Guangdong Provincial Expressway Development Co., Ltd.
SZSE:000429.SZ
8.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 500.935 | 434.76 | 420.706 | 277.562 | 470.604 | 475.796 | 561.339 | 135.189 | 597.847 | 483.828 | 430.95 | 306.157 | 545.39 | 449.76 | 399.1 | 522.641 | 351.032 | 64.264 | -70.094 | 150.898 | 371.244 | 382.421 | 354.065 | 456.723 | 441.303 | 437.404 | 341.598 | 232.294 | 384.781 | 606.129 | 286.719 | 203.831 | 291.476 | 378.712 | 127.187 | 76.096 | 161.435 | 141.906 | 89.949 | 17.746 | 122.816 | 83.901 | 94.292 | 30.852 | 39.314 | 35.294 | 22.318 | -49.7 | 68.006 | 97.824 | 59.659 | -10.515 | 82.135 | 79.001 | 66.164 | 65.57 | 85.105 | 107.535 | 130.269 | 26.469 | 89.657 | 108.784 | 107.13 | 45.778 | 107.889 | 136.486 | 114.759 | 67.613 | 147.062 | 138.268 | 140.719 | 138.269 | 76.446 | 81.305 | 128.645 | 185.249 | 15.254 | 128.641 | 122.497 | 64.015 | 124.596 | 79.896 | 84.271 | 70.947 | 82.619 | 71.595 | 84.929 |
Afschrijvingen & Amortisatie
| 0 | 265.009 | 265.009 | 299.423 | 299.423 | 280.15 | 280.15 | 278.065 | 278.065 | 248.114 | 248.114 | 306.237 | 306.237 | 331.97 | 331.97 | 1,035.898 | -536.488 | 536.488 | 0 | 1,210.66 | -402.576 | 402.576 | 0 | 810.136 | -400.195 | 400.195 | 0 | 826.166 | -410.96 | 410.96 | 0 | 892.123 | -426.879 | 426.879 | 0 | 846.114 | -402.825 | 402.825 | 0 | 576.709 | -276.86 | 276.86 | 0 | 677.396 | -325.341 | 325.341 | 0 | 388.038 | -196.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.787 | 37.657 | 49.516 | 47.689 | 57.391 | 34.061 | 48.436 | 43.407 | 47.607 | 41.632 | 44.332 | 42.264 | 45.426 | 40.65 | 41.315 | 39.538 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -44.835 | 0 | -38.599 | -38.599 | -82.591 | 0 | -102.794 | 46.196 | -46.196 | 0 | 7.737 | -19.579 | 19.579 | 0 | 136.804 | 151.426 | -151.426 | 0 | -15.072 | 16.596 | -16.596 | 0 | 245.396 | 4.661 | -4.661 | 0 | -43.809 | 40.231 | -40.231 | 0 | 28.592 | 9.44 | -9.44 | 0 | -24.584 | 87.121 | -87.121 | 0 | 21.906 | 59.098 | -59.098 | 0 | 3.038 | 34.412 | -34.412 | 0 | -12.189 | 22.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.863 | -10.649 | 33.228 | 0.803 | -146.553 | 120.323 | -19.743 | 8.773 | 57.172 | 16.698 | 47.7 | -47.891 | -5.341 | -52.652 | -19.089 | -2.959 |
Vorderingen
| 0 | -44.835 | 0 | -39.409 | -39.409 | -82.591 | 0 | -102.794 | 46.196 | -46.196 | 0 | 8.324 | -19.9 | 19.9 | 0 | 136.746 | 151.426 | -151.426 | 0 | -15.041 | 16.567 | -16.567 | 0 | 245.477 | 4.522 | -4.522 | 0 | -44.133 | 40.231 | -40.231 | 0 | 28.115 | 9.44 | -9.44 | 0 | -23.783 | 87.121 | -87.121 | 0 | 21.906 | 59.098 | -59.098 | 0 | 3.038 | 34.412 | -34.412 | 0 | -3.898 | 22.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.586 | 0.322 | -0.322 | 0 | 0.058 | 0 | 0 | 0 | -0.031 | 0.029 | -0.029 | 0 | -0.081 | 0.139 | -0.139 | 0 | 0.324 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.125 | -0.1 | -0.026 | 0 | 0 | -0.048 | 0.009 | 0.022 | -0.04 | 2.434 | -2.451 | 0.06 | 0.021 | -0.053 | -0.007 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.81 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.84 | -10.774 | 33.328 | 0.828 | 0 | 0 | -19.695 | 8.764 | 57.15 | 16.739 | 45.266 | -45.44 | -5.401 | -52.672 | -19.036 | -2.952 |
Overige Niet-Contante Posten
| 517.252 | 644.987 | 387.392 | 339.349 | 300.579 | 407.041 | -280.15 | -175.271 | -324.261 | -201.918 | -430.95 | -306.157 | -545.39 | -449.76 | -399.1 | -522.641 | -351.032 | -64.264 | 70.094 | -150.898 | -371.244 | -382.421 | -354.065 | -456.723 | -441.303 | -437.404 | -341.598 | -232.294 | -384.781 | -606.129 | -286.719 | -203.831 | -291.476 | -378.712 | -127.187 | -76.096 | -161.435 | -141.906 | -89.949 | -17.746 | -122.816 | -83.901 | -94.292 | -30.852 | -39.314 | -35.294 | -22.318 | 49.7 | -68.006 | -97.824 | -59.659 | 10.515 | -82.135 | -79.001 | -66.164 | -65.57 | -85.105 | -107.535 | -130.269 | -26.469 | -89.657 | -108.784 | -107.13 | -45.778 | -107.889 | -136.486 | -114.759 | -67.613 | -147.062 | -138.268 | -140.719 | -58.027 | 78.452 | 0.047 | -11.24 | 55.65 | -25.957 | 1.358 | -0.583 | 36.915 | -9.418 | 28.107 | 16.928 | 27.127 | 15.727 | 4.538 | 9.229 |
Kasstroom uit Operationele Activiteiten
| 1,018.188 | 814.738 | 808.098 | 877.736 | 1,032.007 | 1,080.396 | 561.339 | 135.189 | 597.847 | 483.828 | -0 | 846.025 | 1,131.644 | 1,016.296 | 850.521 | 891.314 | 1,035.21 | 545.777 | 163.887 | 1,587.898 | 583.973 | 532.473 | 518.338 | 476.858 | 619.348 | 486.802 | 332.978 | 550.166 | 622.432 | 542.548 | 479.845 | 448.064 | 543.313 | 487.507 | 445.375 | 374.502 | 527.198 | 277.43 | 240.651 | 187.958 | 278.343 | 279.582 | 221.36 | 196.53 | 229.285 | 191.469 | 140.167 | 108.907 | 188.112 | 160.441 | 163.716 | 114.035 | 194.65 | 163.124 | 148.499 | 19.798 | 241.554 | 153.313 | 175.63 | -171.24 | 186.101 | 155.277 | 52.26 | 173.793 | 159.403 | 181.631 | 67.825 | 174.187 | 178.411 | 163.134 | 175.094 | 84.166 | 181.905 | 164.097 | 165.897 | 151.737 | 143.681 | 158.692 | 174.094 | 205.709 | 173.507 | 200.036 | 95.571 | 138.158 | 86.344 | 98.359 | 130.736 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -461.581 | -720.501 | -232.118 | -803.762 | -153.406 | -479.082 | -103.136 | -664.228 | -42.87 | -105.932 | -62.149 | -181.335 | -99.475 | -125.733 | -107.121 | -372.636 | -95.641 | -32.393 | -159.342 | -235.2 | -173.569 | -122.762 | -291.544 | -335.457 | -186.033 | -142.806 | -181.076 | -172.251 | -56.145 | -86.88 | -113.732 | -392.412 | -25.473 | -22.942 | -46.502 | -15.553 | -2.135 | -11.563 | -67.901 | -58.122 | -20.036 | -32.627 | -123.729 | -67.769 | -144.645 | -52.163 | -175.928 | -329.356 | -291.33 | -299.272 | -215.25 | -273.22 | -190.878 | -191.555 | -172.471 | -227.849 | -351.394 | -82.521 | -313.063 | -389.686 | -280.742 | -190.772 | -255.839 | -734.186 | -240.845 | -202.117 | -58.589 | -130.104 | -9.135 | -45.612 | -46.767 | -7.497 | -6.836 | -4.189 | -6.304 | -29.247 | -8.598 | -8.158 | -5.781 | -14.963 | -17.781 | -10.377 | -30.102 | -41.374 | -55.666 | -40.293 | -12.3 |
Netto Overnames
| 0 | 44.224 | 43.753 | 0.028 | 175.076 | 0.013 | 54.688 | 0.281 | 0.003 | 0.512 | 28.514 | 4.777 | 0 | 0.003 | 0.007 | 372.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803.5 | 0 | -803.5 | 0 | 0 | 0 | 0 | 67.901 | 4.092 | 0.06 | 32.416 | 123.951 | 67.78 | 144.753 | 0 | 0 | 0 | 0 | 0 | 0 | 273.523 | 0 | 191.618 | 172.471 | 228.319 | 0 | 82.999 | 313.063 | 0 | -0 | 0 | 255.839 | 741.996 | 0 | 202.117 | 58.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.778 | 8.151 | 5.792 | 14.995 | 0.001 | 0.001 | 0.001 | 41.375 | 55.674 | 40.297 | 0 |
Aankoop van Beleggingen
| -112.35 | -81.656 | -7.656 | 0 | -65.25 | -45 | -56.08 | -71.25 | -0.003 | -159 | -91.091 | -134.65 | 0 | 0 | 0 | -144.91 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.429 | -0.527 | 15.568 | -70.433 | -0.604 | -199.201 | -15.603 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -220 | -70 | -16.379 | 0 | -310.826 | -45.092 | -60 | -528 | 0 | -34.5 | -45 | 0 | -110 | -166.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367.504 | -371.576 | -54.103 | -60 | -25.86 | -11.344 | -6.8 | -100.877 | -60 | -93.964 | -287.188 |
Verkoop/verval van Beleggingen
| 89.903 | 0 | 0 | 80.43 | 52.816 | 47.303 | 1.392 | 39.15 | 15.387 | -0.512 | 0 | 86.662 | 59.056 | 50.023 | 24 | 145.288 | 93.75 | 102.123 | 31.319 | 149.917 | 93.885 | 97.876 | 78.499 | 168.195 | 161.511 | 3.789 | 80.895 | 243.332 | 43.697 | 81.106 | 56.172 | 178.38 | 149.292 | 12.376 | 130.999 | 264.599 | 113.678 | 148.095 | 90.454 | 17.518 | 123.817 | 35.369 | 17.282 | 355.735 | 89.471 | 49.28 | 30.949 | 80.484 | 99.749 | 81.712 | 68 | 60.283 | 131.186 | 68.704 | 116.897 | 52.658 | 93.474 | 159.694 | 42.483 | 32.522 | 79.854 | 148.944 | 14.97 | 40.007 | 72.23 | 45 | 152.957 | 0 | 0 | 10 | 78.707 | 0.1 | 0 | 2.12 | 57.599 | -0.509 | 189.373 | 271.213 | 33.48 | 37.792 | -40.577 | 55.609 | 47.364 | -537.662 | 0.023 | 692.073 | 33.405 |
Overige Investeringsactiviteiten
| -1.259 | 2.191 | -0.2 | -0.183 | -175 | 0 | -54.688 | 0 | 0.003 | 114.675 | 0.01 | -129.873 | -99.475 | 0.003 | 0.007 | -372.636 | 0.001 | -79.989 | 0.006 | 6.062 | 0.002 | 13.93 | 0.032 | -0.536 | 128.185 | 0.243 | 100.33 | -799.811 | 0.424 | 59.998 | 0.004 | -0.494 | 0.555 | -1,730.153 | 0.127 | 20.013 | 0.003 | 10.432 | -67.901 | 2.446 | 4.206 | -30.627 | -123.729 | -67.769 | -144.645 | 0.013 | -175.928 | -49.022 | 0.02 | 4.735 | -215.25 | -273.22 | -0.049 | -191.555 | -172.471 | -227.849 | -0.144 | -82.521 | -313.063 | 0.28 | 0.006 | -0.002 | -255.839 | -734.186 | -1.696 | -197.92 | -58.589 | 18.276 | 0.026 | -45.612 | 0.001 | 0.014 | 0.006 | -14.761 | 0.001 | 0.019 | -8.598 | -8.158 | -5.781 | -13.936 | -2.205 | 1.072 | 0.106 | -41.604 | -55.437 | -76.293 | 36 |
Kasstroom uit Investeringsactiviteiten
| -485.287 | -780.35 | -239.971 | -723.487 | -165.764 | -476.766 | -157.824 | -696.048 | -27.48 | -150.256 | -124.716 | -224.546 | -40.419 | -75.707 | -83.113 | -372.209 | -1.889 | -10.259 | -128.017 | -79.221 | -79.681 | -10.956 | -213.013 | -167.798 | 103.663 | -138.773 | 0.149 | -728.729 | -12.024 | 54.224 | -57.556 | -214.526 | 124.374 | -1,740.719 | 84.624 | 269.058 | 111.546 | 146.963 | 12.125 | -34.594 | 123.617 | -65.902 | -106.829 | 88.776 | -70.669 | -2.87 | -144.979 | -297.895 | -191.562 | -212.825 | -147.25 | -312.634 | -59.741 | -342.789 | -125.574 | -191.1 | -258.065 | -233.174 | -315.672 | -416.884 | -728.882 | -41.83 | -275.368 | -731.368 | -170.311 | -262.92 | -71.882 | -111.828 | -9.109 | -35.612 | 31.941 | -7.384 | -6.83 | -16.831 | 51.296 | -29.738 | -186.549 | -108.529 | -26.395 | -36.112 | -86.422 | 34.961 | 10.568 | -680.142 | -115.406 | 521.82 | -230.083 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 281.718 | 340.233 | -312.164 | -280.63 | -27.164 | -425.12 | 369.78 | 995.978 | -224.555 | 253.078 | -4.155 | -329.212 | -852.588 | -141.373 | 944.395 | 375.324 | -1.891 | -323.818 | 434.9 | -3.348 | 131.128 | 143.22 | 468.35 | -171.78 | -390.65 | 55.9 | 106.27 | -80.78 | -317.1 | -179.1 | 0 | -546.78 | 812 | 0 | 0 | -92.08 | -300 | -233.4 | -150 | -27.4 | -650 | 57.6 | -163.685 | -183.685 | -24.899 | -349.386 | 597.655 | -352.97 | 305.535 | -134.38 | 504.5 | 912.78 | 135.49 | 117.643 | 121.357 | 117 | -49 | 120.09 | 590 | -267.08 | 1,240.09 | 49.39 | 452.95 | 598 | 237 | 218 | 327 | -80 | -70 | 0 | -300 | -100 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | -25 | -10.2 | 0 | 0 | 630.593 | -15 | -440 | 210 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -43.75 | 0 | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.462 | 0 | -3.12 | 0 | -102.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,186.385 | -56.947 | -94.39 | -894.865 | -945.935 | -55.535 | -103.995 | -1,191.759 | -1,237.511 | -49.968 | -98.44 | -52.782 | -249.186 | -483.903 | -125.65 | -85.177 | -1,049.227 | -13.83 | -59.184 | -162 | -285.477 | -1,237.48 | -64.965 | -142.532 | -285.336 | -1,115.527 | -81.855 | -58.678 | -88.247 | -774.589 | -73.824 | -165.56 | -74.453 | -261.939 | -58.219 | -123.74 | -77.936 | -195.634 | -76.521 | -122.449 | -146.709 | -127.356 | -90.346 | -149.204 | -120.989 | -147.976 | -77.893 | -138.832 | -190.48 | -79.678 | -77.769 | -57.044 | -249.233 | -73.801 | -53.09 | -53.073 | -228.141 | -63.244 | -44.785 | -35.088 | -228.132 | -84.587 | -36.497 | -43.095 | -440.019 | -24.995 | -61.525 | -54.203 | -265.996 | -68.427 | -28.216 | -48.858 | -264.412 | -83.541 | -25.399 | -60.153 | -235.289 | -49.173 | -43.531 | -25.713 | -55.072 | -131.885 | -49.674 | -28.641 | -29.103 | -126.027 | -39.337 |
Overige Financieringsactiviteiten
| 37.211 | -158.85 | -3.353 | -205.931 | -28.367 | -111.591 | -62.781 | 368.224 | -195.482 | -139.486 | -41.797 | -183.329 | -115.334 | -238.726 | -1,308.894 | -1,403.711 | -263.125 | -75.372 | 16.551 | -9.031 | 220.141 | -220.141 | -0.791 | -210.252 | 179.899 | -185.252 | -0 | -299.37 | 179.1 | 0 | 0 | -10.266 | 9.523 | 1,513.545 | -0.446 | 60.149 | -15.852 | 0 | -3 | -24.591 | 24.604 | -24.591 | -3 | 9.412 | 20.342 | 0 | 0.12 | 74.641 | 33.123 | 1.877 | 62.465 | 70.067 | 7.5 | 18.898 | 30 | 23.992 | 38.528 | -3.508 | -0 | 17.51 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 36.5 | 0 | 0 | 0 | -150 | 0 | 0 | -0 | -155 | 0 | -1.027 | 1.027 | -35.827 | 0 | -13.865 | -0 | 18 | -0 |
Kasstroom uit Financieringsactiviteiten
| -867.456 | 80.686 | -409.907 | -538.632 | -1,001.465 | -592.246 | 203.004 | 1,313.306 | -1,657.548 | 63.624 | -144.392 | -565.322 | -1,634.685 | -446.425 | -490.149 | -1,273.17 | -1,021.118 | -413.02 | 374.966 | -64.734 | 65.791 | -1,314.401 | 402.593 | -244.361 | -488.372 | -1,242.379 | 24.415 | -438.828 | -226.247 | -953.689 | -73.824 | -722.606 | 747.07 | 1,260.362 | -58.665 | -224.756 | -227.936 | -429.034 | -229.521 | -174.44 | -772.105 | -94.347 | -257.031 | -346.938 | -125.545 | -497.362 | 519.882 | -417.161 | 148.178 | -212.18 | 489.196 | 925.803 | -106.243 | 62.74 | 98.267 | 87.918 | -238.613 | 53.337 | 545.215 | -284.658 | 1,011.958 | -35.197 | 416.453 | 554.905 | -203.019 | 193.005 | 265.475 | -134.203 | -335.996 | -31.927 | -364.716 | -148.858 | -264.412 | -233.541 | -25.399 | -60.153 | 64.711 | -204.173 | -43.531 | -51.74 | -64.246 | -167.712 | -49.674 | 588.087 | -44.103 | -548.027 | 170.663 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.001 | -53.511 | -47.303 | 419.485 | 233.983 | 342.445 | 188.359 | 771.364 | 0 | -0.371 | 0 | 0 | 0 | 1.729 | 0 | 0 | 0 | 0 | -1.535 | 0 | 0 | 0 | -2.268 | 0 | 0 | 0 | 1.447 | 0 | 0 | 0 | -0.523 | 0 | 0 | 0 | -0.501 | 0 | -0 | -0 | -0.278 | 0.001 | -0.001 | -0 | 0.237 | -0 | -0.001 | -0.193 | 0.002 | -0 | -0.002 | -0.008 | -0.005 | -0.004 | -0.226 | 0.216 | -0.003 | -0.001 | -0 | 0 | -0 | 0 | 0.003 | -0.002 | -0.013 | -0.021 | -0.02 | 0.544 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0.017 | -0 | -0.012 | -0.003 | 0.015 | -0 |
Netto Kasstroomverandering
| -429.046 | 95.494 | 158.219 | -381.391 | -188.734 | -35.918 | 1,026.004 | 986.43 | -744.737 | 585.555 | 502.257 | -8.005 | -602.887 | 444.141 | 275.758 | 229.878 | -441.977 | -147.687 | 389.262 | 209.813 | 570.083 | -794.418 | 707.918 | 69.56 | 232.278 | -899.118 | 357.541 | -617.392 | 384.161 | -355.47 | 348.464 | -489.068 | 1,414.756 | 389.951 | 300.903 | 227.92 | 178.904 | -5.142 | 23.255 | -21.076 | -370.146 | 119.054 | -142.5 | -61.633 | 33.071 | -308.525 | 515.07 | -606.149 | 144.535 | -264.563 | 505.663 | 727.203 | 28.658 | -116.93 | 121.187 | -83.61 | -254.908 | -26.528 | 405.173 | -872.782 | 469.177 | 78.25 | 193.345 | -2.667 | -213.928 | 111.704 | 261.398 | -71.863 | -166.149 | 95.594 | -157.681 | -72.076 | -89.337 | -86.275 | 191.794 | 61.847 | 21.843 | -154.009 | 104.168 | 117.857 | 22.84 | 67.302 | 56.466 | 46.091 | -73.168 | 72.168 | 71.317 |
Kaspositie aan het Einde van de Periode
| 4,526.326 | 4,955.371 | 4,859.877 | 4,718.632 | 5,086.04 | 5,274.773 | 5,310.692 | 4,284.688 | 3,298.258 | 4,042.995 | 3,457.44 | 2,955.183 | 2,963.188 | 3,566.075 | 3,121.935 | 2,846.177 | 2,616.298 | 3,058.276 | 3,205.962 | 2,816.7 | 2,606.887 | 2,036.804 | 2,831.222 | 2,123.304 | 2,053.744 | 1,821.466 | 2,720.584 | 2,363.043 | 2,980.435 | 2,596.274 | 2,951.744 | 2,603.28 | 3,092.348 | 1,677.591 | 1,287.641 | 986.738 | 758.818 | 579.914 | 585.056 | 561.8 | 582.877 | 953.023 | 833.968 | 976.469 | 1,038.101 | 1,005.03 | 1,313.555 | 798.485 | 1,404.634 | 1,260.099 | 1,524.662 | 1,019 | 291.797 | 263.139 | 380.069 | 258.881 | 342.491 | 597.4 | 623.928 | 218.755 | 1,091.537 | 622.361 | 544.111 | 347.171 | 349.838 | 563.766 | 452.063 | 190.665 | 262.529 | 428.677 | 333.083 | 490.765 | 562.84 | 652.177 | 738.452 | 546.659 | 484.811 | 462.968 | 616.977 | 512.81 | 394.953 | 372.113 | 304.812 | 248.346 | 202.255 | 275.423 | 203.255 |