Hefei Department Store Group Co.,Ltd
SZSE:000417.SZ
4.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,609.236 | 1,698.104 | 2,001.807 | 1,534.888 | 1,502.108 | 1,657.985 | 1,968.706 | 1,313.452 | 1,688.899 | 1,394.437 | 1,905.102 | 1,659.142 | 1,449.816 | 1,327.024 | 1,901.81 | 1,613.168 | 1,525.755 | 1,446.293 | 1,744.527 | 2,525.173 | 2,420.044 | 2,432.272 | 3,531.065 | 2,798.766 | 2,307.155 | 2,353.658 | 3,222.356 | 2,564.734 | 2,424.827 | 2,309.008 | 3,091.34 | 2,378.592 | 2,178.93 | 2,220.003 | 2,958.313 | 2,489.517 | 2,063.733 | 2,201.532 | 3,009.99 | 2,599.633 | 2,097.685 | 2,208.767 | 3,066.089 | 2,404.211 | 2,099.037 | 2,455.295 | 2,951.465 | 2,335.172 | 1,935.654 | 2,025.839 | 2,808.835 | 2,015.998 | 1,926.274 | 1,930.513 | 2,678.692 | 1,886.989 | 1,543.879 | 1,538.401 | 2,092.431 | 1,581.379 | 1,287.05 | 1,306.359 | 1,710.624 | 1,297.744 | 1,085.753 | 1,156.35 | 1,503.888 | 1,082.722 | 846.972 | 924.819 | 1,112.594 | 952.132 | 666.897 | 697.963 | 907.314 | 690.832 | 539.021 | 529.669 | 737.852 | 565.713 | 450.305 | 447.586 | 616.3 | 394.527 | 339.157 | 272.364 | 413.869 | 315.28 | 276.476 | 237.848 | 346.744 |
Kosten van de omzet
| 1,217.447 | 1,223.307 | 1,447.075 | 1,217.049 | 1,090.237 | 1,211.682 | 1,407.478 | 893.745 | 1,230.3 | 999.167 | 1,330.033 | 1,161.067 | 1,037.042 | 877.943 | 1,307.979 | 1,164.373 | 1,095.651 | 999.52 | 1,239.515 | 2,040.172 | 1,958.474 | 1,953.037 | 2,800.33 | 2,185.815 | 1,874.019 | 1,908.534 | 2,632.011 | 2,059.644 | 1,839.101 | 1,867.803 | 2,527.909 | 1,907.085 | 1,756.335 | 1,716.928 | 2,418.856 | 1,913.096 | 1,661.302 | 1,775.887 | 2,474.435 | 1,913.892 | 1,717.55 | 1,810.384 | 2,493.749 | 1,987.491 | 1,696.392 | 2,051.47 | 2,389.706 | 1,967.971 | 1,590.524 | 1,638.568 | 2,261.937 | 1,721.094 | 1,587.882 | 1,569.519 | 2,214.723 | 1,615.73 | 1,265.077 | 1,269.35 | 1,735.323 | 1,371.13 | 1,063.298 | 1,059.914 | 1,419.392 | 1,124.665 | 879.52 | 977.479 | 1,262.324 | 933.871 | 715.976 | 793.091 | 941.493 | 841.026 | 581.904 | 616.79 | 799.387 | 614.034 | 476.069 | 468.816 | 644.701 | 488.385 | 392.502 | 392.246 | 535.789 | 335.346 | 296.748 | 235.31 | 362.752 | 267.852 | 242.7 | 203.987 | 302.778 |
Brutowinst
| 391.789 | 474.797 | 554.732 | 317.838 | 411.871 | 446.303 | 561.228 | 419.708 | 458.599 | 395.27 | 575.069 | 498.074 | 412.775 | 449.08 | 593.831 | 448.795 | 430.104 | 446.773 | 505.012 | 485.001 | 461.57 | 479.235 | 730.734 | 612.951 | 433.136 | 445.123 | 590.346 | 505.09 | 585.726 | 441.205 | 563.432 | 471.507 | 422.595 | 503.075 | 539.457 | 576.421 | 402.431 | 425.645 | 535.556 | 685.741 | 380.135 | 398.383 | 572.34 | 416.72 | 402.644 | 403.824 | 561.759 | 367.2 | 345.13 | 387.271 | 546.898 | 294.904 | 338.391 | 360.993 | 463.969 | 271.259 | 278.802 | 269.05 | 357.107 | 210.249 | 223.752 | 246.445 | 291.233 | 173.078 | 206.233 | 178.871 | 241.565 | 148.85 | 130.995 | 131.728 | 171.101 | 111.106 | 84.993 | 81.173 | 107.928 | 76.798 | 62.952 | 60.853 | 93.152 | 77.328 | 57.803 | 55.34 | 80.511 | 59.181 | 42.409 | 37.054 | 51.117 | 47.428 | 33.776 | 33.861 | 43.966 |
Brutowinstmarge
| 0.243 | 0.28 | 0.277 | 0.207 | 0.274 | 0.269 | 0.285 | 0.32 | 0.272 | 0.283 | 0.302 | 0.3 | 0.285 | 0.338 | 0.312 | 0.278 | 0.282 | 0.309 | 0.289 | 0.192 | 0.191 | 0.197 | 0.207 | 0.219 | 0.188 | 0.189 | 0.183 | 0.197 | 0.242 | 0.191 | 0.182 | 0.198 | 0.194 | 0.227 | 0.182 | 0.232 | 0.195 | 0.193 | 0.178 | 0.264 | 0.181 | 0.18 | 0.187 | 0.173 | 0.192 | 0.164 | 0.19 | 0.157 | 0.178 | 0.191 | 0.195 | 0.146 | 0.176 | 0.187 | 0.173 | 0.144 | 0.181 | 0.175 | 0.171 | 0.133 | 0.174 | 0.189 | 0.17 | 0.133 | 0.19 | 0.155 | 0.161 | 0.137 | 0.155 | 0.142 | 0.154 | 0.117 | 0.127 | 0.116 | 0.119 | 0.111 | 0.117 | 0.115 | 0.126 | 0.137 | 0.128 | 0.124 | 0.131 | 0.15 | 0.125 | 0.136 | 0.124 | 0.15 | 0.122 | 0.142 | 0.127 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -147.911 | 245.784 | -534.65 | 658.322 | -154.89 | 249.378 | -556.748 | 668.019 | -169.991 | 269.595 | -571.267 | 672.953 | -176.214 | 263.899 | -527.188 | 250.498 | -163.438 | 252.216 | -581.421 | 267.736 | -171.428 | 276.221 | -538.742 | 258.775 | -156.111 | 257.607 | -519.572 | 234.818 | -150.428 | 245.598 | -494.346 | 218.737 | -148.69 | 235.598 | -472.108 | 211.324 | -141.471 | 231.271 | -439.658 | 197.861 | -105.186 | 221.777 | -350.126 | 174.056 | -101.811 | 205.631 | -342.368 | 129.005 | 164.014 | 204.272 | -348.542 | 120.693 | 169.75 | 180.648 | -271.117 | 119.276 | 126.427 | 155.273 | 34.106 | 99.164 | 129.308 | 144.052 | 52.813 | 104.878 | 85.944 | 116.65 | 10.634 | 82.824 | 79.342 | 89.68 | 62.957 | 54.346 | 52.996 | 57.711 | 39.031 | 39.765 | 37.408 | 47.067 | 35.719 | 37.266 | 33.13 | 43.869 | 27.34 | 23.964 | 20.931 | 24.236 | 20.655 | 14.57 | 13.466 | 16.493 |
Verkoop- en marketingkosten
| 0 | 102.178 | 115.522 | 120.349 | 101.772 | 107.123 | 119.197 | 123.556 | 108.673 | 109.446 | 119.474 | 122.519 | 105.269 | 110.573 | 121.998 | 139.971 | 113.988 | 112.477 | 128.141 | 139.706 | 122.899 | 116.163 | 130.92 | 134.48 | 105.271 | 105.593 | 119.568 | 135.793 | 96.811 | 96.721 | 115.857 | 119.264 | 80.849 | 88.734 | 106.526 | 120.512 | 81.367 | 84.325 | 99.299 | 109.696 | 72.979 | 78.114 | 102.887 | 90.798 | 72.194 | 64.857 | 99.133 | 99.394 | 55.51 | 61.702 | 98.808 | 69.894 | 43.895 | 63.872 | 79.779 | 39.046 | 39.535 | 52.996 | 59.289 | 33.449 | 28.138 | 44.173 | 50.308 | 30.419 | 27.634 | 26.928 | 44.357 | 17.318 | 20.195 | 27.668 | 30.907 | 19.087 | 15.205 | 17.721 | 29.83 | 16.586 | 13.537 | 14.122 | 23.339 | 15.468 | 10.321 | 12.633 | 19.363 | 11.932 | 4.642 | 8.202 | 14.57 | 11.746 | 6.089 | 5.545 | 12.239 |
Verkoop-, algemene en administratieve kosten
| 353.135 | -45.732 | 361.306 | 312.744 | 760.094 | -47.767 | 368.574 | -433.192 | 776.692 | -60.546 | 389.069 | -448.747 | 778.222 | -65.641 | 385.898 | -387.217 | 364.486 | -50.961 | 380.357 | -441.715 | 390.636 | -55.264 | 407.141 | -404.262 | 364.046 | -50.518 | 377.175 | -383.779 | 331.629 | -53.707 | 361.454 | -375.082 | 299.586 | -59.956 | 342.125 | -351.596 | 292.691 | -57.146 | 330.57 | -329.962 | 270.84 | -27.073 | 324.664 | -259.328 | 246.25 | -36.954 | 304.763 | -242.974 | 184.515 | 225.716 | 303.08 | -278.648 | 164.588 | 233.622 | 260.428 | -232.072 | 158.81 | 179.423 | 214.562 | 67.555 | 127.301 | 173.481 | 194.36 | 83.233 | 132.512 | 112.872 | 161.007 | 27.952 | 103.019 | 107.01 | 120.587 | 82.044 | 69.551 | 70.717 | 87.541 | 55.617 | 53.302 | 51.53 | 70.406 | 51.187 | 47.587 | 45.763 | 63.232 | 39.272 | 28.605 | 29.133 | 38.806 | 32.401 | 20.659 | 19.012 | 28.732 |
Overige kosten
| 0.007 | 0.892 | 3.541 | -1.851 | -26.318 | 27.636 | 37.228 | 849.252 | -398.213 | 422.364 | 40.818 | 56.078 | -21.06 | 27.062 | 2.057 | 27.919 | 1.288 | 25.712 | -1.973 | 48.548 | 1.237 | 24.326 | -0.366 | 0.547 | 1.77 | -2.059 | 0.069 | -8.963 | 7.524 | -0.547 | 9.648 | 7.054 | 1.813 | 5.847 | 2.391 | 14.231 | 9.912 | 6.519 | 5.444 | 18.612 | 5.827 | 8.56 | 5.227 | 14.456 | 6.415 | 4.481 | 7.365 | 20.521 | 5.108 | 5.055 | 4.971 | 20.905 | 0.14 | -0.229 | 0.701 | 1.733 | 1.479 | -0.171 | 0.603 | 11.144 | -0.374 | 0.643 | 0.288 | 8.563 | 0.854 | -1.17 | 0.879 | -3.542 | -0.24 | -0.108 | 0.01 | 14.178 | 7.91 | 9.008 | 8.608 | 5.886 | 5.481 | 6.145 | 5.321 | 1.539 | 3.636 | 4.124 | 2.838 | 1.372 | 1.427 | 0.602 | 1.611 | 3.371 | 0.701 | 0.308 | 0.439 |
Bedrijfskosten
| 353.128 | 365.14 | 396.023 | 314.595 | 370.7 | 370.05 | 405.802 | 416.06 | 378.479 | 361.818 | 429.887 | 423.597 | 370.718 | 388.579 | 423.986 | 409.636 | 389.151 | 361.335 | 407.267 | 447.975 | 415.285 | 404.271 | 476.477 | 462.31 | 394.538 | 360.037 | 418.781 | 409.311 | 448.462 | 343.931 | 399.421 | 392.654 | 331.141 | 352.641 | 385.978 | 458.148 | 337.756 | 330.139 | 379.013 | 519.366 | 296.179 | 302.589 | 374.432 | 317.924 | 278.625 | 277.876 | 351.08 | 270.508 | 209.299 | 252.435 | 342.627 | 167.257 | 186.12 | 251.916 | 289.869 | 122.35 | 173.592 | 191.696 | 232.458 | 80.606 | 136.711 | 185.754 | 204.937 | 95.397 | 139.383 | 119.28 | 170.707 | 37.67 | 107.36 | 110.636 | 126.682 | 86.453 | 72.515 | 72.805 | 92.173 | 59.553 | 55.792 | 52.519 | 74.654 | 53.579 | 49.368 | 47.257 | 67.193 | 41.567 | 30.744 | 30.063 | 41.231 | 34.565 | 21.428 | 19.436 | 30.558 |
Bedrijfsresultaat
| 38.661 | 138.524 | 167.641 | 3.243 | 45.17 | 211.174 | 161.245 | -2.038 | 132.853 | 70.782 | 149.2 | 72.997 | 46.357 | 73.373 | 167.291 | 37.466 | 58.901 | 77.977 | 109.17 | 26.284 | 53.538 | 75.624 | 243.72 | 144.29 | 32.724 | 95.281 | 177.035 | 11.433 | 154.679 | 105.453 | 158.693 | 90.018 | 91.77 | 162.227 | 149.346 | 110.58 | 70.555 | 109.009 | 159.281 | 171.873 | 95.871 | 117.614 | 204.13 | 114.376 | 154.274 | 127.333 | 214.101 | 115.038 | 139.973 | 138.057 | 209.902 | 149.334 | 145.844 | 115.851 | 348.92 | 151.995 | 121.302 | 84.662 | 117.436 | 126.604 | 101.774 | 75.598 | 81.909 | 70.007 | 60.509 | 47.841 | 54.351 | 102.335 | 34.971 | 28.127 | 47.333 | 45.068 | 14.449 | 17.268 | 21.488 | 25.197 | 8.275 | 12.908 | 17.56 | 23.55 | 6.51 | 7.363 | 17.15 | 18.388 | 9.145 | 7.298 | 12.366 | 11.262 | 7.6 | 14.684 | 12.731 |
Bedrijfsresultaat ratio
| 0.024 | 0.082 | 0.084 | 0.002 | 0.03 | 0.127 | 0.082 | -0.002 | 0.079 | 0.051 | 0.078 | 0.044 | 0.032 | 0.055 | 0.088 | 0.023 | 0.039 | 0.054 | 0.063 | 0.01 | 0.022 | 0.031 | 0.069 | 0.052 | 0.014 | 0.04 | 0.055 | 0.004 | 0.064 | 0.046 | 0.051 | 0.038 | 0.042 | 0.073 | 0.05 | 0.044 | 0.034 | 0.05 | 0.053 | 0.066 | 0.046 | 0.053 | 0.067 | 0.048 | 0.073 | 0.052 | 0.073 | 0.049 | 0.072 | 0.068 | 0.075 | 0.074 | 0.076 | 0.06 | 0.13 | 0.081 | 0.079 | 0.055 | 0.056 | 0.08 | 0.079 | 0.058 | 0.048 | 0.054 | 0.056 | 0.041 | 0.036 | 0.095 | 0.041 | 0.03 | 0.043 | 0.047 | 0.022 | 0.025 | 0.024 | 0.036 | 0.015 | 0.024 | 0.024 | 0.042 | 0.014 | 0.016 | 0.028 | 0.047 | 0.027 | 0.027 | 0.03 | 0.036 | 0.027 | 0.062 | 0.037 |
Totaal overige inkomsten en kosten netto
| 24.71 | 0.892 | 3.541 | 18.469 | -0.973 | 2.291 | 6.374 | 1.899 | 7.18 | -29.696 | 2.488 | 3.467 | 10.668 | 12.506 | -0.496 | -2.243 | 19.236 | -5.851 | 9.453 | -9.623 | 8.49 | -3.845 | -10.903 | -5.804 | -4.105 | 8.136 | 5.54 | -92.949 | 24.71 | 7.504 | 4.327 | 18.968 | 2.087 | 17.589 | -1.805 | 6.147 | 15.007 | 19.975 | 8.117 | 23.078 | 17.742 | 30.294 | 11.45 | 29.698 | 36.669 | 5.848 | 10.787 | 37.729 | 9.25 | 7.62 | 10.602 | 42.592 | -6.287 | 6.545 | 175.521 | 4.819 | 17.57 | 7.136 | -6.611 | 8.106 | 14.359 | 15.549 | -4.098 | 0.888 | -5.487 | -12.919 | -15.627 | -12.387 | 11.095 | 6.927 | 2.924 | 2.466 | -6.209 | -0.205 | -2.867 | 1.307 | -5.242 | -1.286 | -6.212 | -2.04 | -4.625 | -4.116 | 1.715 | 0.528 | -4.011 | -0.619 | 1.033 | -0.82 | -5.439 | 0.042 | -1.416 |
Inkomen voor belasting
| 63.371 | 139.416 | 171.183 | 21.713 | 44.197 | 213.465 | 167.619 | -0.139 | 140.034 | 41.086 | 151.687 | 76.464 | 52.725 | 73.007 | 169.349 | 36.915 | 60.189 | 79.587 | 107.197 | 27.402 | 54.776 | 71.119 | 243.354 | 144.837 | 34.494 | 93.222 | 177.104 | 2.831 | 161.974 | 104.779 | 168.338 | 97.225 | 93.542 | 168.024 | 151.675 | 124.42 | 79.683 | 115.481 | 164.659 | 189.454 | 101.698 | 126.088 | 209.357 | 128.494 | 160.688 | 131.796 | 221.466 | 134.421 | 145.081 | 142.456 | 214.873 | 170.239 | 145.984 | 115.622 | 349.621 | 153.728 | 122.78 | 84.491 | 118.038 | 137.748 | 101.4 | 76.24 | 82.197 | 78.569 | 61.363 | 46.671 | 55.231 | 98.793 | 34.73 | 28.02 | 47.343 | 43.182 | 14.315 | 17.219 | 21.492 | 24.817 | 7.837 | 13.05 | 17.584 | 23.399 | 6.978 | 7.727 | 17.511 | 18.951 | 9.112 | 7.136 | 12.448 | 13.337 | 7.605 | 14.729 | 12.581 |
Inkomen voor belasting ratio
| 0.039 | 0.082 | 0.086 | 0.014 | 0.029 | 0.129 | 0.085 | -0 | 0.083 | 0.029 | 0.08 | 0.046 | 0.036 | 0.055 | 0.089 | 0.023 | 0.039 | 0.055 | 0.061 | 0.011 | 0.023 | 0.029 | 0.069 | 0.052 | 0.015 | 0.04 | 0.055 | 0.001 | 0.067 | 0.045 | 0.054 | 0.041 | 0.043 | 0.076 | 0.051 | 0.05 | 0.039 | 0.052 | 0.055 | 0.073 | 0.048 | 0.057 | 0.068 | 0.053 | 0.077 | 0.054 | 0.075 | 0.058 | 0.075 | 0.07 | 0.076 | 0.084 | 0.076 | 0.06 | 0.131 | 0.081 | 0.08 | 0.055 | 0.056 | 0.087 | 0.079 | 0.058 | 0.048 | 0.061 | 0.057 | 0.04 | 0.037 | 0.091 | 0.041 | 0.03 | 0.043 | 0.045 | 0.021 | 0.025 | 0.024 | 0.036 | 0.015 | 0.025 | 0.024 | 0.041 | 0.015 | 0.017 | 0.028 | 0.048 | 0.027 | 0.026 | 0.03 | 0.042 | 0.028 | 0.062 | 0.036 |
Belastingkosten
| 24.824 | 35.096 | 41.923 | 14.444 | 15.428 | 39.46 | 42.596 | 21.94 | 23.571 | 15.921 | 43.388 | 29.7 | 22.192 | 27.8 | 44.981 | 12.7 | 19.325 | 29.581 | 33.013 | 20.07 | 18.949 | 39.77 | 70.739 | 44.233 | 16.481 | 28.367 | 46.791 | 24.994 | 45.439 | 29.706 | 41.862 | 33.867 | 28.079 | 44.685 | 41.859 | 47.224 | 26.429 | 32.556 | 45.509 | 61.594 | 30.086 | 33.205 | 55.568 | 41.225 | 38.259 | 33.406 | 55.286 | 48.734 | 38.001 | 36.144 | 54.772 | 45.814 | 37.063 | 28.662 | 85.481 | 37.891 | 24.603 | 19.664 | 29.747 | 37.117 | 30.127 | 22.633 | 19.004 | 12.1 | 16.556 | 11.728 | 12.565 | 30.836 | 13.662 | 9.048 | 14.193 | 11.335 | 5.072 | 5.505 | 5.351 | 1.963 | 4.518 | 4.924 | 4.543 | 4.958 | 2.24 | 3.706 | 3.876 | 6.229 | 4.234 | 2.875 | 3.755 | 6.161 | 3.913 | 4.955 | 4.365 |
Nettowinst
| 19.015 | 84.499 | 105.202 | 1.964 | 12.007 | 153.454 | 96.603 | -22.079 | 94.107 | 25.166 | 90.862 | 22.623 | 19.835 | 30.777 | 107.614 | 10.495 | 30.388 | 36.475 | 59.699 | -0.9 | 23.931 | 16.598 | 119.977 | 52.91 | 7.9 | 50.219 | 113.467 | -39.702 | 76.363 | 64.376 | 112.11 | 52.168 | 46.414 | 88.131 | 96.167 | 44.721 | 42.077 | 66.86 | 108.687 | 77.141 | 62.651 | 82.287 | 143.939 | 82.429 | 112.557 | 90.61 | 152.12 | 72.372 | 94.451 | 95.323 | 146.752 | 117.446 | 94.059 | 67.761 | 225.385 | 95.477 | 78.744 | 48.052 | 63.47 | 69.479 | 54.239 | 36.333 | 40.761 | 47.802 | 27.357 | 19.368 | 25.772 | 48.75 | 18.163 | 13.204 | 22.579 | 22.796 | 5.749 | 11.166 | 10.274 | 15.039 | 3.309 | 6.54 | 8.356 | 12.638 | 3.443 | 2.723 | 11.822 | 11.118 | 3.893 | 3.289 | 7.653 | 5.944 | 2.978 | 9.022 | 7.449 |
Nettowinstmarge
| 0.012 | 0.05 | 0.053 | 0.001 | 0.008 | 0.093 | 0.049 | -0.017 | 0.056 | 0.018 | 0.048 | 0.014 | 0.014 | 0.023 | 0.057 | 0.007 | 0.02 | 0.025 | 0.034 | -0 | 0.01 | 0.007 | 0.034 | 0.019 | 0.003 | 0.021 | 0.035 | -0.015 | 0.031 | 0.028 | 0.036 | 0.022 | 0.021 | 0.04 | 0.033 | 0.018 | 0.02 | 0.03 | 0.036 | 0.03 | 0.03 | 0.037 | 0.047 | 0.034 | 0.054 | 0.037 | 0.052 | 0.031 | 0.049 | 0.047 | 0.052 | 0.058 | 0.049 | 0.035 | 0.084 | 0.051 | 0.051 | 0.031 | 0.03 | 0.044 | 0.042 | 0.028 | 0.024 | 0.037 | 0.025 | 0.017 | 0.017 | 0.045 | 0.021 | 0.014 | 0.02 | 0.024 | 0.009 | 0.016 | 0.011 | 0.022 | 0.006 | 0.012 | 0.011 | 0.022 | 0.008 | 0.006 | 0.019 | 0.028 | 0.011 | 0.012 | 0.018 | 0.019 | 0.011 | 0.038 | 0.021 |
WPA (Winst Per Aandeel)
| 0.024 | 0.11 | 0.13 | 0.003 | 0.015 | 0.2 | 0.12 | -0.028 | 0.12 | 0.032 | 0.12 | 0.06 | 0.025 | 0.04 | 0.14 | 0.014 | 0.039 | 0.047 | 0.077 | -0.001 | 0.031 | 0.021 | 0.15 | 0.068 | 0.01 | 0.064 | 0.15 | -0.051 | 0.098 | 0.083 | 0.14 | 0.068 | 0.06 | 0.11 | 0.12 | 0.057 | 0.054 | 0.086 | 0.14 | 0.099 | 0.08 | 0.11 | 0.18 | 0.11 | 0.14 | 0.12 | 0.2 | 0.093 | 0.12 | 0.12 | 0.19 | 0.15 | 0.12 | 0.094 | 0.31 | 0.13 | 0.11 | 0.067 | 0.088 | 0.097 | 0.075 | 0.051 | 0.057 | 0.066 | 0.038 | 0.027 | 0.036 | 0.067 | 0.025 | 0.018 | 0.031 | 0.032 | 0.008 | 0.016 | 0.019 | 0.021 | 0.004 | 0.009 | 0.009 | 0.018 | 0.004 | 0.004 | 0.012 | 0.016 | 0.004 | 0.005 | 0.008 | 0.008 | 0.004 | 0.013 | 0.008 |
Verwaterde WPA
| 0.024 | 0.11 | 0.13 | 0.003 | 0.015 | 0.2 | 0.12 | -0.028 | 0.12 | 0.032 | 0.12 | 0.06 | 0.025 | 0.04 | 0.14 | 0.014 | 0.039 | 0.047 | 0.077 | -0.001 | 0.031 | 0.021 | 0.15 | 0.068 | 0.01 | 0.064 | 0.15 | -0.051 | 0.098 | 0.083 | 0.14 | 0.068 | 0.06 | 0.11 | 0.12 | 0.057 | 0.054 | 0.086 | 0.14 | 0.099 | 0.08 | 0.11 | 0.18 | 0.11 | 0.14 | 0.12 | 0.2 | 0.093 | 0.12 | 0.12 | 0.19 | 0.15 | 0.12 | 0.094 | 0.31 | 0.13 | 0.11 | 0.067 | 0.088 | 0.097 | 0.075 | 0.051 | 0.057 | 0.066 | 0.038 | 0.027 | 0.036 | 0.067 | 0.025 | 0.018 | 0.031 | 0.032 | 0.008 | 0.016 | 0.019 | 0.021 | 0.004 | 0.009 | 0.009 | 0.018 | 0.004 | 0.004 | 0.012 | 0.016 | 0.004 | 0.005 | 0.008 | 0.008 | 0.004 | 0.013 | 0.008 |
EBITDA
| 78.208 | 145.737 | 172.641 | 105.491 | 31.915 | 143.742 | 173.643 | 70.32 | 122.058 | 84.032 | 152.32 | 183.224 | 17.704 | 103.657 | 159.297 | 78.184 | 66.029 | 107.525 | 102.513 | 87.164 | 51.592 | 97.67 | 234.67 | 155.981 | 41.722 | 103.628 | 172.765 | 148.546 | 137.422 | 116.527 | 166.722 | 112.442 | 91.446 | 169.845 | 155.289 | 201.545 | 66.27 | 129.185 | 157.212 | 266.882 | 84.158 | 142.743 | 198.391 | 218.527 | 118.131 | 148.538 | 212.053 | 164.022 | 136.334 | 133.49 | 199.966 | 348.416 | 162.727 | 291.614 | 175.001 | 172.831 | 100.42 | 83.232 | 129.683 | 176.495 | 80.81 | 77.099 | 85.108 | 79.709 | 66.646 | 48.958 | 81.131 | 145.26 | 10.454 | 38.414 | 39.744 | 97.618 | 26.166 | 53.488 | 28.787 | 62.895 | 17.449 | 37.783 | 29.092 | 56.699 | 18.117 | 35.04 | 23.17 | 41.323 | 18.508 | 21.11 | 16.703 | 16.227 | 9.362 | 17.411 | 13.408 |
EBITDA ratio
| 0.049 | 0.086 | 0.086 | 0.069 | 0.021 | 0.087 | 0.088 | 0.054 | 0.072 | 0.06 | 0.08 | 0.11 | 0.012 | 0.078 | 0.084 | 0.048 | 0.043 | 0.074 | 0.059 | 0.035 | 0.021 | 0.04 | 0.066 | 0.056 | 0.018 | 0.044 | 0.054 | 0.058 | 0.057 | 0.05 | 0.054 | 0.047 | 0.042 | 0.077 | 0.052 | 0.081 | 0.032 | 0.059 | 0.052 | 0.103 | 0.04 | 0.065 | 0.065 | 0.091 | 0.056 | 0.06 | 0.072 | 0.07 | 0.07 | 0.066 | 0.071 | 0.173 | 0.084 | 0.151 | 0.065 | 0.092 | 0.065 | 0.054 | 0.062 | 0.112 | 0.063 | 0.059 | 0.05 | 0.061 | 0.061 | 0.042 | 0.054 | 0.134 | 0.012 | 0.042 | 0.036 | 0.103 | 0.039 | 0.077 | 0.032 | 0.091 | 0.032 | 0.071 | 0.039 | 0.1 | 0.04 | 0.078 | 0.038 | 0.105 | 0.055 | 0.078 | 0.04 | 0.051 | 0.034 | 0.073 | 0.039 |