XCMG Construction Machinery Co., Ltd.

SZSE:000425.SZ

5.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,205.08123,371.00527,826.82423,076.76117,021.33215,776.8611,295.3186,940.4594,936.484,999.5015,158.1026,605.4956,982.4228,367.6419,096.5515,032.914458.057386.336305.645145.813190.298245.123252.037260.79463.28593.49629.68446.39637.14419.55200
Kortetermijnbeleggingen 39.63239.2236,653.07163.777222.947-26.8184,806.744000000000005.25.998120000083.8170000
Liquide middelen en kortetermijnbeleggingen 20,244.71323,410.22834,479.89323,240.53717,244.27915,776.8611,295.3186,940.4594,936.484,999.5015,158.1026,605.4956,982.4228,367.6419,096.5515,032.914458.057386.336310.845151.803198.298257.123252.037260.79463.28593.49629.684130.21337.14419.55200
Nettovorderingen 48,031.4647,194.54549,481.68459,081.53237,106.97932,171.01322,031.66418,141.38617,990.34320,050.79522,067.92523,255.98621,267.12711,114.66902,203.561673.911634.159581.011757.835700.15500567.51726.34215.75266.4264.83514.40817.3900
Voorraad 32,543.4632,378.4235,099.46316,827.84313,060.710,491.97510,196.4599,371.1196,643.7255,748.117,714.3236,744.1166,534.3166,721.3155,729.4143,499.2041,144.568945.3551,196.0341,186.091,426.1061,354.449961.685698.897575.008591.155351.968320.426284.418246.30300
Overige vlottende activa 7,267.7978,076.69410,057.00262,223.2062,714.9521,981.9972,131.7471,726.462921.4991,959.97823,698.23,932.34522,572.1311,684.0545,919.34461.2562,160.4152.786212.421158.212121.159610.254518.005498.149412.871408.562492.56445.599502.259506.957717.601557.039
Totaal vlottende activa 108,087.43111,059.887129,118.04285,164.53670,126.9160,421.84545,655.18836,179.42730,492.04732,779.20836,539.30638,371.31535,974.87127,887.67920,567.83711,196.9692,467.6562,118.6372,300.3112,263.6552,445.7182,221.8261,731.7271,457.8391,077.5071,108.965918.49901.073838.229790.203717.601557.039
Niet-vlottende activa:
Materiële vaste activa, netto 26,741.42525,632.27222,117.6239,597.7758,934.9878,360.3047,913.4667,536.0667,655.916,213.0098,581.2547,967.1386,969.165,331.2942,920.1122,635.647978.324726.805647.67598.248678.167619.094487.774421.257365.263356.318279.792301.049284.467249.03700
Goodwill 0001.5390000000000068.26168.261000000000000000
Immateriële activa 9,580.957,994.4077,257.0333,526.4382,701.0652,572.9422,295.1512,040.6251,860.8991,497.6432,187.9172,151.7991,917.1871,325.7821,144.2531,037.50983.63586.985282.887264.242216.793217.308213.73127.2675.9176.2796.6427.0047.2717.98500
Goodwill en immateriële activa 9,580.957,994.4077,257.0333,526.4382,701.0652,572.9422,295.1512,040.6251,860.8991,497.6432,187.9172,151.7991,917.1871,325.7821,144.2531,105.77151.89786.985282.887264.242216.793217.308213.73127.2675.9176.2796.6427.0047.2717.98500
Langetermijnbeleggingen 7,030.2478,245.319268.8036,431.6834,943.244,861.58203,531.0133,517.1661,848.831,022.718210.654210.6750000030.53431.19987.513134.220000000000
Belastingvorderingen 3,353.9052,710.6492,563.1821,265.4641,012.735671.195564.317464.694430.763357.549510.483386.256287.043161.505162.664126.15834.00267.52282.4970000000000000
Overige niet-vlottende activa 6,175.8536,352.07313,760.9144,043.2114,078.241403.7894,821.7618.220.26911.7058.869.5807.2566.2577.6416.35423.304-75.7136.6789.36413.668155.158154.8762.0858.44154.04256.93241.0444.881253.663144.337
Totaal niet-vlottende activa 52,882.38150,934.72145,967.55524,864.57121,670.26716,869.81215,594.69513,590.59913,485.0079,928.73612,311.23210,725.4289,384.0646,825.8384,233.2863,875.2171,170.576904.618967.876900.368991.837984.289856.662703.394433.26421.038340.475364.985332.782271.904253.663144.337
Totaal activa 160,969.812161,994.608175,085.597110,029.10791,797.17777,291.65761,249.88249,770.02543,977.05442,707.94448,850.53849,096.74345,358.93534,713.51724,801.12215,072.1863,638.2333,023.2543,268.1873,164.0233,437.5543,206.1152,588.3892,161.2341,510.7681,530.0031,258.9641,266.0581,171.0111,062.106971.263701.376
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,365.97841,843.97150,383.24156,875.73432,621.72427,433.20617,931.46713,154.269,429.648,371.02210,683.0487,721.34411,684.3369,321.921,032.9085,902.7484,593.5551,096.1661,075.27911.8451,078.3851,033.159758.479445.534326.038299.808237.88242.471211.427225.46100
Kortlopende schulden 14,127.89128,733.91517,898.53911,656.2362,314.2614,819.5093,502.6193,934.7754,417.4614,532.9595,175.8565,564.7646,109.5293,709.921,335.5831,334.266565425688.8805863489.16386.96246.699274.275304.076360.899389.299370.391293.90300
Belastingschulden 861.97672.979573.83474.788748.63408.175229.687147.069124.708120.532141.803187.995350.768313.305225.44206.08-12.412-19.156-18.977-1.765-3.221-0.26719.96235.11831.79153.71742.86735.13534.49831.66200
Uitgestelde opbrengsten 004,967.3447,139.2195,830.6312,855.193229.6871,580.9251,585.7211,435.8873,127.1612,337.3272,949.7682,200.562,513.7392,755.206189.71587.533135.714133.303100.642127.191154.036234.843139.102128.998120.45159.55100.956101.81900
Overige kortlopende verplichtingen 23,439.21915,115.17222,725.806-5,881.0313,262.0964,438.365,052.3593,668.6295,557.4466,260.909666.4968,277.2893,156.6922,976.80410,329.3413,124.6712,836.825195.109300.166298.222170.352300.808251.971267.833179.316213.809134.889167.097106.48112.296581.795374.043
Totaal kortlopende verplichtingen 79,795.05786,366.03796,548.7663,125.72850,832.44236,902.36627,006.79820,904.73319,529.25519,254.30719,763.04519,591.06121,136.99816,321.94912,554.70810,567.7652,311.4431,697.1192,045.2592,013.3012,108.5161,822.861,417.371995.183811.42871.41776.534834.002722.797663.322581.795374.043
Langlopende verplichtingen:
Langetermijnschulden 18,103.28214,609.38818,418.3828,895.8455,666.2875,742.8583,879.2124,795.6363,957.0812,846.6328,618.3429,767.1026,671.1983,203.45190702571301306510514571153.9489.1722.1227.05275048.9300
Uitgestelde opbrengsten niet-vlottend 553.175519.13508.824293.567234.909138.97271.91213.8719.1352.86830.19226.411000-51.33300-122.790000000000000
Uitgestelde belastingverplichtingen niet-vlottend 648.467595.2321,132.479267.95769.67338.58412.428-4,795.636-3,957.081-2,846.632-8,618.342-26.4110007.4568.10500.330000000000000
Overige niet-vlottende verplichtingen 1,408.0872,417.8353,888.845838.369823.211822.6971.91209.1352.86830.192027.72633.2730.6618.667-255.997.547.2111.55719.516.82917.43427.091-32.0446.34922.94524.95921.4411.755-581.795-374.043
Totaal niet-vlottende verplichtingen 20,713.01118,141.58523,882.279,734.2146,794.0796,743.1033,902.5734,809.5073,966.2172,849.58,648.5349,793.5136,698.9243,236.723190.6696.1239.114137.54137.5476.557124.5161.82988.434181.03157.1368.46949.99551.95971.4460.685-581.795-374.043
Totaal passiva 100,508.069104,507.622120,431.0372,859.94257,626.52143,645.46930,909.37125,714.2423,495.47122,103.80728,411.57829,384.57327,835.92219,558.67212,745.36710,663.8872,320.5581,834.6592,182.7992,089.8582,233.0161,984.6891,505.8051,176.214868.55939.879826.529885.96794.237724.007971.263701.376
Eigen vermogen:
Preferente aandelen 000000000082.7170.00700000000000000000000
Gewone aandelen 11,816.16611,816.16611,816.1667,833.6687,833.6687,833.6687,833.6687,007.7287,007.7287,084.2882,210.8762,062.7582,062.7582,062.7581,031.379867.445545.088545.088545.088545.088545.088545.088495.534495.534352.741176.37155.931155.931119.94795.94700
Ingehouden winsten 29,374.61825,797.26922,568.75121,654.4617,268.14914,461.00411,606.49910,102.5369,295.6189,113.5669,284.3839,111.7127,997.1816,114.734,115.7871,603.852172.402109.4086.221-2.416126.892150.275104.71836.58134.83756.5145.3390.85239.162112.29200
Overige gereserveerde algehele resultaten 074.1272,803.4317,9812,222.2041,825.1921,584.3971,497.3821,430.3521,527.011-82.717-0.00700000000000000000000
Overige totale aandeelhoudersvermogen 18,117.95418,457.10818,879.42920,657.268,590.7526,249.04810,652.9456,907.8164,178.8762,866.4278,706.3948,208.5257,428.266,399.8746,898.9361,904.218538.015523.271523.226521.375521.044514.858473.984449.586248.016357.243287.968223.315217.665129.86284.106275.272
Totaal eigen vermogen van aandeelhouders 59,308.73856,144.6753,253.96836,443.533,692.56933,188.41330,133.0924,018.0820,457.84620,591.29120,118.93519,382.99517,432.93215,142.04612,046.1024,375.5141,255.5051,177.7671,074.5351,064.0471,193.0231,210.221,074.236977.897637.065590.124432.436380.097376.773338.099284.106275.272
Totaal eigen vermogen 60,461.74357,486.98554,654.56737,169.16534,170.65633,646.18830,340.51124,055.78520,481.58220,604.13720,438.9619,712.1717,523.01315,154.84512,055.7554,408.2991,317.6751,188.5951,085.3881,074.1651,204.5381,221.4261,082.584985.02642.218590.124432.436380.097376.773338.099284.106275.272
Totaal passiva en aandeelhoudersvermogen 160,969.812161,994.608175,085.597110,029.10791,797.17777,291.65761,249.88249,770.02543,977.05442,707.94448,850.53849,096.74345,358.93534,713.51724,801.12215,072.1863,638.2333,023.2543,268.1873,164.0233,437.5543,206.1152,588.3892,161.2341,510.7681,530.0031,258.9641,266.0581,171.0111,062.106971.263701.376