Zhejiang Int'l Group Co.,Ltd.
SZSE:000411.SZ
11.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,166.272 | 7,996.929 | 8,597.94 | 8,134.1 | 7,915.958 | 8,100.272 | 7,901.791 | 8,306.539 | 7,662.491 | 7,521.051 | 7,129.177 | 6,813.237 | 6,847.281 | 6,616.876 | 6,453.586 | 6,513.348 | 6,629.056 | 6,224.089 | 5,641.712 | 6,287.558 | 6,514.476 | 6,116.57 | 5,682.323 | 5,225.888 | 5,169.955 | 4,974.071 | 5,122.226 | 4,972.292 | 4,746.342 | 4,677.186 | 4,511.511 | 4,481.404 | 4,424.946 | 4,213.433 | 4,137.544 | 3,929.017 | 3,943.564 | 3,804.255 | 3,789.601 | 3,627.885 | 3,619.681 | 3,489.731 | 3,336.514 | 3,314.302 | 3,160.994 | 3,130.663 | 2,763.346 | 2,708.007 | 2,734.948 | 2,624.614 | 2,522.385 | 2,265.797 | 2,226.666 | 2,141.426 | 1,892.464 | 1,819.597 | 1,687.616 | 1,673.13 | 1,457.908 | 1,488.311 | 1,323.758 | 1,229.856 | 1,035.191 | 1,118.206 | 1,004.475 | 1,000.842 | 975.36 | 972.121 | 881.166 | 798.689 | 730.385 | 781.729 | 688.9 | 644.789 | 626.72 | 744.619 | 620.409 | 555.634 | 554.666 | 562.873 | 526.636 | 502.75 | 491.517 | 471.692 | 393.569 | 416.467 | 355.006 | 430.347 | 313.553 | 335.262 | 303.157 | 1.666 | 2.83 | 11.197 | 10.088 |
Kosten van de omzet
| 7,634.45 | 7,450.695 | 8,046.803 | 7,481.223 | 7,422.16 | 7,554.738 | 7,400.782 | 7,764.991 | 7,200.41 | 7,011.748 | 6,663.744 | 6,366.223 | 6,420.215 | 6,164.537 | 6,034.985 | 6,063.495 | 6,255.663 | 5,864.825 | 5,268.845 | 5,851.503 | 6,119.636 | 5,680.085 | 5,307.34 | 4,864.783 | 4,843.822 | 4,627.202 | 4,801.882 | 4,593.019 | 4,493.014 | 4,398.965 | 4,276.996 | 4,192.616 | 4,195.208 | 3,986.907 | 3,906.192 | 3,663.059 | 3,740.192 | 3,622.772 | 3,580.12 | 3,389.375 | 3,421.576 | 3,291.634 | 3,156.343 | 3,101.744 | 2,987.03 | 2,921.729 | 2,599.561 | 2,508.128 | 2,564.119 | 2,475.677 | 2,374.259 | 2,099.822 | 2,103.729 | 2,027.871 | 1,790.661 | 1,718.55 | 1,599.198 | 1,576.275 | 1,382.322 | 1,405.671 | 1,263.313 | 1,160.195 | 978.608 | 1,058.718 | 951.45 | 944.137 | 921.102 | 902.027 | 842.766 | 759.439 | 695.009 | 745.289 | 658.324 | 616.097 | 597.146 | 709.96 | 593.974 | 531.231 | 530.172 | 531.461 | 506.424 | 482.412 | 473.288 | 439.948 | 376.962 | 397.433 | 338.504 | 402.037 | 297.66 | 321.082 | 285.009 | 0 | -25.607 | 13.343 | 12.264 |
Brutowinst
| 531.822 | 546.234 | 551.137 | 652.877 | 493.798 | 545.534 | 501.009 | 541.548 | 462.081 | 509.302 | 465.433 | 447.014 | 427.066 | 452.339 | 418.601 | 449.853 | 373.393 | 359.264 | 372.867 | 436.055 | 394.84 | 436.485 | 374.983 | 361.105 | 326.133 | 346.869 | 320.344 | 379.273 | 253.328 | 278.22 | 234.515 | 288.788 | 229.739 | 226.525 | 231.352 | 265.957 | 203.372 | 181.483 | 209.481 | 238.51 | 198.105 | 198.096 | 180.172 | 212.558 | 173.964 | 208.934 | 163.785 | 199.879 | 170.828 | 148.937 | 148.126 | 165.975 | 122.937 | 113.555 | 101.803 | 101.047 | 88.418 | 96.855 | 75.587 | 82.641 | 60.445 | 69.662 | 56.582 | 59.487 | 53.025 | 56.706 | 54.258 | 70.093 | 38.4 | 39.25 | 35.376 | 36.44 | 30.577 | 28.692 | 29.573 | 34.66 | 26.435 | 24.403 | 24.493 | 31.412 | 20.213 | 20.338 | 18.229 | 31.744 | 16.607 | 19.034 | 16.502 | 28.31 | 15.892 | 14.179 | 18.147 | 1.666 | 28.437 | -2.146 | -2.176 |
Brutowinstmarge
| 0.065 | 0.068 | 0.064 | 0.08 | 0.062 | 0.067 | 0.063 | 0.065 | 0.06 | 0.068 | 0.065 | 0.066 | 0.062 | 0.068 | 0.065 | 0.069 | 0.056 | 0.058 | 0.066 | 0.069 | 0.061 | 0.071 | 0.066 | 0.069 | 0.063 | 0.07 | 0.063 | 0.076 | 0.053 | 0.059 | 0.052 | 0.064 | 0.052 | 0.054 | 0.056 | 0.068 | 0.052 | 0.048 | 0.055 | 0.066 | 0.055 | 0.057 | 0.054 | 0.064 | 0.055 | 0.067 | 0.059 | 0.074 | 0.062 | 0.057 | 0.059 | 0.073 | 0.055 | 0.053 | 0.054 | 0.056 | 0.052 | 0.058 | 0.052 | 0.056 | 0.046 | 0.057 | 0.055 | 0.053 | 0.053 | 0.057 | 0.056 | 0.072 | 0.044 | 0.049 | 0.048 | 0.047 | 0.044 | 0.044 | 0.047 | 0.047 | 0.043 | 0.044 | 0.044 | 0.056 | 0.038 | 0.04 | 0.037 | 0.067 | 0.042 | 0.046 | 0.046 | 0.066 | 0.051 | 0.042 | 0.06 | 1 | 10.048 | -0.192 | -0.216 |
Onderzoek- en ontwikkelingskosten
| 3.842 | 2.974 | 2.014 | 2.739 | 2.042 | 2.186 | 1.863 | 5.485 | 2.96 | 2.481 | 2.004 | 7.15 | 0.447 | 0.465 | 0.503 | 0.644 | 0.473 | 0.447 | 0.452 | 0.645 | 0.467 | 0.437 | 0.413 | 0.568 | 0.356 | 0.431 | 0.629 | 1.315 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 280.278 | -64.93 | 91.787 | -219.274 | 279.807 | -56.385 | 86.982 | 137.589 | 261.904 | -63.792 | 91.399 | -217.566 | 254.873 | -52.978 | 83.692 | -210.59 | 98.179 | -55.371 | 79.88 | -203.769 | 96.036 | -45.179 | 79.728 | -158.681 | 74.365 | -38.38 | 69.605 | -128.418 | 72.406 | -22.519 | 55.163 | -114.04 | 71.295 | -31.044 | 71.965 | -89.466 | 61.652 | -23.696 | 62.934 | -89.456 | 63.389 | -15.715 | 53.857 | -55.408 | 53.307 | -11.134 | 49.169 | -37.226 | 49.542 | 33.036 | 40.25 | -20.009 | 38.353 | -1.322 | 27.244 | -24.793 | 22.735 | 20.199 | 19.844 | 23.897 | 14.751 | 14.452 | 14.985 | 17.749 | 3.797 | 14.112 | 21.564 | 13.711 | 12.592 | 10.618 | 15.729 | 6.398 | 11.294 | 9.239 | 12.561 | 10.59 | 11.21 | 9.624 | 9.867 | 12.82 | 7.514 | 8.406 | 7.214 | 3.629 | 11.94 | 11.638 | 8.951 | 8.039 | 8.51 | 4.34 | 6.185 | 0 | 0 | 2.363 | 3.024 |
Verkoop- en marketingkosten
| 391.036 | 194.552 | 224.987 | 263.39 | 190.784 | 180.295 | 186.977 | 131.57 | 168.603 | 167.561 | 168.913 | 151.25 | 151.065 | 152.886 | 148.15 | 198.481 | 118.849 | 92.94 | 152.128 | 199.99 | 156.315 | 161.242 | 139.369 | 169.247 | 110.806 | 131.544 | 126.242 | 158.562 | 77.228 | 84.587 | 75.115 | 106.921 | 62.798 | 56.172 | 62.384 | 109.949 | 47.916 | 39.442 | 51.461 | 104.16 | 48.239 | 45.799 | 48.806 | 77.851 | 44.616 | 56.762 | 43.981 | 68.082 | 38.325 | 37.915 | 40.686 | 66.827 | 30.482 | 28.154 | 19.463 | 28.753 | 23.549 | 26.451 | 22.359 | 19.289 | 15.582 | 16.584 | 16.835 | 16.695 | 21.549 | 13.486 | 12.783 | 19.772 | 11.119 | 11.427 | 10.671 | 16.373 | 9.346 | 8.728 | 6.898 | 14.765 | 7.012 | 6.853 | 5.006 | 11.694 | 6.474 | 5.158 | 4.574 | 13.708 | 2.765 | 5.08 | 5.552 | 15.477 | 3.702 | 5.83 | 5.564 | 0 | 0 | 0.767 | 0.958 |
Verkoop-, algemene en administratieve kosten
| 671.314 | 283.312 | 316.774 | 44.116 | 470.591 | 123.91 | 273.959 | 328.65 | 430.507 | 103.769 | 260.313 | -66.316 | 405.938 | 99.907 | 231.842 | -12.109 | 217.028 | 37.569 | 232.008 | -3.779 | 252.351 | 116.063 | 219.097 | 10.567 | 185.171 | 93.164 | 195.847 | 30.145 | 149.634 | 62.068 | 130.278 | -7.118 | 134.093 | 25.129 | 134.349 | 20.483 | 109.567 | 15.746 | 114.395 | 14.704 | 111.629 | 30.084 | 102.663 | 22.443 | 97.923 | 45.628 | 93.15 | 30.855 | 87.867 | 70.951 | 80.937 | 46.818 | 68.835 | 26.833 | 46.707 | 3.959 | 46.284 | 46.65 | 42.202 | 43.187 | 30.333 | 31.036 | 31.82 | 34.444 | 25.346 | 27.598 | 34.347 | 33.483 | 23.711 | 22.044 | 26.4 | 22.772 | 20.641 | 17.967 | 19.459 | 25.356 | 18.222 | 16.477 | 14.873 | 24.514 | 13.988 | 13.564 | 11.788 | 17.337 | 14.705 | 16.718 | 14.502 | 23.516 | 12.212 | 10.17 | 11.75 | 0 | 0 | 3.13 | 3.982 |
Overige kosten
| -306.571 | -6.31 | -0.102 | -15.687 | -3.544 | -6.235 | 12.345 | 48.676 | -151.46 | 162.236 | 8.972 | -6.729 | -0.469 | -2.602 | -8.351 | -5.856 | -2.788 | 2.897 | 3.889 | -2.553 | 0.697 | 2.98 | -2.213 | 1.807 | -1.113 | -0.116 | 0.153 | -2.746 | 3.604 | 67.789 | 1.492 | 10.238 | 1.754 | -3.038 | -2.477 | 8.585 | 0.981 | -1.421 | -3.261 | 17.986 | -3.013 | -0.985 | -2.774 | 9.576 | -2.536 | -2.108 | -1.611 | 9.438 | 0.183 | -1.266 | -2.088 | 6.953 | 0.161 | -3.637 | -1.654 | 9.215 | -1.312 | -1.774 | 1.534 | 3.75 | -1.482 | -0.993 | 1.468 | 3.821 | -2.911 | -0.018 | 0.857 | 1.239 | 0.011 | 0.204 | -0.009 | 4.303 | 1.929 | 0.584 | 1.92 | 3.507 | 1.218 | 0.219 | 0.172 | 3.212 | 0.729 | 1.034 | 0.377 | 1.402 | 0.207 | -0.061 | 1.728 | 2.142 | 0.826 | 2.099 | -0.132 | 39.745 | -0.38 | -0.095 | 0.135 |
Bedrijfskosten
| 368.585 | 286.286 | 333.429 | 406.653 | 297.528 | 300.632 | 288.167 | 382.811 | 282.007 | 268.485 | 271.288 | 293.535 | 258.644 | 263.772 | 238.839 | 321.584 | 219.64 | 183.183 | 235.271 | 300.531 | 261.886 | 260.923 | 222.468 | 259.303 | 192.462 | 216.838 | 201.897 | 269.625 | 156.942 | 168.009 | 137.173 | 186.582 | 138.867 | 130.095 | 139.361 | 197.188 | 114.092 | 101.203 | 119.156 | 182.37 | 115.591 | 110.788 | 107.205 | 158.076 | 100.625 | 110.577 | 96.641 | 128.362 | 91.291 | 75.455 | 84.161 | 126.372 | 71.246 | 58.828 | 50.085 | 56.606 | 48.978 | 49.353 | 44.308 | 46.1 | 32.552 | 33.505 | 33.631 | 36.39 | 27.109 | 28.858 | 35.697 | 35.458 | 24.449 | 22.861 | 27.313 | 23.778 | 21.108 | 18.493 | 19.569 | 26.375 | 18.708 | 16.928 | 15.131 | 25.172 | 14.914 | 14.184 | 12.116 | 18.062 | 14.73 | 17.054 | 14.801 | 24.411 | 12.432 | 10.404 | 12.025 | -10.883 | 13.735 | 3.147 | 4.018 |
Bedrijfsresultaat
| 163.237 | 259.947 | 174.141 | 210.821 | 145.858 | 312.778 | 156.523 | 158.736 | 218.309 | 285.41 | 204.531 | 128.988 | 130.471 | 167.929 | 131.385 | 108.464 | 123.456 | 143.791 | 92.515 | 95.261 | 83.874 | 189.604 | 98.485 | 61.8 | 83.809 | 87.171 | 73.065 | 74.287 | 61.082 | 72.482 | 64.553 | 72.245 | 60.958 | 69.042 | 57.568 | 47.788 | 51.389 | 59.324 | 51.586 | 26.013 | 50.262 | 55.298 | 46.96 | 38.266 | 44.567 | 72.059 | 79.771 | 48.358 | 51.336 | 47.561 | 45.943 | 15.832 | 30.108 | 438.955 | 36.671 | 31.627 | 25.219 | 35.523 | 20.385 | 27.169 | 18.007 | 27.724 | 12.658 | 9.015 | 17.071 | 17.609 | 10.111 | 25.175 | 7.314 | 11.764 | 2.283 | 12.278 | 4.985 | 6.255 | 5.882 | 8.936 | 3.502 | 5.044 | 7.499 | 7.066 | 3.139 | 3.753 | 3.079 | 7.25 | -0.765 | 2.687 | 7.508 | 3.302 | 0.913 | 1.982 | 2.171 | -16.568 | 14.702 | -8.725 | -9.336 |
Bedrijfsresultaat ratio
| 0.02 | 0.033 | 0.02 | 0.026 | 0.018 | 0.039 | 0.02 | 0.019 | 0.028 | 0.038 | 0.029 | 0.019 | 0.019 | 0.025 | 0.02 | 0.017 | 0.019 | 0.023 | 0.016 | 0.015 | 0.013 | 0.031 | 0.017 | 0.012 | 0.016 | 0.018 | 0.014 | 0.015 | 0.013 | 0.015 | 0.014 | 0.016 | 0.014 | 0.016 | 0.014 | 0.012 | 0.013 | 0.016 | 0.014 | 0.007 | 0.014 | 0.016 | 0.014 | 0.012 | 0.014 | 0.023 | 0.029 | 0.018 | 0.019 | 0.018 | 0.018 | 0.007 | 0.014 | 0.205 | 0.019 | 0.017 | 0.015 | 0.021 | 0.014 | 0.018 | 0.014 | 0.023 | 0.012 | 0.008 | 0.017 | 0.018 | 0.01 | 0.026 | 0.008 | 0.015 | 0.003 | 0.016 | 0.007 | 0.01 | 0.009 | 0.012 | 0.006 | 0.009 | 0.014 | 0.013 | 0.006 | 0.007 | 0.006 | 0.015 | -0.002 | 0.006 | 0.021 | 0.008 | 0.003 | 0.006 | 0.007 | -9.947 | 5.195 | -0.779 | -0.925 |
Totaal overige inkomsten en kosten netto
| -11.07 | -30.1 | -0.102 | -15.687 | -1.469 | -6.235 | 0.846 | -11.102 | -1.642 | -4.525 | -0.606 | -6.729 | -0.469 | -2.602 | -8.351 | -5.856 | -2.788 | 2.897 | 3.889 | -2.553 | 0.697 | 2.98 | -2.213 | 1.807 | -1.113 | -0.116 | 0.153 | -2.426 | 3.501 | 0.89 | 1.434 | 9.806 | 1.743 | -3.104 | -2.509 | 8.577 | 0.842 | -1.442 | -3.263 | 17.885 | -3.018 | -0.995 | -2.781 | 9.529 | -2.582 | -2.111 | 10.976 | 9.429 | -28.039 | -1.29 | -2.088 | 6.902 | 0.161 | -3.638 | -1.654 | 9.21 | -1.312 | -1.792 | 1.52 | 3.742 | -1.482 | -1.121 | 1.468 | 3.786 | -2.588 | -0.357 | 0.857 | -0.163 | 0.011 | 0.204 | -0.009 | -0.637 | 0.928 | -0.099 | 1.196 | -0.547 | 1.144 | 0 | -0.011 | 0.227 | 0.054 | -0.057 | -0.009 | -0.713 | 0.008 | -0.388 | 0.065 | -1.004 | -0.27 | -0.17 | -0.085 | 29.672 | -22.396 | -0.084 | -0.161 |
Inkomen voor belasting
| 152.167 | 229.364 | 174.039 | 195.134 | 142.313 | 306.543 | 157.369 | 147.635 | 142.945 | 194.757 | 140.877 | 122.259 | 130.002 | 165.327 | 123.034 | 102.608 | 120.668 | 146.688 | 96.404 | 92.709 | 84.572 | 192.584 | 96.272 | 63.607 | 82.696 | 87.056 | 73.219 | 71.861 | 64.582 | 73.372 | 66.003 | 82.051 | 62.701 | 65.937 | 55.06 | 56.365 | 52.232 | 57.882 | 48.324 | 43.898 | 47.244 | 54.302 | 44.179 | 47.796 | 41.985 | 69.949 | 78.12 | 57.787 | 51.498 | 46.271 | 43.854 | 22.735 | 30.269 | 435.317 | 35.017 | 40.837 | 23.906 | 33.731 | 21.905 | 30.911 | 16.526 | 26.604 | 14.127 | 12.801 | 14.484 | 17.252 | 10.968 | 25.012 | 7.325 | 11.968 | 2.274 | 11.641 | 6.122 | 6.155 | 7.288 | 8.389 | 4.647 | 5.045 | 7.488 | 7.293 | 3.193 | 3.696 | 3.07 | 6.537 | -0.757 | 2.299 | 7.573 | 2.298 | 0.643 | 1.812 | 2.087 | 35.464 | -7.694 | -8.809 | -9.497 |
Inkomen voor belasting ratio
| 0.019 | 0.029 | 0.02 | 0.024 | 0.018 | 0.038 | 0.02 | 0.018 | 0.019 | 0.026 | 0.02 | 0.018 | 0.019 | 0.025 | 0.019 | 0.016 | 0.018 | 0.024 | 0.017 | 0.015 | 0.013 | 0.031 | 0.017 | 0.012 | 0.016 | 0.018 | 0.014 | 0.014 | 0.014 | 0.016 | 0.015 | 0.018 | 0.014 | 0.016 | 0.013 | 0.014 | 0.013 | 0.015 | 0.013 | 0.012 | 0.013 | 0.016 | 0.013 | 0.014 | 0.013 | 0.022 | 0.028 | 0.021 | 0.019 | 0.018 | 0.017 | 0.01 | 0.014 | 0.203 | 0.019 | 0.022 | 0.014 | 0.02 | 0.015 | 0.021 | 0.012 | 0.022 | 0.014 | 0.011 | 0.014 | 0.017 | 0.011 | 0.026 | 0.008 | 0.015 | 0.003 | 0.015 | 0.009 | 0.01 | 0.012 | 0.011 | 0.007 | 0.009 | 0.014 | 0.013 | 0.006 | 0.007 | 0.006 | 0.014 | -0.002 | 0.006 | 0.021 | 0.005 | 0.002 | 0.005 | 0.007 | 21.293 | -2.718 | -0.787 | -0.941 |
Belastingkosten
| 35.365 | 55.497 | 45.515 | 56.748 | 37.356 | 74.765 | 43.789 | 48.983 | 28.007 | 45.214 | 41.059 | 40.789 | 32.118 | 40.811 | 30.77 | 21.375 | 40.388 | 36.147 | 25.645 | 32.929 | 22.817 | 47.192 | 25.526 | 15.669 | 23.121 | 24.325 | 19.597 | 20.911 | 20.641 | 24.877 | 17.938 | 22.389 | 17.163 | 21.361 | 12.957 | 19.035 | 12.894 | 16.868 | 12.103 | 22.512 | 11.621 | 15.255 | 11.876 | 13.597 | 11.645 | 22.217 | 21.613 | 17.947 | 14.522 | 11.704 | 11.54 | 10.835 | 7.956 | 111.899 | 8.802 | 12.865 | 5.672 | 8.527 | 5.869 | 7.467 | 4.904 | 6.574 | 5.574 | 3.977 | 3.633 | 4.377 | 2.968 | 8.463 | 2.575 | 4.178 | 0.92 | 4.982 | 1.743 | 2.629 | 2.566 | 6.44 | 1.731 | 1.688 | 2.716 | 3.699 | 1.636 | 2.11 | 1.411 | 3.838 | 0.349 | 1.588 | 1.209 | 2.228 | 0.632 | 1.058 | 1.697 | -0.095 | -0 | -3.491 | 0.1 |
Nettowinst
| 97.592 | 150.508 | 106.895 | 123.136 | 87.585 | 209.699 | 113.581 | 52.076 | 114.938 | 149.543 | 99.819 | 32.137 | 42.384 | 52.064 | 41.225 | 41.678 | 34.989 | 46.884 | 33.196 | 27.811 | 25.946 | 66.849 | 30.488 | 18.998 | 25.009 | 26.763 | 23.081 | 23.11 | 18.195 | 20.933 | 21.253 | 27.195 | 19.464 | 21.807 | 18.382 | 13.518 | 20.147 | 18.268 | 16.826 | 13.159 | 19.231 | 18.348 | 14.709 | 11.986 | 12.922 | 21.276 | 27.905 | 18.697 | 17.44 | 16.179 | 15.365 | 5.053 | 9.933 | 160.144 | 12.141 | 13.748 | 8.807 | 12.056 | 7.791 | 11.856 | 5.674 | 9.789 | 4.089 | 3.594 | 5.32 | 6.357 | 3.767 | 7.531 | 2.353 | 4.04 | 0.588 | 1.518 | 2.018 | 1.377 | 2.302 | 1.83 | 1.241 | 0.506 | 2.255 | 0.213 | 0.205 | -0.214 | 0.277 | 2.243 | -0.8 | -0.773 | 5.435 | 0.119 | 0.305 | 0.458 | 0.149 | 35.558 | -7.806 | -8.739 | -9.554 |
Nettowinstmarge
| 0.012 | 0.019 | 0.012 | 0.015 | 0.011 | 0.026 | 0.014 | 0.006 | 0.015 | 0.02 | 0.014 | 0.005 | 0.006 | 0.008 | 0.006 | 0.006 | 0.005 | 0.008 | 0.006 | 0.004 | 0.004 | 0.011 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.006 | 0.004 | 0.005 | 0.004 | 0.003 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.007 | 0.01 | 0.007 | 0.006 | 0.006 | 0.006 | 0.002 | 0.004 | 0.075 | 0.006 | 0.008 | 0.005 | 0.007 | 0.005 | 0.008 | 0.004 | 0.008 | 0.004 | 0.003 | 0.005 | 0.006 | 0.004 | 0.008 | 0.003 | 0.005 | 0.001 | 0.002 | 0.003 | 0.002 | 0.004 | 0.002 | 0.002 | 0.001 | 0.004 | 0 | 0 | -0 | 0.001 | 0.005 | -0.002 | -0.002 | 0.015 | 0 | 0.001 | 0.001 | 0 | 21.35 | -2.758 | -0.781 | -0.947 |
WPA (Winst Per Aandeel)
| 0.19 | 0.29 | 0.21 | 0.29 | 0.17 | 0.42 | 0.31 | 0.17 | 0.43 | 0.56 | 0.31 | 0.33 | 0.17 | 0.21 | 0.14 | 0.17 | 0.12 | 0.19 | 0.11 | 0.12 | 0.092 | 0.32 | 0.12 | 0.092 | 0.1 | 0.13 | 0.093 | 0.11 | 0.073 | 0.1 | 0.085 | 0.13 | 0.078 | 0.11 | 0.074 | 0.065 | 0.081 | 0.088 | 0.068 | 0.063 | 0.077 | 0.088 | 0.059 | 0.058 | 0.052 | 0.1 | 0.11 | 0.09 | 0.07 | 0.078 | 0.062 | 0.024 | 0.04 | 0.77 | 0.049 | 0.066 | 0.035 | 0.058 | 0.031 | 0.057 | 0.023 | 0.047 | 0.016 | 0.017 | 0.021 | 0.031 | 0.027 | 0.036 | 0.017 | 0.019 | 0.005 | 0.007 | 0.008 | 0.007 | 0.009 | 0.009 | 0.004 | 0.002 | 0.007 | 0.001 | 0.001 | -0.001 | 0.001 | 0.011 | -0.004 | -0.004 | 0.017 | 0.001 | 0.001 | 0.002 | 0.001 | 0.17 | -0.037 | -0.041 | -0.045 |
Verwaterde WPA
| 0.18 | 0.27 | 0.2 | 0.29 | 0.16 | 0.41 | 0.29 | 0.17 | 0.43 | 0.56 | 0.31 | 0.3 | 0.17 | 0.21 | 0.13 | 0.17 | 0.12 | 0.19 | 0.11 | 0.12 | 0.092 | 0.32 | 0.12 | 0.092 | 0.1 | 0.13 | 0.093 | 0.11 | 0.073 | 0.1 | 0.085 | 0.13 | 0.078 | 0.11 | 0.074 | 0.065 | 0.081 | 0.088 | 0.068 | 0.063 | 0.077 | 0.088 | 0.059 | 0.058 | 0.052 | 0.1 | 0.11 | 0.09 | 0.07 | 0.078 | 0.062 | 0.024 | 0.04 | 0.77 | 0.049 | 0.066 | 0.035 | 0.058 | 0.031 | 0.057 | 0.023 | 0.047 | 0.016 | 0.017 | 0.021 | 0.031 | 0.027 | 0.036 | 0.017 | 0.019 | 0.005 | 0.007 | 0.008 | 0.007 | 0.009 | 0.009 | 0.004 | 0.002 | 0.007 | 0.001 | 0.001 | -0.001 | 0.001 | 0.011 | -0.004 | -0.004 | 0.017 | 0.001 | 0.001 | 0.002 | 0.001 | 0.17 | -0.037 | -0.041 | -0.045 |
EBITDA
| 191.614 | 271.891 | 216.258 | 226.716 | 234.153 | 392.329 | 204.077 | 187.092 | 221.901 | 242.474 | 188.254 | 152.342 | 207.778 | 203.719 | 167.482 | 126.744 | 167.203 | 171.759 | 140.451 | 120.736 | 134.998 | 179.148 | 138.178 | 102.389 | 118.7 | 123.891 | 126.512 | 107.672 | 100.531 | 107.355 | 103.729 | 100.116 | 93.43 | 108.806 | 91.991 | 73.479 | 89.28 | 73.641 | 90.325 | 65.744 | 82.514 | 84.358 | 72.966 | 101.113 | 73.34 | 134.813 | 67.144 | 83.477 | 82.659 | 73.483 | 63.965 | 441.507 | 51.691 | 448.448 | 51.718 | 50.49 | 39.44 | 47.502 | 33.341 | 36.541 | 27.893 | 36.156 | 22.952 | 23.098 | 25.916 | 27.848 | 18.561 | 37.127 | 13.95 | 18.57 | 8.064 | 23.072 | 10.335 | 14.329 | 10.56 | 19.961 | 8.698 | 11.573 | 10.85 | 14.889 | 6.837 | 9.472 | 7.602 | 25.08 | 3.458 | 15.072 | 1.701 | 9.282 | 1.265 | 5.971 | 6.122 | 45.676 | -9.524 | -5.182 | -6.194 |
EBITDA ratio
| 0.023 | 0.039 | 0.026 | 0.027 | 0.025 | 0.03 | 0.028 | 0.023 | 0.024 | 0.033 | 0.028 | 0.021 | 0.025 | 0.031 | 0.027 | 0.017 | 0.026 | 0.027 | 0.027 | 0.021 | 0.021 | 0.029 | 0.026 | 0.02 | 0.025 | 0.024 | 0.025 | 0.021 | 0.021 | 0.022 | 0.023 | 0.023 | 0.021 | 0.02 | 0.024 | 0.018 | 0.024 | 0.019 | 0.025 | 0.018 | 0.024 | 0.024 | 0.023 | 0.03 | 0.024 | 0.043 | 0.025 | 0.03 | 0.03 | 0.028 | 0.026 | 0.194 | 0.025 | 0.209 | 0.028 | 0.027 | 0.024 | 0.028 | 0.023 | 0.024 | 0.022 | 0.029 | 0.023 | 0.021 | 0.025 | 0.028 | 0.019 | 0.038 | 0.016 | 0.021 | 0.011 | 0.03 | 0.015 | 0.022 | 0.018 | 0.027 | 0.014 | 0.021 | 0.02 | 0.026 | 0.013 | 0.019 | 0.015 | 0.053 | 0.009 | 0.036 | 0.005 | 0.022 | 0.004 | 0.018 | 0.02 | 27.425 | -3.365 | -0.463 | -0.614 |