Midea Group Co., Ltd.
SZSE:000333.SZ
52.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 123,304.3 | 127,881.678 | 88,246.784 | 101,696.821 | 111,065.557 | 105,955.479 | 80,839.101 | 94,298.963 | 100,547.994 | 96,207.244 | 73,523.315 | 87,755.047 | 92,313.646 | 90,550.814 | 79,980.996 | 87,756.707 | 91,386.974 | 82,626.764 | 67,956.579 | 77,636.111 | 80,889.656 | 58,074.777 | 57,177.818 | 67,078.019 | 78,393.032 | 75,011.021 | 54,021.34 | 63,292.463 | 73,003.883 | 69,884.383 | 53,814.059 | 62,479.564 | 64,581.993 | 59,626.852 | 42,349.427 | 38,875.401 | 39,216.772 | 38,732.334 | 27,427.303 | 29,290.552 | 40,519.361 | 42,673.669 | 33,076.273 | 31,932.671 | 39,106.066 | 38,602.153 | 27,344.597 | 27,873.178 | 34,433.821 | 31,613.585 | 20,703.021 | 23,983.895 | 31,684.881 | 26,310.781 | 23,715.602 | 27,274.932 | 43,294.214 | 39,831.405 | 22,623.912 | 27,464.468 | 31,971.933 | 21,787.642 | 17,719.068 | 16,819.702 | 12,604.268 | 12,487.663 | 23,054.195 | 15,845.961 |
| Kosten van de omzet
| 91,479.278 | 95,307.87 | 65,956.565 | 75,223.061 | 81,295.72 | 77,905.261 | 60,544.371 | 68,603.473 | 74,170.025 | 73,126.767 | 54,027.948 | 66,108.566 | 70,088.198 | 70,371.131 | 65,406.487 | 65,738.675 | 69,937.97 | 63,542.948 | 50,903.932 | 58,440.719 | 60,123.782 | 43,483.299 | 41,274.496 | 48,223.18 | 54,595.069 | 53,955.434 | 38,509.862 | 45,796.197 | 52,030.702 | 52,020.5 | 40,936.661 | 46,559.125 | 48,341.459 | 44,876.949 | 31,843.842 | 29,085.176 | 28,089.844 | 27,039.021 | 20,664.401 | 22,365.313 | 29,056.041 | 31,140.824 | 24,350.169 | 24,190.147 | 28,776.729 | 28,758.835 | 20,961.695 | 21,162.3 | 26,589.47 | 24,269.866 | 15,659.805 | 18,409.395 | 24,653.922 | 20,787.825 | 18,200.708 | 21,487.054 | 35,698.225 | 33,044.389 | 17,809.266 | 23,519.746 | 25,846.287 | 17,983.219 | 13,519.901 | 13,369.691 | 10,235.466 | 10,011.257 | 18,826.44 | 12,837.579 |
| Brutowinst
| 31,825.022 | 32,573.808 | 22,290.219 | 26,473.76 | 29,769.837 | 28,050.218 | 20,294.73 | 25,695.49 | 26,377.969 | 23,080.477 | 19,495.367 | 21,646.481 | 22,225.448 | 20,179.683 | 14,574.509 | 22,018.032 | 21,449.004 | 19,083.816 | 17,060.448 | 19,195.392 | 20,765.874 | 14,591.478 | 15,903.322 | 18,854.839 | 23,797.963 | 21,055.587 | 15,511.478 | 17,496.266 | 20,973.181 | 17,863.883 | 12,877.398 | 15,920.439 | 16,240.534 | 14,749.903 | 10,505.585 | 9,790.225 | 11,126.928 | 11,693.313 | 6,762.902 | 6,925.239 | 11,463.32 | 11,532.845 | 8,726.103 | 7,742.523 | 10,521.618 | 10,035.598 | 6,382.902 | 6,710.878 | 7,844.351 | 7,343.719 | 5,011.748 | 5,574.5 | 7,030.959 | 5,491.489 | 5,514.895 | 5,787.879 | 7,595.989 | 6,787.016 | 4,814.646 | 3,944.722 | 6,125.646 | 3,804.423 | 4,199.167 | 3,450.011 | 2,368.802 | 2,476.405 | 4,227.755 | 3,008.382 |
| Brutowinstmarge
| 0.258 | 0.255 | 0.253 | 0.26 | 0.268 | 0.265 | 0.251 | 0.272 | 0.262 | 0.24 | 0.265 | 0.247 | 0.241 | 0.223 | 0.182 | 0.251 | 0.235 | 0.231 | 0.251 | 0.247 | 0.257 | 0.251 | 0.278 | 0.281 | 0.304 | 0.281 | 0.287 | 0.276 | 0.287 | 0.256 | 0.239 | 0.255 | 0.251 | 0.247 | 0.248 | 0.252 | 0.284 | 0.302 | 0.247 | 0.236 | 0.283 | 0.27 | 0.264 | 0.242 | 0.269 | 0.26 | 0.233 | 0.241 | 0.228 | 0.232 | 0.242 | 0.232 | 0.222 | 0.209 | 0.233 | 0.212 | 0.175 | 0.17 | 0.213 | 0.144 | 0.192 | 0.175 | 0.237 | 0.205 | 0.188 | 0.198 | 0.183 | 0.19 |
| Onderzoek- en ontwikkelingskosten
| 4,418.673 | 4,347.878 | 4,831.279 | 3,738.958 | 4,067.546 | 3,594.988 | 4,569.777 | 3,402.58 | 3,328.537 | 3,282.417 | 3,701.994 | 3,051.479 | 2,938.417 | 2,926.616 | 3,249.981 | 3,450.289 | 2,794.943 | 2,519.694 | 3,402.861 | 2,305.069 | 2,333.066 | 2,077.671 | 2,643.757 | 2,459.62 | 2,329.162 | 2,205.598 | 2,027.772 | 2,450.2 | 1,960.411 | 1,938.818 | 1,659.361 | 1,783.276 | 0 | 0 | 6,045.8 | 0 | 0 | 0 | 5,262.6 | 0 | 0 | 0 | 4,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,662.776 | 1,945.649 | 1,891.349 | 1,997.096 | 1,607.662 | 2,414.813 | 1,734.118 | 1,727.433 | 1,621.891 | 1,968.747 | 1,606.731 | 1,532.758 | 1,625.221 | 2,241.318 | 1,149.067 | 1,128.92 | 1,406.476 | 2,402.698 | 1,123.579 | 1,018.008 | 1,363.07 | 1,512.072 | 915.994 | 809.699 | 687.317 | 837.242 | 506.294 | 810.172 | 590.699 | 621.274 | 521.119 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,977.071 | 3,201.214 | 2,612.456 | 3,623.022 | 5,363.077 | 3,972.145 | 3,138.092 | 3,913.262 | 3,710.418 | 3,367.542 | 2,930.549 | 2,992.128 | 3,142.124 | 1,783.189 | 2,553.606 | 2,817.419 | 2,235.655 | 750.722 | 2,897.602 | 3,498.51 | 3,774.306 | 976.814 | 2,428.411 | 2,898.136 | 2,347.588 | 1,839.123 | 2,192.131 | 1,221.592 | 1,245.963 | 2,104.755 | 1,594.229 |
| Verkoop-, algemene en administratieve kosten
| 14,867.656 | 15,787.898 | 11,607.789 | 13,464.409 | 13,945.417 | 13,455.861 | 10,762.961 | 11,840.375 | 11,501.568 | 11,523.472 | 11,333.881 | 9,636.257 | 9,642.417 | 10,199.916 | 7,053.987 | 11,416.409 | 10,604.79 | 10,042.717 | 10,308.424 | 9,897.843 | 9,307.32 | 7,797.327 | 10,157.066 | 10,262.978 | 12,039.951 | 11,779.043 | 10,630.358 | 9,799.366 | 12,901.325 | 11,225.698 | 11,134.602 | 11,146.579 | 9,239.504 | 9,998.224 | 8,976.724 | 6,447.267 | 5,235.39 | 6,639.847 | 5,146.863 | 4,503.805 | 5,620.118 | 6,970.739 | 6,386.958 | 4,872.21 | 5,640.696 | 5,332.309 | 5,336.289 | 4,537.28 | 4,524.886 | 4,767.345 | 4,024.507 | 3,702.672 | 3,946.339 | 3,642.131 | 3,153.42 | 4,021.181 | 4,516.517 | 5,137.376 | 2,488.886 | 3,344.404 | 3,707.834 | 3,034.906 | 2,676.365 | 2,698.425 | 2,031.764 | 1,836.662 | 2,726.029 | 2,115.348 |
| Overige kosten
| 153.03 | 213.315 | 654.449 | 28.287 | 149.164 | 176.207 | 267.296 | -16.579 | 53.823 | 135.237 | 337.938 | -35.254 | 113.254 | 117.425 | 490.927 | -6.562 | 62.263 | 115.967 | -2,268.33 | 28.904 | 225.45 | -1.43 | 260.499 | -85.494 | 132.339 | 12.317 | 210.778 | -63.001 | -1,858.719 | 198.395 | -1,644.342 | -152.004 | 178.533 | 227.564 | -5,876.821 | -39.977 | 40.274 | 68.5 | -5,766.611 | 300.375 | 13.779 | 38.065 | -4,441.325 | -320.8 | -264.525 | 914.467 | -667.612 | -44.288 | 18.236 | 131.464 | -237.218 | 193.369 | 729.128 | 201.816 | -6.206 | 263.608 | 526.429 | 537.23 | 405.11 | 35.492 | -151.419 | 305.271 | 762.229 | 67.685 | -127.36 | 124.811 | 236.067 | 320.408 |
| Bedrijfskosten
| 19,439.359 | 20,349.091 | 17,093.517 | 17,231.654 | 18,162.127 | 17,227.056 | 15,600.034 | 15,226.376 | 14,883.928 | 14,941.126 | 15,373.813 | 12,652.482 | 12,694.088 | 13,243.957 | 10,794.895 | 14,860.136 | 13,461.996 | 12,678.378 | 11,442.955 | 12,231.816 | 11,865.836 | 9,873.568 | 13,061.322 | 12,637.104 | 14,501.452 | 13,996.958 | 12,868.908 | 12,186.565 | 13,003.017 | 11,424.093 | 11,149.621 | 10,994.575 | 9,418.037 | 10,225.788 | 9,145.703 | 6,407.29 | 5,275.664 | 7,049.199 | 5,434.984 | 4,804.179 | 6,077.6 | 7,008.804 | 6,475.633 | 4,551.41 | 5,995.636 | 5,808.759 | 4,668.677 | 4,492.992 | 4,543.122 | 4,898.81 | 3,787.289 | 3,830.482 | 4,101.835 | 3,720.425 | 3,293.665 | 4,284.789 | 5,042.946 | 5,674.606 | 2,660.51 | 3,379.896 | 3,813.559 | 3,340.177 | 3,438.594 | 2,766.11 | 2,119.139 | 1,855.821 | 2,962.096 | 2,435.756 |
| Bedrijfsresultaat
| 12,385.663 | 12,224.717 | 5,196.702 | 9,242.106 | 11,607.71 | 10,823.162 | 4,694.696 | 10,469.114 | 11,494.041 | 8,139.351 | 4,121.554 | 8,993.999 | 9,531.36 | 6,935.726 | 3,779.614 | 7,157.896 | 7,987.008 | 6,405.438 | 5,617.493 | 6,963.576 | 8,900.038 | 4,717.91 | 2,842 | 6,217.735 | 9,296.511 | 7,058.629 | 2,642.57 | 5,309.701 | 7,970.164 | 6,439.79 | 1,727.777 | 4,925.864 | 6,822.497 | 4,524.115 | 1,359.882 | 3,382.935 | 5,851.264 | 4,729.228 | 1,826.233 | 2,884.241 | 5,829.423 | 4,376.976 | 2,058.19 | 3,064.282 | 4,913.975 | 3,414.058 | 1,595.716 | 2,212.954 | 2,888.398 | 2,411.314 | 983.54 | 1,678.458 | 2,356.122 | 1,678.38 | 2,356.061 | 1,442.145 | 2,553.043 | 1,112.41 | 1,920.65 | 555.04 | 2,569.231 | 464.246 | 760.573 | 683.902 | 464.398 | 514.933 | 1,265.659 | 572.626 |
| Bedrijfsresultaat ratio
| 0.1 | 0.096 | 0.059 | 0.091 | 0.105 | 0.102 | 0.058 | 0.111 | 0.114 | 0.085 | 0.056 | 0.102 | 0.103 | 0.077 | 0.047 | 0.082 | 0.087 | 0.078 | 0.083 | 0.09 | 0.11 | 0.081 | 0.05 | 0.093 | 0.119 | 0.094 | 0.049 | 0.084 | 0.109 | 0.092 | 0.032 | 0.079 | 0.106 | 0.076 | 0.032 | 0.087 | 0.149 | 0.122 | 0.067 | 0.098 | 0.144 | 0.103 | 0.062 | 0.096 | 0.126 | 0.088 | 0.058 | 0.079 | 0.084 | 0.076 | 0.048 | 0.07 | 0.074 | 0.064 | 0.099 | 0.053 | 0.059 | 0.028 | 0.085 | 0.02 | 0.08 | 0.021 | 0.043 | 0.041 | 0.037 | 0.041 | 0.055 | 0.036 |
| Totaal overige inkomsten en kosten netto
| 3,822.697 | 2,910.212 | 3,094.575 | 3,704.806 | 3,100.576 | -79.891 | 1,800.123 | 1,205.923 | 1,000.7 | 1,473.215 | 1,950.718 | 1,056.712 | 938.824 | 1,427.038 | 2,595.72 | 2,559.93 | 2,177.756 | 1,054.182 | 98.101 | 2,588.298 | 1,965.38 | 812.743 | 733.155 | 1,246.709 | 1,874.049 | 660.326 | 206.071 | 1,220.143 | 1,635.238 | 349.381 | 1,287.657 | 306.352 | 1,194.794 | 977.782 | 1,343.709 | 685.346 | 1,206.965 | 271.17 | 94.623 | 489.684 | 499.524 | 50.651 | 57.413 | 62.457 | 379.324 | 40.988 | 244.29 | 236.918 | 485.238 | -63.056 | 499.117 | 299.903 | 157.164 | 56.827 | 187.809 | 170.8 | 69.919 | 326.752 | 367.192 | 1,299.265 | 26.588 | 640.019 | 321.009 | -24.845 | 71.257 | 30.054 | 29.019 | -6.018 |
| Inkomen voor belasting
| 16,208.36 | 15,134.929 | 8,291.277 | 12,946.912 | 14,708.286 | 10,743.271 | 6,494.819 | 11,675.037 | 12,494.741 | 9,612.566 | 6,072.272 | 10,050.711 | 10,470.184 | 8,362.764 | 6,375.334 | 9,717.826 | 10,164.764 | 7,459.62 | 5,715.594 | 9,551.874 | 10,865.418 | 5,530.653 | 3,575.155 | 7,464.444 | 11,170.56 | 7,718.955 | 2,848.641 | 6,529.844 | 9,605.402 | 6,789.171 | 3,015.434 | 5,232.216 | 8,017.291 | 5,501.897 | 2,703.591 | 4,068.281 | 7,058.229 | 5,000.398 | 1,920.856 | 3,373.924 | 6,328.947 | 4,427.627 | 2,115.602 | 3,126.739 | 5,293.298 | 3,455.045 | 1,840.007 | 2,449.872 | 3,373.636 | 2,348.258 | 1,482.657 | 1,978.361 | 2,513.286 | 1,735.207 | 2,543.87 | 1,612.944 | 2,622.963 | 1,439.163 | 2,287.842 | 1,854.305 | 2,595.819 | 1,104.265 | 1,081.582 | 659.056 | 535.655 | 544.987 | 1,294.679 | 566.608 |
| Inkomen voor belasting ratio
| 0.131 | 0.118 | 0.094 | 0.127 | 0.132 | 0.101 | 0.08 | 0.124 | 0.124 | 0.1 | 0.083 | 0.115 | 0.113 | 0.092 | 0.08 | 0.111 | 0.111 | 0.09 | 0.084 | 0.123 | 0.134 | 0.095 | 0.063 | 0.111 | 0.142 | 0.103 | 0.053 | 0.103 | 0.132 | 0.097 | 0.056 | 0.084 | 0.124 | 0.092 | 0.064 | 0.105 | 0.18 | 0.129 | 0.07 | 0.115 | 0.156 | 0.104 | 0.064 | 0.098 | 0.135 | 0.09 | 0.067 | 0.088 | 0.098 | 0.074 | 0.072 | 0.082 | 0.079 | 0.066 | 0.107 | 0.059 | 0.061 | 0.036 | 0.101 | 0.068 | 0.081 | 0.051 | 0.061 | 0.039 | 0.042 | 0.044 | 0.056 | 0.036 |
| Belastingkosten
| 2,306.904 | 2,389.031 | 1,685.045 | 1,937.185 | 2,603.352 | 1,706.95 | 1,036.556 | 1,916.764 | 2,111.657 | 1,466.834 | 955.767 | 1,479.382 | 1,576.368 | 1,134.183 | 1,052.786 | 1,241.443 | 1,517.756 | 890.183 | 403.055 | 1,424.881 | 1,608.798 | 720.263 | 658.235 | 1,164.143 | 1,651.882 | 1,177.71 | 288.473 | 1,219.284 | 1,471.506 | 1,143.376 | 505.644 | 678.887 | 1,155.085 | 903.968 | 464.489 | 641.531 | 1,113.04 | 833.631 | 124.705 | 493.988 | 1,031.169 | 776.837 | 308.745 | 504.895 | 936.325 | 594.39 | 297.257 | 436.965 | 576.929 | 403.123 | 328.563 | 359.824 | 534.291 | 345.944 | 330.995 | 410.338 | 579.435 | 256.793 | 537.185 | 368.597 | 355.655 | 174.515 | 194.119 | 136.543 | 20.662 | 90.307 | 120.268 | 52.285 |
| Nettowinst
| 13,591.457 | 12,422.233 | 6,838.123 | 10,894.938 | 11,804.169 | 9,000.007 | 6,002.454 | 9,485.19 | 10,190.438 | 8,041.853 | 5,083.586 | 8,474.425 | 8,817.571 | 7,177.925 | 5,118.4 | 8,446.204 | 8,540.458 | 6,468.588 | 5,204.668 | 8,090.006 | 9,117.318 | 4,810.977 | 2,895.255 | 6,128.898 | 9,058.043 | 6,129.026 | 2,330.54 | 4,963.393 | 7,680.615 | 5,256.231 | 2,285.514 | 4,186.853 | 6,458.735 | 4,352.587 | 1,876.364 | 3,311.5 | 5,589.241 | 3,907.252 | 1,694.622 | 2,687.98 | 4,981.988 | 3,342.135 | 1,549.264 | 2,342.824 | 4,071.284 | 2,538.849 | 1,299.424 | 1,371.2 | 1,625.299 | 1,021.535 | 701.468 | 816.606 | 1,120.991 | 620.225 | 1,442.61 | 457.515 | 1,028.916 | 520.06 | 1,286.825 | 710.139 | 1,318.571 | 390.435 | 479.201 | 190.804 | 559.002 | 151.391 | 575.594 | 210.99 |
| Nettowinstmarge
| 0.11 | 0.097 | 0.077 | 0.107 | 0.106 | 0.085 | 0.074 | 0.101 | 0.101 | 0.084 | 0.069 | 0.097 | 0.096 | 0.079 | 0.064 | 0.096 | 0.093 | 0.078 | 0.077 | 0.104 | 0.113 | 0.083 | 0.051 | 0.091 | 0.116 | 0.082 | 0.043 | 0.078 | 0.105 | 0.075 | 0.042 | 0.067 | 0.1 | 0.073 | 0.044 | 0.085 | 0.143 | 0.101 | 0.062 | 0.092 | 0.123 | 0.078 | 0.047 | 0.073 | 0.104 | 0.066 | 0.048 | 0.049 | 0.047 | 0.032 | 0.034 | 0.034 | 0.035 | 0.024 | 0.061 | 0.017 | 0.024 | 0.013 | 0.057 | 0.026 | 0.041 | 0.018 | 0.027 | 0.011 | 0.044 | 0.012 | 0.025 | 0.013 |
| WPA (Winst Per Aandeel)
| 1.77 | 1.64 | 0.89 | 1.43 | 1.69 | 1.31 | 0.87 | 1.39 | 1.49 | 1.18 | 0.75 | 1.25 | 1.29 | 1.06 | 0.76 | 1.21 | 1.23 | 0.93 | 0.75 | 1.16 | 1.33 | 0.7 | 0.42 | 0.89 | 1.39 | 0.94 | 0.36 | 0.76 | 1.17 | 0.8 | 0.35 | 0.64 | 0.99 | 0.67 | 0.29 | 0.51 | 0.88 | 0.61 | 0.26 | 0.42 | 0.79 | 0.53 | 0.25 | 0.37 | 0.65 | 0.4 | 0.28 | 0.3 | 0.35 | 0.27 | 0.19 | 0.22 | 0.3 | 0.17 | 0.39 | 0.12 | 0.28 | 0.14 | 0.34 | 0.19 | 0.35 | 0.1 | 0.13 | 0.051 | 0.15 | 0.041 | 0.15 | 0.057 |
| Verwaterde WPA
| 1.77 | 1.63 | 0.89 | 1.43 | 1.67 | 1.31 | 0.87 | 1.39 | 1.48 | 1.18 | 0.74 | 1.24 | 1.29 | 1.05 | 0.74 | 1.21 | 1.23 | 0.92 | 0.75 | 1.16 | 1.33 | 0.69 | 0.42 | 0.89 | 1.39 | 0.93 | 0.36 | 0.75 | 1.17 | 0.79 | 0.35 | 0.64 | 0.99 | 0.67 | 0.29 | 0.51 | 0.88 | 0.61 | 0.26 | 0.42 | 0.79 | 0.53 | 0.25 | 0.37 | 0.65 | 0.4 | 0.28 | 0.3 | 0.35 | 0.27 | 0.19 | 0.22 | 0.3 | 0.17 | 0.39 | 0.12 | 0.28 | 0.14 | 0.34 | 0.19 | 0.35 | 0.1 | 0.13 | 0.051 | 0.15 | 0.041 | 0.15 | 0.057 |
| EBITDA
| 18,646.585 | 15,479.991 | 10,866.58 | 15,332.898 | 16,851.539 | 13,068.832 | 8,982.177 | 14,186.258 | 14,862.17 | 11,722.825 | 8,129.901 | 11,863.243 | 12,389.475 | 10,303.869 | 8,207.404 | 11,537.784 | 11,833.969 | 9,118.124 | 7,313.423 | 10,997.808 | 12,358.749 | 6,916.88 | 5,133.858 | 8,836.146 | 12,442.074 | 9,059.778 | 4,160.905 | 7,840.62 | 10,709.487 | 8,025.449 | 4,740.25 | 7,280.149 | 10,051.267 | 7,021.729 | 3,706.464 | 5,071.154 | 6,637.392 | 5,234.213 | 1,906.965 | 2,789.85 | 5,831.916 | 4,915.274 | 2,321.856 | 3,169.146 | 4,727.224 | 4,713.2 | 1,370.643 | 2,587.321 | 3,480.799 | 2,972.822 | 1,545.048 | 1,712.55 | 3,180.227 | 1,895.786 | 2,063.801 | 1,322.543 | 3,121.859 | 1,674.454 | 2,154.135 | 521.691 | 2,312.087 | 965.873 | 1,404.653 | 718.105 | 249.662 | 664.694 | 1,483.442 | 880.276 |
| EBITDA ratio
| 0.151 | 0.121 | 0.123 | 0.151 | 0.152 | 0.123 | 0.111 | 0.15 | 0.148 | 0.122 | 0.111 | 0.135 | 0.134 | 0.114 | 0.103 | 0.131 | 0.129 | 0.11 | 0.108 | 0.142 | 0.153 | 0.119 | 0.09 | 0.132 | 0.159 | 0.121 | 0.077 | 0.124 | 0.147 | 0.115 | 0.088 | 0.117 | 0.156 | 0.118 | 0.088 | 0.13 | 0.169 | 0.135 | 0.07 | 0.095 | 0.144 | 0.115 | 0.07 | 0.099 | 0.121 | 0.122 | 0.05 | 0.093 | 0.101 | 0.094 | 0.075 | 0.071 | 0.1 | 0.072 | 0.087 | 0.048 | 0.072 | 0.042 | 0.095 | 0.019 | 0.072 | 0.044 | 0.079 | 0.043 | 0.02 | 0.053 | 0.064 | 0.056 |