CLP Holdings Limited

HKEX:0002.HK

71 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,9475,1982,3674,2843,6608,2606,65511,7088,1728,3266,5677,3655,7406,5293,0564,4673,3233,5653,7351,6146,5824,7847,64011,8902,972.56,9632,972.53,866966.53,799966.54,0231,005.752,0451,005.7510,5872,646.752,3272,646.757801952,2651952,160540540540403.25403.25403.25403.250000000000000000
Kortetermijnbeleggingen 2,52863,61729,1793,7534,5453,7554,0783,1475,4278,7575,4917,0313,7773,9053,6473,5173,2016,0766,554-6,328-4,751-5,287-4,799.25-6,098-4,799.25-6,874-4,556.52,301-4,556.5336841,58384-4,200-4,709.5-2,434-4,709.5-3,808-4,447.75-1,335-4,447.75-3,805-4,421-4,421-4,421-4,793.25-4,793.25-4,793.25-4,793.25000000002.52.52.52.5167.75167.75167.75167.75
Liquide middelen en kortetermijnbeleggingen 2,9475,2042,3674,2863,6608,2606,65511,7088,1728,3266,56716,12211,23113,5606,8338,3726,9707,0826,9367,69013,1364,7847,64011,8902,972.56,9632,972.53,866966.56,100966.54,3591,089.753,6281,089.7510,5872,646.752,3272,646.757801952,2651952,160540540540403.25403.25403.25403.25000000002.52.52.52.5167.75167.75167.75167.75
Nettovorderingen 17,86713,65018,15217,31426,30915,95018,40713,00215,67012,98617,37311,22914,26012,37613,2539,90812,33810,11313,18011,09015,84719,45621,84221,605019,867000000000009,21700010,251010,31900000000000000000000000
Voorraad 6,0605,5205,8706,4076,6255,9215,6545,8485,7035,4836,1732,8403,0343,0503,0872,5652,7103,1103,7643,6183,7491,4821,7721,667416.751,536416.751,470367.51,591367.5751187.75689187.75715178.75731178.75662165.5756165.5667166.75166.75166.75161.75161.75161.75161.7514914914914974.7574.7574.7574.7557.557.557.557.50000
Overige vlottende activa 3,3082,5566,5666,45413,3163,7573,8962,8351,9232,0311,8155,3094,8304,7242,1422,6931,3361,9701,4333,1272,4899979401,9915,8991,4765,89921,7195,429.7519,8565,429.7513,6043,40111,8733,4018,0272,006.751,1692,006.759,8272,456.752,7452,456.751322,612.752,612.752,612.752,5142,5142,5142,5142,466.752,466.752,466.752,466.751,5211,5211,5211,5211,302.751,302.751,302.751,302.75459.75459.75459.75459.75
Totaal vlottende activa 30,18226,93032,95534,46149,91033,88834,61233,39331,46828,82631,92835,50033,35533,71025,31523,53823,35422,27525,31325,52535,22126,71932,19437,1539,288.2529,8429,288.2527,0556,763.7527,5476,763.7518,7144,678.516,1904,678.519,3294,832.2513,4444,832.2511,2692,817.2516,0172,817.2513,2783,319.53,319.53,319.53,0793,0793,0793,0792,615.752,615.752,615.752,615.751,595.751,595.751,595.751,595.751,362.751,362.751,362.751,362.75627.5627.5627.5627.5
Niet-vlottende activa:
Materiële vaste activa, netto 164,806161,455155,663155,525150,774161,526156,286155,515150,406149,665148,113141,309138,860137,207134,656130,189128,033127,801128,897128,133128,916128,176128,884133,79133,447.75131,31433,447.75128,57132,142.75131,06132,142.75117,46029,365103,27829,36596,60424,15193,39124,15189,12322,280.7591,20122,280.7588,60922,152.2522,152.2522,152.2521,413.2521,413.2521,413.2521,413.2515,203.7515,203.7515,203.7515,203.7514,43714,43714,43714,43713,539.2513,539.2513,539.2513,539.259,137.59,137.59,137.59,137.5
Goodwill 8,0108,07013,73413,88814,06014,49114,75714,94613,92014,12814,16520,67021,35222,26521,96920,87421,36521,08721,99423,10425,72919,10919,83822,2255,556.2521,5075,556.2500007,7011,925.2501,925.256,7661,691.501,691.55,2051,301.2501,301.256,6481,6621,6621,6621,488.51,488.51,488.51,488.50000-255.5-255.5-255.5-255.5-254.25-254.25-254.25-254.250000
Immateriële activa 12,5894,78418,29518,45118,86919,71020,12720,55919,51320,11120,2916,2406,4406,8226,8236,7797,0247,1707,5408,02510,9075,2446,1826,7921,6985,6541,69829,1807,29528,1757,2951,449362.259,390362.253,593898.257,334898.251,119279.758,847279.751,487371.75371.75371.753433433433431,732.51,732.51,732.51,732.5000000000000
Goodwill en immateriële activa 12,58912,85432,02932,33932,92934,20134,88435,50533,43334,23934,45626,91027,79229,08728,79227,65328,38928,25729,53431,12936,63624,35326,02029,0177,254.2527,1617,254.2529,1807,29528,1757,2959,1502,287.59,3902,287.510,3592,589.757,3342,589.756,3241,5818,8471,5818,1352,033.752,033.752,033.751,831.51,831.51,831.51,831.51,732.51,732.51,732.51,732.5-255.5-255.5-255.5-255.5-254.25-254.25-254.25-254.250000
Langetermijnbeleggingen 23,24124,88823,47224,66823,65123,49321,91223,70220,75522,05020,73017,51317,98818,34511,90411,77013,54812,93614,67613,6699,81429,20626,64427,6295,263.2527,0405,263.2527,8534,922.7515,2884,922.7524,0305,713.519,2585,713.526,5435,162.7520,0985,162.7521,8414,508.2518,4244,508.2521,7884,495.754,495.754,495.754,795.254,795.254,795.254,795.250000000000000000
Belastingvorderingen 1,6212,0412,0462,1321,5883765075717225246138354959291,1169811,6181,6903,2703,8283,1283,0848901,025256.251,522256.251,2763191,2593194,2101,052.53,9701,052.53,355838.753,315838.752,9927484,2247483,915978.75978.75978.75826.25826.25826.25826.25634.25634.25634.25634.25260.75260.75260.75260.752382382382380000
Overige niet-vlottende activa 1,904883-11,231-13,0991,670-13,675-13,218-14,453-12,741-13,681-13,505-835-495-929-1,116-981-1,618-1,690-3,270-3,828-3,1281471311411,679.251411,679.253532,128.75-22,3592,128.755,7911,741.758,2161,741.753411,558.254,6521,558.251,2821,272.54,3781,272.55521,089.251,089.251,089.25827.5827.5827.5827.55,2905,2905,2905,2904,161.754,161.754,161.754,161.754,072.254,072.254,072.254,072.255,4325,4325,4325,432
Totaal niet-vlottende activa 204,161202,121201,979201,565210,612205,921200,371200,840192,575192,797190,407185,732184,640184,639175,352169,612169,970168,994173,107172,931175,366184,966182,569191,60347,900.75187,17847,900.75187,23346,808.25153,42446,808.25160,64140,160.25144,11240,160.25137,20234,300.5128,79034,300.5121,56230,390.5127,07430,390.5122,99930,749.7530,749.7530,749.7529,693.7529,693.7529,693.7529,693.7522,860.522,860.522,860.522,860.518,60418,60418,60418,60417,595.2517,595.2517,595.2517,595.2514,569.514,569.514,569.514,569.5
Totaal activa 234,343229,051234,934236,026260,522239,809234,983234,233224,043221,623222,335230,514228,163228,151213,233206,233206,786203,964214,207214,663225,272211,685214,763228,75657,189217,02057,189214,28853,572180,97153,572179,35544,838.75160,30244,838.75156,53139,132.75142,23439,132.75132,83133,207.75143,09133,207.75136,27734,069.2534,069.2534,069.2532,772.7532,772.7532,772.7532,772.7525,476.2525,476.2525,476.2525,476.2520,199.7520,199.7520,199.7520,199.7518,95818,95818,95818,95815,19715,19715,19715,197
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,1596,5266,0486,5119,7406,1196,6326,0774,9125,8505,7166,6546,6477,0936,7046,0205,7105,9056,4988,3718,17611,3369,4399,7042,42621,3362,42616,9904,247.515,4614,247.511,3442,8367,8652,8363,3688426,3658425,9191,479.756,7901,479.756,0231,505.751,505.751,505.751,473.251,473.251,473.251,473.251,519.751,519.751,519.751,519.751,0541,0541,0541,054998.5998.5998.5998.5772.75772.75772.75772.75
Kortlopende schulden 13,47812,77213,07311,54313,94910,72910,1848,9669,26213,65015,52013,5358,8018,4728,18610,65114,16913,18916,7159,63713,2119,88113,0059,301011,909014,796013,98909,81106,51008,41506,62004,71604,40304,29900000000000000000000000
Belastingschulden 1,0941,0638121,5779431,3499921,6999151,5229571,3991,4537621,2477921,1866511,263790918141363233037401430245016504170208049603660444023700000000000000000000000
Uitgestelde opbrengsten 2,1912,2902,4102,7983,1683,1443,1103,1044,4933,0813,067-13,535-8,801-8,472-8,186-10,651-14,169-13,189-16,715-9,637-13,211000000002450004170004960004440000000000000000000000000
Overige kortlopende verplichtingen 20,39320,89122,20623,60937,48917,80615,97417,86014,67117,88117,36034,98028,92729,34123,35231,57533,27032,38236,99029,03734,65813,91513,98018,4436,9366,4846,9366,6525,3624,2135,3625,0763,721.753,9113,721.7510,6554,767.54,9554,767.55,3092,506.256,3952,506.257,8153,028.53,028.53,028.52,774.252,774.252,774.252,774.252,081.52,081.52,081.52,081.51,365.51,365.51,365.51,365.51,227.751,227.751,227.751,227.75990.5990.5990.5990.5
Totaal kortlopende verplichtingen 43,22142,47943,73744,46164,34637,79835,90036,00733,33840,46241,66341,63435,57436,43430,05637,59538,98038,28743,48837,40842,83435,13236,42437,4489,36239,7299,36238,4389,609.533,9089,609.526,2316,557.7518,7036,557.7522,4385,609.518,4365,609.515,9443,98618,0323,98618,1374,534.254,534.254,534.254,247.54,247.54,247.54,247.53,601.253,601.253,601.253,601.252,419.52,419.52,419.52,419.52,226.252,226.252,226.252,226.251,763.251,763.251,763.251,763.25
Langlopende verplichtingen:
Langetermijnschulden 52,33048,83052,26751,79052,74451,59050,41249,48851,24642,68544,33743,09250,02850,11747,05742,57543,15844,54455,74860,70364,47274,14676,29083,95214,825.7581,04914,825.7578,12113,231.25013,231.2561,9129,201.7509,201.7552,8718,134.7548,3328,134.7543,7455,845.7549,2495,845.7546,2776,3736,3736,3736,503.56,503.56,503.56,503.56,470.756,470.756,470.756,470.75000000000000
Uitgestelde opbrengsten niet-vlottend 9331,4576341,4748201,4591,0781,4345831,29514628,44235,59535,84233,08428,75629,48831,06842,21447,28551,2394,9324,7815,329-14,492.254,774-14,492.255,082-10,978.50-10,978.52,588-8,263.250-8,263.252,271-9,0450-9,0452,640-5,974.75-33,024-5,974.75559-6,453.25-6,453.25-6,453.25-6,543.75-6,543.75-6,543.75-6,543.75-6,319-6,319-6,319-6,319000000000000
Uitgestelde belastingverplichtingen niet-vlottend 16,90316,75216,33716,24615,82815,88615,61415,42915,21815,11714,81614,65014,43314,27513,97313,81913,67013,47613,53413,41813,2338,5488,4648,3702,092.58,1562,092.57,9791,994.757,6751,994.757,5901,897.57,1901,897.57,0091,752.256,7071,752.256,4351,608.756,1611,608.756,3441,5861,5861,5861,513.51,513.51,513.51,513.51,3681,3681,3681,3681,2711,2711,2711,2711,153.51,153.51,153.51,153.5930.25930.25930.25930.25
Overige niet-vlottende verplichtingen 11,34611,03810,21610,24810,62510,25410,1259,7909,0956,6227,264-43,092-50,028-50,117-47,057-42,575-43,158-44,544-55,748-60,703-64,4721,4461,9582,45622,600.753,29122,600.753,31619,37756,52519,3771,27615,505.562,32615,505.51,07414,964.252,84714,964.2594511,961.5-11,19311,961.596412,030.2512,030.2512,030.2513,07313,07313,07313,0737,787.757,787.757,787.757,787.755,459.55,459.55,459.55,459.55,419.755,419.755,419.755,419.753,306.753,306.753,306.753,306.75
Totaal niet-vlottende verplichtingen 81,51278,07779,45479,75880,01779,18977,22976,14176,14265,71966,56343,09250,02850,11747,05742,57543,15844,54455,74860,70364,47289,07291,493100,10725,026.7597,27025,026.7594,49823,624.564,20023,624.573,36618,341.569,51618,341.563,22515,806.2557,88615,806.2553,76513,441.2511,19313,441.2554,14413,53613,53613,53614,546.2514,546.2514,546.2514,546.259,307.59,307.59,307.59,307.56,730.56,730.56,730.56,730.56,573.256,573.256,573.256,573.254,2374,2374,2374,237
Totaal passiva 124,733120,556123,191124,219144,363116,987113,129112,148109,480106,181108,226105,582105,762106,64498,791100,460103,577103,032118,205118,704126,465124,204127,917137,55534,388.75136,99934,388.75132,93633,23498,10833,23499,59724,899.2588,21924,899.2585,66321,415.7576,32221,415.7569,70917,427.2574,85817,427.2572,28118,070.2518,070.2518,070.2518,793.7518,793.7518,793.7518,793.7512,908.7512,908.7512,908.7512,908.759,1509,1509,1509,1508,799.58,799.58,799.58,799.56,000.256,000.256,000.256,000.25
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 23,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24323,24312,63212,63212,6323,15812,0313,15812,0313,007.7512,0313,007.7512,0313,007.7512,0313,007.7512,0313,007.7512,0313,007.7512,0313,007.7512,0413,007.7512,0413,010.253,010.253,010.253,010.253,010.253,010.253,010.250000000000000000
Ingehouden winsten 85,56184,21685,78485,09983,20692,51391,79691,74789,60088,08085,82191,31188,35585,29980,11978,54774,85472,95365,80063,99462,08959,22559,6660065,457065,75416,438.568,32516,438.50058,792055,35213,83852,61813,83847,60811,90254,93211,90248,48012,12012,12012,12010,110.2510,110.2510,110.2510,110.2500007,218.757,218.757,218.757,218.756,307.56,307.56,307.56,307.55,4505,4505,4505,450
Overige gereserveerde algehele resultaten -5,269-5,128-3,493-2,844699-2,722-3,003-2,790-8,038-5,868-4,9912903,8525,9464,0262,0113,0852,7134,8806,56711,2837,3856,3160-20,389.50-20,389.50-18,9160-18,9160-17,0980-17,0980-15,735.750-15,735.750-14,347.750-14,347.750-14,086.25-14,086.25-14,086.2500000000000000000000
Overige totale aandeelhoudersvermogen 0000000000000000000008,1198,11978,49540,031.752,43940,031.753,47419,807.752,41519,807.7567,63034,029.751,16434,029.753,37816,6071,16416,6073,37815,218.51,16415,218.53,38014,95514,95514,955858.5858.5858.5858.500003,8313,8313,8313,8313,8513,8513,8513,8513,746.753,746.753,746.753,746.75
Totaal eigen vermogen van aandeelhouders 103,535102,331105,534105,498107,148113,034112,036112,200104,805105,455104,073114,844115,450114,488107,388103,801101,18298,90993,92393,80496,61587,36186,73391,12722,800.2579,92722,800.2581,25920,33882,77120,33879,66119,939.571,98719,939.570,76117,71765,81317,71763,01715,780.568,13715,780.563,90115,99915,99915,99913,97913,97913,97913,97912,567.512,567.512,567.512,567.511,049.7511,049.7511,049.7511,049.7510,158.510,158.510,158.510,158.59,196.759,196.759,196.759,196.75
Totaal eigen vermogen 109,610108,495111,743111,807116,159122,822121,854122,085114,563115,442114,109124,932122,401121,507114,442105,773103,209100,93296,00295,95998,80787,48186,84691,20122,800.2580,02122,800.2581,35220,33882,86320,33879,75819,939.572,08319,939.570,86817,71765,91217,71763,12215,780.568,23315,780.563,99615,99915,99915,99913,97913,97913,97913,97912,567.512,567.512,567.512,567.511,049.7511,049.7511,049.7511,049.7510,158.510,158.510,158.510,158.59,196.759,196.759,196.759,196.75
Totaal passiva en aandeelhoudersvermogen 234,343229,051234,934236,026260,522239,809234,983234,233224,043221,623222,335230,514228,163228,151213,233205,978206,786203,964214,207214,663225,272211,685214,763228,75657,189217,02057,189214,28853,572180,97153,572179,35544,838.75160,30244,838.75156,53139,132.75142,23439,132.75132,83133,207.75143,09133,207.75136,27734,069.2534,069.2534,069.2532,772.7532,772.7532,772.7532,772.7525,476.2525,476.2525,476.2525,476.2520,199.7520,199.7520,199.7520,199.7518,95818,95818,95818,95815,19715,19715,19715,197