Minsheng Holdings Co.,Ltd
SZSE:000416.SZ
1.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.607 | -135.27 | 1.914 | 4.455 | -0.655 | -20.451 | -3.919 | -0.16 | -4.638 | 6.638 | 1.354 | 4.738 | 0.879 | 9.103 | 9.85 | 9.003 | 7.066 | -1.26 | 10.604 | 11.586 | 7.468 | 4.25 | 10.934 | 1.494 | 3.305 | 0.355 | 12.501 | 8.197 | 6.161 | 6.809 | 13.253 | 7.761 | -11.181 | 39.592 | -44.003 | 13.716 | 12.033 | 63.016 | 17.874 | 8.843 | -5.206 | -24.899 | 34.585 | -23.774 | 18.551 | 73.317 | -9.676 | -3.271 | -1.664 | 18.588 | -6.104 | 7.548 | 11.866 | 8.681 | 6.316 | -3.616 | 2.953 | 3.241 | -0.622 | 3.304 | 59.387 | 8.222 | -9.056 | -3.596 | -7.673 | 7.672 | -1.895 | 1.133 | -2.742 | 0.09 | 7.234 | -9.7 | 27.839 | -3.062 | 17.083 | 8.293 | 80.914 | 1.209 | 37.5 | 26.149 | 83.237 | 30.545 | 30.252 | 36.954 | 76.035 |
Afschrijvingen & Amortisatie
| 0 | 2.825 | -5.943 | 2.99 | 2.99 | 2.946 | 2.946 | 2.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.458 | 2.781 | 4.621 | 4.611 | 10.084 | 2.206 | 2.22 | 2.189 | -0.147 | 4.404 | 2.089 | 2.041 | 2.001 | 1.966 | 1.989 | 1.852 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 19.212 | -15.012 | 15.012 | 0 | -17.407 | 20.793 | -20.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.401 | -15.797 | 123.357 | 23.294 | -32.012 | -37.737 | 26.688 | 84.107 | 18.076 | -121.851 | 14.06 | -37.39 | -73.719 | 34.839 | 10.368 | -59.801 |
Vorderingen
| 0 | 19.193 | -15.012 | 15.012 | 0 | -17.407 | 20.784 | -20.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.018 | 0 | 0 | 0 | -0.001 | 0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.846 | -12.8 | 7.111 | 8.035 | 13.711 | 4.462 | -3.322 | 38.546 | -37.95 | 3.74 | -15.933 | 28.372 | -30.26 | -1.308 | 12.761 | 24.896 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.247 | -2.997 | 116.245 | 15.259 | -45.723 | -42.199 | 30.01 | 45.561 | 56.025 | -125.592 | 29.993 | -65.762 | -43.458 | 36.147 | -2.393 | -84.697 |
Overige Niet-Contante Posten
| -125.515 | 225.884 | 24.004 | -2.415 | -2.99 | 14.462 | -23.738 | 17.831 | -25.32 | -6.638 | -1.354 | -4.738 | -0.879 | -9.103 | -9.85 | -9.003 | -7.066 | 1.26 | -10.604 | -11.586 | -7.468 | -4.25 | -10.934 | -1.494 | -3.305 | -0.355 | -12.501 | -8.197 | -6.161 | -6.809 | -13.253 | -7.761 | 11.181 | -39.592 | 44.003 | -13.716 | -12.033 | -63.016 | -17.874 | -8.843 | 5.206 | 24.899 | -34.585 | 23.774 | -18.551 | -73.317 | 9.676 | 3.271 | 1.664 | -18.588 | 6.104 | -7.548 | -11.866 | -8.681 | -6.316 | 3.616 | -2.953 | -3.241 | 0.622 | -3.304 | -59.387 | -8.222 | 9.056 | 3.596 | 7.673 | -7.672 | 1.895 | -1.133 | 2.742 | 9.941 | 4.771 | 4.49 | -5.857 | 18.079 | 1.134 | -2.303 | 1.012 | 31.055 | -13.163 | 2.177 | 5.793 | 5.047 | 5.108 | 4.717 | 8.975 |
Kasstroom uit Operationele Activiteiten
| -127.123 | 87.789 | 4.964 | 20.043 | -0.655 | -20.451 | -3.919 | -0.16 | -29.958 | 22.043 | 4.813 | 2.982 | -18.391 | -26.794 | 0 | 32.317 | 33.425 | -16.93 | -2.181 | -40.087 | -33.38 | 54.546 | -0.383 | 0 | 0 | -39.62 | 69.679 | 15.23 | -61.26 | -185.505 | 6.869 | -147.91 | -56.689 | 87.991 | 18.302 | 12.286 | -48.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.891 | -1.011 | 122.768 | 49.887 | -6.912 | -17.314 | 34.897 | 168.223 | 50.193 | -93.111 | 44.475 | 53.681 | -36.126 | 72.164 | 54.028 | 27.062 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.211 | -1.086 | 0 | -1.201 | 0 | -0.313 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.018 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | 0 | -0.004 | -0.007 | -1.823 | -4.543 | -1.351 | -1.754 | -8.833 | -0.773 | -4.424 | -3.88 | -0.432 | -0.878 | -1.05 | -0.141 | -0.029 | -0.003 | -0.531 | -0.012 | -0.202 | -0.032 | 0 | 0 | -1.226 | -0.642 | -1.65 | -0.062 | -1.604 | -0.019 | -1.351 | -0.097 | -3.724 | -0.384 | -49.795 | -47.743 | -1.597 | -1.423 | -0.215 | -0.255 | -6.152 | -0.301 | -0.71 | -1.466 | -2.021 | -2.256 | -1.621 | -3.001 | -5.744 | -2.5 | -2.744 | -2.749 | -11.795 | -0.725 | 0 | 0 | -2.469 | -4.563 | -0.732 | -2.653 |
Netto Overnames
| 0 | 0 | 0 | 1.201 | 0 | -0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0.004 | 0.009 | 0 | 0 | 0 | 0 | 45.099 | -48.039 | -242.601 | 3.88 | -60.962 | -46.604 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0.032 | 1.65 | 0.062 | 1.681 | 0.02 | 1.418 | 0.097 | 0 | 0 | 0 | 0 | 1.634 | 1.456 | 0.226 | 0.382 | -40.999 | 0.023 | 41.91 | 1.466 | 0 | 0 | 1.312 | 0.036 | -0.591 | 8.953 | 2.82 | 2.749 | 11.795 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -79.436 | -95.033 | 1.072 | -125.529 | -147.986 | -168.801 | -32.737 | -29.823 | -47.652 | -134.099 | 24.265 | -36.955 | -51.327 | -90.093 | -49.189 | -99.149 | -47.358 | 17.48 | -1.715 | 34.234 | -211.449 | 25.993 | -70.731 | -130.39 | -19.445 | -486.661 | -223.114 | 6.555 | -76.934 | 17,188.06 | -5,908.653 | -7,304.782 | -6,461.606 | -3,650.461 | -429.969 | -2,554.358 | -381.013 | 29.127 | -628.086 | -684.627 | -0.235 | 0 | -10.403 | 0 | 0 | 0 | -140.396 | 0 | 0 | 0 | -60.225 | -164.628 | -52.933 | -0.088 | -3.684 | -65.176 | -5.873 | -505.724 | -217.035 | 0 | -204.122 | -760.024 | -232.023 | -300 | -300 | -8.92 | -3.6 | -41.018 | -108.355 | 0 | 0 | -10.969 | -60 | 70.635 | -6.664 | -173.131 | -7.84 | -129.674 | -23.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 78.319 | 96.442 | 2.746 | 120.365 | 138.396 | 172.223 | 44.23 | 36.706 | 68.257 | 140.322 | -18.45 | 53.292 | 55.684 | 97.127 | 50.07 | 2.237 | 55.6 | 9.793 | 7.201 | 11.887 | 245.136 | -57.598 | 96.033 | 173.579 | 65 | 472.959 | 197.279 | 28.321 | 64.259 | -17,195.34 | 6,299.158 | 7,383.598 | 6,506.707 | 3,576.997 | 238.847 | 2,564.354 | 57.148 | 349.554 | 674.711 | 0 | 0 | 87.124 | 20.136 | 8.149 | 0.1 | 4.408 | 0.107 | 4.685 | 0.6 | 11.157 | 13.162 | 150.925 | 53.685 | 3.488 | 0.723 | 2.199 | 2.641 | 703.661 | 0.594 | 55.574 | 601.853 | 600.263 | 281.88 | 301.487 | 2.526 | 379.929 | 3.319 | 40.32 | 62.456 | -94.786 | 47.52 | 70.301 | 40.808 | -12.851 | 103.258 | 33.38 | 1 | 0.285 | 111.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.117 | 1.408 | 0 | -1.201 | 0 | 3.421 | -0.011 | 0 | 0 | -0.128 | 0 | 0 | -0 | -0.005 | -0.018 | -0.02 | 0 | -0 | -0.007 | -4.124 | 4.124 | -0 | -0 | 0 | 0 | -0.191 | 0 | -0.004 | -0.007 | 156.172 | -0.779 | 0 | 48.817 | -48.031 | 1.547 | -4.424 | -3.88 | 0.1 | 0 | 428.825 | 0.024 | 0.005 | 0.549 | -53.502 | 0 | 0.026 | -0.032 | -4.617 | 0 | -1.293 | 10.251 | -0.357 | -0.062 | -1.604 | -0.019 | -1.351 | -0.097 | 0.013 | 0 | 1.693 | 9 | 13.403 | -1.423 | -0.215 | -0.255 | 77.205 | 1.221 | -279.111 | -1.466 | -1.945 | 0.336 | -14.37 | 1.646 | 61.502 | -2.5 | -2.744 | -2.749 | -11.795 | -0.725 | 0 | 0 | -22.145 | -0.929 | 0.723 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.329 | 0.322 | 3.819 | -6.365 | -9.59 | 3.108 | 11.481 | 6.883 | 20.606 | 6.096 | 5.815 | 16.337 | 4.357 | 7.028 | 0.863 | -96.932 | 8.241 | 27.272 | 5.479 | 41.997 | 37.812 | -31.605 | 25.302 | 43.189 | 45.554 | -13.892 | -25.835 | 34.872 | -12.681 | 147.069 | 385.184 | 77.465 | 92.165 | -85.23 | -238.388 | -241.453 | -327.745 | 317.388 | -0.857 | -256.852 | -0.352 | 87.099 | 10.282 | -45.884 | 0.088 | 4.232 | -140.211 | 0.069 | 0.6 | 8.638 | -37.423 | -14.06 | 0.69 | 1.873 | -2.98 | -64.262 | -3.329 | 194.227 | -216.824 | 7.472 | 358.987 | -146.32 | 48.466 | 1.283 | -297.602 | 401.062 | 0.661 | -238.609 | -47.364 | -98.752 | 45.599 | 44.654 | -20.51 | 112.951 | 100.548 | -142.419 | -9.59 | -141.184 | 87.91 | 0 | 0 | -24.614 | -5.492 | -0.009 | -2.653 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.022 | 0 | 0 | -0.148 | -0.009 | 0 | 0 | -0.079 | 0 | -26.594 | -0.358 | -9.81 | -47.282 | -0.008 | -0.001 | -0.002 | -0.01 | -27.223 | -0.003 | -0.066 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.001 | -0.014 | -0.394 | -0.783 | -0.822 | -0.844 | -0.875 | -0.914 | -0.983 | -0.913 | -0.053 | 0 | 0 | 0 | 0 | -0.419 | -0.326 | -2.469 | -0.165 | -0.279 | -0.306 | -5.957 | -0.651 | -11.234 | -7.616 | -0.027 | -7.693 | -0.718 | -5.191 | -35.082 | -1.1 | -2.809 | -0.599 | -3.193 | -0.542 |
Overige Financieringsactiviteiten
| -1.416 | -1.085 | -1.313 | -2.209 | -3.78 | -2.247 | -14.584 | -2.258 | -3.401 | -2.25 | -2.346 | -18.184 | -6.41 | -0 | 0 | -18.644 | -2.958 | -1.488 | -1.928 | -7.429 | -3.048 | -4.945 | -0.479 | -46.127 | 0 | 8.102 | 13.61 | 0 | 0 | -0.779 | -300.008 | -0.009 | 10.348 | -0.944 | 299.939 | 23.771 | 224.775 | 0.011 | 0 | 0 | -24.9 | 0 | -26.594 | 0 | -13.6 | 0 | 0 | 0 | -16.5 | 0.149 | 0 | 0 | -53.431 | -12.031 | -2.031 | -13.031 | -2.031 | -10.831 | -2.031 | 62.969 | 0 | -0.043 | -0.011 | -12.106 | 0.75 | 0 | 0 | -12.375 | 233 | -30 | 30 | -62 | 60 | -120.074 | -0.5 | 0.555 | 0 | 60.07 | 0 | -25.82 | 0 | -5.35 | -40 | 0 | -135.861 |
Kasstroom uit Financieringsactiviteiten
| -1.416 | -1.085 | -1.313 | -2.209 | -3.78 | -2.247 | -14.584 | -2.258 | -3.401 | -2.25 | -2.346 | -18.184 | -6.41 | -0 | 0 | -18.644 | -2.958 | -1.488 | -1.95 | -7.429 | -3.048 | -5.093 | -0.488 | 0 | 0 | 8.023 | 13.61 | -26.594 | -0.358 | -10.589 | -347.289 | -0.017 | 10.346 | -0.946 | 299.929 | -3.452 | 224.773 | -0.054 | 0 | 0 | -24.933 | 0 | -26.594 | 0 | -13.6 | 0 | 0 | 0 | -16.5 | 0.074 | -0.001 | -0.014 | -53.825 | -12.814 | -2.854 | -13.875 | -2.906 | -11.746 | -3.014 | 62.056 | -0.053 | -0.043 | -0.011 | -12.106 | 0.75 | -0.419 | -0.326 | -14.844 | 232.835 | -30.279 | 29.694 | -67.957 | 59.349 | -131.309 | -8.116 | 0.527 | -7.693 | 59.352 | -5.191 | -60.902 | -1.1 | -8.159 | -40.599 | -3.193 | -136.403 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.006 | 0.008 | 0.239 | 0.514 | -0.434 | -0.761 | 1.001 | 0.843 | -0.021 | -0.09 | 0.002 | -0.042 | 0.016 | -0.203 | -0.065 | 0.036 | 0.024 | -0.061 | 0.151 | 0.005 | -0.011 | 0.048 | 0.031 | 0.016 | -0.055 | -0.138 | 0.24 | -0.452 | -0.067 | 0.31 | -0.199 | 0.449 | -0.029 | 0.67 | 1.247 | -0.142 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.129 | -0.129 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -130.231 | 86.704 | 7.708 | 11.982 | -17.866 | 10.496 | -5.464 | 0.358 | -12.774 | 25.798 | 8.284 | 1.093 | -20.428 | -19.969 | 54.004 | -83.223 | 38.733 | 8.793 | 1.5 | -5.515 | 1.373 | 17.897 | 24.463 | -31.418 | -38.901 | -45.626 | 57.694 | 23.057 | -74.367 | -48.715 | 44.565 | -70.012 | 45.792 | 2.485 | 81.09 | -232.761 | -151.674 | 290.672 | -80.274 | -217.78 | -41.503 | 94.899 | -31.013 | -34.778 | -20.434 | 21.534 | -137.687 | 14.171 | -17.656 | 27.612 | -20.908 | -0.248 | -44.311 | -0.627 | 105.435 | -127.581 | -21.876 | 283.709 | -202.487 | 58.676 | 342.405 | -154.755 | 76.995 | -33.337 | -282.795 | 406.193 | 20.522 | -4,391.474 | 275.16 | 6.86 | 74.282 | 99.465 | 88.725 | -25.27 | 75.117 | -106.994 | 150.941 | -31.509 | -10.521 | -80.303 | 52.581 | -68.899 | 26.073 | 50.826 | -111.995 |
Kaspositie aan het Einde van de Periode
| 12.429 | 142.66 | 55.956 | 48.248 | 36.266 | 54.132 | 43.636 | 49.099 | 48.741 | 61.515 | 35.716 | 27.433 | 26.34 | 46.767 | 66.736 | 12.732 | 95.955 | 57.223 | 48.43 | 46.931 | 52.446 | 51.073 | 33.176 | 8.713 | 40.131 | 79.032 | 124.658 | 66.965 | 43.908 | 118.275 | 166.99 | 122.425 | 192.437 | 146.645 | 144.16 | 63.069 | 295.831 | 447.505 | 156.833 | 237.108 | 454.887 | 496.39 | 401.491 | 432.504 | 467.282 | 487.715 | 466.181 | 603.868 | 589.697 | 607.353 | 579.74 | 600.648 | 600.896 | 645.207 | 645.834 | 540.399 | 667.98 | 689.856 | 406.147 | 608.634 | 549.958 | 207.553 | 362.308 | 285.313 | 318.65 | 601.445 | 195.253 | 174.731 | 4,566.205 | 429.106 | 422.245 | 347.963 | 248.498 | 159.774 | 185.043 | 109.926 | 216.92 | 65.98 | 97.489 | 108.01 | 188.313 | 135.732 | 204.631 | 178.558 | 127.732 |