DL Holdings CO., LTD.

KRX:000210.KS

35950 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 1,422,3541,492,0811,404,108.931,247,167.9111,264,448.6471,218,831.1951,287,368.0681,328,093.6651,489,783.0281,469,817.502883,116.562671,706.495622,568.209581,238.446509,907.602-5,667,135.2632,221,851.5312,547,670.3672,509,375.4722,746,914.962,163,503.0812,467,591.4572,322,069.3932,727,639.1892,463,804.0982,956,979.2282,836,062.7773,290,682.13,427,207.7463,106,287.4342,511,358.9532,578,911.0032,457,363.7432,563,786.0892,253,709.1642,698,600.9312,399,228.5912,397,665.6552,018,178.1222,554,916.312,090,373.8132,495,116.1942,154,327.6452,439,321.7392,418,032.0152,473,512.9292,516,050.4353,006,546.5842,726,814.7782,468,716.6422,051,269.4072,357,084.1352,031,190.2611,954,067.7961,645,803.6101,429,317.191,524,812.2671,377,215.32501,484,377.141,540,402.0011,278,336.0901,513,584.7941,523,786.7831,144,253.3801,125,868.331,199,872.601973,892.202
Kosten van de omzet 01,150,041.3631,052,633.3191,001,520.0561,063,959.2131,013,318.2761,013,435.7971,146,403.9521,100,873.4941,203,422.464717,752.935556,201.106502,271.18482,557.318394,190.419-4,672,786.4451,821,781.6782,096,974.9192,042,302.832,267,949.7271,800,584.172,050,005.6321,923,968.1662,433,793.2312,121,409.5972,586,655.5142,422,465.3433,030,277.8743,077,304.0242,788,359.1612,243,528.0462,373,660.2372,182,254.9732,289,683.8552,032,258.1562,487,191.982,208,761.1262,205,036.941,835,545.452,640,864.7542,162,714.5232,295,957.8551,998,744.9632,649,726.5792,179,431.9322,254,204.1322,254,789.4992,714,451.1222,464,250.1152,221,312.3711,819,372.3532,140,624.0311,720,269.171,741,373.0121,456,202.22501,267,714.5221,307,240.6021,194,159.12601,348,449.6581,311,507.0171,103,779.45301,281,234.3371,307,982.956971,075.2270951,461.4881,009,126.515823,175.739
Brutowinst 1,422,354342,039.637351,475.611245,647.856200,489.434205,512.919273,932.271181,689.712388,909.534266,395.038165,363.627115,505.389120,297.02998,681.128115,717.183-994,348.818400,069.853450,695.448467,072.642478,965.233362,918.911417,585.825398,101.227293,845.958342,394.501370,323.714413,597.434260,404.226349,903.722317,928.273267,830.907205,250.766275,108.77274,102.234221,451.008211,408.951190,467.465192,628.715182,632.672-85,948.443-72,340.71199,158.339155,582.682-210,404.84238,600.083219,308.797261,260.936292,095.463262,564.663247,404.271231,897.054216,460.104310,921.091212,694.784189,601.3850161,602.668217,571.665183,056.1990135,927.482228,894.984174,556.6370232,350.457215,803.827173,178.1530174,406.842190,746.086150,716.463
Brutowinstmarge 10.2290.250.1970.1590.1690.2130.1370.2610.1810.1870.1720.1930.170.2270.1750.180.1770.1860.1740.1680.1690.1710.1080.1390.1250.1460.0790.1020.1020.1070.080.1120.1070.0980.0780.0790.080.09-0.034-0.0350.080.072-0.0860.0990.0890.1040.0970.0960.10.1130.0920.1530.1090.11500.1130.1430.13300.0920.1490.13700.1540.1420.15100.1550.1590.155
Onderzoek- en ontwikkelingskosten 026,11724,28126,98718,79619,13917,96221,04317,17817,5324,1925,0443,9933,6984,15200000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0225,029.054204,124.732-102,164.028188,480.924212,602.553204,902.63986,049.8173,725.1362,829.24625,03818,868.59615,683.50718,884.28615,694.943-49,208.9637,675.69438,858.61943,751.913-4,388.86518,236.5439,26135,339.18717,539.46230,66933,518.42936,424.71929,772.36828,636.98844,553.71323,856.20834,032.48622,289.37235,107.04225,441.14119,664.76418,372.06838,700.03823,023.53832,372.6724,353.50824,77618,010.94133,753.68420,166.51625,17725,657.71716,099.40739,723.54922,787.09221,626.43229,701.86218,270.39627,392.63827,140.2760105,831.784103,878.18235,319.062021,414.02622,470.48120,823.289016,335.23919,763.14720,457.159015,583.33720,391.12118,303.908
Verkoop- en marketingkosten 0-51,909-49,13446,80065,05176,64985,584.63913,03795,24799,33585,708.24138,84618,13821,09820,633-91,84858,29059,49753,63155,25047,54639,300.34133,80633,50736,95541,30938,16945,26742,50349,04838,17045,56237,98244,75535,10238,55540,77845,24940,65249,91742,87040,51734,19146,01235,90538,69935,90759,92127,14447,87340,61736,92059,33841,25743,41400035,366028,22531,73424,787026,68425,35917,143016,54616,16719,819
Verkoop-, algemene en administratieve kosten 0173,120.054154,990.732142,706.973188,480.924212,602.553204,902.63999,086.81168,972.13162,164.246110,746.24157,714.59633,821.50739,982.28636,327.943-141,056.9695,965.69498,355.61997,382.91350,861.13565,782.54348,561.34169,145.18751,046.46267,62474,827.42974,593.71975,039.36871,139.98893,601.71362,026.20879,594.48660,271.37279,862.04260,543.14158,219.76459,150.06883,949.03863,675.53882,289.6767,223.50865,29352,201.94179,765.68456,071.51663,87661,564.71776,020.40766,867.54970,660.09262,243.43266,621.86277,608.39668,649.63870,554.2760105,831.784103,878.18270,685.062049,639.02654,204.48145,610.289043,019.23945,122.14737,600.159032,129.33736,558.12138,122.908
Overige kosten -1,300,956-1,349,278-1,231,7625,943.498-376,961.848-425,205.106-409,805.27875,68750,36645,28022,35617,467.7646,050.672,002.221441.075-87,108.53990,952.159-3,075.854564.9827,602.103-21,972.437,928.4467,939.872-35,781.133-11,687-49,905.11-7,469.51-151,975.74218,050.329-54,277.249-46,649.198-111,797.337-1,407.661-14,233.101-51,708.303-25,072.113-5,406.378-30,214-3,629.767-72,674.55937,806.422-45,358.243-31,595.856-113,410.25-9,863.3557,32514,546.336-35,885.2643844103496442852712530-28,139.3841,417.1828,077.8320-15,460.45-12,073.7781,910.1460-2,998.409-1,890.527-9,447.9103,683.009-11,786.293,291.964
Bedrijfskosten 1,300,9561,349,278179,271.732169,693.973-188,480.924-212,602.553-204,902.639174,773.81219,338.13207,444.246133,102.24185,477.59645,837.50751,153.28648,698.943-177,235.9663,118.694150,635.619176,055.913140,495.135127,426.543148,273.341154,898.187138,593.787136,902.527145,362.429165,355.719168,811.368152,617.988174,891.713153,847.208143,466.486144,454.372137,929.042130,675.141139,385.764122,455.068129,565.038113,963.538136,692.67117,015.508112,016.949100,962.941109,133.684115,086.516107,578.82137,307.717114,894.426159,683.499139,055.184134,274.371230,441.814113,260.10836,481.801116,012.3330105,831.784105,295.364118,398.062079,175.02686,053.48174,657.289070,134.23979,736.14793,510.159070,299.33767,825.12189,949.908
Bedrijfsresultaat 121,398142,803172,203.87975,953.88312,008.51-7,089.63469,029.63274,465.8264,694.1715,300.868149,600.95333,945.79374,541.52247,454.84365,951.24-726,993.858249,569.159307,088.829290,180.729368,504.099222,998.368297,730.484240,888.04166,663.172205,491.974224,961.284248,241.71591,592.858197,285.733143,036.56113,983.69961,784.279130,654.398136,173.19290,775.86772,023.18768,012.39663,063.67768,669.134-222,641.113-189,356.21987,141.39154,619.741-319,538.524123,513.567111,729.977123,953.219123,260.037140,458.16375,868.088146,465.68347,702.29162,986.983194,589.984110,483.052055,770.884113,693.48464,658.137056,752.455142,841.50399,899.3470162,216.217136,067.68179,667.9940104,107.505122,920.96560,766.555
Bedrijfsresultaat ratio 0.0850.0960.1230.0610.009-0.0060.0540.0560.0030.010.1690.0510.120.0820.1290.1280.1120.1210.1160.1340.1030.1210.1040.0610.0830.0760.0880.0280.0580.0460.0450.0240.0530.0530.040.0270.0280.0260.034-0.087-0.0910.0350.025-0.1310.0510.0450.0490.0410.0520.0310.0710.020.080.10.06700.0390.0750.04700.0380.0930.07800.1070.0890.0700.0920.1020.062
Totaal overige inkomsten en kosten netto -90,878-126,870-106,486.58716,571.953-88,362.349-111,826.218-92,655.599-37,896-37,833-50,697-7,608-6,048.4922,249.902428,414.622174,536.892-82,855.206-41,568.69349,169.7539,939.299-119,474.376-8,634.705-71,478.32570,940.403-132,694.62954,155.83175,757.64763,274.705-180,216.122153,651.90477,316.74678,677.178-7,853.6728,611.63136,895.673-20,636.924-38,800.166146,860.17443,274.00913,146.463-84,322.801-16,208.656-7,979.697-20,384.846-70,935.083-8,008.373-8,676.43434,360.328-33,677.50372,841.025-54,453.96489,300.46617,342.088-26,504.96623,094.87572,047.072033,698.241-72,905.71168,221.01607,169.816-2,856.0715,269.444038,964.63520,469.54-6,393.12019,714.42324,586.75564,294.743
Inkomen voor belasting 30,52015,93365,717.29292,525.836-76,353.839-118,915.852-23,625.96736,569.826-33,138.83-35,396.132141,992.95327,897.3122,546.931475,942.465241,555.132-899,968.064295,382.466349,229.582300,956.028218,995.723226,857.663197,834.159314,143.44322,557.542259,647.805300,718.932311,516.42-88,623.264350,937.638220,353.306192,660.87753,930.609139,266.029173,068.86570,138.94333,223.021214,872.571106,337.68681,815.597-306,963.915-205,564.87479,161.69334,234.895-390,473.608115,505.194103,053.543158,313.547143,523.533175,722.18953,895.123186,923.1493,360.378171,156.017199,307.858145,636.124089,469.125144,665.954132,879.153063,922.272139,985.433115,168.7920201,180.853156,537.2273,274.8740123,821.928147,507.72125,061.298
Inkomen voor belasting ratio 0.0210.0110.0470.074-0.06-0.098-0.0180.028-0.022-0.0240.1610.0420.1970.8190.4740.1590.1330.1370.120.080.1050.080.1350.0080.1050.1020.11-0.0270.1020.0710.0770.0210.0570.0680.0310.0120.090.0440.041-0.12-0.0980.0320.016-0.160.0480.0420.0630.0480.0640.0220.0910.0010.0840.1020.08800.0630.0950.09600.0430.0910.0900.1330.1030.06400.110.1230.128
Belastingkosten 8,4286,67417,196.692,949.407-25,423.883-29,091.34514.098-10,343.5453,686.617-5,710.40833,722.67624,985.91125,196.94625,781.26430,201.031-206,278.48274,229.36578,177.04477,757.4869,380.53748,539.85951,841.00977,761.9218,068.6472,347.75474,932.54161,002.988-46,799.17754,994.587115,819.6143,314.73920,656.51830,178.4953,272.24139,101.86818,719.377142,141.15732,608.56425,810.68551,050.9-37,878.87921,256.4916,948.575-91,886.08525,596.3426,068.20936,952.64531,274.1155,035.30615,067.81157,898.9063,945.86249,554.3341,498.08144,624.574018,798.98630,125.27930,023.395016,537.49525,842.31924,111.276058,454.57237,832.20921,345.165031,628.5438,811.72233,214.813
Nettowinst 22,0929,25922,590.59729,057.15-51,594.967-82,190.73-23,640.06538,444.479-36,825.446-29,685.72498,301.6356,247.89191,133.731449,904.781318,127.92-76,788.178203,737.928179,115.711198,910.682147,537.839160,470.351135,941.172221,045.3377,017.749180,687.603214,771.456243,905.869-39,234.875288,542.803102,175.916139,009.14425,608.015102,702.704114,369.48822,622.40314,629.23369,971.70671,086.551,080.513-360,557.718-170,370.66253,574.38423,359.426-299,844.84186,610.79370,975.85117,421.44111,392.306117,944.56134,722.274127,063.0584,607.068118,387.922146,268.36496,411.03070,670.139114,540.675102,855.759047,384.778114,143.11491,057.5150142,726.28118,705.0151,929.709092,193.388108,695.99891,846.486
Nettowinstmarge 0.0160.0060.0160.023-0.041-0.067-0.0180.029-0.025-0.020.1110.0090.1460.7740.6240.0140.0920.070.0790.0540.0740.0550.0950.0030.0730.0730.086-0.0120.0840.0330.0550.010.0420.0450.010.0050.0290.030.025-0.141-0.0820.0210.011-0.1230.0360.0290.0470.0370.0430.0140.0620.0020.0580.0750.05900.0490.0750.07500.0320.0740.07100.0940.0780.04500.0820.0910.094
WPA (Winst Per Aandeel) 976.88409.42998.931,284.87-2,281.47-3,634.38-1,045.341,699.97-1,759.4-1,418.284,696.52294.944,19422,34018,595-4,972.9311,89210,45411,6119,554.799,366.397,935.2912,902454.4810,54712,53714,238-2,540.9116,8445,963.38,113.331,658.425,992.66,675.471,318.42947.414,083.714,146.822,979.4-23,350.3-9,950.13,125.891,361.24-19,418.435,055.064,140.056,853.517,213.946,882.812,023.837,416.94298.366,907.68,537.035,625.251,7044,124.286,684.496,001.612,3462,763.046,661.955,314.23-5,4908,329.696,927.893,028.983,497.055,382.816,344.185,362.56
Verwaterde WPA 976.88409.42998.931,284.87-2,281.47-3,634.38-1,045.341,699.97-1,759.4-1,418.284,696.52294.764,19422,34018,595-4,972.9311,89210,45411,6119,554.799,366.397,935.2912,902454.4810,54712,53714,238-2,540.9116,8445,963.38,113.331,658.425,992.66,675.471,318.42947.414,083.714,146.822,979.4-23,350.3-9,950.13,125.891,361.24-19,418.435,055.064,140.056,853.517,213.946,882.812,023.837,416.94298.366,907.68,537.035,625.251,7044,124.286,684.496,001.612,3462,763.046,661.955,314.23-5,4908,329.696,927.893,028.983,494.055,382.816,344.185,362.56
EBITDA 121,398142,803283,168.879185,112.883200,489.434205,512.919273,932.271186,228.542108,865.17114,103.529198,761.29293,713.3176,851.931185,370.559264,383.003-832,394.064438,791.466419,141.688360,563.028411,334.542329,645.623393,194.699380,258.443170,358.169323,352.52333,276.937363,810.4228,970.967355,022.647240,862.211217,928.877129,969.512184,274.596236,298.522116,920.10396,891.261296,166.571150,076.365126,793.597-234,695.875-87,591.88175,240.9787,560.198-376,658.02498,320.194156,147.022236,233.201149,797.415164,423.756123,442.848206,246.909-20,498.519272,211.26216,827.858149,998.124090,719.18196,602.835167,003.4230125,213.959209,020.211138,047.520175,893.125189,020.231109,296.4440137,942.794162,426.255135,620.43
EBITDA ratio 0.0850.0960.2020.1480.1590.1690.2130.140.0730.0780.2250.140.2840.3190.5180.1470.1970.1650.1440.150.1520.1590.1640.0620.1310.1130.1280.0090.1040.0780.0870.050.0750.0920.0520.0360.1230.0630.063-0.092-0.0420.030.041-0.1540.0410.0630.0940.050.060.050.101-0.0090.1340.1110.09100.0630.1290.12100.0840.1360.10800.1160.1240.09600.1230.1350.139