
Nanjing Public Utilities Development Co., Ltd.
SZSE:000421.SZ
4.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,042.959 | 2,931.482 | 1,168.078 | 962.878 | 1,493.12 | 1,298.527 | 947.217 | 1,019.879 | 1,366.402 | 3,686.031 | 863.142 | 1,146.614 | 1,416.786 | 1,231.918 | 600.718 | 678.979 | 1,077.094 | 945.76 | 586.091 | 4,456.67 | 851.133 | 977.391 | 654.116 | 787.58 | 1,174.615 | 1,080.681 | 693.764 | 731.391 | 1,002.078 | 998.483 | 856.08 | 774.611 | 980.146 | 1,191.496 | 765.056 | 968.229 | 976.789 | 1,280.833 | 849.614 | 837.17 | 1,038.799 | 460.058 | 297.374 | 315.895 | 498.255 | 348.827 | 717.321 | 283.122 | 316.44 | 420.156 | 379.27 | 458.292 | 501.609 | 497.665 | 329.023 | 336.318 | 372.227 | 526.443 | 296.235 | 567.089 | 353.14 | 355.805 | 481.715 | 298.389 | 429.437 | 485.498 | 486.238 | 386.017 | 401.617 | 416.733 | 401.152 | 533.108 | 481.146 | 291.225 | 280.356 | 248.336 | 387.791 | 246.808 | 246.958 | 254.984 | 226.323 | 270.026 | 179.791 | 201.455 | 169.659 | 176.493 | 139.992 | 131.429 | 130.407 | 268.66 | 120.457 | 228.855 | 87.279 | 104.698 | 95.251 |
Kosten van de omzet
| 1,798.523 | 2,528.573 | 981.89 | 856.274 | 1,340.185 | 1,161.92 | 722.854 | 843.247 | 1,222.813 | 3,359.159 | 727.571 | 963.79 | 1,271.821 | 1,001.308 | 455.343 | 504.991 | 886.872 | 774.83 | 417.71 | 3,066.817 | 734.498 | 761.353 | 498.821 | 617.663 | 1,030.611 | 837.936 | 507.681 | 533.486 | 813.645 | 696.904 | 695.808 | 573.898 | 751.72 | 803.311 | 611.248 | 845.238 | 845.431 | 963.742 | 750.074 | 731.965 | 898.413 | 413.321 | 350.761 | 351.946 | 450.429 | 379.528 | 655.634 | 304.101 | 317.049 | 399.074 | 385.285 | 422.241 | 450.441 | 464.784 | 357.221 | 346.416 | 367.09 | 445.322 | 326.343 | 475.071 | 333.141 | 318.259 | 414.818 | 271.93 | 366.704 | 470.032 | 442.152 | 346.69 | 342.07 | 352.21 | 334.969 | 417.301 | 391.222 | 232.531 | 233.55 | 181.311 | 322.214 | 211.232 | 210.097 | 209.228 | 180.586 | 213.391 | 141.922 | 156.673 | 132.871 | 130.421 | 108.153 | 110.149 | 99.822 | 223.321 | 90.519 | 187.133 | 61.15 | 79.028 | 72.608 |
Brutowinst
| 244.436 | 402.909 | 186.188 | 106.604 | 152.935 | 136.607 | 224.364 | 176.632 | 143.589 | 326.873 | 135.571 | 182.824 | 144.965 | 230.609 | 145.375 | 173.988 | 190.222 | 170.93 | 168.381 | 1,389.853 | 116.635 | 216.039 | 155.295 | 169.917 | 144.004 | 242.744 | 186.083 | 197.905 | 188.434 | 301.579 | 160.272 | 200.714 | 228.426 | 388.185 | 153.809 | 122.991 | 131.358 | 317.091 | 99.54 | 105.205 | 140.386 | 46.737 | -53.387 | -36.052 | 47.827 | -30.701 | 61.686 | -20.979 | -0.608 | 21.082 | -6.015 | 36.051 | 51.168 | 32.882 | -28.198 | -10.098 | 5.137 | 81.122 | -30.109 | 92.018 | 19.999 | 37.546 | 66.897 | 26.458 | 62.733 | 15.466 | 44.085 | 39.327 | 59.546 | 64.523 | 66.182 | 115.807 | 89.924 | 58.695 | 46.806 | 67.025 | 65.577 | 35.577 | 36.861 | 45.757 | 45.736 | 56.635 | 37.868 | 44.782 | 36.789 | 46.072 | 31.839 | 21.28 | 30.584 | 45.34 | 29.938 | 41.722 | 26.129 | 25.67 | 22.643 |
Brutowinstmarge
| 0.12 | 0.137 | 0.159 | 0.111 | 0.102 | 0.105 | 0.237 | 0.173 | 0.105 | 0.089 | 0.157 | 0.159 | 0.102 | 0.187 | 0.242 | 0.256 | 0.177 | 0.181 | 0.287 | 0.312 | 0.137 | 0.221 | 0.237 | 0.216 | 0.123 | 0.225 | 0.268 | 0.271 | 0.188 | 0.302 | 0.187 | 0.259 | 0.233 | 0.326 | 0.201 | 0.127 | 0.134 | 0.248 | 0.117 | 0.126 | 0.135 | 0.102 | -0.18 | -0.114 | 0.096 | -0.088 | 0.086 | -0.074 | -0.002 | 0.05 | -0.016 | 0.079 | 0.102 | 0.066 | -0.086 | -0.03 | 0.014 | 0.154 | -0.102 | 0.162 | 0.057 | 0.106 | 0.139 | 0.089 | 0.146 | 0.032 | 0.091 | 0.102 | 0.148 | 0.155 | 0.165 | 0.217 | 0.187 | 0.202 | 0.167 | 0.27 | 0.169 | 0.144 | 0.149 | 0.179 | 0.202 | 0.21 | 0.211 | 0.222 | 0.217 | 0.261 | 0.227 | 0.162 | 0.235 | 0.169 | 0.249 | 0.182 | 0.299 | 0.245 | 0.238 |
Onderzoek- en ontwikkelingskosten
| 4.177 | 6.631 | 3.228 | 3.786 | 3.047 | 4.26 | 3.502 | 3.338 | 1.781 | 2.194 | 3.441 | 2.557 | 1.337 | 5.784 | 0.663 | 1.335 | 0.443 | 3.639 | 0.521 | 0.686 | 0.493 | 2.141 | 0.364 | 0.573 | 0.422 | 2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.068 | -96.717 | 124.535 | 43.117 | 48.083 | -89.465 | 132.075 | 52.184 | 49.881 | -94.642 | 120.999 | 45.679 | 74.902 | -101.871 | 121.928 | 30.243 | 49.528 | -64.721 | 45.765 | 37.646 | 34.661 | -74.972 | 40.792 | 35.99 | 35.242 | -68.984 | 37.802 | 34.129 | 35.84 | -66.208 | 35.353 | 35.273 | 36.041 | -74.368 | 45.419 | 40.471 | 40.303 | -55.739 | 32.573 | 38.241 | 30.565 | -16.048 | 33.953 | 37.376 | 40.503 | -21.957 | 17.844 | 10.042 | 14.651 | -35.431 | 18.96 | 16.76 | 25.884 | -23.85 | 16.399 | -8.96 | 23.549 | -25.185 | 15.533 | 17.127 | 17.294 | 19.546 | 15.281 | 16.329 | 30.543 | 43.721 | 29.57 | 28.575 | 26.225 | 46.993 | 28.554 | 16.53 | 20.41 | -46.059 | 20.297 | 21.68 | 23.346 | 21.939 | 18.875 | 99.109 | 17.561 | 27.286 | 11.408 | 12.508 | 10.225 | 9.679 | 5.96 | 5.189 | 4.251 | 8.815 | 3.406 | 5.359 | 3.253 | 4.409 | 3.301 |
Verkoop- en marketingkosten
| 136.413 | 146.703 | 125.981 | -28.267 | 109.562 | 133.543 | 106.531 | -15.26 | 93.924 | 115.224 | 103.237 | -47.507 | 90.837 | 82.454 | 90.722 | 92.167 | 87.044 | 93.806 | 89.571 | -24.009 | 66.864 | 103.668 | 74.445 | -35.593 | 72.849 | 125.905 | 78.703 | 76.288 | 74.692 | 106.793 | 89.569 | -23.137 | 74.003 | 123.801 | 79.921 | -37.649 | 82.886 | 85.254 | 88.658 | -33.194 | 72.411 | 40.823 | 88.451 | 23.721 | 68.112 | 23.844 | 24.221 | 22.36 | 22.799 | 28.545 | 28.147 | 24.771 | 30.379 | 25.753 | 21.719 | 18.697 | 24.277 | 21.963 | 18.568 | 16.072 | 21.391 | 16.009 | 16.032 | 11.465 | 17.979 | 14.693 | 16.472 | 14.96 | 18.305 | 17.7 | 13.368 | 13.835 | 16.342 | 20.695 | 14.247 | 18.421 | 21.577 | 18.917 | 17.544 | 17.43 | 17.163 | 18.239 | 17.062 | 15.626 | 17.13 | 18.562 | 13.9 | 11.74 | 16.128 | 16.818 | 13.592 | 15.6 | 12.097 | 10.963 | 15.695 |
Verkoop-, algemene en administratieve kosten
| 189.48 | -255.776 | 180.66 | 139.327 | 157.645 | 44.078 | 177.154 | 148.246 | 143.806 | 166.813 | 159.668 | 85.7 | 165.739 | -19.417 | 135.976 | 60.054 | 136.572 | 44.291 | 134.515 | 70.074 | 101.525 | 127.775 | 115.236 | 60.567 | 108.091 | 145.826 | 116.505 | 63.536 | 110.532 | 40.586 | 124.921 | 72.878 | 110.044 | 49.433 | 125.339 | 69.193 | 123.189 | 50.02 | 121.231 | 81.759 | 102.976 | 24.775 | 122.404 | 13.668 | 108.615 | 1.887 | 42.065 | 20.207 | 37.451 | -6.233 | 47.107 | 41.531 | 56.263 | 1.903 | 38.118 | -19.581 | 47.826 | -3.221 | 34.101 | 33.199 | 38.685 | 35.555 | 31.312 | 27.793 | 48.522 | 58.414 | 46.043 | 43.535 | 44.53 | 64.694 | 41.922 | 30.365 | 36.752 | -25.365 | 34.543 | 40.101 | 41.971 | 40.856 | 36.419 | 116.54 | 34.724 | 45.525 | 28.47 | 28.134 | 27.356 | 28.241 | 19.86 | 16.929 | 20.378 | 25.633 | 16.998 | 20.958 | 15.35 | 15.372 | 18.996 |
Overige kosten
| -7.262 | 486.613 | -208.664 | 0.076 | 0.559 | 56.848 | -14.134 | 0.323 | -15.289 | 6.111 | -98.77 | 58.555 | -20.466 | 9.149 | 0 | 6.171 | -1.95 | 174.915 | -2.289 | 266.947 | -10.536 | 0 | -16.983 | 0 | -6.16 | 0 | 0.843 | 11.668 | -28.398 | 15.729 | -7.907 | 8.727 | 6.397 | 7.751 | 14.669 | 116.872 | 0 | 118.714 | 11.703 | 96.349 | -9.859 | 1.16 | 20.429 | -27.212 | 50.199 | 0 | 65.292 | 0 | 6.773 | 97.069 | 52.302 | 0 | 21.88 | 165.764 | 13.105 | 57.657 | 14.982 | 116.491 | 14.528 | 33.76 | 7.692 | 43.292 | 28.482 | 9.934 | 18.299 | 58.349 | 27.599 | 28.504 | 9.446 | 46.475 | 15.12 | 34.674 | 31.988 | 0 | 10.79 | 0 | 21.969 | 13.758 | 15.841 | 6.54 | 6.829 | 8.822 | 8.73 | 7.602 | 5.711 | 0 | 0.723 | 2.082 | 4.577 | 9.735 | 3.51 | 12.565 | 4.846 | 2.407 | 2.993 |
Bedrijfskosten
| 186.395 | 237.51 | 156.929 | 143.037 | 160.692 | 169.795 | 146.598 | 152.73 | 130.298 | 175.118 | 128.907 | 146.813 | 146.611 | 120.949 | 105.155 | 114.96 | 135.065 | 145.547 | 138.186 | 398.057 | 91.482 | 129.91 | 98.617 | 95.304 | 100.825 | 133.679 | 117.348 | 129.803 | 82.135 | 163.78 | 117.015 | 125.341 | 116.44 | 188.628 | 130.827 | 140.354 | 121.612 | 192.828 | 128.603 | 141.043 | 93.117 | 84.494 | 142.833 | 35.701 | 158.814 | 23.73 | 106.812 | 35.868 | 39.71 | 100.18 | 99.41 | 38.487 | 74.134 | 100.904 | 51.223 | 43.751 | 62.808 | 63.769 | 48.629 | 63.505 | 45.327 | 78.847 | 49.426 | 34.771 | 66.821 | 123.008 | 73.642 | 72.039 | 53.428 | 111.168 | 51.602 | 55.297 | 58.265 | 1.696 | 46.342 | 39.687 | 61.264 | 49.531 | 43.527 | 125.16 | 40.537 | 55.066 | 34.038 | 33.68 | 32.187 | 27.488 | 20.243 | 18.896 | 24.716 | 35.368 | 20.421 | 30.27 | 17.9 | 18.562 | 21.176 |
Bedrijfsresultaat
| 58.041 | 165.399 | 29.259 | -36.434 | 12.412 | -189.628 | 77.765 | 13.592 | 0.911 | 151.754 | -12.002 | 18.706 | -21.342 | 136.701 | -6.087 | 26.29 | 55.157 | -188.694 | 30.195 | 991.796 | 25.152 | 73.294 | 56.678 | 87.034 | 36.479 | 105.738 | 68.734 | 58.541 | 106.299 | 126.985 | 43.374 | 63.424 | 112.323 | 198.185 | 10.898 | -27.792 | 9.745 | 118.871 | -39.87 | -36.393 | 47.269 | -12.262 | -36.1 | -18.859 | 11.112 | -56.99 | -45.67 | -48.647 | -44.832 | -100.407 | -105.425 | -2.436 | -26.975 | -75.275 | -79.421 | -48.174 | -57.671 | 13.806 | -78.738 | 25.059 | -33.065 | -41.302 | 7.103 | -11.268 | -4.087 | -107.542 | -29.557 | -32.713 | 3.734 | -46.646 | 9.14 | 50.769 | 21.183 | 56.999 | -10.282 | 27.338 | 2.762 | -32.463 | -15.399 | -82.405 | 5.199 | 6.707 | 0.668 | 9.046 | 3.722 | 18.584 | 8.836 | 3.274 | 5.629 | 9.972 | 9.43 | 8.199 | 5.933 | 7.891 | 0.654 |
Bedrijfsresultaat ratio
| 0.028 | 0.056 | 0.025 | -0.038 | 0.008 | -0.146 | 0.082 | 0.013 | 0.001 | 0.041 | -0.014 | 0.016 | -0.015 | 0.111 | -0.01 | 0.039 | 0.051 | -0.2 | 0.052 | 0.223 | 0.03 | 0.075 | 0.087 | 0.111 | 0.031 | 0.098 | 0.099 | 0.08 | 0.106 | 0.127 | 0.051 | 0.082 | 0.115 | 0.166 | 0.014 | -0.029 | 0.01 | 0.093 | -0.047 | -0.043 | 0.046 | -0.027 | -0.121 | -0.06 | 0.022 | -0.163 | -0.064 | -0.172 | -0.142 | -0.239 | -0.278 | -0.005 | -0.054 | -0.151 | -0.241 | -0.143 | -0.155 | 0.026 | -0.266 | 0.044 | -0.094 | -0.116 | 0.015 | -0.038 | -0.01 | -0.222 | -0.061 | -0.085 | 0.009 | -0.112 | 0.023 | 0.095 | 0.044 | 0.196 | -0.037 | 0.11 | 0.007 | -0.132 | -0.062 | -0.323 | 0.023 | 0.025 | 0.004 | 0.045 | 0.022 | 0.105 | 0.063 | 0.025 | 0.043 | 0.037 | 0.078 | 0.036 | 0.068 | 0.075 | 0.007 |
Totaal overige inkomsten en kosten netto
| -1.827 | -7.331 | -3.151 | 9.435 | 0.559 | 32.526 | -0.257 | -0.163 | -0.085 | 5.812 | 2.841 | 2.618 | -0.511 | 9.149 | 2.602 | -2.677 | -3.814 | -3.78 | -2.289 | 0.057 | -1.746 | -2.603 | -4.023 | -1.295 | -6.16 | -1.221 | -5.577 | -1.133 | -4.518 | 1.262 | -6.61 | -15.216 | -1.48 | -8.474 | -10.38 | 102.101 | 111.81 | 103.879 | 106.218 | 52.808 | 99.538 | 112.404 | 106.674 | 86.186 | 81.627 | 88.293 | 94.247 | 69.145 | 77.383 | 101.983 | 92.58 | 108.871 | 76.552 | 155.856 | 47.041 | 130.201 | 48.532 | 50.451 | 54.94 | 45.596 | 7.632 | 54.295 | 13.051 | 65.564 | 18.886 | 58.354 | 63.221 | 128.731 | 9.075 | 49.843 | 19.973 | 59.106 | 1.553 | 12.548 | 5.567 | 24.135 | 2.979 | 11.988 | 2.672 | 2.692 | 2.335 | 3.466 | 0.988 | 1.265 | 2.772 | 6.526 | -0.033 | 0.491 | 1.241 | 4.686 | 0.692 | -0.258 | 0.366 | 14.592 | 0.249 |
Inkomen voor belasting
| 56.214 | 158.068 | 26.108 | -26.999 | 12.972 | -157.102 | 77.508 | 13.429 | 0.826 | 157.567 | -9.161 | 21.323 | -21.853 | 145.849 | -3.485 | 23.613 | 51.343 | -192.475 | 27.906 | 994.912 | 23.407 | 70.691 | 52.656 | 85.74 | 30.319 | 104.517 | 63.158 | 57.408 | 101.781 | 128.449 | 36.647 | 48.208 | 110.506 | 189.711 | 0.518 | 74.31 | 121.555 | 222.75 | 66.348 | 16.415 | 146.808 | 100.142 | 70.574 | 67.327 | 92.739 | 31.303 | 48.576 | 20.498 | 32.551 | 1.576 | -12.845 | 106.435 | 49.577 | 80.581 | -32.38 | 82.027 | -9.138 | 64.257 | -23.798 | 70.655 | -25.433 | 12.993 | 20.154 | 54.295 | 14.798 | -49.187 | 33.665 | 96.019 | 12.809 | 3.198 | 29.113 | 109.874 | 22.736 | 69.546 | -4.715 | 51.472 | 5.241 | -20.475 | -12.727 | -79.713 | 7.534 | 10.173 | 1.657 | 10.311 | 6.494 | 25.11 | 8.803 | 3.765 | 6.869 | 14.658 | 10.121 | 7.941 | 6.299 | 22.483 | 0.902 |
Inkomen voor belasting ratio
| 0.028 | 0.054 | 0.022 | -0.028 | 0.009 | -0.121 | 0.082 | 0.013 | 0.001 | 0.043 | -0.011 | 0.019 | -0.015 | 0.118 | -0.006 | 0.035 | 0.048 | -0.204 | 0.048 | 0.223 | 0.028 | 0.072 | 0.08 | 0.109 | 0.026 | 0.097 | 0.091 | 0.078 | 0.102 | 0.129 | 0.043 | 0.062 | 0.113 | 0.159 | 0.001 | 0.077 | 0.124 | 0.174 | 0.078 | 0.02 | 0.141 | 0.218 | 0.237 | 0.213 | 0.186 | 0.09 | 0.068 | 0.072 | 0.103 | 0.004 | -0.034 | 0.232 | 0.099 | 0.162 | -0.098 | 0.244 | -0.025 | 0.122 | -0.08 | 0.125 | -0.072 | 0.037 | 0.042 | 0.182 | 0.034 | -0.101 | 0.069 | 0.249 | 0.032 | 0.008 | 0.073 | 0.206 | 0.047 | 0.239 | -0.017 | 0.207 | 0.014 | -0.083 | -0.052 | -0.313 | 0.033 | 0.038 | 0.009 | 0.051 | 0.038 | 0.142 | 0.063 | 0.029 | 0.053 | 0.055 | 0.084 | 0.035 | 0.072 | 0.215 | 0.009 |
Belastingkosten
| 12.682 | 56.029 | 10.545 | 5.803 | 5.11 | 0.422 | 21.126 | 13.855 | 2.842 | 42.25 | 5.021 | 15.665 | -2.044 | 21.342 | 8.455 | 4.191 | 15.584 | -9.942 | 13.458 | 250.831 | 7.39 | 30.171 | 5.704 | 9.316 | 11.813 | 33.784 | 13.569 | 12.893 | 25.597 | 21.051 | 8.139 | 15.546 | 29.799 | 56.237 | -1.093 | 15.954 | 25.968 | 27.61 | 18.341 | 15.002 | 30.901 | 23.368 | 19.079 | 22.115 | 25.126 | 12.864 | 13.86 | 2.889 | 6.278 | -18.115 | -25.43 | 58.897 | 19.207 | 10.183 | -4.066 | 9.11 | 7.397 | 20.888 | 0.379 | 18.941 | 3.969 | 8.468 | 5.27 | 13.381 | 1.482 | -0.979 | 10.331 | 25.09 | -1.639 | 14.581 | 12.589 | 16.078 | 11.568 | 2.357 | -3.312 | 13.414 | 5 | 0.711 | 0.005 | 2.61 | 2.538 | 3.925 | 0.508 | 3.378 | 1.928 | 6.099 | 1.752 | -0.132 | 2.395 | 4.46 | 2.922 | 0.558 | 2.157 | 5.77 | 0.371 |
Nettowinst
| 32.914 | 60.338 | 3.264 | -22.789 | 5.109 | -113.013 | 29.459 | -4.545 | -2.175 | 84.412 | -9.539 | -1.263 | -13.08 | 97.536 | -18.701 | 3.429 | 16.387 | -178.208 | 0.92 | 398.016 | 4.354 | 14.1 | 30.06 | 49.096 | 7.955 | 24.177 | 32.064 | 28.463 | 58.501 | 58.108 | 23.569 | 19.983 | 46.862 | 63.602 | 10.549 | 54.429 | 64.025 | 103.602 | 26.518 | 11.598 | 86.445 | 45.963 | 30.17 | 80.292 | 45.71 | 16.896 | 17.842 | 14.658 | 17.094 | 11.03 | 6.63 | 48.671 | 27.267 | 63.055 | -20.551 | 62.652 | -16.514 | 48.371 | -13.879 | 56.242 | -32.286 | -2.061 | 13.299 | 37.581 | 2.091 | -29.543 | 18.056 | 61.242 | 2.277 | -14.765 | 8.538 | 88.216 | 8.901 | 64.252 | -0.708 | 32.385 | 1.446 | -21.312 | -12.138 | -84.197 | 4.3 | 5.4 | 0.513 | 5.429 | 3.404 | 17.619 | 6.063 | 3.396 | 4.316 | 10.079 | 6.992 | 7.198 | 4.022 | 16.592 | 0.412 |
Nettowinstmarge
| 0.016 | 0.021 | 0.003 | -0.024 | 0.003 | -0.087 | 0.031 | -0.004 | -0.002 | 0.023 | -0.011 | -0.001 | -0.009 | 0.079 | -0.031 | 0.005 | 0.015 | -0.188 | 0.002 | 0.089 | 0.005 | 0.014 | 0.046 | 0.062 | 0.007 | 0.022 | 0.046 | 0.039 | 0.058 | 0.058 | 0.028 | 0.026 | 0.048 | 0.053 | 0.014 | 0.056 | 0.066 | 0.081 | 0.031 | 0.014 | 0.083 | 0.1 | 0.101 | 0.254 | 0.092 | 0.048 | 0.025 | 0.052 | 0.054 | 0.026 | 0.017 | 0.106 | 0.054 | 0.127 | -0.062 | 0.186 | -0.044 | 0.092 | -0.047 | 0.099 | -0.091 | -0.006 | 0.028 | 0.126 | 0.005 | -0.061 | 0.037 | 0.159 | 0.006 | -0.035 | 0.021 | 0.165 | 0.018 | 0.221 | -0.003 | 0.13 | 0.004 | -0.086 | -0.049 | -0.33 | 0.019 | 0.02 | 0.003 | 0.027 | 0.02 | 0.1 | 0.043 | 0.026 | 0.033 | 0.038 | 0.058 | 0.031 | 0.046 | 0.158 | 0.004 |
WPA (Winst Per Aandeel)
| 0.057 | 0.11 | 0.006 | -0.04 | 0.009 | -0.2 | 0.051 | -0.008 | -0.004 | 0.13 | -0.025 | 0.01 | -0.023 | 0.22 | -0.033 | 0.006 | 0.029 | -0.31 | 0.002 | 0.69 | 0.008 | 0.025 | 0.053 | 0.086 | 0.014 | 0.042 | 0.056 | 0.05 | 0.1 | 0.1 | 0.041 | 0.035 | 0.082 | 0.11 | 0.018 | 0.095 | 0.11 | 0.18 | 0.046 | 0.02 | 0.15 | 0.13 | 0.057 | 0.23 | 0.086 | 0.048 | 0.051 | 0.042 | 0.049 | 0.031 | 0.019 | 0.14 | 0.078 | 0.18 | -0.058 | 0.18 | -0.047 | 0.14 | -0.04 | 0.16 | -0.092 | -0.006 | 0.038 | 0.11 | 0.006 | -0.084 | 0.051 | 0.17 | 0.007 | -0.042 | 0.024 | 0.25 | 0.025 | 0.18 | -0.002 | 0.092 | 0.005 | -0.061 | -0.035 | -0.24 | 0.014 | 0.015 | 0.002 | 0.015 | 0.011 | 0.05 | 0.02 | 0.01 | 0.014 | 0.029 | 0.02 | 0.021 | 0.013 | 0.047 | 0.001 |
Verwaterde WPA
| 0.057 | 0.11 | 0.006 | -0.04 | 0.009 | -0.2 | 0.051 | -0.008 | -0.004 | 0.13 | -0.025 | 0.01 | -0.023 | 0.22 | -0.033 | 0.006 | 0.029 | -0.31 | 0.002 | 0.69 | 0.008 | 0.025 | 0.053 | 0.086 | 0.014 | 0.042 | 0.056 | 0.05 | 0.1 | 0.1 | 0.041 | 0.035 | 0.082 | 0.11 | 0.018 | 0.095 | 0.11 | 0.18 | 0.046 | 0.02 | 0.15 | 0.13 | 0.057 | 0.23 | 0.086 | 0.048 | 0.051 | 0.042 | 0.049 | 0.031 | 0.019 | 0.14 | 0.078 | 0.18 | -0.058 | 0.18 | -0.047 | 0.14 | -0.04 | 0.16 | -0.092 | -0.006 | 0.038 | 0.11 | 0.006 | -0.084 | 0.051 | 0.17 | 0.007 | -0.042 | 0.024 | 0.25 | 0.025 | 0.18 | -0.002 | 0.092 | 0.005 | -0.061 | -0.035 | -0.24 | 0.014 | 0.015 | 0.002 | 0.015 | 0.011 | 0.05 | 0.02 | 0.01 | 0.014 | 0.029 | 0.02 | 0.021 | 0.013 | 0.047 | 0.001 |
EBITDA
| 73.656 | 186.786 | 45.196 | 48.509 | 69.714 | -126.879 | 173.958 | 94.324 | 87.581 | 247.675 | 91.698 | 108.608 | 69.866 | 167.809 | 16.253 | 103.879 | 120.428 | 9.859 | 100.919 | 1,052.769 | 80.591 | 135.341 | 103.019 | 138.76 | 86.558 | 116.154 | 74.873 | 118.626 | 118.678 | 159.645 | 49.165 | 84.209 | 115.269 | 434.554 | 50.009 | 218.04 | 8.577 | 553.569 | -25.841 | 167.2 | 23.911 | 433.978 | -22.629 | 164.33 | 24.777 | 290.359 | -40.188 | 101.43 | -40.319 | 359.949 | -144.021 | -23.28 | -22.852 | 327.341 | -72.932 | 140.922 | -52.5 | 180.772 | -69.941 | 83.001 | -25.328 | 156.415 | 17.471 | 82.647 | 4.193 | 227.148 | -18.189 | 138.035 | 6.605 | 135.198 | 14.58 | 123.407 | 31.658 | 196.701 | 33.618 | 117.408 | 31.264 | 44.31 | 20.169 | -35.253 | 32.267 | 48.466 | 28.942 | 43.284 | 26.132 | 55.083 | 29.765 | 28.28 | 21.618 | 20.682 | 7.661 | 13.308 | 8.229 | 27.636 | -1.541 |
EBITDA ratio
| 0.036 | 0.064 | 0.039 | 0.05 | 0.047 | -0.098 | 0.184 | 0.092 | 0.064 | 0.067 | 0.106 | 0.095 | 0.049 | 0.136 | 0.027 | 0.153 | 0.112 | 0.01 | 0.172 | 0.236 | 0.095 | 0.138 | 0.157 | 0.176 | 0.074 | 0.107 | 0.108 | 0.162 | 0.118 | 0.16 | 0.057 | 0.109 | 0.118 | 0.365 | 0.065 | 0.225 | 0.009 | 0.432 | -0.03 | 0.2 | 0.023 | 0.943 | -0.076 | 0.52 | 0.05 | 0.832 | -0.056 | 0.358 | -0.127 | 0.857 | -0.38 | -0.051 | -0.046 | 0.658 | -0.222 | 0.419 | -0.141 | 0.343 | -0.236 | 0.146 | -0.072 | 0.44 | 0.036 | 0.277 | 0.01 | 0.468 | -0.037 | 0.358 | 0.016 | 0.324 | 0.036 | 0.231 | 0.066 | 0.675 | 0.12 | 0.473 | 0.081 | 0.18 | 0.082 | -0.138 | 0.143 | 0.179 | 0.161 | 0.215 | 0.154 | 0.312 | 0.213 | 0.215 | 0.166 | 0.077 | 0.064 | 0.058 | 0.094 | 0.264 | -0.016 |