
China National Complete Plant Import & Export Corporation Limited
SZSE:000151.SZ
10.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 242.225 | 199.041 | 472.181 | 816.627 | 675.831 | 394.216 | 1,180.654 | 2,029.647 | 888.932 | 703.012 | 600.427 | 1,882.675 | 93.884 | 62.723 | 120.331 | 313.943 | 75.025 | 261.069 | 130.81 | 530.494 | 237.96 | 209.601 | 205.546 | 395.046 | 77.728 | 105.408 | 692.545 | 643.795 | 593.842 | 444.271 | 546.691 | 866.761 | 209.071 | 372.98 | 318.55 | 616.515 | 72.994 | 246.268 | 276.657 | 804.256 | 822.469 | 656.124 | 255.11 | 671.182 | 314.792 | 346.007 | 223.136 | 725.367 | 372.363 | 442.341 | 134.195 | 417.8 | 227.147 | 230.635 | 162.811 | 436.056 | 170.336 | 221.953 | 107.522 | 197.026 | 163.489 | 243.195 | 102.302 | 292.491 | 81.243 | 214.296 | 53.083 | 187.517 | 244.66 | 194.589 | 91.401 | 337.629 | 233.167 | 309.757 | 212.845 | 428.355 | 388.95 | 328.876 | 277.246 | 424.46 | 153.183 | 150.419 | 69.017 | 228.839 | 77.7 | 130.389 | 147.296 | 166.396 | 70.913 | 227.525 | 58.272 |
Kosten van de omzet
| 269.22 | 211.13 | 444.278 | 1,046.561 | 749.587 | 340.334 | 1,117.642 | 1,978.274 | 838.68 | 644.775 | 500.844 | 1,603.73 | 52.933 | 56.763 | 94.922 | 341.483 | 63.576 | 234.887 | 110.689 | 295.631 | 193.008 | 192.391 | 178.226 | 324.061 | 69.002 | 60.819 | 608.219 | 550.138 | 526.791 | 367.978 | 476.362 | 814.334 | 170.517 | 313.601 | 263.572 | 514.191 | 60.324 | 169.399 | 232.436 | 724.175 | 730.27 | 559.443 | 211.004 | 562.088 | 266.871 | 300.691 | 174.53 | 627.592 | 345.725 | 421.477 | 106.533 | 386.474 | 213.579 | 216.688 | 127.854 | 410.678 | 152.747 | 201.594 | 79.218 | 173.753 | 142.155 | 210.354 | 86.823 | 239.688 | 71.96 | 179.236 | 43.799 | 169.116 | 226.159 | 147.6 | 75.451 | 278.723 | 184.061 | 245.372 | 180.904 | 359.014 | 335.014 | 270.299 | 244.31 | 372.337 | 124.649 | 123.116 | 62.057 | 197.809 | 62.954 | 110.357 | 125.628 | 132.626 | 59.931 | 187.93 | 42.321 |
Brutowinst
| -26.995 | -12.089 | 27.903 | -229.934 | -73.756 | 53.883 | 63.013 | 51.372 | 50.253 | 58.237 | 99.583 | 278.945 | 40.951 | 5.959 | 25.409 | -27.54 | 11.449 | 26.182 | 20.121 | 234.864 | 44.952 | 17.21 | 27.32 | 70.985 | 8.726 | 44.589 | 84.326 | 93.657 | 67.051 | 76.292 | 70.328 | 52.426 | 38.554 | 59.379 | 54.978 | 102.325 | 12.67 | 76.87 | 44.222 | 80.082 | 92.2 | 96.681 | 44.106 | 109.094 | 47.921 | 45.316 | 48.606 | 97.775 | 26.637 | 20.864 | 27.662 | 31.326 | 13.568 | 13.947 | 34.957 | 25.378 | 17.589 | 20.36 | 28.304 | 23.273 | 21.334 | 32.841 | 15.479 | 52.803 | 9.282 | 35.06 | 9.283 | 18.401 | 18.501 | 46.99 | 15.95 | 58.906 | 49.106 | 64.386 | 31.941 | 69.341 | 53.936 | 58.576 | 32.936 | 52.123 | 28.534 | 27.303 | 6.96 | 31.029 | 14.746 | 20.032 | 21.668 | 33.769 | 10.982 | 39.595 | 15.951 |
Brutowinstmarge
| -0.111 | -0.061 | 0.059 | -0.282 | -0.109 | 0.137 | 0.053 | 0.025 | 0.057 | 0.083 | 0.166 | 0.148 | 0.436 | 0.095 | 0.211 | -0.088 | 0.153 | 0.1 | 0.154 | 0.443 | 0.189 | 0.082 | 0.133 | 0.18 | 0.112 | 0.423 | 0.122 | 0.145 | 0.113 | 0.172 | 0.129 | 0.06 | 0.184 | 0.159 | 0.173 | 0.166 | 0.174 | 0.312 | 0.16 | 0.1 | 0.112 | 0.147 | 0.173 | 0.163 | 0.152 | 0.131 | 0.218 | 0.135 | 0.072 | 0.047 | 0.206 | 0.075 | 0.06 | 0.06 | 0.215 | 0.058 | 0.103 | 0.092 | 0.263 | 0.118 | 0.13 | 0.135 | 0.151 | 0.181 | 0.114 | 0.164 | 0.175 | 0.098 | 0.076 | 0.241 | 0.175 | 0.174 | 0.211 | 0.208 | 0.15 | 0.162 | 0.139 | 0.178 | 0.119 | 0.123 | 0.186 | 0.182 | 0.101 | 0.136 | 0.19 | 0.154 | 0.147 | 0.203 | 0.155 | 0.174 | 0.274 |
Onderzoek- en ontwikkelingskosten
| 13.22 | 15.247 | 11.499 | 8.05 | 6.843 | 6.116 | 6.112 | 2.972 | 7.73 | 5.177 | 5.683 | 18.364 | 3.739 | 0.193 | 4.419 | 52.985 | 0.003 | 0.042 | 0 | 0.004 | 0.054 | 0.558 | 0.045 | 1.114 | 34.096 | 34.152 | 0 | 66.56 | 0 | 17.424 | 0 | 77.693 | 0 | 0 | 0 | 64.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 102.413 | -18.523 | 44.428 | -115.623 | 152.759 | -27.173 | 55.052 | 1.982 | 146.054 | -37.989 | 61.26 | 1.061 | 52.136 | -5.369 | 13.818 | -58.961 | 44.929 | -4.071 | 15.417 | -27.722 | 13.359 | -3.137 | 13.49 | -37.445 | 22.257 | -5.979 | 14.572 | -34.079 | 15.453 | -8.981 | 18.254 | -33.272 | 13.615 | -5.59 | 15.894 | -27.048 | 14.174 | -3.734 | 8.763 | -24.585 | 19.141 | -1.958 | 8.899 | -15.656 | 9.589 | -4.484 | 13.778 | -18.704 | 10.076 | 13.425 | 9.893 | 11.771 | 8.645 | 14.778 | 9.707 | 16.075 | 8.638 | 10.978 | 12.011 | 14.013 | 8.446 | 15.128 | 8.059 | 9.862 | 9.743 | 13.146 | 8.796 | 11.32 | 10.206 | 19.55 | 7.532 | -0.556 | 12.611 | 26.463 | 11.578 | 23.071 | 13.567 | 17.879 | 12.575 | 25.359 | 9.168 | 9.942 | 3.329 | 12.198 | 1.309 | 10.614 | 5.568 | 11.883 | 0.396 | 8.58 | 4.822 |
Verkoop- en marketingkosten
| -59.529 | 7.712 | 15.462 | 17.804 | 8.888 | 12.087 | 12.647 | 20.928 | 10.422 | 18.478 | 14.241 | 11.205 | 10.582 | 15.077 | 8.899 | 49.462 | 19.584 | 8.982 | 10.624 | 40.383 | 12.707 | 19.259 | 9.871 | 27.53 | 4.798 | 23.887 | 24.797 | 26.808 | 15.099 | 21.465 | 13.961 | 20.223 | 12.233 | 11.989 | 8.918 | 24.431 | 6.101 | 7.191 | 7.142 | 28.039 | 15.356 | 6.885 | 5.956 | 23.558 | 7.49 | 6.54 | 10.63 | 11.316 | 7.013 | 10.596 | 6.953 | 13.386 | 6.135 | 10.414 | 6.492 | 11.758 | 6.181 | 3.35 | 8.008 | 15.697 | 5.863 | 10.966 | 3.892 | 11.404 | 5.844 | 9.219 | 5.759 | 9.063 | 4.762 | 9.968 | 3.309 | 12.486 | 7.854 | 13.447 | 6.068 | 11.203 | 6.903 | 10.523 | 5.18 | 7.57 | 4.786 | 5.43 | 5.194 | 6.103 | 6.825 | 2.139 | 6.33 | 6.525 | 4.05 | 5.341 | 4.687 |
Verkoop-, algemene en administratieve kosten
| 42.884 | 98.331 | 59.168 | -97.819 | 161.647 | -15.085 | 67.699 | 371.271 | 156.476 | -19.511 | 75.501 | 12.267 | 62.719 | 9.709 | 22.718 | -9.499 | 64.513 | 4.911 | 26.041 | 12.661 | 26.066 | 16.123 | 23.361 | -9.915 | 27.055 | 17.908 | 39.37 | -7.271 | 30.552 | 12.484 | 32.216 | -13.049 | 25.849 | 6.399 | 24.812 | -2.617 | 20.274 | 3.457 | 15.906 | 3.454 | 34.497 | 4.927 | 14.855 | 7.901 | 17.079 | 2.056 | 24.407 | -7.388 | 17.089 | 24.021 | 16.846 | 25.157 | 14.781 | 25.192 | 16.199 | 27.832 | 14.819 | 14.328 | 20.019 | 29.711 | 14.309 | 26.093 | 11.951 | 21.266 | 15.588 | 22.365 | 14.555 | 20.383 | 14.968 | 29.518 | 10.842 | 11.93 | 20.464 | 39.91 | 17.646 | 34.275 | 20.471 | 28.402 | 17.755 | 32.929 | 13.954 | 15.373 | 8.523 | 18.301 | 8.134 | 12.753 | 11.898 | 18.408 | 4.445 | 13.921 | 9.509 |
Overige kosten
| 0 | 25.644 | -0.015 | -1.027 | 0.005 | 0.724 | 0.101 | 0 | -87.75 | 86.314 | 0.345 | 2.306 | 0.162 | -0 | 0.013 | -0.013 | -0.149 | 1.135 | -0 | -1.705 | 1.128 | 2.716 | -2.724 | 0.707 | 0.447 | -0.044 | -0.009 | -1.254 | 0.029 | 14.847 | -11.85 | 2.605 | 0.348 | 0.735 | -0.039 | 55.068 | 0.006 | 0.016 | 2.07 | 2.697 | 0.08 | 0.01 | 0.163 | 0.013 | -0.005 | 0.007 | 0.018 | 0.059 | 0.04 | 0.076 | 0.004 | 0.027 | 0.513 | 0.125 | 0.161 | -0.154 | 0.002 | 0.012 | 0.042 | 0.118 | -0 | 0.405 | 0.964 | -0.026 | 0.078 | 2.985 | 11.747 | 1.142 | 0.029 | -0.005 | 0.025 | 15.345 | -0.099 | 0.287 | 0.263 | -2.206 | -0.761 | 10.761 | -0.42 | 20.941 | 0.506 | 0.38 | 0.432 | 0.694 | 0.432 | 0.337 | 0.226 | 0.531 | 0.526 | 0.633 | 0.252 |
Bedrijfskosten
| 67.805 | 87.935 | 70.668 | 54.095 | 89.645 | 68.136 | 73.912 | 572.744 | 76.457 | 71.98 | 81.529 | 164.727 | 32.185 | 40.902 | 23.06 | 87.986 | 64.944 | 26.854 | 26.456 | 148.299 | 27.034 | 36.224 | 23.686 | 66.849 | 27.388 | 38.299 | 39.798 | 72.897 | 30.856 | 41.899 | 32.547 | 48.395 | 25.849 | 33.203 | 24.822 | 52.451 | 20.281 | 23.215 | 15.912 | 68.38 | 34.733 | 20.921 | 14.953 | 51.694 | 17.512 | 18.806 | 24.773 | 23.108 | 17.392 | 24.33 | 17.001 | 25.438 | 15.191 | 25.317 | 16.36 | 28.026 | 15.079 | 14.518 | 20.16 | 29.988 | 14.463 | 26.498 | 12.028 | 21.602 | 15.741 | 22.6 | 14.68 | 21.097 | 15.046 | 29.612 | 10.887 | 13.935 | 21.296 | 40.45 | 18.163 | 35.036 | 20.694 | 29.724 | 18.316 | 33.762 | 14.405 | 15.786 | 8.566 | 18.522 | 8.199 | 12.918 | 12.051 | 18.783 | 4.575 | 14.168 | 9.599 |
Bedrijfsresultaat
| -83.659 | -100.024 | -42.764 | -415.643 | -8.735 | -1.389 | -33.707 | -320.862 | -26.204 | -1.045 | 19.994 | 114.501 | 5.493 | -40.072 | 2.615 | -305.864 | -0.624 | -0.593 | 9.683 | 5.753 | 15.304 | -12.888 | 0.91 | 25.741 | 10.638 | 53.072 | 14.264 | 29.729 | 16.894 | 30.57 | 25.932 | 29.571 | 19.358 | 47.775 | 32.182 | 55.535 | 20.474 | 60.447 | 30.38 | -0.897 | 59.078 | 80.753 | 34.304 | 63.93 | 32.671 | 30.182 | 23.654 | 37.896 | 14.333 | -0.328 | 12.276 | -22.73 | -5.799 | -3.787 | 17.189 | -8.814 | 1.655 | 10.658 | 7.362 | 11.888 | 9.704 | 11.933 | 5.956 | 23.7 | -5.052 | 11.695 | -4.604 | -39.078 | 5.682 | 110.708 | 1.976 | 5.346 | 13.713 | 27.408 | 1.873 | 14.153 | 19.355 | 18.617 | 1.439 | 8.729 | 12.353 | 19.804 | 1.49 | 18.592 | 9.227 | 11.142 | 10.961 | 17.157 | 7.532 | 27.398 | 8.223 |
Bedrijfsresultaat ratio
| -0.345 | -0.503 | -0.091 | -0.509 | -0.013 | -0.004 | -0.029 | -0.158 | -0.029 | -0.001 | 0.033 | 0.061 | 0.059 | -0.639 | 0.022 | -0.974 | -0.008 | -0.002 | 0.074 | 0.011 | 0.064 | -0.061 | 0.004 | 0.065 | 0.137 | 0.503 | 0.021 | 0.046 | 0.028 | 0.069 | 0.047 | 0.034 | 0.093 | 0.128 | 0.101 | 0.09 | 0.28 | 0.245 | 0.11 | -0.001 | 0.072 | 0.123 | 0.134 | 0.095 | 0.104 | 0.087 | 0.106 | 0.052 | 0.038 | -0.001 | 0.091 | -0.054 | -0.026 | -0.016 | 0.106 | -0.02 | 0.01 | 0.048 | 0.068 | 0.06 | 0.059 | 0.049 | 0.058 | 0.081 | -0.062 | 0.055 | -0.087 | -0.208 | 0.023 | 0.569 | 0.022 | 0.016 | 0.059 | 0.088 | 0.009 | 0.033 | 0.05 | 0.057 | 0.005 | 0.021 | 0.081 | 0.132 | 0.022 | 0.081 | 0.119 | 0.085 | 0.074 | 0.103 | 0.106 | 0.12 | 0.141 |
Totaal overige inkomsten en kosten netto
| -11.142 | 3.106 | -6.205 | -10.195 | 0.005 | 0.724 | -22.794 | -188.895 | -0.986 | 0.937 | -8.376 | 2.306 | 0.162 | 0 | -23.941 | 0.501 | -0.149 | 1.135 | -0 | -1.705 | -1.486 | 6.845 | -2.724 | 0.707 | 0.447 | 49.305 | -30.273 | -1.248 | -19.278 | 2.997 | -11.85 | 37.556 | 7.001 | 0.735 | 1.987 | 21.563 | 28.085 | 4.005 | 2.07 | 7.47 | 1.692 | 6.897 | 5.301 | -0.002 | 2.257 | 0.003 | -0.161 | 0.027 | 5.127 | 0.049 | 0.004 | 0.027 | 0.513 | 0 | 0 | -0.154 | 0.002 | -0.564 | 0.042 | 0.117 | -0.005 | 0 | 0.964 | -0.026 | 0.078 | 2.985 | 11.747 | 1.142 | 0.029 | -0.005 | 0.025 | 14.723 | -0.252 | 0.191 | -0.366 | -2.42 | -0.778 | 10.691 | -0.521 | 20.488 | 0.052 | 0.024 | -0.003 | -0.059 | 0.098 | 0.097 | 0.002 | 0.04 | -0.049 | -0.025 | 0.096 |
Inkomen voor belasting
| -94.801 | -96.917 | -48.969 | -416.67 | -8.729 | -0.664 | -33.693 | -509.757 | -17.548 | -2.773 | 11.618 | 116.807 | 5.655 | -40.072 | 2.629 | -305.363 | -0.774 | 0.542 | 9.683 | 4.048 | 16.432 | -12.896 | 0.91 | 26.449 | 11.085 | 53.028 | 14.255 | 28.481 | 16.917 | 33.567 | 25.932 | 32.17 | 19.706 | 48.51 | 32.143 | 56.114 | 20.474 | 60.447 | 30.38 | 1.628 | 59.158 | 80.754 | 34.454 | 63.928 | 32.666 | 30.185 | 23.672 | 37.923 | 14.373 | -0.279 | 12.28 | -22.703 | -5.286 | -3.787 | 17.189 | -8.968 | 1.656 | 10.094 | 7.404 | 12.006 | 9.699 | 11.933 | 6.921 | 23.673 | -4.974 | 14.68 | 7.143 | -37.937 | 5.712 | 110.703 | 2 | 20.069 | 13.46 | 27.599 | 1.508 | 11.733 | 18.577 | 29.308 | 0.918 | 29.217 | 12.405 | 19.828 | 1.487 | 18.533 | 9.324 | 11.239 | 10.963 | 17.198 | 7.482 | 27.373 | 8.319 |
Inkomen voor belasting ratio
| -0.391 | -0.487 | -0.104 | -0.51 | -0.013 | -0.002 | -0.029 | -0.251 | -0.02 | -0.004 | 0.019 | 0.062 | 0.06 | -0.639 | 0.022 | -0.973 | -0.01 | 0.002 | 0.074 | 0.008 | 0.069 | -0.062 | 0.004 | 0.067 | 0.143 | 0.503 | 0.021 | 0.044 | 0.028 | 0.076 | 0.047 | 0.037 | 0.094 | 0.13 | 0.101 | 0.091 | 0.28 | 0.245 | 0.11 | 0.002 | 0.072 | 0.123 | 0.135 | 0.095 | 0.104 | 0.087 | 0.106 | 0.052 | 0.039 | -0.001 | 0.092 | -0.054 | -0.023 | -0.016 | 0.106 | -0.021 | 0.01 | 0.045 | 0.069 | 0.061 | 0.059 | 0.049 | 0.068 | 0.081 | -0.061 | 0.069 | 0.135 | -0.202 | 0.023 | 0.569 | 0.022 | 0.059 | 0.058 | 0.089 | 0.007 | 0.027 | 0.048 | 0.089 | 0.003 | 0.069 | 0.081 | 0.132 | 0.022 | 0.081 | 0.12 | 0.086 | 0.074 | 0.103 | 0.106 | 0.12 | 0.143 |
Belastingkosten
| -1.874 | 3.71 | 1.489 | 16.005 | 21.189 | -1.089 | 0.715 | 62.842 | 9.942 | 1.758 | 1.832 | 17.778 | 0.077 | 2.272 | 0.003 | -5.79 | -1.317 | -0.63 | 2.53 | -2.267 | -0.055 | 1.731 | 0.334 | 9.028 | 2.133 | 8.267 | 2.027 | 5.734 | 3.002 | 3.95 | 3.773 | 6.808 | -1.375 | 18.209 | 8.001 | 7.168 | 5.509 | 13.841 | 6.576 | 19.33 | 13.116 | 22.229 | 8.626 | 33.983 | 6.844 | 11.158 | 5.918 | 11.721 | 4.161 | 7.516 | 1.519 | -5.942 | -0.628 | 10.366 | -1.552 | -3.681 | -1.141 | 11.938 | -0.921 | 5.024 | 2.868 | 3.138 | 0.447 | -3.137 | -3.474 | 0.455 | 2.937 | -9.014 | 4.727 | 44.02 | 0.331 | 11.054 | 1.413 | 1.63 | 0.438 | 7.303 | 3.077 | 21.718 | -1.108 | 7.544 | 1.143 | 2.945 | 0.214 | 5.742 | 0.691 | 1.63 | 1.619 | 5.177 | 1.5 | 4.912 | 0.891 |
Nettowinst
| -39.147 | -65.905 | -37.795 | -250.712 | 22.962 | -1.33 | -34.408 | -312.312 | -27.49 | -4.531 | 9.786 | 42.112 | 5.578 | -42.343 | 2.626 | -299.573 | 0.543 | 1.172 | 7.153 | 6.315 | 16.487 | -14.627 | 0.576 | 17.42 | 8.953 | 44.76 | 12.228 | 21.645 | 13.941 | 29.618 | 22.157 | 25.339 | 21.1 | 30.299 | 24.143 | 48.984 | 15.1 | 46.655 | 23.847 | -17.109 | 46.039 | 58.57 | 25.877 | 30.057 | 25.727 | 19.347 | 17.981 | 26.056 | 9.967 | -4.657 | 12.376 | -16.887 | -4.878 | -6.57 | 17.332 | -5.338 | 2.745 | 2.973 | 7.543 | 6.821 | 6.704 | 8.789 | 6.47 | 26.735 | -1.799 | 13.997 | 3.34 | -29.228 | 1.368 | 66.555 | 1.601 | 8.486 | 12.303 | 26.016 | 2.017 | 8.912 | 13.768 | 21.89 | 1.924 | 21.102 | 11.736 | 16.807 | 1.386 | 13.184 | 8.711 | 9.614 | 9.351 | 11.885 | 6.095 | 22.614 | 7.608 |
Nettowinstmarge
| -0.162 | -0.331 | -0.08 | -0.307 | 0.034 | -0.003 | -0.029 | -0.154 | -0.031 | -0.006 | 0.016 | 0.022 | 0.059 | -0.675 | 0.022 | -0.954 | 0.007 | 0.004 | 0.055 | 0.012 | 0.069 | -0.07 | 0.003 | 0.044 | 0.115 | 0.425 | 0.018 | 0.034 | 0.023 | 0.067 | 0.041 | 0.029 | 0.101 | 0.081 | 0.076 | 0.079 | 0.207 | 0.189 | 0.086 | -0.021 | 0.056 | 0.089 | 0.101 | 0.045 | 0.082 | 0.056 | 0.081 | 0.036 | 0.027 | -0.011 | 0.092 | -0.04 | -0.021 | -0.028 | 0.106 | -0.012 | 0.016 | 0.013 | 0.07 | 0.035 | 0.041 | 0.036 | 0.063 | 0.091 | -0.022 | 0.065 | 0.063 | -0.156 | 0.006 | 0.342 | 0.018 | 0.025 | 0.053 | 0.084 | 0.009 | 0.021 | 0.035 | 0.067 | 0.007 | 0.05 | 0.077 | 0.112 | 0.02 | 0.058 | 0.112 | 0.074 | 0.063 | 0.071 | 0.086 | 0.099 | 0.131 |
WPA (Winst Per Aandeel)
| -0.12 | -0.2 | -0.11 | -0.74 | 0.068 | -0.004 | -0.1 | -0.71 | -0.082 | -0.014 | 0.029 | 0.29 | 0.019 | -0.14 | 0.009 | -1.01 | 0.002 | 0.004 | 0.024 | 0.021 | 0.056 | -0.051 | 0.002 | 0.059 | 0.03 | 0.15 | 0.041 | 0.073 | 0.047 | 0.1 | 0.075 | 0.086 | 0.071 | 0.1 | 0.082 | 0.16 | 0.051 | 0.16 | 0.081 | -0.058 | 0.16 | 0.2 | 0.087 | 0.1 | 0.087 | 0.066 | 0.061 | 0.088 | 0.034 | -0.016 | 0.042 | -0.057 | -0.017 | -0.022 | 0.059 | -0.019 | 0.009 | 0.01 | 0.025 | 0.023 | 0.023 | 0.03 | 0.022 | 0.091 | -0.006 | 0.047 | 0.011 | -0.098 | 0.005 | 0.42 | 0.005 | 0.053 | 0.042 | 0.13 | 0.01 | 0.044 | 0.035 | 0.11 | 0.005 | 0.1 | 0.03 | 0.083 | 0.004 | 0.065 | 0.022 | 0.048 | 0.024 | 0.059 | 0.03 | 0.11 | 0.019 |
Verwaterde WPA
| -0.12 | -0.2 | -0.11 | -0.74 | 0.068 | -0.004 | -0.1 | -0.71 | -0.082 | -0.014 | 0.029 | 0.29 | 0.019 | -0.14 | 0.009 | -0.99 | 0.002 | 0.004 | 0.024 | 0.021 | 0.056 | -0.048 | 0.002 | 0.059 | 0.03 | 0.15 | 0.041 | 0.073 | 0.047 | 0.1 | 0.075 | 0.086 | 0.071 | 0.1 | 0.082 | 0.16 | 0.051 | 0.16 | 0.081 | -0.058 | 0.16 | 0.2 | 0.087 | 0.1 | 0.087 | 0.066 | 0.061 | 0.088 | 0.034 | -0.016 | 0.042 | -0.057 | -0.017 | -0.022 | 0.059 | -0.018 | 0.009 | 0.01 | 0.025 | 0.023 | 0.023 | 0.03 | 0.022 | 0.091 | -0.006 | 0.047 | 0.011 | -0.098 | 0.005 | 0.42 | 0.005 | 0.053 | 0.042 | 0.13 | 0.01 | 0.044 | 0.035 | 0.11 | 0.005 | 0.1 | 0.03 | 0.083 | 0.004 | 0.065 | 0.022 | 0.048 | 0.024 | 0.059 | 0.03 | 0.11 | 0.019 |
EBITDA
| -85.963 | -77.089 | -39.083 | -401.596 | 13.241 | 21.37 | -7.086 | -317.696 | 2.643 | 13.793 | 21.421 | 132.836 | 21.217 | -36.155 | 29.09 | -304.787 | 4.135 | 4.088 | 11.449 | 10.885 | 18.2 | -9.42 | 2.862 | 15.482 | 16.62 | 23.339 | 44.528 | 20.759 | 36.195 | 34.589 | 37.782 | 12.919 | 12.705 | 26.175 | 30.156 | 49.873 | -7.611 | 53.654 | 28.31 | 11.702 | 57.466 | 75.76 | 29.153 | 69.699 | 30.409 | 26.51 | 23.833 | 47.958 | 9.246 | -3.466 | 10.661 | 12.768 | -1.462 | -7.477 | 18.598 | 4.425 | 2.51 | 2.234 | 7.554 | 30.536 | 6.871 | 19.115 | 3.451 | 47.731 | -6.458 | 27.326 | -5.397 | 64.437 | 3.455 | 17.378 | 5.064 | 12.145 | 28.026 | 59.64 | 14.406 | 6.194 | 46.695 | 54.856 | 30.146 | 46.509 | 15.554 | 26.838 | -0.335 | 29.875 | 7.735 | 14.367 | 11.326 | 22.761 | 2.106 | 29.728 | 6.352 |
EBITDA ratio
| -0.355 | -0.451 | -0.083 | -0.352 | -0.242 | 0.034 | -0.013 | -0.157 | -0 | 0.01 | 0.036 | 0.072 | 0.068 | -0.609 | -0.003 | -0.396 | -0.862 | 0.032 | -0.069 | 0.166 | 0.076 | -0.054 | 0.005 | 0.039 | 0.15 | 0.221 | 0.064 | 0.026 | 0.061 | 0.077 | 0.069 | 0.015 | 0.061 | 0.072 | 0.095 | 0.106 | -0.104 | 0.218 | 0.102 | 0.037 | 0.07 | 0.118 | 0.114 | 0.104 | 0.097 | 0.069 | 0.107 | 0.12 | 0.025 | -0.008 | 0.079 | 0.031 | -0.006 | -0.032 | 0.114 | 0.01 | 0.015 | 0.01 | 0.07 | 0.155 | 0.042 | 0.079 | 0.034 | 0.163 | -0.074 | 0.128 | -0.102 | 0.354 | 0.014 | 0.089 | 0.055 | 0.208 | 0.177 | 0.193 | 0.127 | 0.146 | 0.12 | 0.167 | 0.109 | 0.145 | 0.102 | 0.178 | -0.005 | 0.131 | 0.1 | 0.11 | 0.077 | 0.137 | 0.03 | 0.131 | 0.109 |