
Wharf (Holdings) Limited
HKEX:0004.HK
19.7 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,310 | 10,630 | 11,593 | 8,858 | 14,648 | 18,404 | 23,559 | 20,002 | 16,668 | 18,339 | 27,292 | 18,963 | 17,448 | 15,651 | 45,697 | 29,781 | 36,957 | 18,536 | 23,510 | 16,729 | 18,725 | 20,270 | 24,515 | 28,269 | 18,795 | 19,034 | 32,528 | 19,890 | 16,900 | 17,613 | 18,412 | 4,603 | 3,971.5 | 3,971.5 | 0 | 0 | 942.25 | 942.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 6,408 | 0 | 0 | -67,469 | -117 | -208 | -76,641 | -75,868 | 0 | 0 | -75,051 | -75,481 | -74,938 | -84,571 | -82,308 | 194 | 332 | 688 | 336 | 238 | 283 | 349 | 319 | 257 | -231,833 | 239 | 225 | -169,420 | -148,849 | -124,342 | 794 | 198.5 | 2 | 2 | 13.5 | 13.5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,310 | 10,630 | 11,593 | 8,858 | 14,648 | 18,404 | 23,559 | 20,002 | 16,668 | 18,339 | 27,292 | 18,963 | 17,448 | 15,651 | 45,697 | 29,781 | 36,957 | 18,536 | 23,510 | 16,729 | 18,725 | 20,270 | 24,515 | 28,269 | 18,795 | 19,273 | 32,753 | 19,890 | 16,900 | 17,613 | 19,206 | 4,801.5 | 3,973.5 | 3,973.5 | 13.5 | 13.5 | 945.25 | 945.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 1,507 | 0 | 1,618 | 0 | 1,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 336 | 238 | 283 | 349 | 319 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 37,196 | 41,075 | 42,986 | 44,363 | 48,485 | 48,910 | 0 | 0 | 44,083 | 44,539 | 45,954 | 44,835 | 25,200 | 19,864 | 23,903 | 32,144 | 37,814 | 43,700 | 47,591 | 50,736 | 53,811 | 48,269 | 48,960 | 137 | 130 | 119 | 113 | 110 | 107 | 26.75 | 28 | 28 | 2,333 | 2,333 | 1,322 | 1,322 | 1,122 | 1,122 | 756.25 | 756.25 | 673.75 | 673.75 | 721.25 | 721.25 |
Overige vlottende activa
| 0 | 0 | 87 | 2,110 | 69 | 2,607 | 2,134 | 2,905 | 0 | 0 | 2,049 | 2,548 | 1,881 | 3,284 | 5,301 | 4,374 | 4,281 | -32,932 | -38,251 | -43,938 | -47,974 | -51,085 | -54,160 | -48,526 | 5,235 | 50,240 | 50,931 | 44,076 | 33,414 | 2,493 | 193 | 5,636 | 4,749.75 | 4,749.75 | 2,278.25 | 2,278.25 | 495.25 | 495.25 | 903.25 | 903.25 | 864.25 | 864.25 | 598.5 | 598.5 | 765 | 765 |
Totaal vlottende activa
| 47,442 | 10,630 | 50,494 | 52,043 | 59,458 | 65,374 | 74,178 | 71,817 | 16,668 | 18,339 | 73,424 | 66,050 | 65,283 | 63,770 | 76,198 | 54,213 | 65,473 | 56,987 | 65,634 | 65,636 | 70,450 | 76,421 | 83,101 | 81,043 | 72,990 | 69,650 | 83,814 | 64,085 | 50,427 | 42,266 | 41,857 | 10,464.25 | 8,751.25 | 8,751.25 | 4,624.75 | 4,624.75 | 2,762.5 | 2,762.5 | 2,025.25 | 2,025.25 | 1,620.5 | 1,620.5 | 1,272.25 | 1,272.25 | 1,486.25 | 1,486.25 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,261 | 75,929 | 12,597 | 12,133 | 12,088 | 12,347 | 12,967 | 13,032 | 13,250 | 12,711 | 13,056 | 13,465 | 13,670 | 12,996 | 13,201 | 21,455 | 20,735 | 22,720 | 22,779 | 25,356 | 25,027 | 24,076 | 24,161 | 19,884 | 19,870 | 18,968 | 18,984 | 18,453 | 18,397 | 18,340 | 18,510 | 4,627.5 | 5,295.75 | 5,295.75 | 28,653.25 | 28,653.25 | 24,634 | 24,634 | 22,664.5 | 22,664.5 | 20,535.75 | 20,535.75 | 17,780 | 17,780 | 17,261 | 17,261 |
Goodwill
| 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 348 | 305 | 305 | 305 | 305 | 297 | 297 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.25 | 74.25 | 74.25 | 74.25 | 86.75 | 86.75 | 99.25 | 99.25 |
Immateriële activa
| 0 | 0 | 0 | 298 | 298 | 298 | 298 | 298 | 0 | 0 | 298 | 298 | 0 | 298 | 0 | 298 | 0 | 348 | 0 | 170 | 168 | 168 | 137 | 130 | 109 | 297 | 0 | 297 | 297 | 297 | 297 | 74.25 | 74.25 | 74.25 | 75.5 | 75.5 | 76.5 | 76.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 298 | 348 | 305 | 475 | 473 | 473 | 434 | 427 | 406 | 297 | 297 | 297 | 297 | 297 | 297 | 74.25 | 74.25 | 74.25 | 75.5 | 75.5 | 76.5 | 76.5 | 74.25 | 74.25 | 74.25 | 74.25 | 86.75 | 86.75 | 99.25 | 99.25 |
Langetermijnbeleggingen
| 62,818 | 0 | 70,177 | 150,555 | 79,886 | 89,053 | 165,402 | 192,134 | 223,185 | 203,992 | 154,667 | 155,572 | 147,341 | 154,354 | 131,862 | 36,808 | 36,538 | 38,818 | 43,163 | 47,030 | 44,936 | 43,257 | 45,039 | 43,070 | 274,613 | 34,972 | 29,610 | 198,465 | 172,528 | 140,765 | 12,326 | 2,947.25 | 2,999.5 | 2,999.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8 | 4 | 133 | 459 | 837 | 898 | 830 | 1,059 | 670 | 418 | 752 | 930 | 737 | 687 | 954 | 686 | 654 | 695 | 700 | 738 | 673 | 730 | 721 | 713 | 739 | 683 | 683 | 425 | 463 | 373 | 366 | 91.5 | 95.75 | 95.75 | 90 | 90 | 107.25 | 107.25 | 117 | 117 | 29.5 | 29.5 | 28 | 28 | 0 | 0 |
Overige niet-vlottende activa
| 67,212 | 103,151 | 71,178 | 21 | 69,178 | 74,659 | 25 | 24 | 24 | 22 | 21 | 20 | 20 | 124 | 134 | 325,024 | 320,129 | 320,261 | 311,335 | 308,054 | 303,099 | 270,091 | 261,596 | 246,031 | 380 | 209,727 | 184,585 | 110 | 113 | 255 | 117,105 | 29,410.5 | 24,922 | 24,922 | 3,099.25 | 3,099.25 | 2,239 | 2,239 | 1,217.75 | 1,217.75 | 1,142.25 | 1,142.25 | 1,123.5 | 1,123.5 | 1,407 | 1,407 |
Totaal niet-vlottende activa
| 142,597 | 179,382 | 154,383 | 163,466 | 162,287 | 177,255 | 179,522 | 206,547 | 237,427 | 217,441 | 168,794 | 170,285 | 162,066 | 168,459 | 146,449 | 384,271 | 378,354 | 382,842 | 378,282 | 381,653 | 374,208 | 338,627 | 331,951 | 310,125 | 296,008 | 264,647 | 234,159 | 217,750 | 191,798 | 160,030 | 148,604 | 37,151 | 33,387.25 | 33,387.25 | 31,918 | 31,918 | 27,056.75 | 27,056.75 | 24,073.5 | 24,073.5 | 21,781.75 | 21,781.75 | 19,018.25 | 19,018.25 | 18,767.25 | 18,767.25 |
Totaal activa
| 190,039 | 190,012 | 204,877 | 215,509 | 221,745 | 242,629 | 253,700 | 278,364 | 254,095 | 235,780 | 242,218 | 236,335 | 227,349 | 232,229 | 222,647 | 438,484 | 443,827 | 439,829 | 443,916 | 447,289 | 444,658 | 415,048 | 415,052 | 391,168 | 368,998 | 334,297 | 317,973 | 281,835 | 242,225 | 202,296 | 190,461 | 47,615.25 | 42,138.5 | 42,138.5 | 36,542.75 | 36,542.75 | 29,819.25 | 29,819.25 | 26,098.75 | 26,098.75 | 23,402.25 | 23,402.25 | 20,290.5 | 20,290.5 | 20,253.5 | 20,253.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 836 | 0 | 883 | 778 | 793 | 872 | 950 | 978 | 864 | 711 | 864 | 642 | 727 | 515 | 641 | 582 | 837 | 638 | 808 | 765 | 802 | 727 | 794 | 647 | 841 | 10,479 | 630 | 5,765 | 7,082 | 5,274 | 5,632 | 2,060 | 1,731 | 1,731 | 1,419.5 | 1,419.5 | 1,231.5 | 1,231.5 | 1,212 | 1,212 | 1,154.5 | 1,154.5 | 1,048.25 | 1,048.25 | 1,192 | 1,192 |
Kortlopende schulden
| 3,010 | 0 | 4,500 | 4,396 | 2,399 | 3,035 | 3,664 | 19,081 | 11,549 | 6,413 | 10,647 | 9,516 | 11,239 | 19,726 | 10,142 | 9,866 | 15,178 | 13,966 | 8,463 | 15,298 | 8,653 | 4,029 | 9,502 | 17,598 | 5,330 | 6,201 | 8,903 | 6,908 | 7,829 | 8,124 | 8,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 327 | 0 | 269 | 79 | 2,345 | 3,093 | 3,451 | 3,803 | 0 | 0 | 2,630 | 2,088 | 3,468 | 1,879 | 2,529 | 1,850 | 1,283 | 1,227 | 1,242 | 1,584 | 1,476 | 1,653 | 1,615 | 1,799 | 1,980 | 2,399 | 1,601 | 1,347 | 1,242 | 1,425 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4,851 | 4,392 | 4,708 | 4,602 | 5,280 | 5,297 | 0 | 0 | 7,898 | 1,132 | 0 | 0 | 0 | 21,197 | 25,376 | 20,913 | 23,727 | 21,402 | 25,454 | 16,270 | 21,119 | 14,008 | 0 | 2,613 | 1,833 | 1,561 | 1,486 | 1,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19,084 | 0 | -5,652 | -5,253 | -5,537 | -7,000 | -8,065 | -23,862 | 33,285 | 36,873 | -14,141 | -12,246 | -15,434 | -22,120 | -13,312 | -12,298 | -17,298 | -15,831 | -10,513 | -17,647 | -10,931 | -6,409 | -11,911 | 25,453 | 24,829 | 6,796 | 19,622 | 10,628 | 6,556 | 3,597 | 2,708 | 2,502.25 | 1,467 | 1,467 | 2,061.75 | 2,061.75 | 1,265 | 1,265 | 1,256.25 | 1,256.25 | 996.5 | 996.5 | 1,741.75 | 1,741.75 | 1,663 | 1,663 |
Totaal kortlopende verplichtingen
| 23,257 | 0 | 26,763 | 31,366 | 33,418 | 38,822 | 38,573 | 51,198 | 11,549 | 6,413 | 47,232 | 43,360 | 44,665 | 48,734 | 39,079 | 51,293 | 60,328 | 58,179 | 51,852 | 53,254 | 49,405 | 37,001 | 46,745 | 45,497 | 32,980 | 25,875 | 30,756 | 24,648 | 22,709 | 18,420 | 18,249 | 4,562.25 | 3,198 | 3,198 | 3,481.25 | 3,481.25 | 2,496.5 | 2,496.5 | 2,468.25 | 2,468.25 | 2,151 | 2,151 | 2,790 | 2,790 | 2,855 | 2,855 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,844 | 16,299 | 14,932 | 50,874 | 17,565 | 26,246 | 71,654 | 42,519 | 30,625 | 35,802 | 82,921 | 77,454 | 31,847 | 25,217 | 26,267 | 92,634 | 105,944 | 110,899 | 114,096 | 116,994 | 118,736 | 113,028 | 119,830 | 63,974 | 69,090 | 66,001 | 67,090 | 55,476 | 41,760 | 32,859 | 31,516 | 7,879 | 8,391.5 | 8,391.5 | 6,164.5 | 6,164.5 | 4,000.75 | 4,000.75 | 3,539.5 | 3,539.5 | 3,301.5 | 3,301.5 | 3,086.25 | 3,086.25 | 4,095.25 | 4,095.25 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 4,851 | 420 | 4,708 | 4,602 | 369 | -36,905 | 6,733 | 5,744 | 397 | 452 | -31,518 | -16,700 | -26,736 | 974 | 1,539 | 1,631 | 1,558 | 1,201 | 1,071 | 1,047 | 1,034 | 1,278 | 1,912 | 277 | 275 | 279 | 283 | 274 | 1,055 | -10,122.75 | 65.5 | 65.5 | -8,576.25 | -8,576.25 | -6,048.25 | -6,048.25 | -5,245.5 | -5,245.5 | -2,651.75 | -2,651.75 | -2,475 | -2,475 | -3,023 | -3,023 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 14,602 | 14,529 | 14,561 | 14,942 | 15,264 | 14,445 | 13,915 | 12,023 | 12,539 | 12,334 | 11,637 | 11,724 | 11,252 | 11,437 | 10,633 | 10,823 | 10,748 | 10,964 | 10,425 | 10,149 | 9,630 | 8,429 | 7,827 | 7,254 | 6,508 | 5,887 | 5,237 | 19,030 | 17,215 | 4,303.75 | 3,796.25 | 3,796.25 | 3,831.25 | 3,831.25 | 3,279 | 3,279 | 2,918 | 2,918 | 504.75 | 504.75 | 437 | 437 | 119.75 | 119.75 |
Overige niet-vlottende verplichtingen
| 10,468 | 33,848 | 27,140 | 31,395 | 33,912 | 39,491 | 38,609 | 51,563 | -13,915 | -12,023 | 47,250 | 43,391 | 45,105 | 49,304 | 39,657 | 51,605 | 60,633 | 56,895 | 52,186 | 52,377 | 49,720 | 37,305 | 47,048 | -983 | 283 | 2,317 | 2,470 | 1,584 | 1,587 | 1,069 | 262 | 10,452 | 223 | 223 | 8,641.5 | 8,641.5 | 6,111.75 | 6,111.75 | 5,311.25 | 5,311.25 | 2,716 | 2,716 | 2,540 | 2,540 | 3,096 | 3,096 |
Totaal niet-vlottende verplichtingen
| 24,312 | 50,147 | 29,911 | 34,486 | 32,620 | 41,857 | 48,750 | 57,329 | 30,625 | 35,802 | 48,643 | 46,911 | 43,924 | 37,511 | 38,097 | 54,064 | 58,093 | 65,521 | 74,884 | 76,229 | 81,142 | 87,527 | 84,052 | 73,976 | 79,112 | 75,849 | 76,343 | 63,226 | 48,867 | 53,232 | 50,048 | 12,512 | 12,476.25 | 12,476.25 | 10,061 | 10,061 | 7,343.25 | 7,343.25 | 6,523.25 | 6,523.25 | 3,870.5 | 3,870.5 | 3,588.25 | 3,588.25 | 4,288 | 4,288 |
Totaal passiva
| 47,569 | 50,147 | 56,674 | 65,852 | 66,038 | 80,679 | 87,323 | 108,527 | 90,619 | 92,475 | 95,875 | 90,271 | 88,589 | 86,245 | 77,176 | 105,357 | 118,421 | 123,700 | 126,736 | 129,483 | 130,547 | 124,528 | 130,797 | 119,473 | 112,092 | 101,724 | 107,099 | 87,874 | 71,576 | 71,652 | 68,297 | 17,074.25 | 15,674.25 | 15,674.25 | 13,542.25 | 13,542.25 | 9,839.75 | 9,839.75 | 8,991.5 | 8,991.5 | 6,021.5 | 6,021.5 | 6,378.25 | 6,378.25 | 7,143 | 7,143 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,381 | 30,381 | 30,381 | 30,381 | 30,381 | 30,381 | 30,381 | 30,364 | 30,270 | 30,226 | 30,221 | 30,173 | 30,173 | 30,159 | 29,760 | 29,589 | 29,497 | 29,441 | 29,441 | 29,441 | 29,376 | 29,376 | 3,030 | 3,030 | 3,029 | 3,029 | 3,029 | 3,029 | 2,754 | 2,754 | 2,754 | 688.5 | 688.5 | 688.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 123,992 | 127,230 | 126,695 | 126,606 | 129,171 | 131,044 | 121,370 | 119,395 | 114,397 | 115,180 | 113,874 | 112,643 | 109,667 | 109,700 | 296,531 | 292,852 | 279,750 | 277,083 | 269,686 | 266,511 | 243,933 | 235,769 | 225,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -19,684 | 112,608 | 115,225 | 121,204 | 127,254 | 131,639 | 134,693 | 128,584 | 109,642 | 112,653 | 112,349 | -7,392 | 2,690 | 2,514 | -1,664 | -5,555 | -2,179 | 1,204 | 9,767 | 9,608 | 8,710 | 10,419 | 8,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,508.25 | -3,328 | -3,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 106,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112,643 | -109,667 | -109,700 | -296,531 | -292,852 | 0 | 0 | 0 | 0 | 0 | 26,339 | 34,891 | 245,472 | 221,656 | 200,228 | 183,525 | 160,335 | 127,890 | 112,456 | 33,360.75 | 29,103.75 | 29,103.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 136,832 | 134,689 | 142,989 | 145,606 | 151,585 | 157,635 | 162,020 | 165,057 | 158,854 | 139,868 | 142,874 | 142,522 | 135,424 | 142,516 | 141,974 | 324,456 | 316,794 | 307,012 | 307,728 | 308,894 | 305,495 | 282,019 | 275,557 | 263,034 | 248,501 | 224,685 | 203,257 | 186,554 | 163,089 | 130,644 | 115,210 | 30,541 | 26,464.25 | 26,464.25 | 23,000.5 | 23,000.5 | 19,979.5 | 19,979.5 | 17,107.25 | 17,107.25 | 17,380.75 | 17,380.75 | 13,912.25 | 13,912.25 | 13,110.5 | 13,110.5 |
Totaal eigen vermogen
| 142,470 | 139,865 | 148,203 | 149,657 | 155,707 | 161,950 | 166,377 | 169,837 | 163,476 | 143,305 | 146,343 | 146,064 | 138,760 | 145,984 | 145,471 | 333,127 | 325,406 | 316,129 | 317,180 | 317,806 | 314,111 | 290,520 | 284,255 | 271,695 | 256,906 | 232,573 | 210,874 | 193,961 | 170,649 | 130,644 | 122,164 | 30,541 | 26,464.25 | 26,464.25 | 23,000.5 | 23,000.5 | 19,979.5 | 19,979.5 | 17,107.25 | 17,107.25 | 17,380.75 | 17,380.75 | 13,912.25 | 13,912.25 | 13,110.5 | 13,110.5 |
Totaal passiva en aandeelhoudersvermogen
| 190,039 | 190,012 | 204,877 | 215,509 | 221,745 | 242,629 | 253,700 | 278,364 | 254,095 | 235,780 | 242,218 | 236,335 | 227,349 | 232,229 | 222,647 | 438,484 | 443,827 | 439,829 | 443,916 | 447,289 | 444,658 | 415,048 | 415,052 | 391,168 | 368,998 | 334,297 | 317,973 | 281,835 | 242,225 | 202,296 | 190,461 | 47,615.25 | 42,138.5 | 42,138.5 | 36,542.75 | 36,542.75 | 29,819.25 | 29,819.25 | 26,098.75 | 26,098.75 | 23,402.25 | 23,402.25 | 20,290.5 | 20,290.5 | 20,253.5 | 20,253.5 |