6 | 80 | 0 | 4.406 | -2.117 | 80 | -0.426 | 6.3 | 0 | 40 | 2 | 40 | 60.65 | 37.5 | 65.85 | -8.5 | 8.5 | 0 | 30.17 | 32.239 | 34.149 | -3.365 | 76.155 | 11.549 | -7.725 | 8.425 | 24.632 | 35.82 | 72.08 | 2.376 | 36.561 | 39.39 | 55.558 | 4.94 | 65.399 | 38.08 | 34.2 | 0 | 50.461 | 21.72 | 45.726 | -0.035 | 16.611 | 0 | 23.93 | 20.07 | 29.5 | 45 | 14.16 | 32.24 | 37.833 | 16.025 | 10.267 | 31 |
Kasstroom uit Financieringsactiviteiten
| -31.208 | -18.204 | -12.742 | 5.144 | -1.416 | -2.941 | 19.436 | -2.32 | -64.359 | 11.863 | 195.71 | -47.455 | 16.757 | 31.003 | 93.1 | -0.67 | 114.01 | 34.328 | 85.546 | -13.866 | 2.233 | 15.674 | 58.852 | 191.065 | -6.05 | 103.568 | 38.953 | -20.788 | 393.275 | 87.518 | -5.413 | -25.351 | 63.329 | 306.606 | 18.484 | -22.905 | -2.151 | -4.817 | 34.211 | -14.5 | 4.894 | -12.038 | 18.623 | -62.339 | 38.098 | 21.234 | 33.688 | -7.095 | -21.91 | -2.664 | -11.985 | -39.683 | -25.696 | -6.028 | -38.306 | 22.348 | -15.034 | -10.357 | -17.5 | -27.919 | 30.157 | 13.87 | 0.275 | -2.376 | -5.923 | 8.459 | -4.568 | -3.461 | -9.557 | -5.647 | -4.085 | -7.323 | -6.17 | -6.31 | -5.353 | -6.332 | -7.076 | -4.322 | -5.47 | 1.581 | 31.201 | 0.468 | 2.446 | -0.176 | -21.832 | 3.87 | 29.119 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -2.541 | 17.728 | 91.658 | 38.111 | 102.819 | -50.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0.532 | 0.532 | 0 | 0 |
Netto Kasstroomverandering
| 12.902 | 19.343 | -60.449 | 21.174 | 23.049 | 23.546 | -3.449 | -28.175 | -92.728 | 59.728 | 76.067 | -59.814 | -1.279 | 37.001 | -1.535 | -76.213 | 48.179 | -29.06 | -35.169 | -26.347 | 73.99 | -2.567 | -34.181 | -39.218 | -89.126 | 143.674 | -80.867 | -60.89 | 35.977 | 128.262 | -40.5 | -81.789 | 123.358 | 7.727 | -44.377 | -35.574 | 71.836 | 31.212 | -11.265 | -13.256 | 31.478 | 3.905 | -32.419 | -57.648 | 68.648 | 29.265 | -22.318 | 4.954 | 18.731 | 6.944 | -42.688 | -6.433 | 37.793 | 25.314 | -48.647 | 23.272 | 26.305 | 1.825 | -21.597 | -18.034 | 38.907 | 0.583 | 0.447 | -2.517 | -3.892 | 1.855 | 2.661 | -1.432 | 1.489 | 0.892 | -1.831 | -6.297 | 8.178 | -0.058 | -1.508 | -0.912 | 0.857 | 1.609 | -0.455 | -61.321 | -21.234 | 24.986 | -1.711 | 19.013 | 1.147 | -12.951 | 4.2 |
Kaspositie aan het Einde van de Periode
| 62.79 | 51.319 | 30.745 | 91.505 | 70.01 | 46.96 | 23.414 | 26.863 | 55.039 | 147.767 | 88.039 | 11.972 | 71.786 | 73.064 | 36.063 | 37.598 | 113.812 | 65.632 | 94.692 | 129.861 | 156.207 | 82.217 | 84.785 | 117.965 | 157.184 | 246.309 | 102.635 | 182.503 | 243.393 | 207.416 | 79.153 | 118.503 | 200.293 | 76.935 | 69.208 | 112.685 | 148.258 | 76.422 | 45.21 | 56.475 | 69.732 | 38.253 | 34.348 | 66.767 | 124.415 | 55.768 | 26.502 | 48.82 | 43.866 | 25.135 | 18.191 | 60.879 | 67.312 | 29.519 | 4.205 | 52.853 | 29.581 | 3.276 | 1.451 | 23.049 | 41.082 | 2.175 | 1.592 | 1.145 | 3.662 | 7.554 | 5.699 | 3.037 | 4.469 | 2.98 | 2.087 | 3.919 | 10.216 | 2.038 | 2.096 | 3.604 | 4.516 | 3.66 | 2.051 | 2.505 | 63.827 | 85.061 | 60.075 | 61.787 | 42.774 | 41.627 | 54.578 |