Yunding Technology Co.,Ltd.
SZSE:000409.SZ
7.91 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 770.114 | 801.854 | 702.596 | 830.78 | 655.334 | 641.342 | 660.115 | 762.281 | 417.549 | 187.167 | 143.464 | 123.361 | 135.336 | 147.282 | 164.122 | 200.279 | 117.823 | 470.725 | 550.273 | 603.254 | 716.593 | 310.492 | 214.015 | 201.525 | 345.6 | 330.738 | 519.199 | 431.52 | 255.07 | 399.521 | 502.744 | 369.007 | 480.702 | 190.986 | 180.398 | 294.339 | 328.19 | 420.663 | 208.385 | 182.488 | 236.905 | 150.572 | 43.786 | 208.64 | 129.029 | 139.157 | 43.967 | 192.005 | 1.098 | 3.167 | 5.143 | 0.755 | 3.582 | 13.666 | 10.152 | 20.841 | 0.028 | 0.008 | 0.277 | 20.06 | 0.014 | 0.011 | 0.009 | 0.877 | 0.074 | 0.081 | 0.117 | 0.051 | 0.399 | 0.403 | 0.63 | 0.614 | 0.764 | 30.549 | 31.036 | 46.483 | 30.146 | 29.548 | 33.301 | 31.945 | 37.308 | 30.574 | 30.154 | 29.533 | 29.663 | 29.623 | 29.796 | 34.532 | 34.172 | 31.722 | 44.284 | 30.613 | 35.071 | 39.147 | 34.288 | 39.986 | 43.15 | 50.066 | 59.401 | 8.699 | 0 | 6.185 | 0 | 1.603 |
Kortetermijnbeleggingen
| -0.117 | 0 | 0 | 0 | -1.654 | -1.825 | -0.55 | -65.556 | 21.044 | 20.784 | 20.382 | 20.382 | 20 | -2.284 | -2.73 | -3.126 | 7.392 | 16.397 | -19.529 | -21.744 | -21.479 | -23.306 | -22.523 | -25.114 | -17.234 | -35.692 | -41.003 | -47.82 | -34.079 | -38.095 | -52.768 | -47.42 | -13.668 | -12.299 | -11.796 | -10.941 | -10.464 | 0 | 5.378 | 5.057 | 0.169 | 0 | 0 | 0 | -18.42 | -18.353 | -18.589 | -18.823 | 0 | 0 | 0 | 433.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 770.114 | 801.854 | 702.596 | 830.78 | 655.334 | 641.342 | 660.115 | 762.281 | 438.593 | 207.951 | 163.846 | 143.743 | 155.336 | 147.282 | 164.122 | 200.279 | 125.215 | 487.122 | 550.273 | 603.254 | 716.593 | 310.492 | 214.015 | 201.525 | 345.6 | 330.738 | 519.199 | 431.52 | 255.07 | 399.521 | 502.744 | 369.007 | 480.702 | 190.986 | 180.398 | 294.339 | 328.19 | 420.663 | 213.763 | 187.545 | 237.074 | 150.572 | 43.786 | 208.64 | 129.029 | 139.157 | 43.967 | 192.005 | 1.098 | 3.167 | 5.143 | 0.755 | 3.582 | 13.666 | 10.152 | 20.841 | 0.028 | 0.008 | 0.277 | 20.06 | 0.014 | 0.011 | 0.009 | 0.877 | 0.074 | 0.081 | 0.117 | 0.051 | 0.399 | 0.403 | 0.63 | 0.614 | 0.764 | 30.549 | 31.036 | 46.483 | 30.146 | 29.548 | 33.301 | 31.945 | 37.308 | 30.574 | 30.354 | 29.533 | 29.663 | 29.623 | 29.796 | 34.532 | 34.172 | 31.722 | 44.284 | 30.613 | 35.071 | 39.147 | 34.288 | 39.986 | 43.15 | 50.066 | 59.401 | 8.699 | 0 | 6.185 | 0 | 1.603 |
Nettovorderingen
| 811.534 | 775.537 | 796.745 | 839.6 | 848.521 | 790.943 | 848.014 | 772.618 | 436.364 | 401.708 | 458.706 | 484.635 | 0 | 317.04 | 323.292 | 353.95 | 228.021 | 192.734 | 281.57 | 509.607 | 272.144 | 304.426 | 322.66 | 343.289 | 477.411 | 327.811 | 384.401 | 433.528 | 407.788 | 444.165 | 294.809 | 390.055 | 774.226 | 431.32 | 505.108 | 497.224 | 307.793 | 131.751 | 68.548 | 87.192 | 164.173 | 178.286 | 169.778 | 142.193 | 16.949 | 5.071 | 90.701 | 72.071 | 0 | 0 | 0 | 40.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.904 | 0 | 0 | 139.688 | 0 | 472.958 | 0.183 | 0.183 | 161.906 | 20.005 | 234.605 | 227.708 | 1.069 | 215.186 | 0.018 | 18.972 | 5.27 | 1.362 | 0.493 | 7.92 | 0.617 | 0.428 | 0 | 0 | 0 | 3.613 |
Voorraad
| 295.618 | 251.741 | 244.77 | 259.302 | 303.331 | 280.956 | 245.405 | 269.268 | 188.128 | 192.17 | 165.819 | 195.367 | 112.891 | 99.314 | 112.519 | 103.17 | 145.103 | 148.499 | 154.136 | 151.361 | 980.324 | 966.594 | 966.057 | 963.716 | 1,021.626 | 1,006.338 | 988.612 | 933.581 | 1,007.033 | 997.026 | 940.407 | 976.516 | 671.645 | 681.475 | 587.385 | 575.189 | 487.39 | 44.019 | 58.108 | 40.687 | 30.41 | 29.262 | 19.212 | 13.735 | 15.708 | 10.74 | 18.023 | 15.207 | 1.139 | 0.334 | 0.836 | 0.704 | 2.705 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.344 | 0.345 | 0.593 | 0.604 | 2.117 | 2.448 | 3.12 | 3.196 | 3.341 | 3.372 | 5.183 | 5.273 | 7.962 | 8.572 | 18.702 | 20.927 | 8.649 | 9.744 | 14.57 | 16.883 | 44.178 | 43.951 | 0 | 34.204 | 0 | 13.256 |
Overige vlottende activa
| 107.247 | 79.928 | 201.701 | 189.657 | 930.274 | 152.745 | 161.972 | 120.282 | 147.384 | 141.511 | 150.759 | 98.739 | 440.949 | 70.168 | 57.345 | 58.127 | 76.819 | 96.445 | 642.353 | 1,286.686 | 610.222 | 1,671.54 | 666.798 | 1,467.995 | 338.334 | 386.419 | 342.541 | 281.354 | 410.647 | 426.562 | 468.867 | 373.67 | 380.111 | 446.424 | 330.973 | 330.91 | 524.073 | 136.799 | 74.752 | 48.997 | 56.133 | 71.005 | 177.653 | 98.074 | 195.799 | 179.648 | 182.202 | 40.425 | 28.247 | 26.651 | 27.811 | 120.157 | 20.869 | 21.108 | 12.181 | 11.79 | 33.421 | 34.113 | 34.486 | 15.259 | 40.108 | 43.598 | 44.476 | 39.898 | 39.843 | 40.509 | 42.049 | 43.961 | 40.177 | 75.278 | 80.069 | 83.736 | 90.98 | 61.133 | 80.449 | 85.972 | 62.049 | 87.801 | 69.304 | 72.675 | 69.619 | 81.312 | 56.938 | 241.019 | 88.176 | 87.723 | 85.834 | 107.162 | 126.674 | 122.509 | 122.873 | 116.229 | 127.904 | 127.926 | 88.347 | 88.617 | 109.852 | 101.773 | 98.773 | 130.908 | 146.222 | 102.856 | 191.891 | 62.631 |
Totaal vlottende activa
| 1,984.513 | 1,871.188 | 1,870.577 | 2,049.292 | 1,888.938 | 1,817.861 | 1,857.645 | 1,892.381 | 1,144.621 | 881.175 | 876.335 | 881.558 | 709.176 | 622.235 | 650.709 | 708.251 | 556.324 | 897.021 | 2,083.127 | 2,046.062 | 2,826.753 | 3,253.052 | 3,075.326 | 2,976.525 | 2,784.645 | 2,055.472 | 2,348.289 | 2,181.77 | 2,326.028 | 2,504.003 | 2,409.129 | 2,311.253 | 2,592.63 | 2,050.081 | 1,881.318 | 1,963.097 | 1,539.147 | 601.48 | 384.946 | 348.386 | 487.79 | 416.808 | 357.164 | 436.935 | 357.486 | 334.617 | 350.871 | 360.273 | 30.484 | 30.152 | 33.789 | 31.607 | 27.157 | 34.972 | 22.333 | 32.631 | 33.449 | 34.121 | 34.764 | 35.319 | 40.122 | 43.609 | 44.486 | 46.4 | 39.917 | 40.59 | 42.166 | 44.012 | 40.576 | 75.681 | 80.698 | 84.35 | 91.903 | 91.841 | 111.644 | 132.614 | 92.353 | 117.508 | 102.95 | 104.965 | 107.52 | 112.489 | 89.41 | 273 | 120.959 | 120.543 | 118.972 | 124.859 | 166.029 | 159.505 | 175.157 | 155.414 | 181.696 | 201.667 | 131.284 | 138.347 | 168.065 | 181.755 | 202.969 | 183.985 | 146.222 | 143.244 | 191.891 | 81.103 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 203.748 | 206.115 | 214.334 | 218.516 | 215.387 | 214.766 | 214.694 | 218.215 | 186.356 | 184.95 | 185.725 | 187.413 | 185.203 | 184.766 | 185.144 | 186.714 | 186.886 | 188.161 | 740.99 | 751.243 | 772.891 | 786.178 | 786.232 | 788.959 | 745.764 | 1,939.256 | 1,929.736 | 1,938.895 | 2,169.041 | 2,155.325 | 1,965.249 | 1,992.751 | 1,952.242 | 1,855.806 | 1,886.224 | 1,895.499 | 1,785.038 | 1,564.159 | 1,444.852 | 1,519.14 | 1,031.711 | 935.353 | 874.567 | 686.961 | 455.903 | 432.919 | 399.813 | 383.468 | 0.468 | 0.518 | 0.569 | 0.62 | 0.642 | 0.693 | 0.735 | 0.748 | 0.796 | 0.836 | 0.884 | 0.928 | 1.25 | 1.062 | 1.117 | 1.176 | 0.7 | 0.735 | 0.364 | 0.156 | 0.162 | 0.18 | 0.198 | 19.7 | 23.265 | 23.939 | 24.622 | 25.295 | 26.107 | 26.793 | 28.868 | 29.452 | 30.653 | 31.547 | 32.549 | 33.592 | 35.759 | 36.815 | 37.841 | 38.89 | 46.712 | 47.722 | 48.674 | 49.698 | 52.866 | 52.74 | 53.397 | 54.712 | 55.346 | 52.596 | 134.247 | 138.957 | 102.13 | 92.054 | 66.287 | 52.015 |
Goodwill
| 160.753 | 160.753 | 160.753 | 160.753 | 160.753 | 160.753 | 160.753 | 160.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.66 | 91.66 | 259.507 | 259.507 | 259.507 | 259.507 | 273.968 | 299.125 | 299.125 | 299.125 | 321.399 | 25.157 | 25.157 | 25.157 | 39.863 | 39.863 | 39.863 | 39.863 | 51.202 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 39.863 | 0 | 0 | 0 | 39.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 56.462 | 58.206 | 60.004 | 61.81 | 62.478 | 63.714 | 65.437 | 67.16 | 13.014 | 12.187 | 12.515 | 12.956 | 15.488 | 13.889 | 13.488 | 12.153 | 13.909 | 12.726 | 551.336 | 551.961 | 551.439 | 552.987 | 552.72 | 554.372 | 573.241 | 1,241.176 | 1,224.702 | 1,245.407 | 1,385.667 | 1,388.334 | 1,389.582 | 1,391.001 | 1,392.931 | 1,394.117 | 1,395.086 | 1,398.545 | 1,341.892 | 1,307.17 | 1,307.944 | 1,308.783 | 828.575 | 835.775 | 835.343 | 535.656 | 379.434 | 381.654 | 384.129 | 385.75 | 0 | 0 | 0 | 391.306 | 0 | -7.477 | 0 | -7.477 | 0 | -7.477 | 0 | -7.477 | 2.955 | 2.97 | 2.984 | 2.999 | 3.014 | 3.028 | 3.043 | 3.057 | 26.367 | 26.546 | 26.724 | 42.761 | 43.026 | 43.295 | 43.565 | 43.834 | 43.012 | 43.243 | 34.076 | 34.29 | 34.505 | 34.72 | 35.079 | 35.15 | 35.795 | 35.867 | 35.976 | 36.01 | 33.899 | 34.107 | 34.218 | 34.473 | 37.726 | 38.139 | 38.794 | 39.45 | 40.105 | 40.76 | 40.947 | 41.636 | 0 | 42.947 | 0 | 44.257 |
Goodwill en immateriële activa
| 217.215 | 218.958 | 220.756 | 222.562 | 223.23 | 224.467 | 226.19 | 227.913 | 13.014 | 12.187 | 12.515 | 12.956 | 15.488 | 13.889 | 13.488 | 12.153 | 13.909 | 12.726 | 642.995 | 643.621 | 810.946 | 812.494 | 812.227 | 813.879 | 847.209 | 1,540.301 | 1,523.827 | 1,544.532 | 1,707.066 | 1,413.492 | 1,414.739 | 1,416.159 | 1,432.794 | 1,433.981 | 1,434.949 | 1,438.409 | 1,393.093 | 1,347.034 | 1,347.807 | 1,348.646 | 868.438 | 875.639 | 875.206 | 575.52 | 419.297 | 421.517 | 423.993 | 425.614 | 0 | 0 | 0 | 431.17 | 0 | -7.477 | 0 | -7.477 | 0 | -7.477 | 0 | -7.477 | 2.955 | 2.97 | 2.984 | 2.999 | 3.014 | 3.028 | 3.043 | 3.057 | 26.367 | 26.546 | 26.724 | 42.761 | 43.026 | 43.295 | 43.565 | 43.834 | 43.012 | 43.243 | 34.076 | 34.29 | 34.505 | 34.72 | 35.079 | 35.15 | 35.795 | 35.867 | 35.976 | 36.01 | 33.899 | 34.107 | 34.218 | 34.473 | 37.726 | 38.139 | 38.794 | 39.45 | 40.105 | 40.76 | 40.947 | 41.636 | 0 | 42.947 | 0 | 44.257 |
Langetermijnbeleggingen
| 19.372 | 36.524 | 58.883 | 123.664 | 56.084 | 56.255 | 54.98 | 119.986 | 36.301 | 36.561 | 37.004 | 37.042 | 37.289 | 59.582 | 59.836 | 59.989 | 47.633 | 38.859 | 193.903 | 196.121 | 100.591 | 82.545 | 85.627 | 92.193 | 54.309 | 74.823 | 86.429 | 93.246 | 61.214 | 65.23 | 79.903 | 74.555 | 40.803 | 39.434 | 38.931 | 38.076 | 24.539 | 9.433 | 7.512 | 8.083 | 8.988 | 7.832 | 5.344 | 5.576 | 18.432 | 18.706 | 19.281 | 20.028 | 0 | 0 | 0 | -431.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.217 | 17.659 | 22.764 | 22.97 | 21.484 | 22.275 | 19.09 | 18.414 | 9.902 | 9.332 | 6.733 | 9.399 | 6.369 | 6.65 | 6.183 | 6.28 | 3.1 | 3.1 | 140.13 | 140.13 | 46.198 | 44.475 | 42.251 | 42.752 | 16.42 | 44.716 | 46.234 | 46.329 | 29.18 | 31.029 | 30.02 | 31.191 | 16.185 | 16.222 | 17.934 | 17.922 | 0.607 | 1.195 | 1.174 | 1.785 | 1.372 | 1.069 | 1.282 | 1.42 | 1.517 | 1.517 | 0.92 | 0.92 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.694 | 0.54 | 74.498 | 0.857 | 67.402 | 68.133 | 60.421 | 1.603 | 77.898 | 77.751 | 77.506 | 70.976 | 69.064 | 43.027 | 28.65 | 23.057 | 10.824 | 23.19 | 57.37 | 57.37 | 74.479 | 80.135 | 77.007 | 79.837 | 121.952 | 163.829 | 188 | 168.562 | 269.814 | 370.756 | 378.239 | 372.351 | 315.988 | 376.107 | 326.467 | 323.481 | 97.981 | 98.121 | 85.57 | 85.905 | 191.192 | 152.878 | 70.897 | 70.502 | 9.284 | 9.277 | 9.277 | 8.12 | 14.399 | 14.428 | 14.411 | 14.595 | 14.279 | 21.93 | 24.635 | 22.298 | 14.962 | 22.562 | 15.516 | 23.357 | 16.05 | 16.336 | 14.713 | 14.924 | 19.898 | 19.994 | 20.11 | 20.305 | 20.382 | 20.442 | 20.497 | 23.192 | 20.966 | 21.092 | 21.083 | 21.083 | 21.404 | 21.404 | 21.341 | 21.341 | 22.094 | 22.206 | 12.5 | 22.691 | 23.298 | 23.41 | 23.522 | 23.634 | 26.263 | 26.375 | 26.487 | 26.711 | 29.155 | 29.223 | 29.906 | 30.681 | 40.103 | 40.511 | 32.578 | 30.703 | 77.297 | 35.006 | 74.336 | 30.728 |
Totaal niet-vlottende activa
| 471.246 | 479.797 | 591.235 | 588.569 | 583.587 | 585.895 | 575.373 | 586.131 | 323.471 | 320.781 | 319.484 | 317.786 | 313.413 | 307.913 | 293.301 | 288.194 | 262.352 | 266.037 | 1,775.388 | 1,788.485 | 1,805.106 | 1,805.828 | 1,803.344 | 1,817.619 | 1,785.653 | 3,762.924 | 3,774.226 | 3,791.564 | 4,236.315 | 4,035.831 | 3,868.15 | 3,887.007 | 3,758.012 | 3,721.55 | 3,704.505 | 3,713.387 | 3,301.258 | 3,019.942 | 2,886.914 | 2,963.558 | 2,101.701 | 1,972.77 | 1,827.296 | 1,339.978 | 904.432 | 883.937 | 853.285 | 838.15 | 14.868 | 14.945 | 14.98 | 15.284 | 14.922 | 15.146 | 25.37 | 15.57 | 15.759 | 15.922 | 16.4 | 16.808 | 20.256 | 20.368 | 18.814 | 19.1 | 23.611 | 23.758 | 23.517 | 23.518 | 46.912 | 47.168 | 47.419 | 85.654 | 87.256 | 88.326 | 89.27 | 90.212 | 90.524 | 91.439 | 84.284 | 85.083 | 87.252 | 88.473 | 90.206 | 91.433 | 94.852 | 96.092 | 97.339 | 98.534 | 106.875 | 108.204 | 109.379 | 110.882 | 119.747 | 120.102 | 122.097 | 124.843 | 135.554 | 133.866 | 207.772 | 211.297 | 179.427 | 170.006 | 140.623 | 127 |
Totaal activa
| 2,455.759 | 2,350.985 | 2,461.812 | 2,637.861 | 2,472.525 | 2,403.755 | 2,433.018 | 2,478.512 | 1,468.093 | 1,201.956 | 1,195.818 | 1,199.344 | 1,022.589 | 930.148 | 944.01 | 996.445 | 818.676 | 1,163.059 | 3,858.516 | 3,834.548 | 4,631.859 | 5,058.88 | 4,878.67 | 4,794.144 | 4,570.298 | 5,818.396 | 6,122.515 | 5,973.334 | 6,562.342 | 6,539.834 | 6,277.28 | 6,198.26 | 6,350.642 | 5,771.632 | 5,585.823 | 5,676.484 | 4,840.405 | 3,621.422 | 3,271.86 | 3,311.945 | 2,589.491 | 2,389.578 | 2,184.46 | 1,776.914 | 1,261.918 | 1,218.554 | 1,204.156 | 1,198.423 | 45.352 | 45.097 | 48.77 | 46.891 | 42.078 | 50.118 | 47.703 | 48.201 | 49.207 | 50.042 | 51.164 | 52.127 | 60.378 | 63.977 | 63.3 | 65.5 | 63.528 | 64.348 | 65.683 | 67.529 | 87.488 | 122.849 | 128.117 | 170.004 | 179.159 | 180.167 | 200.914 | 222.826 | 182.877 | 208.947 | 187.234 | 190.048 | 194.772 | 200.962 | 179.616 | 364.433 | 215.811 | 216.635 | 216.31 | 223.393 | 272.903 | 267.709 | 284.536 | 266.295 | 301.443 | 321.77 | 253.381 | 263.19 | 303.619 | 315.621 | 410.741 | 395.282 | 325.649 | 313.25 | 332.514 | 208.103 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 483.112 | 396.696 | 295.273 | 482.817 | 424.219 | 430.164 | 486.017 | 475.294 | 305.882 | 261.587 | 292.475 | 326.253 | 196.725 | 188.354 | 181.557 | 204.162 | 159.594 | 353.045 | 561.828 | 717.968 | 668.843 | 408.191 | 279.749 | 331.225 | 480.568 | 560.691 | 839.928 | 675.47 | 495.336 | 608.895 | 642.847 | 721.825 | 690.523 | 544.559 | 405.576 | 325.185 | 200.581 | 173.374 | 182.126 | 189.282 | 158.353 | 118.325 | 103.955 | 93.83 | 49.412 | 40.117 | 41.509 | 47.243 | 0.046 | 0.046 | 0.053 | 38.441 | 0.175 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 1.73 | 1.762 | 3.986 | 21.074 | 26.757 | 2.148 | 27.828 | 1.811 | 2.246 | 7.035 | 5.911 | 1.811 | 1.865 | 1.865 | 1.865 | 1.849 | 45.796 | 5.865 | 2.007 | 5.586 | 5.466 | 21.837 | 8.231 | 1.993 | 5.011 | 5.383 | 6.403 | 0.202 | 3.654 | 0 | 4.978 | 0 | 1.475 |
Kortlopende schulden
| 0 | 0 | 35.522 | 0 | 0 | -147.439 | 0 | 0 | 89.8 | 90 | 45.012 | 40.012 | 47 | 27 | 15 | 15 | 55 | 131.013 | 859.35 | 976.35 | 755.4 | 849.494 | 975.1 | 940.21 | 733.21 | 1,552.526 | 1,718.01 | 2,782.493 | 2,722.077 | 2,793.597 | 3,224.181 | 1,822.008 | 1,924.996 | 1,701.142 | 1,718.625 | 1,535.625 | 1,691.125 | 959.625 | 770 | 600 | 503 | 505 | 175 | 270 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.68 | 32 | 35 | 35 | 35 | 35 | 38 | 47.285 | 47.285 | 49.285 | 49.335 | 50.335 | 51.495 | 51.495 | 211.495 | 11.51 | 11.51 | 11.51 | 31.51 | 11.51 | 11.513 | 11.513 | 11.513 | 2.156 | 2.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0 | 21.95 |
Belastingschulden
| 9.257 | 3.234 | 4.737 | 9.542 | 23.795 | 17.943 | 11.723 | 44.317 | 16.829 | 15.852 | 8.573 | 25.575 | 6.533 | 5.151 | 10.219 | 28.598 | 0.553 | 0.491 | 59.925 | 63.425 | 64.231 | 59.8 | 124.75 | 123.668 | 118.236 | 49.291 | 69.941 | 73.778 | 74.175 | 67.082 | 84.885 | 83.749 | 142.439 | 72.35 | 104.053 | 167.927 | 35.913 | 23.656 | 28.692 | 41.179 | 41.261 | 49.823 | 83.555 | 84.515 | 42.284 | 34.854 | 46.984 | 41.418 | -0.152 | 0.105 | 0.184 | 0.607 | -0.29 | 0.111 | 0.008 | 0.008 | 0.012 | 0.007 | 0.007 | 0.012 | -0.056 | 1.584 | 1.55 | 1.712 | 1.562 | 1.54 | 1.552 | 1.574 | 1.843 | 1.837 | 1.837 | 2.046 | 1.063 | 1.04 | 1.84 | 2.209 | 2.01 | 2.134 | 1.929 | 2.036 | 1.904 | 3.378 | 0.097 | 1.258 | 0.026 | 0.014 | 1.588 | 1.626 | 0.062 | 0.118 | -0.051 | 0.135 | -0.865 | -0.322 | -0.114 | 0.025 | 0.265 | 1.156 | 7.142 | 7.104 | 0 | 7.307 | 0 | 1.149 |
Uitgestelde opbrengsten
| 0 | 74.939 | 102.04 | 184.808 | 246.179 | 191.73 | 88.671 | 116.725 | 56.35 | 65.603 | 0 | 225.274 | 183.359 | 122.85 | 137.22 | 169.904 | 36.071 | 39.389 | 804.916 | 390.999 | 690.229 | 676.471 | 657.432 | 594.61 | 291.747 | 1,478.5 | 1,398.914 | 555.519 | 737.802 | 578.25 | 437.939 | 941.162 | 932.158 | 676.421 | 649.273 | 801.145 | 742.104 | 455.852 | 487.046 | 406.687 | 132.884 | 104.015 | 227.637 | 147.149 | 56.592 | 48.306 | 69.333 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.837 | 1.837 | 51.473 | 26.486 | 25.848 | 27.73 | 38.743 | 30.829 | 28.816 | 27.776 | 33.077 | 32.282 | 35.169 | 28.834 | 51.922 | 42.382 | 40.491 | 38.368 | 37.663 | 33.695 | 30.162 | 43.303 | 27.579 | 19.881 | 37.263 | 9.068 | 10.492 | 7.452 | 10.063 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 237.415 | 237.65 | 397.362 | 343.843 | 264.329 | 74.738 | 185.434 | 242.91 | 410.729 | 186.377 | 220.007 | 203.986 | 179.295 | 120.217 | 158.66 | 176.521 | 31.026 | 0.369 | 394.86 | 788.7 | 1,097.69 | 1,191.448 | 1,037.883 | 847.251 | 410.235 | 1,920.435 | 1,640.32 | 481.741 | 962.944 | 671.651 | 368.234 | 1,609.086 | 931.356 | 853.537 | 809.049 | 1,111.061 | 778.731 | 483.068 | 488.673 | 577.451 | 96.623 | 54.204 | 144.095 | 62.69 | 15.437 | 15.313 | 24.165 | 129.982 | 3.622 | 3.046 | 6.472 | 197.688 | 4.843 | 14.446 | 11.941 | 11.951 | 11.215 | 11.031 | 10.875 | 10.655 | 10.451 | 10.569 | 10.561 | 10.591 | 10.362 | 10.284 | 10.304 | 11.184 | 7.143 | 13.941 | 15.117 | 50.228 | 26.225 | 25.61 | 26.691 | 37.335 | 29.619 | 27.483 | 26.648 | 31.841 | 31.179 | 32.591 | 30.925 | 51.465 | 42.925 | 41.046 | 37.35 | -23.394 | 34.183 | 30.723 | 44.589 | 28.721 | 21.159 | 57.144 | 11.559 | 15.108 | 15.616 | 20.062 | 10.883 | 9.352 | 21.58 | 11.505 | 55.473 | 38.748 |
Totaal kortlopende verplichtingen
| 729.783 | 637.58 | 732.893 | 836.202 | 712.343 | 666.482 | 683.174 | 762.521 | 823.241 | 553.816 | 566.067 | 595.827 | 429.553 | 340.723 | 365.437 | 424.281 | 254.807 | 600.944 | 2,252.752 | 2,201.425 | 2,586.164 | 2,508.933 | 2,417.482 | 2,242.353 | 1,742.248 | 4,082.943 | 4,268.2 | 4,016.936 | 4,254.532 | 4,156.278 | 4,320.147 | 4,236.667 | 3,689.314 | 3,171.588 | 3,037.304 | 3,139.798 | 2,706.351 | 1,639.724 | 1,469.491 | 1,407.912 | 799.237 | 727.352 | 506.605 | 511.035 | 207.133 | 190.283 | 212.658 | 218.643 | 3.516 | 3.197 | 6.709 | 5.089 | 4.727 | 14.603 | 11.995 | 12.004 | 11.273 | 11.084 | 10.928 | 10.713 | 10.441 | 12.199 | 12.156 | 12.348 | 11.97 | 11.87 | 11.902 | 12.804 | 9.032 | 45.504 | 49 | 89.005 | 64.049 | 65.635 | 84.605 | 104.301 | 81.063 | 104.73 | 79.673 | 85.458 | 90.452 | 93.375 | 84.328 | 266.083 | 56.325 | 54.435 | 52.296 | 55.538 | 51.62 | 44.362 | 61.637 | 45.835 | 44.287 | 67.209 | 13.595 | 19.184 | 21.42 | 27.392 | 18.226 | 20.109 | 21.58 | 23.79 | 55.473 | 63.322 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.65 | 0.553 | 3.106 | 3.722 | 4.541 | 2.64 | 1.929 | 1.929 | 0 | 19.6 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.816 | 202.428 | 228.797 | 389.948 | 215.376 | 241.385 | 509.441 | 617.009 | 631.252 | 644.004 | 827.557 | 848.66 | 382.033 | 357.076 | 832.594 | 774.061 | 738.311 | 738.311 | 282.09 | 435.854 | 320.59 | 314.09 | 359.09 | 359.09 | 385.09 | 100.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.16 |
Uitgestelde opbrengsten niet-vlottend
| 0.845 | 0.845 | 0.845 | 2.964 | 0.845 | 0.845 | 3.383 | 3.383 | 0.111 | 0.111 | 0 | 3.005 | 0 | 2.795 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | -0 | 0.382 | 0.383 | 0.387 | 0.4 | 1.174 | 1.174 | 1.174 | 1.174 | 0 | 0 | 0.774 | 0.774 | 86.865 | 83.632 | -320.59 | 83.696 | -218.462 | -359.09 | -385.09 | -100.09 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.816 | 7.987 | 9.081 | 9.042 | 8.608 | 8.967 | 8.535 | 9.542 | 0.447 | 0.447 | 0.387 | 0.387 | 0.264 | 0.264 | 0.288 | 0.319 | 0.039 | 0.039 | 134.187 | 134.262 | 139.435 | 139.548 | 139.595 | 139.65 | 141.296 | 226.116 | 227.411 | 226.772 | 249.21 | 249.522 | 249.248 | 249.673 | 249.97 | 249.97 | 250.833 | 250.833 | 239.014 | 239.014 | 239.014 | 239.014 | 118.556 | 119.902 | 119.308 | 70.65 | 37.111 | 37.325 | 37.539 | 37.715 | 0 | 0 | 0 | 38.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0.845 | 34.57 | 32.233 | 38.379 | 33.624 | 64.466 | 64.466 | 4.043 | 3.721 | 3.66 | 0 | 3.029 | 0 | 1.672 | 1.359 | 0 | 0 | 20 | 20 | 0 | 0 | 20 | 20 | 0 | 0.9 | 0.9 | 0.9 | 1.677 | 1.762 | 1.392 | 1.519 | 3.12 | 3.126 | 2.408 | 2.186 | 139.253 | 322.646 | 0 | 0 | 259.184 | 0 | 0 | 70.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 |
Totaal niet-vlottende verplichtingen
| 9.311 | 8.54 | 47.602 | 47.961 | 52.373 | 46.076 | 78.313 | 79.32 | 4.601 | 23.879 | 23.647 | 3.392 | 3.293 | 3.059 | 1.96 | 1.677 | 0.039 | 0.039 | 356.003 | 356.077 | 368.232 | 529.496 | 374.971 | 401.035 | 651.118 | 844.408 | 859.951 | 872.076 | 1,079.618 | 1,101.118 | 633.847 | 609.442 | 1,085.684 | 1,027.157 | 992.326 | 992.104 | 747.223 | 758.501 | 559.604 | 636.8 | 618.274 | 478.992 | 504.398 | 170.74 | 37.201 | 37.415 | 37.629 | 37.805 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0.145 | 0.16 |
Totaal passiva
| 739.093 | 646.12 | 780.495 | 884.163 | 764.716 | 712.558 | 761.487 | 841.84 | 827.842 | 577.695 | 589.714 | 599.218 | 432.846 | 343.782 | 367.397 | 425.959 | 254.846 | 600.983 | 2,608.754 | 2,557.502 | 2,954.396 | 3,038.429 | 2,792.453 | 2,643.388 | 2,393.366 | 4,927.351 | 5,128.15 | 4,889.012 | 5,334.149 | 5,257.396 | 4,953.994 | 4,846.109 | 4,774.998 | 4,198.745 | 4,029.629 | 4,131.901 | 3,453.574 | 2,398.224 | 2,029.095 | 2,044.712 | 1,417.511 | 1,206.344 | 1,011.003 | 681.775 | 244.334 | 227.698 | 250.287 | 256.448 | 3.606 | 3.287 | 6.799 | 5.179 | 4.817 | 14.693 | 12.085 | 12.094 | 11.363 | 11.174 | 11.018 | 10.803 | 10.531 | 12.289 | 12.246 | 12.438 | 12.06 | 11.96 | 11.992 | 12.894 | 9.122 | 45.594 | 49.09 | 89.095 | 64.139 | 65.725 | 84.695 | 104.391 | 81.153 | 104.82 | 79.763 | 85.548 | 90.542 | 93.465 | 84.418 | 266.173 | 56.415 | 54.525 | 52.386 | 55.628 | 51.71 | 44.452 | 61.727 | 45.925 | 44.377 | 67.299 | 13.685 | 19.274 | 21.51 | 27.482 | 18.226 | 20.109 | 21.58 | 23.79 | 55.618 | 63.482 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.071 | 1.747 | 1.531 | 2.511 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371 | 2.679 | 3.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 676.351 | 676.351 | 676.351 | 664.211 | 664.211 | 664.211 | 664.211 | 664.211 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 510.931 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 472.709 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 171.374 | 149.021 | 149.021 | 116.06 | 116.06 | 82.9 | 61.9 |
Ingehouden winsten
| -364.248 | -372.373 | -397.228 | -444.36 | -468.703 | -472.095 | -482.679 | -506.153 | -514.436 | -522.117 | -528.639 | -531.243 | -534.407 | -535.636 | -544.821 | -548.84 | -592.19 | -592.72 | -666.47 | -648.659 | -450.176 | -278.62 | -240.383 | -194.552 | -174.075 | -404.319 | -306.933 | -225.533 | -128.062 | -72.525 | -29.664 | -0.691 | 194.918 | 195.908 | 198.372 | 192.867 | 111.617 | 48.218 | 69.482 | 95.501 | 142.083 | 153.569 | 144.659 | 126.775 | 77.979 | 51.559 | 15.283 | 0 | -136.948 | -136.884 | -136.723 | -136.982 | -141.433 | -143.268 | -143.075 | -142.587 | -140.412 | -139.388 | -138.11 | -136.933 | -128.412 | -126.57 | -125.107 | -123.099 | -124.692 | -123.772 | -122.469 | -121.524 | -97.794 | -98.905 | -97.133 | -95.298 | -60.281 | -60.86 | -58.467 | -56.271 | -265.038 | -262.637 | -258.874 | -255.81 | -256.094 | -252.927 | -263.857 | -261.574 | -202.438 | -199.708 | -197.927 | -194.087 | -142.139 | -140.044 | -140.223 | -142.271 | -105.772 | -107.847 | -119.124 | -114.904 | -76.712 | -70.682 | 47.045 | 29.703 | 42.433 | 27.824 | 19.854 | 1.903 |
Overige gereserveerde algehele resultaten
| 1,228.358 | 11.09 | 1,224.81 | 3.603 | 1,230.058 | 1.139 | 1,230.058 | 1.139 | 524.588 | 2.424 | 524.588 | 2.424 | 537.98 | 2.545 | 537.658 | -1.071 | -1.747 | -1.531 | -2.511 | -2.511 | 0.121 | 0.121 | 0.121 | 0.121 | 0.543 | 1.165 | 1.679 | 1.152 | 0.708 | 1.297 | 0.119 | 0.261 | 0.193 | 0.544 | 0.565 | 0.643 | 1.125 | 0.302 | 0.003 | 0.405 | 0.879 | 0.503 | 0.161 | 0.342 | -2.371 | -2.679 | -3.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -47.467 | 1,169.8 | -47.467 | 1,228.919 | 1,228.919 | 1,228.919 | -0 | 1,231.892 | -0 | 525.137 | -0 | 525.137 | 535.444 | 535.444 | -0 | 534.373 | 547.588 | 551.768 | 666.597 | 797.154 | 669.107 | 669.107 | 669.107 | 669.107 | 653.294 | 425.43 | 425.43 | 425.43 | 425.43 | 425.43 | 463.77 | 463.651 | 463.844 | 463.651 | 464.217 | 464.295 | 464.777 | 463.953 | 463.655 | 464.056 | 464.531 | 464.147 | 463.805 | 463.986 | 469.266 | 469.266 | 469.266 | 469.266 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 7.32 | 6.882 | 6.882 | 6.882 | 6.882 | 6.884 | 6.884 | 4.786 | 4.786 | 4.786 | 4.786 | 4.786 | 9.118 | 4.786 | 4.786 | 4.786 | 4.786 | 3.87 | 3.87 | 3.252 | 3.27 | 195.321 | 195.321 | 194.776 | 188.741 | 188.729 | 188.829 | 187.446 | 188.222 | 187.446 | 187.446 | 187.446 | 189.118 | 187.446 | 187.446 | 187.446 | 187.446 | 187.446 | 200.84 | 187.446 | 187.692 | 187.446 | 213.018 | 196.448 | 196.448 | 145.576 | 145.576 | 174.142 | 80.818 |
Totaal eigen vermogen van aandeelhouders
| 1,492.993 | 1,484.868 | 1,456.465 | 1,452.373 | 1,425.566 | 1,422.174 | 1,411.59 | 1,388.116 | 521.083 | 513.402 | 506.88 | 504.276 | 514.505 | 513.284 | 503.769 | 499.437 | 469.303 | 471.422 | 511.058 | 528.869 | 729.983 | 901.539 | 939.776 | 985.607 | 990.15 | 533.207 | 631.107 | 711.98 | 809.008 | 865.133 | 906.815 | 935.931 | 1,131.472 | 1,132.812 | 1,135.298 | 1,129.871 | 1,049.104 | 984.88 | 1,005.846 | 1,032.266 | 1,079.323 | 1,090.425 | 1,081.173 | 1,063.47 | 1,017.584 | 990.855 | 953.869 | 941.976 | 41.746 | 41.81 | 41.971 | 41.712 | 37.261 | 35.426 | 35.619 | 36.107 | 37.844 | 38.868 | 40.146 | 41.324 | 49.846 | 51.688 | 51.054 | 53.062 | 51.469 | 52.388 | 53.691 | 54.636 | 78.366 | 77.255 | 79.027 | 80.862 | 114.964 | 114.384 | 116.16 | 118.373 | 101.657 | 104.058 | 107.276 | 104.304 | 104.01 | 107.277 | 94.963 | 98.022 | 156.383 | 159.113 | 160.894 | 164.733 | 216.681 | 218.776 | 218.598 | 216.549 | 253.048 | 250.973 | 239.696 | 243.916 | 282.109 | 288.139 | 392.514 | 375.173 | 304.068 | 289.46 | 276.896 | 144.621 |
Totaal eigen vermogen
| 1,716.666 | 1,704.02 | 1,681.317 | 1,753.698 | 1,707.81 | 1,691.197 | 1,671.532 | 1,636.671 | 640.25 | 624.261 | 606.104 | 600.125 | 589.744 | 586.366 | 576.613 | 570.486 | 563.83 | 562.075 | 1,249.761 | 1,277.045 | 1,677.463 | 2,020.451 | 2,086.217 | 2,150.755 | 2,176.932 | 891.045 | 994.365 | 1,084.322 | 1,228.193 | 1,282.438 | 1,323.286 | 1,352.151 | 1,575.643 | 1,572.887 | 1,556.194 | 1,544.582 | 1,386.831 | 1,223.198 | 1,242.765 | 1,267.233 | 1,171.98 | 1,183.233 | 1,173.457 | 1,095.139 | 1,017.584 | 990.855 | 953.869 | 941.976 | 41.746 | 41.81 | 41.971 | 41.712 | 37.261 | 35.426 | 35.619 | 36.107 | 37.844 | 38.868 | 40.146 | 41.324 | 49.846 | 51.688 | 51.054 | 53.062 | 51.469 | 52.388 | 53.691 | 54.636 | 78.366 | 77.255 | 79.027 | 80.909 | 115.02 | 114.442 | 116.219 | 118.435 | 101.724 | 104.128 | 107.471 | 104.5 | 104.23 | 107.497 | 95.198 | 98.26 | 159.396 | 162.11 | 163.924 | 167.765 | 221.193 | 223.258 | 222.809 | 220.37 | 257.065 | 254.471 | 239.696 | 243.916 | 282.109 | 288.139 | 392.514 | 375.173 | 304.068 | 289.46 | 276.896 | 144.621 |
Totaal passiva en aandeelhoudersvermogen
| 2,455.759 | 2,350.985 | 2,461.812 | 2,637.861 | 2,472.525 | 2,403.755 | 2,433.018 | 2,478.512 | 1,468.093 | 1,201.956 | 1,195.818 | 1,199.344 | 1,022.589 | 930.148 | 944.01 | 996.445 | 818.676 | 1,163.059 | 3,858.516 | 3,834.548 | 4,631.859 | 5,058.88 | 4,878.67 | 4,794.144 | 4,570.298 | 5,818.396 | 6,122.515 | 5,973.334 | 6,562.342 | 6,539.834 | 6,277.28 | 6,198.26 | 6,350.642 | 5,771.632 | 5,585.823 | 5,676.484 | 4,840.405 | 3,621.422 | 3,271.86 | 3,311.945 | 2,589.491 | 2,389.578 | 2,184.46 | 1,776.914 | 1,261.918 | 1,218.554 | 1,204.156 | 1,198.423 | 45.352 | 45.097 | 48.77 | 46.891 | 42.078 | 50.118 | 47.703 | 48.201 | 49.207 | 50.042 | 51.164 | 52.127 | 60.378 | 63.977 | 63.3 | 65.5 | 63.528 | 64.348 | 65.683 | 67.529 | 87.488 | 122.849 | 128.117 | 170.004 | 179.159 | 180.167 | 200.914 | 222.826 | 182.877 | 208.947 | 187.234 | 190.048 | 194.772 | 200.962 | 179.616 | 364.433 | 215.811 | 216.635 | 216.31 | 223.393 | 272.903 | 267.709 | 284.536 | 266.295 | 301.443 | 321.77 | 253.381 | 263.19 | 303.619 | 315.621 | 410.741 | 395.282 | 325.649 | 313.25 | 332.514 | 208.103 |