![logo](/logos/000426.SZ.webp)
Inner Mongolia Xingye Mining Co., Ltd.
SZSE:000426.SZ
9.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,706.005 | 2,085.889 | 2,008.804 | 940.213 | 873.661 | 2,439 | 2,111.439 | 865.71 | 829.713 | 1,159.387 | 826.905 | 884.503 | 381.957 | 397.805 | 324.194 | 324.819 | 542.273 | 495.033 | 379.25 | 306.909 | 283.471 | 237.789 | 198.638 | 172.733 | 147.707 | 166.388 | 118.464 | 113.787 | 89.972 |
Kosten van de omzet
| 1,746.4 | 1,158.354 | 1,019.613 | 481.187 | 446.989 | 924.629 | 769.851 | 478.822 | 566 | 899.51 | 469.914 | 457.622 | 366.267 | 385.853 | 324.319 | 329.958 | 479.781 | 401.32 | 332.2 | 224.346 | 230.123 | 178.48 | 137.719 | 107.74 | 77.849 | 97.755 | 77.411 | 76.602 | 65.874 |
Brutowinst
| 1,959.605 | 927.535 | 989.192 | 459.025 | 426.672 | 1,514.372 | 1,341.588 | 386.888 | 263.714 | 259.877 | 356.991 | 426.881 | 15.691 | 11.952 | -0.125 | -5.139 | 62.492 | 93.713 | 47.051 | 82.563 | 53.348 | 59.309 | 60.919 | 64.993 | 69.858 | 68.634 | 41.053 | 37.185 | 24.098 |
Brutowinstmarge
| 0.529 | 0.445 | 0.492 | 0.488 | 0.488 | 0.621 | 0.635 | 0.447 | 0.318 | 0.224 | 0.432 | 0.483 | 0.041 | 0.03 | -0 | -0.016 | 0.115 | 0.189 | 0.124 | 0.269 | 0.188 | 0.249 | 0.307 | 0.376 | 0.473 | 0.412 | 0.347 | 0.327 | 0.268 |
Onderzoek- en ontwikkelingskosten
| 81.506 | 75.341 | 0 | 0 | 0 | 3.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 317.227 | 116.33 | 159.936 | 116.597 | 100.768 | 91.644 | 104.287 | 64.129 | 47.643 | 41.86 | 49.069 | 42.708 | 29.222 | 46.149 | 48.314 | 57.575 | 50.212 | 40.048 | 33.608 | 37.925 | 29.325 | 23.278 | 24.452 | 17.296 | 14.238 | 16.135 | 8.954 | 6.749 | 3.249 |
Verkoop- en marketingkosten
| 3.261 | 1.704 | 2.26 | 2.084 | 3.295 | 6.16 | 5.585 | 3.504 | 6.905 | 3.311 | 25.066 | 45.213 | 11.368 | 6.927 | 5.709 | 4.801 | 7.699 | 6.692 | 7.837 | 4.387 | 7.315 | 8.771 | 8.541 | 7.499 | 6.899 | 9.997 | 2.402 | 2.268 | 0.372 |
Verkoop-, algemene en administratieve kosten
| 320.488 | 118.034 | 162.197 | 118.681 | 104.063 | 97.803 | 109.871 | 67.633 | 54.548 | 45.172 | 74.135 | 87.92 | 40.589 | 53.076 | 54.023 | 62.376 | 57.911 | 46.739 | 41.445 | 42.312 | 36.64 | 32.049 | 32.992 | 24.795 | 21.137 | 26.131 | 11.356 | 9.017 | 3.62 |
Overige kosten
| -66.339 | 278.157 | 314.302 | 215.769 | 228.275 | -6.503 | -11.132 | 0.467 | -0.34 | 1.263 | -0.253 | 0.14 | 309.735 | 23.866 | 2.894 | 32.427 | 107.274 | 54.747 | 76.41 | 60.79 | 69.239 | 62.397 | 45.227 | 38.419 | 29.59 | 27.013 | 3.732 | 0.778 | 1.479 |
Bedrijfskosten
| 617.681 | 471.533 | 476.499 | 334.45 | 332.338 | 417.011 | 377.319 | 237.74 | 186.048 | 166.738 | 200.488 | 182.591 | 78.187 | 54.762 | 56.432 | 67.914 | 76.218 | 56.162 | 46.06 | 51.206 | 38.832 | 33.859 | 34.084 | 25.913 | 22.258 | 27.264 | 12.752 | 10.59 | 5.835 |
Bedrijfsresultaat
| 1,138.148 | 412.873 | 387.583 | 51.408 | 337.659 | 137.483 | 767.21 | 149.648 | -25.583 | 163.919 | 86.427 | 161.503 | -72.884 | -73.831 | 76.127 | -168.953 | -88.743 | -18.786 | -46.556 | -24.232 | -13.548 | 8.299 | 19.311 | 36.489 | 51.13 | 47.055 | 26.75 | 23.994 | 17.738 |
Bedrijfsresultaat ratio
| 0.307 | 0.198 | 0.193 | 0.055 | 0.386 | 0.056 | 0.363 | 0.173 | -0.031 | 0.141 | 0.105 | 0.183 | -0.191 | -0.186 | 0.235 | -0.52 | -0.164 | -0.038 | -0.123 | -0.079 | -0.048 | 0.035 | 0.097 | 0.211 | 0.346 | 0.283 | 0.226 | 0.211 | 0.197 |
Totaal overige inkomsten en kosten netto
| -267.376 | -230.525 | -31.023 | -251.508 | -202.641 | -966.38 | -208.191 | 0.859 | -103.727 | 71.949 | -71.05 | -84.798 | 250.893 | -7.155 | 135.578 | -63.473 | 32.257 | -10.336 | 22.054 | -17.233 | 33.838 | 42.793 | 34.178 | 33.825 | 29.815 | 24.675 | 0.157 | -2.967 | 0.197 |
Inkomen voor belasting
| 1,071.809 | 182.349 | 356.56 | -200.1 | 135.018 | 130.98 | 756.078 | 150.007 | -26.062 | 165.088 | 85.453 | 159.492 | 188.396 | -49.965 | 79.021 | -136.526 | 18.531 | 31.588 | 26.449 | 25.341 | 52.022 | 69.47 | 62.776 | 73.906 | 79.067 | 70.056 | 29.47 | 24.199 | 18.838 |
Inkomen voor belasting ratio
| 0.289 | 0.087 | 0.177 | -0.213 | 0.155 | 0.054 | 0.358 | 0.173 | -0.031 | 0.142 | 0.103 | 0.18 | 0.493 | -0.126 | 0.244 | -0.42 | 0.034 | 0.064 | 0.07 | 0.083 | 0.184 | 0.292 | 0.316 | 0.428 | 0.535 | 0.421 | 0.249 | 0.213 | 0.209 |
Belastingkosten
| 118.477 | 8.463 | 110.088 | -16.233 | 32.817 | 301.621 | 202.52 | 60.804 | -1.212 | 6.4 | 35.486 | 53.642 | 2.567 | 1.421 | 0.925 | 0.808 | 9.484 | 9.618 | 1.532 | 3.481 | 0.056 | 56.838 | 0.578 | 10.622 | 10.575 | 10.206 | 4.548 | 3.676 | 3.101 |
Nettowinst
| 969.345 | 173.9 | 246.466 | -183.867 | 102.219 | -170.635 | 564.985 | 89.459 | -24.844 | 161.807 | 69.406 | 129.645 | 187.398 | -50.742 | 78.748 | -133.741 | 5.793 | 16.308 | 23.795 | 18.894 | 53.197 | 69.679 | 62.193 | 63.243 | 68.51 | 62.281 | 24.806 | 20.19 | 15.154 |
Nettowinstmarge
| 0.262 | 0.083 | 0.123 | -0.196 | 0.117 | -0.07 | 0.268 | 0.103 | -0.03 | 0.14 | 0.084 | 0.147 | 0.491 | -0.128 | 0.243 | -0.412 | 0.011 | 0.033 | 0.063 | 0.062 | 0.188 | 0.293 | 0.313 | 0.366 | 0.464 | 0.374 | 0.209 | 0.177 | 0.168 |
WPA (Winst Per Aandeel)
| 0.53 | 0.095 | 0.13 | -0.1 | 0.056 | -0.092 | 0.3 | 0.057 | -0.016 | 0.13 | 0.07 | 0.14 | 0.2 | -0.054 | 0.087 | -0.14 | 0.008 | 0.021 | 0.019 | 0.015 | 0.043 | 0.056 | 0.055 | 0.063 | 0.064 | 0.058 | 0.034 | 0.027 | 0.022 |
Verwaterde WPA
| 0.53 | 0.095 | 0.13 | -0.1 | 0.056 | -0.092 | 0.3 | 0.057 | -0.016 | 0.13 | 0.07 | 0.14 | 0.2 | -0.054 | 0.087 | -0.14 | 0.008 | 0.021 | 0.019 | 0.015 | 0.043 | 0.056 | 0.055 | 0.063 | 0.064 | 0.058 | 0.034 | 0.027 | 0.022 |
EBITDA
| 1,753.693 | 764.796 | 791.781 | 358.818 | 533.236 | 1,404.993 | 1,289.869 | 305.65 | 276.204 | 461.986 | 410.115 | 430.79 | 322.613 | 42.78 | 197.695 | 32.695 | 185.76 | 161.539 | 147.01 | 114.409 | 124.093 | 111.428 | 92.492 | 97.617 | 61.245 | 52.802 | 28.301 | 26.594 | 18.262 |
EBITDA ratio
| 0.473 | 0.367 | 0.394 | 0.382 | 0.61 | 0.576 | 0.611 | 0.353 | 0.333 | 0.398 | 0.496 | 0.487 | 0.845 | 0.108 | 0.61 | 0.101 | 0.343 | 0.326 | 0.388 | 0.373 | 0.438 | 0.469 | 0.466 | 0.565 | 0.415 | 0.317 | 0.239 | 0.234 | 0.203 |