Sichuan New Energy Power Company Limited

SZSE:000155.SZ

11.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,591.1666,186.0384,918.9133,589.2523,707.8163,178.2042,570.3143,251.3172,938.4262,489.6932,694.1412,913.7711,226.5931,370.388567.736923.183704.153504.607386.4691,009.642264.34515.142399.416673.56442.25669.301799.181,059.671705.7021,963.1942,163.4212,244.749551.368455.25560.39198.447138.307173.152136.365191.065216.237311.531320.964401.4216.344140.589189.292351.551191.906122.096106.476179.193217.707107.828146.316197.862186.854176.52490.618203.503175.196184.055155.044163.319152.432105.602156.952200.701277.042248.212257.968299.686337.258430.97387.226309.179313.737299.612377.352449.532229.08214.46183.552323.759419.111433.566451.7439.396485.699507.287510.125666.764417.054316.077116.987
Kortetermijnbeleggingen 1,002.621651.788300651.81400.074700.912752.935300.515290.1356.967150.594222.628739.921553.626581.68779.56463.508612.896883.446463.207857.6991,072.871,018.859534.806865.623384.226410.844400.112000000-00-11.454-11.938-13.34-12.906-13.39-13.874-14.357-14.84100000000-0.3590000-0.01-0.01-0.01000000000000101010103535353550501005010010050145.75100100150502002000
Liquide middelen en kortetermijnbeleggingen 6,593.7876,837.8265,218.9134,241.0624,107.893,879.1163,323.2493,551.8323,228.5262,846.662,844.7353,136.3981,966.5141,924.0141,149.4161,702.7431,167.6611,117.5031,269.9151,472.8491,122.0391,588.0131,418.2751,208.3661,307.8731,053.5271,210.0241,459.784705.7021,963.1942,163.4212,244.749551.368455.25560.39198.447138.307173.152136.365191.065216.237311.531320.964401.4216.344140.589189.292351.551191.906122.096106.476179.193217.707107.828146.316197.862186.854176.52490.618203.503175.196184.055155.044163.319152.432105.602156.952200.701277.042248.212257.968299.686347.258440.97397.226319.179348.737334.612412.352484.532279.08264.46283.552373.759519.111533.566501.7585.146585.699607.287660.125716.764617.054516.077116.987
Nettovorderingen 2,391.172,988.4372,827.1132,735.5022,571.3632,705.6192,673.0192,217.3472,910.6852,581.1972,881.0462,545.7021,768.6931,798.6781,985.3881,430.4231,388.4881,334.9421,447.8931,199.0191,647.7321,106.8471,549.8231,575.6971,475.6371,702.7881,648.631,460.9421,647.6851,194.007726.226735.542413.59892.238160.763168.124191.761140.954195.542158.216203.535291.665280.668272.284398.726402.554324.747283.998251.071166.535190.137126.466231.263234.845250.323230.285258.48186.787253.016288.518353.298327.275332.645222.282194.812278.669280.523121.931169.199179.016180.024179.17784.84399.14598.75980.15366.85545.778111.59761.1576.13985.046101.03885.902116.34114.789138.26897.956173.581153.228131.763201.067176.01430.38715.319
Voorraad 273.88251.677274.496168.019116.66987.823129.05973.8132.784135.23174.34476.1576.6126.303111.709111.557151.709161.41132.6153.782103.704114.51111.88877.961103.98975.76946.13333.18510.57836.374128.113-37.72287.45624.74731.06535.57247.58751.50766.34277.574175.949233.561298.112299.044294.482276.775317.479199.303272.376267.74267.145292.458247.745251.149247.642346.207295.395288.518344.284243.735237.668292.112296.283313.919432.402374.741335.963290.91254.533256.048234.391256.994226.192188.931192.61199.747153.183146.149173.578135.226120.118108.81588.077103.672130.829144.12121.546106.42126.357117.672109.391102.852115.519106.13991.798
Overige vlottende activa 2,737.04450.762318.33736.538251.138261.03284.515432.135272.106266.259343.274423.967219.14214.652254.848252.931152.32131.482140.64151.717664.578817.165758.716724.047671.005797.724979.932503.711,053.460000.004-44.62417.1817.73535.18336.59232.47933.01845.20944.97951.04245.372-52.045-16.834-8.1020.7683.1161.0993.1164.635-7.43221.99223.48324.86121.99227.21521.09625.505-11.476-13.309-11.398-8.417-18.578-17.669-19.699-17.4874.4396.2412.922-12.7050.606-8.962-8.373-1.6-0.882-1.6350.087-6.865-9.194-10.522-8.604-8.47-12.061-12.707-15.3540.573-13.991-11.586-11.8171.23-14.134160.343145.189
Totaal vlottende activa 9,637.5310,128.7028,638.8597,181.1217,047.066,933.5886,409.8436,275.1146,544.1025,829.3466,143.3996,182.2243,960.9593,943.6473,501.3613,497.6542,860.1782,745.3382,891.0632,827.3683,538.0543,626.5353,738.7013,586.0713,558.5043,629.8083,884.7193,457.6213,417.4263,193.5753,017.762,942.5691,052.425527.616269.398319.878412.837402.205430.728459.873640.93881.736950.7871,018.1857.507803.085823.416835.62718.468557.471566.875602.752689.283615.814667.765799.215762.72679.044709.014761.261754.687790.133772.574691.103761.068741.343753.739596.054705.213689.518675.305723.153658.898720.085680.223597.479567.893524.904697.613674.043466.143447.8464.063554.862754.219779.768746.16790.095871.645866.601889.4621,021.912894.454812.946369.294
Niet-vlottende activa:
Materiële vaste activa, netto 10,251.0449,964.4519,421.5679,300.928,796.9338,266.9427,946.1137,558.447,331.6567,353.1356,475.0147,180.0455,928.6255,781.6275,620.4635,204.5314,409.8533,753.2263,297.4373,376.1953,133.1723,143.1013,157.4383,190.3052,999.1632,977.7142,766.0192,888.0342,335.8590.1790.1440.1110.1050232.424235.886597.303614.043635.387652.61,520.1981,560.4731,615.6441,646.1151,920.2331,947.721,979.7282,003.8852,078.6022,098.2522,141.5522,177.6882,289.5752,303.7892,333.9352,335.1462,398.7112,366.5342,318.7862,256.5012,208.5382,139.1692,097.7312,080.4212,063.5642,064.1142,034.0212,030.292,020.7771,981.0141,950.881,842.6221,844.0331,786.2641,728.9991,704.1091,677.611,656.41,459.4951,483.9961,491.0641,441.7231,429.5831,286.4311,159.8761,060.5951,045.792990.55915.261883.676849.385857.208887.778912.424855.25
Goodwill 1.8771.8771.8771.8771.8771.8771.8771.8771.8771.8771.8771.87700026.0080000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,556.894,596.6444,611.5994,651.8934,705.9094,680.5664,709.7114,733.5324,836.5224,751.244,697.6934,759.9991,300.5141,301.0681,301.62386.80487.32887.61374.43974.84872.30972.65273.08573.52236.39636.24536.46736.711.5390.0320.03711.7370025.41525.57227.57728.12127.70129.29142.62944.23346.23748.24250.21151.15553.04254.93156.84858.77260.75762.69164.86866.97568.92971.02373.1774.92477.26278.42380.51482.95885.40387.76389.66587.85586.8189.63126.01226.8925.31623.57424.38923.44218.06518.68819.51320.81622.14823.08724.30525.6378.4998.9049.2985.7915.9636.1356.3076.486.6526.824000
Goodwill en immateriële activa 4,558.7674,598.5214,613.4764,653.774,707.7874,682.4444,711.5884,735.4094,838.3994,753.1174,699.574,761.8761,300.5141,301.0681,301.62386.80487.32887.61374.43974.84872.30972.65273.08573.52236.39636.24536.46736.711.5390.0320.03711.7370025.41525.57227.57728.12127.70129.29142.62944.23346.23748.24250.21151.15553.04254.93156.84858.77260.75762.69164.86866.97568.92971.02373.1774.92477.26278.42380.51482.95885.40387.76389.66587.85586.8189.63126.01226.8925.31623.57424.38923.44218.06518.68819.51320.81622.14823.08724.30525.6378.4998.9049.2985.7915.9636.1356.3076.486.6526.824000
Langetermijnbeleggingen 205.775210.571214.548213.855-186.288-489.288-543.165-93.338-88.178-152.795-45.622-215.646-691.67-502.598-533.044-546.797-217.779-364.163-632.838-210.316-606.225-904.871-848.953-364.792-562.979-81.674-101.844-100.11230000000126.461126.461149.852183.151182.995182.561124.547125.031125.515125.999112.553112.553112.553112.553113.174000121.657000093.7793.59193.59100000000000072.25167.31358.65558.15531.09424.47116.2352.9712.2462.246-47.525-17.525-67.984-68.324-19.583-115.333-68.506-68.506-118.341-18.341-168.641-170.4770
Belastingvorderingen 128.903114.078106.21106.77193.00694.87986.54886.916103.584105.985105.751105.697124.184123.567116.854117.147192.746188.167182.983177.745192.688192.688192.688192.68895.67795.67795.67795.677-300000000.5110.5114.1214.1224.1224.122120.601114.20279.69873.492173.081159.154145.177131.109154.87148.215145.068126.84294.05988.82377.34478.68526.86624.66326.86626.86630.17230.17230.53830.53822.63822.63822.63522.63522.522.522.536000000000000000000000000
Overige niet-vlottende activa 341.687320.369420.177314.15849.2471,057.1721,112.144785.627538.994478.453289.015347.568864.8624.141709.088874.845880.4561,228.3231,564.9041,000.339863.7321,079.5611,026.204551.243869.624390.681568.609407.289439.45600-11.7370011.50111.50221.50221.50221.50221.50221.50121.50121.50121.50115.32515.80916.29316.77717.261139.069140.037140.037-0.359121.29893.88393.88393.759-0.01-0.01-0.0193.37766.13766.13766.13755.45641.83641.83641.83654.07151.88651.87197.03615.35215.56615.36616.141.83742.58843.36940.75455.49455.013105.58452.142108.062114.09467.403163.467122.599123.217175.23375.683223.377218.32648.409
Totaal niet-vlottende activa 15,486.17515,207.9914,775.97914,589.46614,260.68513,612.1513,313.22913,073.05312,724.45612,537.89511,523.72912,179.547,526.4537,327.8057,214.9845,736.5315,352.6054,893.1654,486.9244,418.8113,655.6753,583.133,600.4623,642.9663,437.8813,418.6443,364.9293,327.5882,786.8540.2110.1810.1110.1050396.311399.932800.356850.939871.707890.0761,829.4751,865.4411,888.5961,915.3492,271.4032,286.3922,306.7942,319.2552,420.7562,444.3082,487.4152,507.2582,569.82,580.8842,574.0912,578.7362,592.5062,559.8812,516.4942,455.372,412.6012,318.4372,279.8092,264.8592,231.3242,216.4432,185.3022,184.3912,123.362,082.292,050.6021,963.2311,956.0261,892.5841,821.0851,797.0521,770.0541,744.2751,541.2471,550.8071,573.1091,524.6191,496.1411,329.9521,209.2511,112.1561,099.5761,044.82975.661944.867912.928921.374942.514960.273903.66
Totaal activa 25,123.70525,336.69123,414.83821,770.58721,307.74520,545.73819,723.07219,348.16719,268.55818,367.24117,667.12818,361.76411,487.41211,271.45210,716.3469,234.1858,212.7837,638.5037,377.9877,246.1797,193.7297,209.6657,339.1637,229.0376,996.3847,048.4517,249.6486,785.2096,204.283,193.7863,017.9413,557.4441,052.53527.616665.709719.811,213.1931,253.1441,302.4351,349.9492,470.4052,747.1772,839.3832,933.4493,128.913,089.4763,130.213,154.8753,139.2243,001.7793,054.293,110.013,259.0833,196.6983,241.8573,377.9523,355.2263,238.9253,225.5083,216.6313,167.2883,108.5713,052.3832,955.9622,992.3922,957.7872,939.0412,780.4462,828.5732,771.8072,725.9072,686.3842,614.9242,612.6682,501.3082,394.5322,337.9472,269.1792,238.862,224.8512,039.2521,972.4191,960.2041,884.8141,963.471,891.9241,845.7371,834.9161,847.3071,811.4681,802.3911,943.2861,836.9681,773.2191,272.953
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,929.2581,756.4591,624.061,671.8221,686.611,661.8491,659.5561,920.6711,896.2151,530.0441,364.0471,870.23653.467668.007797.41764.645511.29423.702438.681525.04575.813581.877591.145674.646524.787505.468505.7658.646444.776205.90388.63841.675116.87994.34180.525270.098341.049337.173343.999351.408358.899532.082447.576412.556462.77442.846431.484262.16280.085225.759154.275121.409133.25162.083165.519191.117147.07997.682130.632122.34574.47277.40597.56559.03175.035163.75997.689110.37395.92396.834105.00684.11756.80471.01663.7169.34375.205112.556149.427155.77851.3334.52839.01646.16325.10429.81337.47719.35312.67418.4369.53817.14932.40314.71812.825
Kortlopende schulden 933.522,428.652,785.0922,293.9842,139.1971,989.8711,575.7641,589.5531,509.1221,373.1811,233.2081,309.163536.484436.273410.959487.177340.483340.483243.982243.982223.982223.982222.952222.952295.442295.442310.28310.28175.85600102.395843.093887.892983.378942.463810.788805.824815.697825.387754.2728.62606.23617.09393.07487.763551.133713.368724.46749.46749.26756.26694.527630.721629.229679.21482.482465.232436.525458.21375.16395.16355.16344.3334.66260.667245.743260.186258.46250.46252.46248.46248.46308.46298.46288.46288.76288.46368.46398.46461.46401.46326.46251.46251.46251.46251.46251.46215172142245120149.46120
Belastingschulden 29.72333.5567.7692.64847.76276.48589.004123.65628.33419.42948.48253.1552.39210.72120.92310.6524.25719.20627.27312.1180.3454.9317.67528.4050.1482.6814.793.321.8723.5993.1652.78929.38327.69645.49241.08535.86735.11126.27427.77914.08618.09718.71224.207-31.549-58.805-53.599-26.253-39.483-46.136-34.437-26.907-32.704-46.393-31.092-46.401-48.155-47.909-39.656-38.898-35.231-31.61.7215.14619.7586.36526.88128.12517.3840.46515.34537.64221.53318.62942.82649.17943.3625.51310.85519.6127.57810.0915.036-2.20514.81310.3746.6415.53817.7598.513-1.845-3.47311.68915.33828.233
Uitgestelde opbrengsten 9.91410.12310.4787.193281.781262.5763.4034.63347.197001,053.9192.39210.72120.92310.65259.57966.478154.239144.538108.867108.078320.747353.235341.855420.562534.878438.082467.75400-55.4691,088.279569.9421,032.1988.357916.752864.647841.35821.672785.979755.771511.261522.214517.442454.964415.348390.093249.259250.972274.477229.08210.953186.458147.703110.479112.187112.719103.04286.291122.099141.526249.134246.32190.849147.341235.248164.514212.122157.323144.797164.457168.603197.848182.541164.274128.565100.42587.81185.938129.663134.59783.64461.394110.87493.92388.243121.78299.17888.68986.63480.40191.921149.977143.75
Overige kortlopende verplichtingen 1,710.653496.204502.047558.524286.999282.929535.309604.748489.515526.746364.220.292231.378194.273160.66966.3040.1410.1845.2056.94319.66716.1319.37211.15923.43521.59423.75926.84424.49951.76349.8780.13682.18295.18454.07964.04837.03743.36339.5429.8247.93432.77365.54542.83970.80490.073211.164145.914269.19114.318121.99166.77299.1268.99172.626214.2166.45685.797106.762116.004165.938124.233146.623137.728148.093194.855183.78155.306100.13453.80832.3660.644103.67884.72779.5965.91152.556107.68948.93858.41715.36125.35619.15326.25458.48133.78523.74825.92641.82433.24773.468208.75313.6419.12612.388
Totaal kortlopende verplichtingen 4,583.3464,691.4364,921.6774,531.5244,394.5864,197.2253,774.0324,119.6043,942.0483,429.9712,961.4754,233.6041,423.721,309.2731,389.9611,328.778911.492830.847842.107920.504928.328930.0681,144.2161,261.9921,185.5181,243.0661,374.6171,433.8521,112.885257.666138.51688.7372,130.4331,647.3592,250.0812,264.9652,105.6252,051.0062,040.5862,028.2911,907.0112,049.2461,630.6121,594.6981,444.0861,475.6471,609.1291,511.5351,522.9941,340.5091,300.0021,273.5221,137.8491,048.2531,015.0771,195.006908.204761.43776.961782.85737.669738.324848.482787.379748.637766.622762.461590.378666.638558.425534.623557.677577.545662.052624.301587.988545.085609.131654.636698.592657.814595.94468.273385.271445.918408.98400.928418.521368.676312.372311.639551.303257.966323.281288.963
Langlopende verplichtingen:
Langetermijnschulden 7,878.5727,626.77,796.2587,045.1597,127.5366,818.8186,744.2086,387.4656,750.3826,663.0676,735.6826,458.7554,367.1134,355.283,868.9983,350.0652,766.6682,281.8352,109.2232,097.9122,097.5082,097.5082,175.0732,172.4242,162.3642,012.3642,070.2461,668.3311,577.907001,267.886000046.846.846.846.839.839.8223.11223.11288.86288.86120.36158.86237.83297.83347.83317.83457.63467.63487.63457.63559.38559.38549.38479.38485.95435.95275.95245.95311.79311.79357.99373.99383.99383.99383.99353.99273.99205.14205.141401401409050054.6684.6944.6944.6943.7033.74136.4679.46109.466.46131.4652349.28
Uitgestelde opbrengsten niet-vlottend 46.22946.87146.80247.43945.13241.65842.12842.599313.235310.708291.78308.3996.7516.8837.0145.1465.2775.4095.5415.6725.8045.9356.0676.1996.336.4626.5936.7256.857007.2510019.35419.55719.35519.5519.74619.94100020.721000000000000000000000000-0.9810.330.683000000000000000000000-80.967-20.424-291.859
Uitgestelde belastingverplichtingen niet-vlottend 1.813-16.7180.0290.010.1770.1770.1770.1770.1880.0560.0750.07500-7.01400-2,281.835-2,109.223-2,097.912-2,097.508-2,097.508-2,175.073-2,172.424-2,162.364-2,012.364-2,070.246-1,668.331-1,577.90700-1,267.886000089.25189.25185.43185.431000317.8070000000000000000000000000.0120.0120.01200000000000000000000048.58551.23553.001
Overige niet-vlottende verplichtingen 108.56582.51593.15844.95983.49315.56619.58719.44222.35822.53312.8712.771007.014002,281.8352,109.2232,097.9122,097.5082,097.5082,175.0732,172.4242,162.3642,012.3642,070.2461,668.3311,577.907001,267.88669.46452.163.42263.42246.846.846.846.8136.725147.672353.30620.721172.83621.01321.18321.35420.89721.06821.23921.40921.5821.0521.22121.39217.78217.75313.92314.0948.2768.1418.4318.7219.6769.06810.3888.33.87533303333.013.013.011.5000000002.7832.7992.8562.958131.4652349.28
Totaal niet-vlottende verplichtingen 8,035.1797,739.3687,936.2477,137.5677,256.3376,876.2186,806.0996,449.6827,086.1626,996.3647,040.4076,7804,373.8644,362.1633,876.0133,355.212,771.9462,287.2442,114.7632,103.5842,103.3112,103.4432,181.142,178.6222,168.6942,018.8252,076.841,675.0561,584.764001,275.13769.46452.182.77682.979202.207202.402198.777198.972176.525187.472576.416582.36461.696309.873141.543180.214258.727318.898369.069339.239479.21488.68508.851479.022577.162577.133563.303493.474494.226444.091284.381254.671321.466320.858368.378382.29386.896387.332387.685356.99273.99208.14208.14143143.01143.0193.0151.5054.6684.6944.6944.6943.7033.74139.24382.259112.3169.418230.538134.811459.703
Totaal passiva 12,618.52412,430.80412,857.92411,669.09111,650.92311,073.44310,580.13110,569.28611,028.2110,426.33610,001.88211,013.6045,797.5845,671.4365,265.9744,683.9883,683.4383,118.092,956.8713,024.0883,031.6393,033.5113,325.3563,440.6153,354.2123,261.8923,451.4573,108.9072,697.648257.666138.51688.7372,199.8971,699.4592,332.8572,347.9452,307.8312,253.4082,239.3632,227.2632,083.5352,236.7182,207.0282,177.0581,905.7821,785.521,750.6721,691.7491,781.7211,659.4071,669.0711,612.7611,617.0591,536.9331,523.9281,674.0281,485.3661,338.5621,340.2651,276.3241,231.8951,182.4141,132.8621,042.051,070.1031,087.481,130.839972.6681,053.534945.758922.308914.667851.535870.192832.441730.988688.096752.141747.647750.092657.814600.94472.941389.965450.612413.674404.631422.262407.92394.631423.955560.722488.504458.092748.666
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,846.1681,846.1681,475.9271,475.9271,475.9271,475.9271,475.9271,475.9271,475.9271,475.9271,475.9271,475.9271,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,2701,270470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470470340
Ingehouden winsten 1,006.1011,307.0541,123.423707.704474.145366.832186.592-89.725-363.291-466.122-473.93-802.92-887.175-887.76-975.456-1,105.365-1,068.976-1,070.064-1,127.6-1,258.656-1,248.108-1,241.676-1,315.627-1,471.331-1,787.775-1,739.837-1,701.429-1,772.283-1,956.166-2,019.628-2,076.323-2,101.805-2,658.77-2,683.297-3,023.784-2,989.21-2,580.019-2,524.659-2,465.89-2,412.395-1,144.863-1,021.195-902.157-782.776-388.941-307.861-230.919-149.362-279.36-296.683-265.297-153.525-25.104-1.93261.26154.347215.971253.427232.212287.791295.403284.385275.747268.907318.119267.87215.983218.581210.2263.514242.325232.205232.91215.014139.369200.935235.624102.8278.56662.641-1.516-6.808108.977116.563151.665117.05679.91251.14294.04471.49433.09337.22266.50833.17133.205
Overige gereserveerde algehele resultaten 7,330.88313.3385,206.5682,246.7583,986.344275.0813,982.04269.3794,011.738267.5873,975.291266.5823,378.464266.1473,378.3290-00-000000038.59638.59638.59638.59638.59638.59638.59633.85633.90687.64288.32881.464114.419112.861112.91344.9341.99939.84379.37236.76135.31634.286000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 07,017.23602,957.45803,709.24303,709.24303,743.75903,873.42203,112.31703,521.213,510.3453,510.3453,510.3453,510.3453,510.3453,510.3453,461.2963,461.2963,481.3523,481.3523,481.3523,481.3523,512.3053,647.1523,647.1523,647.1521,007.5471,007.5471,007.7051,007.7041,007.7041,007.7041,007.7041,007.7041,007.7041,007.6961,007.696966.6091,007.6961,007.6961,007.6961,040.71,047.981,053.5421,051.6171,048.291,049.8321,048.8481,046.2881,039.7141,034.5451,031.2311,032.291,030.5981,020.1011,019.7641,015.3511,012.317985.997985.997985.997985.997972.481972.481972.481972.481962.787959.787962.82963.1913.725913.725913.722913.722912.954908.286908.286908.286891.194891.194891.194891.512875.342875.342875.342875.342811.956811.956151.083
Totaal eigen vermogen van aandeelhouders 10,183.14910,483.7967,805.9187,387.8475,936.4155,827.0835,644.5595,364.8245,124.3735,021.154,977.2884,813.013,761.2893,760.7043,672.8743,685.8453,711.3693,710.2813,652.7443,521.6883,532.2363,538.6693,415.6693,259.9652,963.5773,050.1123,088.523,017.6652,864.7352,936.122,879.4252,853.943-1,147.367-1,171.843-1,458.437-1,423.178-1,020.851-932.536-875.325-821.778377.772498.5615.382733.2051,125.5161,205.1511,281.0641,361.3381,238.621,226.8591,256.321,364.7651,494.7281,516.9161,577.5481,564.0611,720.5161,754.6591,734.5021,788.3891,785.5041,774.1491,761.0971,751.2241,774.1161,723.8671,671.981,674.5771,652.6811,705.9951,684.8061,674.6861,665.6981,644.8011,572.1891,634.0351,619.3481,486.5451,462.2881,446.3621,381.4381,371.4791,487.2631,494.8491,512.8581,478.251,441.1061,412.6541,439.3871,416.8371,378.4351,382.5641,348.4641,315.127524.288
Totaal eigen vermogen 12,505.18112,859.01610,556.91310,054.0579,656.8229,472.2959,142.9418,778.8818,240.3487,940.9067,665.2467,348.165,689.8285,600.0165,450.3724,550.1974,529.3454,520.4134,421.1164,222.0914,162.094,176.1544,013.8073,788.4223,642.1733,786.563,798.1913,676.3023,506.6312,936.122,879.4253,468.707-1,147.367-1,171.843-1,667.148-1,628.135-1,094.638-1,000.263-936.928-877.314386.87510.46632.355756.3911,223.1281,303.9571,379.5381,463.1271,357.5021,342.3711,385.2191,497.2481,642.0241,659.7651,717.9291,703.9241,869.8611,900.3631,885.2441,940.3071,935.3931,926.1561,919.5211,913.9121,922.2891,870.3071,808.2021,807.7771,775.0391,826.051,803.5991,771.7171,763.3891,742.4761,668.8671,663.5441,649.8511,517.0381,491.2141,474.7581,381.4381,371.4791,487.2631,494.8491,512.8581,478.251,441.1061,412.6541,439.3871,416.8371,378.4351,382.5641,348.4641,315.127524.288
Totaal passiva en aandeelhoudersvermogen 25,123.70525,336.69123,414.83821,770.58721,307.74520,545.73819,723.07219,348.16719,268.55818,367.24117,667.12818,361.76411,487.41211,271.45210,716.3469,234.1858,212.7837,638.5037,377.9877,246.1797,193.7297,209.6657,339.1637,229.0376,996.3847,048.4517,249.6486,785.2096,204.283,193.7863,017.9413,557.4441,052.53527.616665.709719.811,213.1931,253.1441,302.4351,349.9492,470.4052,747.1772,839.3832,933.4493,128.913,089.4763,130.213,154.8753,139.2243,001.7793,054.293,110.013,259.0833,196.6983,241.8573,377.9523,355.2263,238.9253,225.5083,216.6313,167.2883,108.5713,052.3832,955.9622,992.3922,957.7872,939.0412,780.4462,828.5732,771.8072,725.9072,686.3842,614.9242,612.6682,501.3082,394.5322,337.9472,269.1792,238.862,224.8512,039.2521,972.4191,960.2041,884.8141,963.471,891.9241,845.7371,834.9161,847.3071,811.4681,802.3911,943.2861,836.9681,773.2191,272.953