Shandong Shengli Co., Ltd.

SZSE:000407.SZ

3.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 767.181937.68867.249895.147740.0191,019.938603.377574.448712.547686.405568.206677.976472.318396.287409275.821210.536127.28387.211106.32460.03898.773137.888104.72277.185140.534133.24335.0815.91623.1672.967
Kortetermijnbeleggingen 0135.55-81.23620-93.484-98.392-101.53-110.568-113.467-104.332-89.825-89.38710.02719.97300000000000007000
Liquide middelen en kortetermijnbeleggingen 767.181937.68867.249915.147740.0191,019.938603.377574.448712.547686.405568.206677.976482.345416.259409275.821210.536127.28387.211106.32460.03898.773137.888104.72277.185140.534133.24342.0815.91623.1672.967
Nettovorderingen 491.622535.36499.358463.453463.142379.421340.865314.529330.573337.875349.3250000245.7375.042142.026134.5991.789161.08607.72123.53716.8411.16000011.893
Voorraad 395.097378.348374.57407.349413.548447.246412.677359.674355.469494.906492.043424.217436.139505.206361.492354.323878.88228.027192.527153.657162.245172.176185.892202.667122.187131.083105.51834.99210.1782.9720.425
Overige vlottende activa 214.542317.085420.094530.147457.658389.735386.396262.872177.12349.4430198.39148.895134.302154.095211.852174.224142.125118.695188.76280.802257.355306.07339.254318.581254.979179.034125.23784.45267.15611.893
Totaal vlottende activa 1,868.4432,168.4732,161.2712,316.0972,074.3682,215.4771,743.3161,571.5231,626.2481,874.4641,606.6061,666.9731,412.6611,333.0131,226.8681,095.5161,338.682710.375588.002523.989464.171528.305636.356670.18534.793536.091417.794202.308110.53893.29415.286
Niet-vlottende activa:
Materiële vaste activa, netto 2,139.0832,149.6382,144.5611,970.1631,803.441,663.5441,219.23977.455790.628627.461950.483832.097781.466788.163797.142837.918803.768833.658652.773544.015522.034476.376365.318288.795230.037173.93997.9678.54247.06521.17519.106
Goodwill 1,195.4331,198.3421,201.2981,241.2591,285.5361,229.407768.028563.208315.048250.18400007.0357.0350.61800000000000000
Immateriële activa 126.563118.042115.856113.95113.47123.587107.30996.817193.102187.106215.478202.275193.404189.25956.81744.09236.39928.4627.88918.4817.06719.56615.20120.86917.36418.16711.8123.8463.93500.1
Goodwill en immateriële activa 1,321.9961,316.3851,317.1541,355.2091,399.0071,352.994875.337660.025508.15437.29215.478202.275193.404189.25963.85151.12637.01728.4627.88918.4817.06719.56615.20120.86917.36418.16711.8123.8463.93500.1
Langetermijnbeleggingen 1,290.8991,358.2951,253.949775.437994.046953.83920.24903.838916.993983.271589.278372.086578.309669.9900000000000000000
Belastingvorderingen 145.617136.82133.743189.923187.479193.744167.903130.32160.123123.025107.37599.73168.6350.28127.29310.6952.66500000000000000
Overige niet-vlottende activa 190.04328.37527.264145.66250.97447.439119.0859.401149.50557.29321.842.0499.48684.042293.93598.374133.08149.285146.2106.65115.284116.0184.89554.54449.27338.11220.68121.5954.4792.590.236
Totaal niet-vlottende activa 5,087.6384,989.5124,876.6724,436.3934,434.9464,211.553,301.792,731.0382,525.3992,228.341,884.4541,508.2291,721.2941,781.7351,182.222998.114976.5311,011.403826.862669.145654.384611.953465.414364.208296.674230.219130.454103.98355.47923.76519.442
Totaal activa 6,956.0817,157.9867,037.9436,752.496,509.3146,427.0275,045.1054,302.5614,151.6474,102.8043,491.063,175.2013,133.9553,114.7492,409.092,093.632,315.2131,721.7781,414.8641,193.1341,118.5561,140.2571,101.771,034.388831.467766.31548.248306.292166.017117.05934.727
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 748.619930.8081,048.759940.042907.7041,017.976533.606487.435407.957683.683912.0551,040.317684.159628.744364.914322.539305.674359.955272.73125.56111.136173.278171.315176.694117.14128.0550.46642.29130.19921.2480.732
Kortlopende schulden 1,165.715943.161,228.1761,226.665926.6391,093.602939.575452.51,031.33700.567593.914687.429731.22680.593534.9539.8609509370313.875191.65175.927174127.11294.54790.3919.911.256.444
Belastingschulden 22.01520.27128.53425.20429.86654.36635.70233.45116.8612.439-34.16-18.03-11.187-26.68745.79185.864-3.982-5.896-1.928-2.821-6.008-16.717-1.285.181.8838.012.5863.6390.3781.5140.341
Uitgestelde opbrengsten 0604.042823.421742.413245.04354.366139.982106.977114.85556.39139.8710.805225.541102.95487.616162.02346.72335.82945.35831.17929.31834.29523.65637.17643.12556.734105.07539.33434.39125.4893.568
Overige kortlopende verplichtingen 1,072.239276.662290.371422.491,147.159829.947367.44319.441151.226305.034276.065122.606309.279345.142198.05497.80173.15155.11612.016114.261109.83467.79144.69455.9770.695107.359142.63439.94634.70324.4415.045
Totaal kortlopende verplichtingen 3,008.5883,428.7193,419.263,202.0633,011.3693,050.2572,016.3051,399.8041,722.2281,701.7241,859.0691,843.1271,713.471,595.6871,143.6581,046.004983.844918.28698.177450.875406.612400.279388.729359.636284.265333.809215.58697.12671.6851.20310.118
Langlopende verplichtingen:
Langetermijnschulden 484.006448.143413.96461.743207.007217.833299.7337.125305.625141.979152.5483.5244.44655.863117.70894.408581.895131.80582.175135.677105.642154.112112.84314.44289.68327.84819.7323.61112.16200
Uitgestelde opbrengsten niet-vlottend 10.80711.49116.66917.92216.78912.0759.49410.0190.500-3.524-4.446-55.863-117.708-94.408-581.89500000000000000
Uitgestelde belastingverplichtingen niet-vlottend 139.79114.115106.37980.91140.25719.25621.1420.70716.93816.35413.44213.43513.4277.0545.0450.5721.98700000000000000
Overige niet-vlottende verplichtingen 6075.99276.66988.45321.9390.35015.8721712500000-2.6660000006.76511.36511.9774.8175.331000
Totaal niet-vlottende verplichtingen 694.604633.749597.008649.025585.952639.514330.334383.651330.063375.333290.9916.95817.87362.917122.75394.981583.882131.80582.175135.677105.642154.112112.84321.207101.04839.82524.54728.94212.16200
Totaal passiva 3,703.1934,062.4694,016.2693,851.0883,597.3213,689.7712,346.6391,783.4552,052.2912,077.0572,150.0591,860.0861,731.3431,658.6031,266.4111,140.9841,567.7261,050.086780.352586.552512.254554.391501.572380.843385.313373.635240.134126.06883.84251.20310.118
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000
Gewone aandelen 880.085880.085880.085880.085880.085880.085880.085880.085774.049774.049649.232649.232649.232499.409499.409356.721356.721356.721287.507287.507239.589239.589239.589239.589217.8145.296.878.65505019.197
Ingehouden winsten 786.884678.842563.687477.075377.569240.69149.96388.124398.414371.018333.49327.122467.227644.845407.993337.226151.341128.90692.95874.59271.74647.47861.026101.19466.00963.81638.72916.782005.409
Overige gereserveerde algehele resultaten 266.597218.087219.192150.16153.085139.436129.372133.801130.3366.270.51600000000000000000000
Overige totale aandeelhoudersvermogen 950.3831,169.503950.383950.3831,011.2811,011.2811,015.2641,015.264624.076495.7212.852117.463114.63108.92496.074158.723135.962130.159201.532198.29243.592262.598241.503256.87884.665129.716152.11669.25117.16214.6780.003
Totaal eigen vermogen van aandeelhouders 2,883.9492,727.3972,613.3472,457.7032,422.022,271.4932,174.6832,117.2741,796.5391,764.3471,114.1451,093.8181,231.0881,253.1781,003.476842.871644.024619.562581.996560.389554.926525.705537.416576.216368.475330.448278.157164.68367.16264.67824.609
Totaal eigen vermogen 3,252.8883,095.5173,021.6742,901.4022,911.9932,737.2562,698.4662,519.1062,099.3562,025.7471,3411,315.1161,402.6121,456.1451,142.679952.645747.487671.693634.512606.582606.302585.866600.198653.546446.154392.675308.114180.22382.17565.86124.609
Totaal passiva en aandeelhoudersvermogen 6,956.0817,157.9867,037.9436,752.496,509.3146,427.0275,045.1054,302.5614,151.6474,102.8043,491.063,175.2013,133.9553,114.7492,409.092,093.632,315.2131,721.7781,414.8641,193.1341,118.5561,140.2571,101.771,034.388831.467766.31548.248306.292166.017117.06434.727