Samhwa Paints Industrial Co., Ltd.

KRX:000390.KS

7280 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,605.49432,237.93932,706.47446,315.0337,744.13530,353.58524,587.93426,853.98941,136.2144,488.50134,362.00629,600.97421,034.50811,606.35712,649.59315,546.13614,432.87
Kortetermijnbeleggingen 4,734.4543,284.026909.04822,068.7721,941.3082,629.0927,212.7783,776.4053,231.37811,831.73512,516.485,199.5024,272.7964,361.0446,576.2494,469.1364,713.154
Liquide middelen en kortetermijnbeleggingen 48,339.94835,521.96533,615.52268,383.80239,685.44332,982.67731,800.71230,630.39344,367.58856,320.23646,878.48634,800.47625,307.30415,967.40119,225.84220,015.27219,146.024
Nettovorderingen 150,073.055151,420.497156,182.314146,371.87142,703.53135,174.732127,371.288127,668.1120,524.188123,039.748122,649.913107,586.1111,188.107109,724.12798,421.26998,749.89495,919.203
Voorraad 97,579.657101,003.724113,195.33290,212.42893,191.272106,742.531102,999.75189,638.3383,703.66182,195.78381,690.77678,465.75680,172.73376,326.6761,478.27656,547.01846,806.512
Overige vlottende activa 2,308.6420.001247.034245.515248.278285.237-0.0010.0010.001-0.00100-00.002-0.001-79.288-78.615
Totaal vlottende activa 298,301.302287,946.187303,240.202305,213.615275,828.523275,185.176262,171.75247,936.824248,595.438261,555.766251,219.175220,852.333216,668.144202,018.2179,125.386175,232.896161,793.124
Niet-vlottende activa:
Materiële vaste activa, netto 243,737.979253,487.917262,447.68258,280.508252,420.206241,938.124234,298.102233,472.814223,792.02204,814.79187,460.271167,726.362151,146.353150,601.483149,553.89768,014.14663,588.737
Goodwill 298.834298.8342,318.3952,318.3951,479.0831,479.0831,059.3631,220.522164.6733.5143.5143.51400000
Immateriële activa 7,898.4776,890.6956,882.8175,916.8116,523.7546,658.8056,877.4246,993.2447,100.127,888.0176,149.3966,950.2587,583.5783,183.6522,810.426963.175986.124
Goodwill en immateriële activa 8,197.3117,189.539,201.2128,235.2068,002.8378,137.8887,936.7878,213.7667,264.7937,891.5326,152.916,953.7727,583.5783,183.6522,810.426963.175986.124
Langetermijnbeleggingen 35,592.6327,998.27312,531.301-8,928.67712,473.715,224.08717,377.63621,718.25518,096.5839,719.5618,252.89614,181.85714,621.41316,667.41911,223.3048,980.295,121.336
Belastingvorderingen 1,344.652929.95597.789787.063852.9641,546.2091,131.9214,966.56314,184.33721,088.10722,485.85715,013.21612,149.0392,391.4641,683.4881,570.1231,538.067
Overige niet-vlottende activa 3,439.73829,634.41724,079.55330,705.25911,062.46915,947.99619,389.79700-0-00-0.00112,256.5214,754.11911,879.68810,975.246
Totaal niet-vlottende activa 292,312.312299,240.087308,857.534289,079.359284,812.177282,794.303280,134.242278,371.399263,337.734243,513.99224,351.934203,875.208185,500.381185,100.538180,025.23491,407.42282,209.51
Totaal activa 590,613.614587,186.274612,097.736594,292.974560,640.7557,979.48542,305.992526,308.223511,933.172505,069.756475,571.109424,727.541402,168.526387,118.739359,150.621266,640.317244,002.633
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 84,662.47983,591.491101,374.766112,992.16100,352.198101,883.06499,892.47370,530.76571,456.92476,618.26575,312.1865,081.29263,484.82255,957.37143,612.01729,957.23934,485.424
Kortlopende schulden 99,428.134113,165.16394,674.76872,639.75994,039.53132,739.4837,024.83356,331.23956,042.26337,092.16139,642.23656,807.45560,707.45360,972.61666,828.26268,130.01837,706.202
Belastingschulden 4,695.0687,671.0192,455.223,147.8032,998.3821,668.4662,329.8383,429.0843,612.7276,798.3656,990.6022,374.8092,659.844935.2971,471.112,847.794746.877
Uitgestelde opbrengsten 902.628735.48422,043.38722,273.04823,265.0951,668.46617,554.61219,115.63418,893.5922,792.19622,184.91214,160.11311,428.487935.2976,927.6869,970.9217,088.944
Overige kortlopende verplichtingen 29,195.48327,653.061-0.001-0-0.00116,647.9190-0-0.0010-00.00107,521.4570.001-0.0010.001
Totaal kortlopende verplichtingen 214,188.723225,145.199218,092.92207,904.967217,656.823152,938.928154,471.919145,977.638146,392.776136,502.622137,139.328136,048.861135,620.763125,386.741117,367.966108,058.17779,280.571
Langlopende verplichtingen:
Langetermijnschulden 47,295.3845,670.95180,787.21375,057.08442,314.445102,624.2877,776.62467,062.9159,262.88669,612.92368,137.61246,550.91336,891.16638,908.13719,723.17935,082.96349,465.072
Uitgestelde opbrengsten niet-vlottend 1,662.93301,895.422,232.2491,621.8262,625.8962451,226.3412,297.9511,737.2191,409.1742,797.331,693.3281,689.42000
Uitgestelde belastingverplichtingen niet-vlottend 14,476.90314,482.13815,400.17516,783.56716,880.15118,011.2717,400.17616,319.60716,160.06917,554.9118,023.61917,605.88918,290.53119,246.70219,126.828241.7610
Overige niet-vlottende verplichtingen 3,936.0632,163.0290.001-0.0010.001-0-00-0-0.001-0-00.001-0.0012,316.822,477.4962,504.392
Totaal niet-vlottende verplichtingen 67,371.2862,316.11798,082.80894,072.89960,816.422123,261.44595,421.884,608.85777,720.90688,905.05187,570.40466,954.13256,875.02659,844.25841,166.82737,802.2251,969.464
Totaal passiva 281,560.003287,461.316316,175.727301,977.867278,473.245276,200.374249,893.719230,586.496224,113.683225,407.673224,709.732203,002.993192,495.788185,231158,534.794145,860.397131,250.035
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 13,601.73513,601.73513,601.73513,407.36913,219.37613,219.37613,098.21412,694.33711,334.28511,20011,20011,20011,20011,20011,20011,20011,200
Ingehouden winsten 234,424.742274,685.207270,826.049276,413.359231,109.06230,801.993276,211.381280,537.521277,742.563261,180.449233,340.926209,333.89199,430.60390,194.58987,529.56674,440.87966,900.595
Overige gereserveerde algehele resultaten 52,597.75552,417.62652,158.99146,951.09548,590.82745,448.74244,896.76947,130.907000000000
Overige totale aandeelhoudersvermogen 7,683.24-42,180.314-41,845.015-45,514.483-12,008.932-8,549.775-42,446.298-45,357.907-1,595.4827,156.7996,199.6941,121.835-957.866100,493.15101,886.26135,139.04134,652.003
Totaal eigen vermogen van aandeelhouders 308,307.472298,524.253294,741.76291,257.34280,910.331280,920.335291,760.066295,004.858287,481.366279,537.248250,740.62221,655.726209,672.737201,887.739200,615.827120,779.92112,752.598
Totaal eigen vermogen 309,053.611299,724.958295,922.009292,315.107282,167.454281,779.106292,412.273295,721.727287,819.489279,662.083250,861.377221,724.549209,672.737201,887.739200,615.827120,779.92112,752.598
Totaal passiva en aandeelhoudersvermogen 590,613.614587,186.274612,097.736594,292.974560,640.7557,979.48542,305.992526,308.223511,933.172505,069.756475,571.109424,727.541402,168.526387,118.739359,150.621266,640.317244,002.633