XJ Electric Co., Ltd.
SZSE:000400.SZ
17.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,060.897 | 14,917.449 | 11,990.697 | 11,191.202 | 10,156.083 | 8,216.559 | 10,330.721 | 9,607.01 | 7,346.3 | 8,359.194 | 7,154.626 | 6,611.806 | 4,362.305 | 3,855.526 | 3,039.605 | 2,601.379 | 2,454.63 | 2,001.468 | 1,826.788 | 1,702.168 | 1,526.811 | 1,288.058 | 1,221.713 | 979.395 | 740.023 | 451.9 | 354.063 | 337.181 | 285.043 | 284.035 |
Kosten van de omzet
| 13,996.833 | 12,077.476 | 9,522.419 | 8,932.761 | 8,323.848 | 6,785.686 | 8,200.3 | 7,371.489 | 5,292.128 | 5,485.494 | 5,236.295 | 4,842.365 | 2,935.043 | 2,746.927 | 2,054.803 | 1,811.763 | 1,704.795 | 1,335.77 | 1,360.092 | 1,168.773 | 988.608 | 858.25 | 739.464 | 557.765 | 389.729 | 261.903 | 201.969 | 168.406 | 147.588 | 163.132 |
Brutowinst
| 3,064.064 | 2,839.973 | 2,468.278 | 2,258.441 | 1,832.235 | 1,430.872 | 2,130.421 | 2,235.521 | 2,054.173 | 2,873.7 | 1,918.331 | 1,769.441 | 1,427.262 | 1,108.599 | 984.802 | 789.616 | 749.835 | 665.697 | 466.696 | 533.395 | 538.203 | 429.808 | 482.249 | 421.629 | 350.294 | 189.997 | 152.094 | 168.775 | 137.454 | 120.904 |
Brutowinstmarge
| 0.18 | 0.19 | 0.206 | 0.202 | 0.18 | 0.174 | 0.206 | 0.233 | 0.28 | 0.344 | 0.268 | 0.268 | 0.327 | 0.288 | 0.324 | 0.304 | 0.305 | 0.333 | 0.255 | 0.313 | 0.353 | 0.334 | 0.395 | 0.43 | 0.473 | 0.42 | 0.43 | 0.501 | 0.482 | 0.426 |
Onderzoek- en ontwikkelingskosten
| 812.951 | 735.312 | 677.422 | 511.964 | 422.518 | 335.027 | 330.708 | 258.178 | 232.817 | 430.095 | 303.256 | 301.9 | 242.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 109.475 | 73.946 | 94.604 | 65.429 | 89.743 | 75.908 | 73.69 | 71.914 | 66.618 | 70.693 | 70.58 | 114.09 | 106.359 | 388.663 | 314.102 | 249.154 | 222.332 | 186.57 | 135.726 | 194.501 | 172.806 | 173.468 | 143.734 | 90.363 | 68.33 | 37.263 | 33.76 | 55.845 | 41.903 | 37.988 |
Verkoop- en marketingkosten
| 491.618 | 427.671 | 388.534 | 379.308 | 374.681 | 345.826 | 360.266 | 447.588 | 405.371 | 505.547 | 450.051 | 376.286 | 418.756 | 373.855 | 293.28 | 210.817 | 198.599 | 175.674 | 122.53 | 120.853 | 91.865 | 62.495 | 93.206 | 70.936 | 41.289 | 25.838 | 30.61 | 32.624 | 19.277 | 11.906 |
Verkoop-, algemene en administratieve kosten
| 601.093 | 501.616 | 483.138 | 444.737 | 464.424 | 421.734 | 433.956 | 519.502 | 471.989 | 576.239 | 520.631 | 490.377 | 525.115 | 762.518 | 607.382 | 459.971 | 420.931 | 362.244 | 258.256 | 315.354 | 264.671 | 235.962 | 236.94 | 161.3 | 109.619 | 63.101 | 64.369 | 88.469 | 61.18 | 49.894 |
Overige kosten
| -125.607 | 466.692 | 378.947 | 382.841 | 265.249 | 16.417 | 4.089 | 118.536 | 144.403 | 75.233 | 145.575 | 141.92 | 54.31 | 88.88 | 53.859 | 38.998 | 40.231 | 64.607 | 65.21 | 48.213 | 42.6 | 24.18 | 3.174 | 2.382 | 7.977 | 31.675 | 7.72 | 8.2 | 18.406 | 16.935 |
Bedrijfskosten
| 1,853.41 | 1,703.62 | 1,539.507 | 1,339.542 | 1,152.191 | 1,068.205 | 1,062.017 | 1,118.987 | 1,028.395 | 1,348.07 | 1,089.112 | 1,092.044 | 1,005.322 | 786.12 | 631.759 | 472.821 | 431.189 | 369.905 | 264.388 | 321.683 | 272.39 | 242.758 | 244.187 | 167.108 | 114.81 | 65.951 | 66.639 | 91.6 | 63.686 | 52.111 |
Bedrijfsresultaat
| 1,217.141 | 1,072.193 | 924.132 | 888.084 | 550.917 | 308.415 | 788.648 | 967.05 | 785.509 | 1,321.223 | 746.384 | 535.509 | 309.458 | 201.698 | 219.777 | 106.531 | 175.451 | 181.44 | 144.193 | 169.62 | 260.025 | 175.716 | 210.891 | 242.588 | 228.832 | 129.702 | 100.479 | 76.186 | 61.525 | 59.171 |
Bedrijfsresultaat ratio
| 0.071 | 0.072 | 0.077 | 0.079 | 0.054 | 0.038 | 0.076 | 0.101 | 0.107 | 0.158 | 0.104 | 0.081 | 0.071 | 0.052 | 0.072 | 0.041 | 0.071 | 0.091 | 0.079 | 0.1 | 0.17 | 0.136 | 0.173 | 0.248 | 0.309 | 0.287 | 0.284 | 0.226 | 0.216 | 0.208 |
Totaal overige inkomsten en kosten netto
| 18.123 | 27.594 | 37.167 | 19.42 | 8.226 | 16.417 | 4.089 | 118.24 | 144.307 | 74.248 | -118.485 | 136.805 | -22.702 | 80.221 | -44.92 | 38.998 | -95.141 | 39.766 | -71.881 | 23.991 | 7.669 | 0.283 | -2.441 | -5.297 | 0.47 | 29.065 | 4.701 | -0.292 | 16.31 | 15.951 |
Inkomen voor belasting
| 1,235.265 | 1,085.101 | 961.299 | 907.504 | 558.921 | 324.832 | 792.737 | 1,085.291 | 929.816 | 1,395.471 | 886.453 | 672.314 | 363.768 | 290.578 | 273.636 | 145.529 | 215.682 | 216.057 | 169.915 | 193.611 | 267.694 | 175.999 | 208.45 | 243.002 | 229.302 | 153.402 | 105.18 | 75.895 | 77.835 | 75.123 |
Inkomen voor belasting ratio
| 0.072 | 0.073 | 0.08 | 0.081 | 0.055 | 0.04 | 0.077 | 0.113 | 0.127 | 0.167 | 0.124 | 0.102 | 0.083 | 0.075 | 0.09 | 0.056 | 0.088 | 0.108 | 0.093 | 0.114 | 0.175 | 0.137 | 0.171 | 0.248 | 0.31 | 0.339 | 0.297 | 0.225 | 0.273 | 0.264 |
Belastingkosten
| 49.247 | 115.638 | 104.17 | 104.874 | 64.461 | 51.123 | 110.948 | 144.804 | 123.955 | 106.204 | 116.28 | 102.778 | 59.585 | 43.359 | 43.118 | 42.695 | 51.539 | 37.226 | 9.007 | 17.139 | 66.967 | 17.716 | 37.31 | 34.98 | 34.25 | 42.9 | 15.476 | 10.773 | 20.305 | 19.632 |
Nettowinst
| 1,005.385 | 785.264 | 724.373 | 715.964 | 426.316 | 199.661 | 613.777 | 868.925 | 720.637 | 1,062.278 | 522.912 | 332.016 | 156.503 | 146.672 | 130.198 | 38.207 | 115.985 | 127.945 | 116.84 | 144.028 | 168.772 | 151.185 | 170.901 | 201.165 | 193.037 | 110.501 | 89.704 | 65.122 | 57.53 | 55.491 |
Nettowinstmarge
| 0.059 | 0.053 | 0.06 | 0.064 | 0.042 | 0.024 | 0.059 | 0.09 | 0.098 | 0.127 | 0.073 | 0.05 | 0.036 | 0.038 | 0.043 | 0.015 | 0.047 | 0.064 | 0.064 | 0.085 | 0.111 | 0.117 | 0.14 | 0.205 | 0.261 | 0.245 | 0.253 | 0.193 | 0.202 | 0.195 |
WPA (Winst Per Aandeel)
| 1 | 0.75 | 0.72 | 0.71 | 0.47 | 0.2 | 0.61 | 0.86 | 0.71 | 1.06 | 0.77 | 0.45 | 0.21 | 0.2 | 0.18 | 0.052 | 0.16 | 0.18 | 0.16 | 0.15 | 0.17 | 0.16 | 0.18 | 0.2 | 0.2 | 0.12 | 0.11 | 0.088 | 0.078 | 0.075 |
Verwaterde WPA
| 1 | 0.75 | 0.72 | 0.71 | 0.47 | 0.2 | 0.61 | 0.86 | 0.71 | 1.06 | 0.77 | 0.45 | 0.21 | 0.2 | 0.18 | 0.052 | 0.16 | 0.18 | 0.16 | 0.15 | 0.17 | 0.16 | 0.18 | 0.2 | 0.2 | 0.12 | 0.11 | 0.088 | 0.078 | 0.075 |
EBITDA
| 1,568.454 | 1,461.731 | 1,287.111 | 1,185.125 | 833.39 | 547.917 | 987.745 | 1,129.305 | 1,092.789 | 1,474.856 | 1,094.026 | 884.055 | 540.491 | 438.312 | 456.732 | 384.958 | 451.901 | 436.837 | 315.825 | 340.077 | 367.511 | 265.399 | 286.474 | 286.197 | 252.339 | 131.912 | 85.455 | 77.175 | 73.769 | 68.793 |
EBITDA ratio
| 0.092 | 0.1 | 0.106 | 0.106 | 0.087 | 0.068 | 0.118 | 0.142 | 0.174 | 0.205 | 0.153 | 0.144 | 0.133 | 0.131 | 0.162 | 0.173 | 0.185 | 0.215 | 0.173 | 0.2 | 0.241 | 0.206 | 0.234 | 0.298 | 0.341 | 0.292 | 0.241 | 0.229 | 0.259 | 0.242 |