Dong-E-E-Jiao Co.,Ltd.
SZSE:000423.SZ
45.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,715.266 | 4,041.818 | 3,848.986 | 3,409.437 | 2,958.622 | 7,338.316 | 7,372.34 | 6,317.135 | 5,449.663 | 4,009.01 | 4,016.304 | 3,056.074 | 2,758.848 | 2,463.784 | 2,079.106 | 1,685.955 | 1,381.361 | 1,069.373 | 938.172 | 881.346 | 747.725 | 569.925 | 452.021 | 405.364 | 280.263 | 223.902 | 189.569 | 157.043 | 177.136 |
Kosten van de omzet
| 1,397.108 | 1,281.215 | 1,450.932 | 1,534.185 | 1,548.797 | 2,495.746 | 2,576.956 | 2,087.52 | 1,928.75 | 1,381.374 | 1,466.557 | 805.295 | 933.432 | 1,108.874 | 1,062.304 | 849.422 | 646.793 | 472.18 | 446.107 | 427.544 | 381.382 | 226.272 | 167.885 | 146.088 | 110.866 | 99.158 | 77.601 | 85.975 | 108.922 |
Brutowinst
| 3,318.158 | 2,760.603 | 2,398.053 | 1,875.252 | 1,409.825 | 4,842.57 | 4,795.384 | 4,229.616 | 3,520.913 | 2,627.637 | 2,549.747 | 2,250.779 | 1,825.417 | 1,354.91 | 1,016.802 | 836.534 | 734.568 | 597.194 | 492.065 | 453.802 | 366.343 | 343.653 | 284.136 | 259.276 | 169.396 | 124.744 | 111.968 | 71.069 | 68.214 |
Brutowinstmarge
| 0.704 | 0.683 | 0.623 | 0.55 | 0.477 | 0.66 | 0.65 | 0.67 | 0.646 | 0.655 | 0.635 | 0.736 | 0.662 | 0.55 | 0.489 | 0.496 | 0.532 | 0.558 | 0.524 | 0.515 | 0.49 | 0.603 | 0.629 | 0.64 | 0.604 | 0.557 | 0.591 | 0.453 | 0.385 |
Onderzoek- en ontwikkelingskosten
| 173.188 | 137.706 | 147.749 | 153.633 | 205.374 | 240.803 | 225.508 | 167.184 | 153.293 | 125.531 | 123.41 | 114.172 | 42.518 | 36.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 64.45 | 59.207 | 80.43 | 66.082 | 80.613 | 161.857 | 190.459 | 184.882 | 159.306 | 130.208 | 121.15 | 112.316 | 81.722 | 89.121 | 173.715 | 138.942 | 124.518 | 105.815 | 104.042 | 71.658 | 55.811 | 45.514 | 43.011 | 49.544 | 35.498 | 24.565 | 19.45 | 16.875 | 20.599 |
Verkoop- en marketingkosten
| 1,486.12 | 1,317.673 | 1,013.738 | 837.848 | 1,326.846 | 1,776.075 | 1,805.175 | 1,617.922 | 1,276.783 | 751.297 | 815.524 | 774.036 | 610.316 | 481.51 | 377.509 | 351.305 | 306.71 | 255.65 | 218.155 | 189.274 | 161.697 | 152.651 | 127.35 | 92.905 | 77.153 | 57.352 | 49.899 | 20.368 | 21.064 |
Verkoop-, algemene en administratieve kosten
| 1,550.569 | 1,376.879 | 1,094.168 | 903.93 | 1,407.459 | 1,937.932 | 1,995.634 | 1,802.803 | 1,436.088 | 881.505 | 936.674 | 886.352 | 692.038 | 570.63 | 551.223 | 490.247 | 431.228 | 361.465 | 322.198 | 260.931 | 217.508 | 198.164 | 170.361 | 142.449 | 112.651 | 81.917 | 69.349 | 37.242 | 41.663 |
Overige kosten
| 228.106 | 377.573 | 320.721 | 304.101 | 221.541 | 3.303 | -1.556 | 35.758 | 18.341 | 27.839 | 19.525 | 13.074 | 14.721 | 4.503 | 2.664 | -1.239 | -0.046 | -6.113 | 0.607 | 3.113 | -0.484 | -2.124 | 1.825 | -0.736 | 9.35 | 0.801 | 2.308 | 0.656 | -0.302 |
Bedrijfskosten
| 1,957.867 | 1,892.158 | 1,562.638 | 1,361.663 | 1,834.374 | 2,473.087 | 2,458.508 | 2,180.31 | 1,764.55 | 1,171.597 | 1,219.685 | 1,149.667 | 872.666 | 712.056 | 569.118 | 503.471 | 443.847 | 371.913 | 330.493 | 267.752 | 224.874 | 206.153 | 177.779 | 150.487 | 115.641 | 83.902 | 71.117 | 37.902 | 42.381 |
Bedrijfsresultaat
| 1,360.291 | 914.921 | 933.328 | 571.077 | -424.549 | 2,440.564 | 2,409.698 | 2,163.055 | 1,920.273 | 1,592.152 | 1,418.048 | 1,233.028 | 1,030.535 | 696.968 | 470.818 | 342.985 | 299.295 | 233.879 | 171.917 | 191.349 | 144.364 | 141.284 | 117.656 | 105.305 | 53.225 | 43.657 | 35.746 | 26.658 | 20.566 |
Bedrijfsresultaat ratio
| 0.288 | 0.226 | 0.242 | 0.167 | -0.143 | 0.333 | 0.327 | 0.342 | 0.352 | 0.397 | 0.353 | 0.403 | 0.374 | 0.283 | 0.226 | 0.203 | 0.217 | 0.219 | 0.183 | 0.217 | 0.193 | 0.248 | 0.26 | 0.26 | 0.19 | 0.195 | 0.189 | 0.17 | 0.116 |
Totaal overige inkomsten en kosten netto
| 2.502 | -2.91 | 2.314 | 13.57 | 10.348 | 0.489 | -1.556 | 35.239 | -1.261 | 21.183 | 18 | 11.568 | 5.762 | 63.513 | 3.165 | -1.68 | 0.637 | -4.589 | -1.759 | 1.506 | -1.157 | -2.795 | 1.18 | -2.503 | 9.211 | 1.402 | 2.308 | 0.656 | -0.302 |
Inkomen voor belasting
| 1,362.793 | 912.011 | 571.068 | 165.651 | -505.209 | 2,443.867 | 2,408.142 | 2,196.182 | 1,927.186 | 1,613.335 | 1,437.055 | 1,244.596 | 1,036.297 | 701.046 | 473.425 | 341.305 | 299.931 | 229.29 | 170.159 | 192.854 | 143.207 | 138.489 | 118.836 | 103.563 | 62.435 | 43.795 | 38.054 | 27.314 | 20.264 |
Inkomen voor belasting ratio
| 0.289 | 0.226 | 0.148 | 0.049 | -0.171 | 0.333 | 0.327 | 0.348 | 0.354 | 0.402 | 0.358 | 0.407 | 0.376 | 0.285 | 0.228 | 0.202 | 0.217 | 0.214 | 0.181 | 0.219 | 0.192 | 0.243 | 0.263 | 0.255 | 0.223 | 0.196 | 0.201 | 0.174 | 0.114 |
Belastingkosten
| 210.945 | 132.788 | 132.155 | 124.682 | -59.824 | 357.261 | 364.147 | 341.042 | 289.372 | 241.058 | 217.338 | 191.034 | 166.037 | 106.927 | 66.364 | 45.165 | 89.359 | 70.646 | 56.741 | 58.226 | 44.613 | 51.104 | 8.638 | 19.118 | 17.37 | 5.952 | 5.612 | 3.991 | 3.04 |
Nettowinst
| 1,150.879 | 779.998 | 440.44 | 43.289 | -445.385 | 2,084.866 | 2,044.353 | 1,852.474 | 1,625.027 | 1,365.548 | 1,202.878 | 1,040.218 | 856.166 | 582.224 | 392.124 | 287.045 | 205.805 | 153.855 | 109.692 | 131.393 | 96.816 | 86.809 | 109.668 | 84.445 | 45.065 | 37.844 | 32.442 | 23.322 | 17.225 |
Nettowinstmarge
| 0.244 | 0.193 | 0.114 | 0.013 | -0.151 | 0.284 | 0.277 | 0.293 | 0.298 | 0.341 | 0.299 | 0.34 | 0.31 | 0.236 | 0.189 | 0.17 | 0.149 | 0.144 | 0.117 | 0.149 | 0.129 | 0.152 | 0.243 | 0.208 | 0.161 | 0.169 | 0.171 | 0.149 | 0.097 |
WPA (Winst Per Aandeel)
| 1.79 | 1.21 | 0.68 | 0.067 | -0.68 | 3.19 | 3.13 | 2.83 | 2.48 | 2.09 | 1.84 | 1.59 | 1.31 | 0.89 | 0.68 | 0.55 | 0.39 | 0.28 | 0.19 | 0.22 | 0.17 | 0.15 | 0.19 | 0.15 | 0.098 | 0.08 | 0.075 | 0.054 | 0.033 |
Verwaterde WPA
| 1.79 | 1.21 | 0.68 | 0.067 | -0.68 | 3.19 | 3.13 | 2.83 | 2.48 | 2.09 | 1.84 | 1.59 | 1.31 | 0.89 | 0.62 | 0.44 | 0.39 | 0.28 | 0.19 | 0.22 | 0.17 | 0.15 | 0.19 | 0.15 | 0.098 | 0.08 | 0.075 | 0.054 | 0.033 |
EBITDA
| 1,528.56 | 1,124.984 | 738.646 | 344.89 | -302.874 | 2,589.323 | 2,505.942 | 2,304.173 | 2,021.634 | 1,523.991 | 1,496.794 | 1,299.575 | 1,083.086 | 748.705 | 517.82 | 375.907 | 333.225 | 266.976 | 203.257 | 213.446 | 166.804 | 167.315 | 143.207 | 124.582 | 64.695 | 49.432 | 40.851 | 33.167 | 25.834 |
EBITDA ratio
| 0.324 | 0.282 | 0.285 | 0.212 | -0.063 | 0.364 | 0.349 | 0.367 | 0.374 | 0.424 | 0.374 | 0.428 | 0.396 | 0.307 | 0.249 | 0.226 | 0.242 | 0.25 | 0.217 | 0.247 | 0.223 | 0.294 | 0.317 | 0.31 | 0.231 | 0.221 | 0.215 | 0.211 | 0.146 |