Weichai Power Co., Ltd.

SZSE:000338.SZ

14.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 75,322.59188,026.62592,856.86982,044.36676,747.31172,644.74270,841.69169,704.10571,005.86464,086.81975,043.36166,326.89977,393.44457,013.42962,216.11242,896.12945,768.52938,010.22848,817.62235,656.95940,507.82232,226.238,209.95330,623.46837,040.34532,688.46634,221.83834,791.18229,882.9726,804.85827,122.98221,915.1825,554.74122,376.77424,601.34623,920.2622,120.83819,813.67524,434.41420,680.35919,841.94816,861.49719,580.12814,197.99414,818.03914,776.88116,726.9713,281.87413,007.40912,859.85416,612.74112,395.3389,940.37410,375.40711,158.5657,492.3317,717.0217,170.6326,578.2717,639.3268,193.7636,245.1925,863.9473,986.0124,044.7382,754.6512,715.8131,962.2611,776.0800510.237
Kortetermijnbeleggingen 11,764.63310,135.54711,422.43311,189.23713,460.4258,243.22611,864.02112,635.27212,736.9879,922.7316,387.1939,772.2694,917.7516,434.9765,852.3989,451.5339,828.2394,239.1784,451.0595,915.5036,558.257,112.8354,115.22,761.361,090.763399.3384.067257.308285.619115.226129.296101.537103.61146.99337.8678.95122.389113.10266.99615.60416.814-701.61251.077275.504267.38132.449137.051-469.932-480.796-465.485-441.461-469.769-445.709-410.5563.6723.379-345.181-362.701-307.921-301.725-310.143-295.198-271.864-214.202-204.884-204.776-206.975-208.395-184.162000
Liquide middelen en kortetermijnbeleggingen 87,087.22498,162.172104,279.30293,233.60390,207.73680,887.96882,705.71182,339.37783,742.85174,009.5581,430.55476,099.16882,311.19563,448.40668,068.50952,347.66255,596.76842,249.40653,268.68241,572.46247,066.07239,339.03542,325.15233,384.82838,131.10833,087.76734,605.90535,048.4930,168.5926,920.08427,252.27822,016.71725,658.35222,423.76724,639.21323,929.21122,143.22719,926.77724,501.4120,695.96319,858.76216,861.49719,631.20514,473.49715,085.41814,909.32916,864.02113,281.87413,007.40912,859.85416,612.74112,395.3389,940.37410,375.40711,162.2377,495.717,717.0217,170.6326,578.2717,639.3268,193.7636,245.1925,863.9473,986.0124,044.7382,754.6512,715.8131,962.2611,776.0800510.237
Nettovorderingen 62,946.4155,146.01652,278.30559,344.41355,246.42558,204.88444,972.41949,088.37644,903.61947,337.18841,161.59260,355.32967,952.41765,290.18648,116.31263,085.38957,534.85251,406.24243,619.950,066.13352,616.67451,015.83141,285.82247,029.20546,124.99848,951.58240,311.69945,479.51939,109.60740,375.01629,531.89328,449.68524,909.71922,658.17919,012.35522,968.12422,159.13225,257.35224,973.59729,299.36731,664.56925,702.61419,373.92225,481.13524,389.97720,135.26214,298.21916,290.14518,370.05920,289.6515,000.87517,432.65222,346.28123,662.0317,728.71620,583.06322,622.53719,303.76112,736.26414,13911,144.5599,593.6248,230.17111,480.45911,415.23711,228.3727,438.4679,398.7779,493.307002,148.559
Voorraad 36,545.87738,790.63937,930.38634,720.41636,727.07935,329.67233,373.96235,747.67535,211.67133,408.48431,585.18530,000.82928,087.09530,515.10931,226.15728,600.34227,121.56525,375.78724,717.70121,186.96523,802.78122,766.58820,674.28721,060.37521,051.36421,417.31519,850.82219,784.93319,139.70316,873.48316,090.65712,748.45413,138.88713,581.49211,841.61513,570.80613,160.51214,107.55212,614.7413,451.65514,177.14710,218.2948,573.2638,201.9628,087.7588,580.7477,509.9028,000.7478,538.5719,844.94110,357.5548,584.6388,711.82110,729.3658,793.3476,343.8095,768.5725,977.1555,806.6425,160.2544,998.6065,653.1055,850.6175,775.5454,800.4464,848.8614,323.0113,779.3933,421.19800734.456
Overige vlottende activa 2,739.56310,687.8683,437.3087,443.0538,093.2597,356.147,432.1287,471.0116,938.1167,067.2336,461.0576,414.5535,887.3685,358.3075,103.8315,100.6764,908.3194,268.0034,578.8034,203.1514,336.5083,737.9193,820.2023,381.1193,547.7324,790.445,571.7484,107.2723,868.2192,729.5733,531.1652,390.2712,952.5432,933.7872,259.6611,956.7882,263.1312,030.8792,282.0482,628.4332,906.3441,044.964471.818309.786608.676441.308487.992420.6451,116.059397.138737.579328.491470.3550.5664.5054.9564.1764.9081.996.8432.3130.4540.4442.5781.8081.7740.1240.3910.0435,442.9480-94.158
Totaal vlottende activa 189,319.075202,786.696197,925.301194,741.485190,274.5181,778.664168,484.22174,646.438170,796.256161,822.454160,638.389172,869.879184,238.075164,612.008152,514.809149,134.069145,161.505123,299.438126,185.085117,028.711127,822.036116,859.372108,105.463104,855.526108,855.201108,247.104100,340.174104,420.21392,286.11986,898.15676,405.99365,605.12766,659.561,597.22557,752.84462,424.92959,726.00161,322.5664,371.79566,075.41768,606.82253,827.3748,050.20848,466.38148,171.8344,066.64739,160.13437,993.41141,032.09943,391.58242,708.74938,741.11841,468.83144,767.36837,688.80634,427.53736,112.30532,456.45625,123.16826,945.42324,339.24221,492.37419,945.17821,244.59520,262.22918,833.65914,477.41515,140.82314,690.6275,442.94803,299.094
Niet-vlottende activa:
Materiële vaste activa, netto 56,644.58656,101.58856,635.07854,057.02554,041.79451,495.23150,908.93148,028.68647,358.82845,658.41644,980.22945,472.02545,022.25644,667.71644,483.25443,102.01442,498.65140,928.27940,836.86238,393.04137,180.90735,098.34132,302.17329,929.60728,242.86628,158.94828,287.05527,907.44927,946.12227,291.56227,445.07426,196.76326,393.09126,377.48826,257.02126,019.71925,760.20924,473.26425,642.56825,922.65526,691.36516,333.99316,434.55116,468.46916,533.42616,831.34616,705.08215,901.34515,637.70615,053.38914,769.81314,081.54813,461.17511,091.86810,264.3899,144.2998,683.7088,519.4638,225.717,710.5597,639.3027,199.4727,136.4326,797.6316,522.4166,177.6836,060.9055,531.4695,301.496002,150.159
Goodwill 24,610.79124,582.08724,858.31824,626.70425,141.61323,943.82324,019.1523,737.53923,069.1322,800.22722,847.0423,963.89524,135.17124,381.93224,665.84224,250.71824,959.3124,346.95623,822.5223,407.823,085.31622,583.76323,037.38623,414.47322,332.09322,029.99122,583.19323,017.94523,141.523,091.15123,037.6758,403.0838,284.7258,246.4427,786.2517,898.3417,234.0987,519.2058,347.268,693.8099,308.351,435.2831,430.851,418.0591,392.1051,389.0361,443.115537.909537.909538.016538.016538.016538.016538.016538.016538.016538.016538.016538.016538.016538.016538.059538.016538.016538.016538.016538.0167.0517.051000
Immateriële activa 22,447.34122,698.8723,094.72722,798.8523,553.87622,878.1723,098.57622,582.60322,422.18620,744.49721,120.65522,761.74622,997.07623,367.05224,112.82523,374.73324,211.27123,653.73323,575.08123,242.80723,334.60322,920.59223,739.60424,324.12523,489.89823,682.6224,355.80824,758.18925,020.86725,434.20725,808.75113,829.44213,798.44813,673.38513,326.44913,532.30613,124.03711,986.47213,249.18413,893.43714,952.1852,810.1882,770.852,719.6142,701.1392,649.62,591.951,156.3631,168.6611,145.1651,158.4851,093.2061,100.533887.39918.559894.609895.535905.854911.633569.724575.411571.36577.466630.655599.551604.217613.559360.696378.39700196.588
Goodwill en immateriële activa 47,058.13347,280.95747,953.04547,425.55448,695.48846,821.99447,117.72546,320.14245,491.31643,544.72443,967.69546,725.64147,132.24747,748.98448,778.66847,625.45149,170.5848,000.68947,397.60146,650.60746,419.9245,504.35546,776.9947,738.59845,821.99145,712.61146,939.00147,776.13448,162.36748,525.35948,846.42622,232.52522,083.17321,919.82721,112.721,430.64620,358.13519,505.67721,596.44522,587.24724,260.5354,245.4724,201.74,137.6724,093.2434,038.6364,035.0641,694.2711,706.571,683.1821,696.5011,631.2221,638.551,425.4061,456.5751,432.6251,433.5521,443.8711,449.6491,107.741,113.4271,109.4191,115.4831,168.6711,137.5671,142.2331,151.575367.747385.44800196.588
Langetermijnbeleggingen 43,356.11425,178.08123,916.983-931.855-2,573.6592,000.525-2,225.227-3,206.597-2,858.103684.3674,279.7091,742.5835,059.153,028.9941,746.087-1,424.162-2,154.453,287.5952,999.717784.78181.888-743.9341,856.9752,091.0212,356.4862,429.9042,849.7162,835.0252,363.482,371.8121,914.0591,826.1541,864.9081,905.6622,059.5762,200.3822,014.8231,813.1831,842.3471,896.2521,912.0889,808.8128,032.7547,810.2067,609.4944,995.5695,083.6931,898.2951,884.9411,684.7471,631.1711,877.3481,715.0961,837.5131,553.0581,115.3271,261.9161,083.774981.185864.499841.539764.842715.03631.92627.051500.902502.438511.132486.231000
Belastingvorderingen 5,823.2196,011.7886,310.9255,041.6095,103.7114,603.8754,905.294,677.5734,935.5294,817.2665,507.2665,403.9696,168.5445,988.1426,251.2136,387.8156,121.5655,123.4395,034.3465,829.5035,496.3375,148.924,458.4514,967.3544,733.7854,643.0064,533.5264,669.0614,422.6674,233.9144,019.5993,788.0143,586.23,382.4913,152.6673,508.6553,275.433,475.0783,453.9893,151.7433,482.956797.123785.535721.34726.929757.888700.12622.627647.086760.966741.152668.626733.347856.368819.21547.881574.861513.416434.763356.579341.394333.983351.903354.3354.019278.337229.798158.025163.939000
Overige niet-vlottende activa 1,395.3681,391.2891,505.8824,887.46127,068.00820,780.76324,475.14824,325.73724,326.56321,164.31417,671.13821,131.216,562.04617,492.87616,976.13820,252.07320,179.80714,253.38814,378.06315,039.96215,346.23414,886.56811,776.3139,711.2167,389.1977,043.5366,688.6955,928.0635,871.5135,450.3225,359.534,986.9384,741.9584,556.9724,538.5794,189.74,036.2243,765.2673,504.6073,283.1273,481.729412.9421,017.061783.85746.2616.23636.2690.1010.10.1-2.838-2.381-2.04726.624377.813353.624-2.9771.3133.6760.0130.1566.6633.710.1750.7720.0090.533-0.028-0.0283,665.1637,010.1961,050.981
Totaal niet-vlottende activa 154,277.42135,963.703136,321.912130,479.794132,335.343125,702.387125,181.867120,145.542119,254.133115,869.088116,406.036120,475.417119,944.243118,926.712118,235.36115,943.19115,816.153111,593.39110,646.589106,697.894104,525.28699,894.2597,170.90294,437.79688,544.32587,988.00689,297.99389,115.73188,766.14987,872.96887,584.68859,030.39458,669.33158,142.44157,120.54457,349.10355,444.8253,032.4756,039.95656,841.02459,828.67331,598.34230,471.629,921.53729,709.29227,239.66927,160.22920,116.63919,876.40419,182.38418,835.79918,256.36417,546.12215,237.77914,471.04412,593.75611,951.05911,561.83711,094.98410,039.399,935.8189,414.3789,322.5578,952.6978,641.8248,099.1637,945.2496,568.3466,337.0863,665.1637,010.1963,397.729
Totaal activa 343,596.495338,750.398334,247.213325,221.279322,609.842307,481.05293,666.088294,791.979290,050.39277,691.542277,044.425293,345.296304,182.318283,538.72270,750.169265,077.259260,977.658234,892.828236,831.675223,726.604232,347.322216,753.622205,276.365199,293.322197,399.527196,235.11189,638.167193,535.945181,052.268174,771.124163,990.681124,635.521125,328.832119,739.666114,873.388119,774.032115,170.822114,355.03120,411.752122,916.441128,435.49585,425.71178,521.80978,387.91877,881.12271,306.31666,320.36358,110.0560,908.50362,573.96661,544.54756,997.48259,014.95260,005.14752,159.85147,021.29348,063.36544,018.29236,218.15136,984.81234,275.0630,906.75229,267.73530,197.29228,904.05326,932.82222,422.66321,709.16921,027.7139,108.1117,010.1966,696.823
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,862.44267,636.98660,126.78986,535.63882,971.61977,436.36667,584.82876,987.11574,169.47766,886.14267,393.68671,277.31981,267.6680,053.62968,420.41969,853.56764,112.66353,265.29459,194.90850,990.46158,976.53155,944.43846,794.37144,961.01247,804.44245,670.13543,016.24243,654.54937,809.67636,910.16730,656.65223,470.56423,279.53221,545.76319,548.66920,956.67121,817.56723,792.31526,789.76427,072.51327,462.26423,414.88220,159.82720,464.05721,531.4318,217.12815,206.73115,405.72517,449.98719,264.37719,044.73515,180.76218,116.75621,378.78117,247.31414,598.24416,820.92814,962.82911,857.04913,965.66913,522.4711,388.72110,627.95110,845.19110,335.5599,032.3927,390.5957,731.8067,751.615002,426.02
Kortlopende schulden 47,536.42241,981.11144,058.01314,113.41315,946.04715,491.80415,824.26912,158.87611,506.40613,366.32612,982.46218,351.61718,205.39217,777.89317,005.73418,692.31519,188.31716,319.48415,013.05316,959.68917,427.214,183.78612,371.46510,549.29810,422.7949,070.0928,771.13911,126.05811,115.2739,458.1319,396.5377,484.27610,712.8548,343.48,207.4479,993.9589,639.578,812.2998,399.9896,100.7026,672.2961,732.9441,597.9441,608.4711,711.5742,764.3723,094.6972,082.6451,796.662,203.672,241.2381,813.6261,520.32607.245577.166668.6061,000.6682,108.961,515.6641,417.3071,712.0892,017.5621,308.304985.2291,762.6512,536.7631,681.4281,531.8091,600.06800149.607
Belastingschulden 915.4643,805.3891,418.7262,287.8851,959.121,925.8991,665.3781,421.1291,362.8921,657.9481,587.3361,919.1192,856.2173,268.6832,180.743,140.2123,025.2212,986.6372,064.5852,378.5982,490.9362,981.272,506.7952,561.4342,393.7753,385.7542,700.2593,265.372,541.3762,610.0952,065.7841,737.8211,407.3391,607.8351,235.5671,586.4281,205.881,024.961,249.9571,158.6731,414.763882.759552.024501.852282.963528.721239.381193.04142.672895.9432,004.6111,957.1552,012.7792,073.7591,915.4391,604.841,455.5551,342.72922.435963.356586.597584.421171.833604.86489.778858.969383.209509.435446.80200200.565
Uitgestelde opbrengsten 13,504.14111,495.93515,234.52433,550.52331,712.66812,345.05813,086.78711,863.1840029,169.63633,077.45735,797.97229,375.831,684.66227,076.90631,496.81924,298.21124,950.95821,796.94624,704.91719,605.15623,129.51321,525.93121,143.95121,376.31816,019.54518,111.92615,821.93513,338.54411,508.0859,941.3319,767.9629,221.7658,457.8919,312.78,464.5767,841.338,908.6929,078.749,677.8236,684.3715,300.9885,390.2335,163.7364,783.7473,896.6524,939.5715,511.1095,732.576,246.3986,877.8777,959.4347,057.1766,305.8186,462.2886,668.8945,300.6943,510.6193,532.5513,086.9652,831.7642,023.0133,418.1642,830.6643,346.7682,100.9472,564.6862,512.117001,109.483
Overige kortlopende verplichtingen 25,011.81426,224.02726,796.0177,799.9218,695.6424,462.46423,246.81125,123.69238,650.8435,230.8425,836.518,141.1176,878.8337,094.4686,601.7677,226.139,128.3299,081.7986,717.8546,133.0846,414.2636,710.4296,321.6155,664.4435,351.8787,204.01210,666.6028,206.4799,310.2957,764.147,419.1083,694.6193,549.6813,646.6163,655.8013,654.0033,435.9373,787.7493,961.5724,345.84,432.722,450.712,239.5662,272.7092,174.5522,012.9471,725.6961,793.5732,308.2452,255.4641,880.9661,980.7792,591.3771,832.1191,228.7251,080.7481,262.8121,031.933789.104651.2861,487.8041,513.8552,760.6572,322.7911,563.3791,342.6391,471.3721,506.0581,453.0515,283.987030.611
Totaal kortlopende verplichtingen 150,914.82147,338.06146,215.344141,999.494139,325.974129,735.691119,742.695126,132.868124,326.724115,483.31115,382.294130,847.511142,149.857134,301.79123,712.582122,848.918123,926.129102,964.788105,876.77395,880.181107,522.91196,443.80988,616.96582,700.68384,723.06683,320.55678,473.52881,099.01374,057.1867,470.98258,980.38244,590.7947,310.0342,757.54439,869.80743,917.33243,357.6544,233.69348,060.01746,597.75448,245.10434,282.90729,298.32429,735.46930,581.29327,778.19423,923.77524,221.51427,066.00129,456.08129,413.33725,853.04430,187.88730,875.3225,359.02322,809.88625,753.30323,404.41617,672.43619,566.81219,809.32817,751.90216,719.92517,571.37616,492.25416,258.56212,644.34213,334.35913,316.8515,283.98703,715.721
Langlopende verplichtingen:
Langetermijnschulden 24,631.14526,353.66326,745.0232,952.84333,113.2233,530.22133,263.58232,919.94824,876.8924,029.37823,868.67924,486.99824,253.66525,731.79327,965.30430,844.57628,959.10329,032.32330,612.51831,753.41632,466.72428,421.17423,173.53226,932.19825,740.27426,072.80226,138.37529,883.73130,874.53933,846.79832,972.31713,980.23614,126.68513,820.77713,269.27314,756.85811,443.33312,009.34613,106.46318,850.85921,222.5612,898.43112,639.89812,625.86212,111.2569,371.7149,035.7392,712.4792,910.8093,037.143,039.7263,249.4461,941.8132,272.882,239.9672,255.5962,254.7032,298.8262,223.8692,776.781,272.2975.939772.2914.977909.362287.178241.23316.835316.7200150
Uitgestelde opbrengsten niet-vlottend 1,291.7324,594.6611,324.0554,505.7854,638.4674,466.4514,650.8174,108.8384,211.2734,049.0554,272.324,466.6094,638.0794,797.7434,996.884,960.2474,506.9824,385.334,608.5674,388.4484,379.8862,901.9113,056.1922,730.3312,653.1653,158.8733,121.6642,861.4522,789.8092,585.3072,574.2312,484.032,468.962,327.2632,279.4022,107.9062,060.9071,857.3221,983.7625,189.4015,524.37558.5641.14158.558.548.548.580.24848.528.559.37881.48669.8792.00491.96882.14182.08382.02581.96860.0436.98646.93236.87837.0429.11629.06229.00800000
Uitgestelde belastingverplichtingen niet-vlottend 3,957.0974,094.2044,269.3844,557.2214,621.0424,184.8894,449.8184,534.8554,551.2614,394.4134,541.74,624.5514,710.7214,829.7325,049.8335,369.3395,548.445,411.5745,406.3145,749.335,808.2025,783.1485,772.7056,289.8396,009.0436,036.1556,500.2757,594.9477,745.0967,899.0348,120.373,785.0613,832.493,832.773,825.6324,058.4493,971.3983,215.3093,628.6093,655.0473,965.07366.795146.12154.429188.799141.701168.15451.03657.6556.28450.83860.58868.11986.94489.94577.3467.80175.72673.81661.57856.8646.2446.97668.82471.50665.39266.03400000
Overige niet-vlottende verplichtingen 40,909.38239,687.04539,637.43330,918.26931,362.29328,585.6627,448.52325,516.49125,870.04224,144.5426,017.76726,930.04927,412.23426,872.98228,592.24126,429.8823,978.46820,277.13520,552.77719,192.05916,308.66417,700.11222,397.64320,694.75919,685.39819,225.03619,049.33418,195.83717,614.64416,958.82816,781.71117,099.81616,135.59314,979.64413,902.79113,763.96212,802.59113,587.83512,778.4898,242.2528,871.7182,121.4531,469.0141,882.9491,776.9981,807.2571,744.958106.66895.45385.23178.50664.41574.6611,098.421,008.82776.78765.465704.515504.747457.829415.676370.649365.27965.702285.82546.43734.458177.505159.635-5,283.987083.483
Totaal niet-vlottende verplichtingen 70,789.35674,729.57471,975.89272,934.11873,735.02370,767.2269,812.7467,080.13159,509.46656,617.38658,700.46660,508.20761,014.69962,232.25166,604.25967,604.0462,992.99259,106.36261,180.17661,083.25258,963.47754,806.34554,400.07356,647.12754,087.8854,492.86654,809.64858,535.96759,024.08761,289.96760,448.62937,349.14336,563.72834,960.45333,277.09734,687.17530,278.22930,669.81231,497.32235,937.55839,583.72615,145.17914,896.17314,721.7414,135.55311,369.17210,997.3522,950.4313,112.4123,207.1553,228.4473,455.9352,154.4633,550.2483,430.6993,191.8573,170.0523,161.0922,884.43,356.2271,781.7221,439.7611,221.3321,086.5431,295.809428.068370.73494.341476.354-5,283.9870233.483
Totaal passiva 221,704.176222,067.633218,191.236214,933.612213,060.997200,502.912189,555.436193,213183,836.189172,100.696174,082.76191,355.718203,164.556196,534.04190,316.841190,452.958186,919.121162,071.15167,056.949156,963.433166,486.388151,250.154143,017.037139,347.81138,810.945137,813.422133,283.175139,634.98133,081.267128,760.95119,429.01181,939.93383,873.75877,717.99773,146.90478,604.50773,635.87974,903.50579,557.33982,535.31387,828.8349,428.08644,194.49744,457.20944,716.84639,147.36634,921.12727,171.94630,178.41332,663.23632,641.78529,308.97932,342.3534,425.56828,789.72226,001.74328,923.35426,565.50920,556.83622,923.03921,591.0519,191.66317,941.25718,657.91917,788.06216,686.6313,015.07213,828.713,793.2055,824.5427,010.1963,949.204
Eigen vermogen:
Preferente aandelen 000000000000002,027.3971,591.5951,160.865811.851,084.9311,266.1471,268.06959.621,415.5381,049.4231,397.3641,481.3891,409.210936.657211.87320.8611,079.565868.251586.925395.786354.445385.519481.451337.45900000454.094000000000000000000000000000
Gewone aandelen 8,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5578,726.5577,933.8747,933.8747,933.8747,933.8747,933.8747,933.8747,933.8747,933.8747,933.8747,997.2397,997.2397,997.2397,997.2397,997.2397,997.2393,998.6193,998.6193,998.6193,998.6193,998.6193,998.6193,998.6193,998.6191,999.311,999.311,999.311,999.311,999.311,999.311,999.311,999.311,999.311,999.311,999.311,999.311,666.0911,666.0911,666.0911,666.0911,666.0911,666.0911,666.091833.046833.046833.046833.046833.046833.046833.046833.046520.654520.654520.654520.654520.654520.6540330330
Ingehouden winsten 58,533.0857,783.52955,183.8753,494.70952,864.44452,186.36150,330.42949,183.79649,086.74249,436.18548,384.96447,737.69147,883.40446,828.55143,485.04742,077.57240,842.06939,346.60137,282.37335,971.65135,390.97934,916.32632,443.96230,431.90330,262.70230,027.31727,898.78426,311.19429,556.28929,085.83527,905.90127,623.0427,570.28827,361.19726,918.63426,739.99227,066.78527,019.79626,419.60726,210.1425,729.47723,319.49322,264.53721,982.65421,362.74620,550.9919,737.6219,522.67719,544.3118,838.74317,813.66717,310.91916,231.27215,295.43913,445.98512,042.67910,476.3319,260.8727,641.6056,899.7785,739.6594,987.1974,625.9244,754.7344,397.7613,798.4863,087.7112,845.972,375.214001,033.108
Overige gereserveerde algehele resultaten 6,831.99516,918.5295,534.9916,182.9785,539.83715,701.0194,261.59314,174.0363,299.56414,305.6821,694.69313,680.268934.8351,468.382-2,027.397-1,591.595-1,160.865-811.85-1,084.931-1,266.147-1,268.06-959.62-1,415.538-1,049.423-1,397.364-1,481.389-1,409.213,910.966-936.657-211.87-320.861-1,079.565-868.251-586.925-395.786-354.445-385.519-481.451-337.459172.99847.901796.77117.645829.473-454.094729.97400000000000000000000000000
Overige totale aandeelhoudersvermogen 9,889.784-597.2419,889.784-1,036.0229,865.675-1,036.0229,865.675-1,014.18510,382.24012,100.59012,225.10-216.601-617.867-68.704161.8787.694-1,028.411-913.146-721.883-1,127.466-1,049.423-1,285.743-864.577-656.5-0-872.438-211.87-166.251-454.767386.116621.064812.203697.9872,876.1232,570.2914,048.8132,683.2233,798.0772,683.2233,441.6822,300.1283,065.8242,300.1283,132.4223,345.9463,373.8893,381.5673,423.6853,028.8593,179.8913,359.4013,402.8433,477.4233,416.2273,292.8953,279.9682,710.9842,686.4742,615.7352,538.7842,793.1882,824.132,774.1752,772.9691,613.8311,611.7513,221.0452,599.7181,319.292
Totaal eigen vermogen van aandeelhouders 83,981.41582,831.37479,335.277,368.22176,996.51375,577.91473,184.25471,070.20371,495.10372,468.42470,906.80470,144.51569,769.89756,230.80751,202.3249,393.57948,707.23847,442.35345,223.94142,877.11442,411.70742,128.31839,313.73537,379.71936,974.19737,159.97835,239.52338,219.39932,682.4732,872.58431,738.2731,166.89331,955.02331,980.88131,729.45631,436.59931,942.21831,589.39732,467.7331,065.6731,574.76528,798.79827,723.17427,111.56526,427.8825,580.40224,869.35124,867.93324,584.2923,886.40222,903.44322,005.8721,077.25420,320.93118,514.91916,353.14914,725.60413,386.81311,754.61810,443.8089,259.1788,435.9777,997.7548,068.5757,742.5447,093.3146,381.3334,980.4544,507.6183,221.0452,929.7182,682.401
Totaal eigen vermogen 118,384.896116,682.765112,685.735110,287.667109,548.845106,978.139104,110.652101,578.98106,214.2105,590.847102,961.665101,989.578101,017.76287,004.6880,433.32874,624.374,058.53772,821.67869,774.72566,763.17165,860.93465,503.46862,259.32859,945.51258,588.58158,421.68856,354.99153,900.96547,971.00146,010.17544,561.6742,695.58841,455.07442,021.66941,726.48441,169.52541,534.94339,451.52540,854.41340,381.12940,606.66535,997.62534,327.31133,930.70933,164.27632,158.9531,399.23630,938.10430,730.0929,910.7328,902.76327,688.50326,672.60225,579.57923,370.12921,019.55119,140.01117,452.78415,661.31514,061.77312,684.0111,715.08911,326.47811,539.37311,115.9910,246.1929,407.5917,880.4697,234.5083,221.0452,929.7182,747.619
Totaal passiva en aandeelhoudersvermogen 343,596.495338,750.398334,247.213325,221.279322,609.842307,481.05293,666.088294,791.979290,050.39277,691.542277,044.425293,345.296304,182.318283,538.72270,750.169265,077.259260,977.658234,892.828236,831.675223,726.604232,347.322216,753.622205,276.365199,293.322197,399.527196,235.11189,638.167193,535.945181,052.268174,771.124163,990.681124,635.521125,328.832119,739.666114,873.388119,774.032115,170.822114,355.03120,411.752122,916.441128,435.49585,425.71178,521.80978,387.91877,881.12271,306.31666,320.36358,110.0560,908.50362,573.96661,544.54756,997.48259,014.95260,005.14752,159.85147,021.29348,063.36544,018.29236,218.15136,984.81234,275.0630,906.75229,267.73530,197.29228,904.05326,932.82222,422.66321,709.16921,027.7139,108.1117,010.1966,696.823