China National Complete Plant Import & Export Corporation Limited

SZSE:000151.SZ

10.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Operationele Activiteiten:
Nettowinst -65.905-37.795-250.71222.962-1.33-34.408-446.933-27.49-5.8641.4142.1125.578-42.3432.626-299.5730.5431.1727.1536.31516.487-14.6270.57617.428.95344.7612.22821.64513.94129.61822.15725.33921.130.29924.14348.98415.146.65523.847-17.10946.03958.5725.87730.05725.72719.34717.98126.0569.967-4.65712.376-16.887-4.878-6.5717.332-5.3382.7452.9737.5436.8216.7048.7896.4726.735-1.79913.9973.34-29.2281.36866.5551.6019.01512.04725.9691.0693.55315.526.5210.91821.67311.26216.8831.27312.7918.6349.6099.344
Afschrijvingen & Amortisatie 10.24610.2467.458-14.3158.1068.1069.1119.1116.875025.33912.0631.4381.43819.947-2.5572.557011.121-4.6254.62509.347-2.352.35011.726-2.4782.47808.1-1.9421.94206.271-1.9271.92708.389-3.2553.25506.715-3.233.2306.487-3.212000000000000000000000014.64613.40313.40613.21522.35213.45311.63315.5277.4991.4251.2741.2711.4471.1881.7821.709
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00775.777-546.51546.510-636.129.777-9.7770-240.501197.037-197.0370550.271-32.88132.8810-458.025168.141-168.1410-493.257335.282-335.2820-68.838126.889-126.889082.992154.288-154.2880-78.109222.099-222.0990243.47683.223-83.2230-40.357-60.18960.189053.319136.9010000000000000000000000-127.101111.978.107-94.353438.029-65.12816.082-296.125325.902-205.611-377.443-25.08572.81462.064-57.035-96.056
Vorderingen 00763.237-565.699565.6990-856.166-7.4097.4090-251.512214.532-214.5320419.356-7.1047.1040-256.66193.033-93.0330-13.62153.71-153.71043.8292.075-92.075097.496117.132-117.1320-73.577210.329-210.3290266.52371.228-71.2280-146.71128.978-28.978068.57975.63800000000000000000000000000000000000000
Voorraden 0012.5419.189-19.1890220.04617.186-17.186011.01-17.49517.4950130.916-25.77725.7770-201.36575.108-75.1080-479.637181.572-181.5720-112.65834.814-34.8140-14.50437.156-37.1560-4.53211.769-11.7690-23.04810.643-10.6430106.354-89.23689.2360-15.2661.2630000000000000000000000-1.07-35.9118.065-8.372053.178-59.62811.5296.4836.96-258.129-10.33811.666-14.1063.79924.594
Crediteuren 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0000000000000000000000000000000000000001.352-1.352000.069-0.0690000000000000000000000000-126.03147.8160.042-85.9810-118.30675.71-307.62529.419-212.571-119.314-14.74761.14876.17-60.834-120.65
Overige Niet-Contante Posten 399.142-78.872-253.785543.609-350.684-8.106627.008-18.88890.303169.287-42.112-5.57842.343-2.626299.573-0.543-1.172-7.153-6.315-16.48714.627-0.576-17.42-8.953-44.76-12.228-21.645-13.941-29.618-22.157-25.339-21.1-30.299-24.143-48.984-15.1-46.655-23.84717.109-46.039-58.57-25.877-30.057-25.727-19.347-17.981-26.056-9.9674.657-12.37616.8874.8786.57-17.3325.338-2.745-2.973-7.543-6.821-6.704-8.789-6.47-26.7351.799-13.997-3.3429.228-1.368-66.555-1.60130.3919.4173.48613.238-104.45113.96612.73214.978.5093.431-1.338-2.1813.202-6.7664.418-0.341
Kasstroom uit Operationele Activiteiten 322.992-116.667278.7385.746202.603-34.408-446.933-27.4981.537170.698383.02378.39-118.393-36.15-125.22559.637134.242-43.114-165.077-149.183-138.768-53.039-362.552-118.854-209.793110.546-226.612329.136-359.134365.107568.565-416.457-369.61-132.9762.13-215.347-176.549-61.11223.433-134.724440.135239.52261.674672.65346.382-50.60845.092356.661254.163-113.6740-19.9190043.853-19.42500123.8617.531-20.21-102.535-35.814000108.168-11.66500-73.05146.767120.969-66.831359.483-22.20966.968-264.71363.582-189.492-360.623-24.72190.25465.12-41.226-85.344
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.069-0.06-21.806-0.699-0.052-2.384-3.328-0.662-2.824-1.506-10.419-0.254-0.246-0.014-0.342-0.025-0.194-0.064-2.017-0.522-0.184-0.011-4.617-0.403-0.182-0.161-0.552-2.147-0.095-38.895-4.385-0.47-3.625-0.937-8.002-0-0.431-0.001-1.713-0.486-0.175-2.683-3.805-0.018-0.211-0.838-1.793-0.453-0.361-0.326-4.322-0.737-0.901-0.129-0.813-0.047-0.1-0.375-32.905-0.481-1.417-3.64-4.463-0.866-2.818-0.027-0.461-0.175-10.179-11.989-15.254-4.976-7.398-4.177-12.887-3.042-36.197-21.529-23.001-2.347-0.86-0.482-36.744-0.18-0.858-0.196
Netto Overnames 0.010.0028.2350.0310.886014.3751.59300-379.174000000000000000000000000000000000000000000000000.0080004.5430.86600000015.3480000.06700046.5980.0120.140.00136.744000
Aankoop van Beleggingen 000-0.031-0.88605.80-5.8000000000000000000000000000000000000000000000000026.53400-27.373-0.72-1.957000000-22000-314.975000-192.137-78.808-7.382-5.571-225.214000
Verkoop/verval van Beleggingen 0000.0590.131-1.148-14.375000000000000004.49800000000-0000000000000000000000000000133.7110.5510.29510.241.7583.69500-7.37594.737440.1744.6291.0640.04120.6980.01717.765-0.5511.3520.0195.05420.12488.75830.70247.211.16100.079
Overige Investeringsactiviteiten 00.002229.670.0310.886-1.148-21.449-0-5.80-366.333-0.254-0.246-0.014-0-0.025-0.194-83.56255.2990.049-0.184-0.011-4.6170.001-0.182-0.1610.9960.0451.136-38.8950.0040.1430.913-0.937-8.0020.42-0.431-0.0013.0660.0720.0330.15932.7570.001-00.0220.8410.0640.025-0.3260.0480.7370.509-0.129-0.05-0.0470.0020.062-27.390.0010-0-4.463-0.8663.748-0.0272.1470.029-89.9990.035-15.2560.011-00.02-106.08910.813-17.53-0.004-3-0-36.744-0.224-0.858-0.196
Kasstroom uit Investeringsactiviteiten -0.059-0.058216.1-0.6090.966-3.532-18.9770.931-8.624-1.506-376.752-0.254-0.246-0.014-0.342-0.025-0.194-83.624253.282-0.473-0.1844.487-4.617-0.401-0.182-0.1610.444-2.1021.041-38.895-4.381-0.327-2.712-0.937-8.0020.42-0.431-0.0011.353-0.414-0.142-2.52428.952-0.018-0.212-0.816-0.951-0.389-0.336-0.326-4.2740.737-0.392-0.129-0.862-0.047-0.098-0.31399.9570.072-1.122-20.772-3.3460.8720.93-0.027-5.6994.591340.00582.675-36.098-4.92413.299-4.14-320.032.497-24.032-39.009-160.486-61.02277.65624.65-214.7480.757-0.858-0.117
Financieringsactiviteiten:
Schuldaflossingen -224.346-43.688-705.471-233.345-613.914-129.569-759.075-1.044-230.502-254.959-283.313-119-170-31.397-138.386-0.005-123.691-149.336-49.224000000000000000000000000000000000000000-300-22.571-6.808000-10-32.394-15.853-478.279-142-361.444-213.247-543.025-187.847-155.671-230.435-369.546-1.4-446.898-100-250-180-275000
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000-1.5380000000000000000-0000-0000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -8.502-8.825-20.519-10.291-13.892-8.789-7.438-11.308-7.684-9.494-7.375-3.313-4.335-3.588-1.219-1.959-7.555-2.655-4.59-1.017-59.23-0.109-8.495-0.898-85.353000-88.7940-0.183-1.009-119.585000-118.3920-00-86.6420-0.0310-20.75000000-0.06800-0.943-1.00500-1.626-10.9-16.821-0.49-0.106000-1.819-0.618-44.263-3.087-16.919-10.928-52.582-13.727-12.862-13.25-50.288-15.721-14.196-32.104-2.592-0.819-5.149-0.20700
Overige Financieringsactiviteiten -7.245-10.082-6.338261.188512.5875.726704.39234.37298.15112.968678.292118.986275.207100.994194.0280.01117.76231.47973.28075.74955.749-75.28538.94499.970-50-0.13100.1742.0180000-0.177000-0.12600.06200000-10.0919.990-50002.011000300000-11.77408.051070171.962401.795105.907344218.514358.779180.83327.966100488.894319.36357630425.068000
Kasstroom uit Financieringsactiviteiten -238.13333.606-383.16417.552-115.227-62.632-62.12222.01859.964-151.485387.604115.673100.87166.00854.423-1.954-13.484-120.51319.465-1.01716.51955.639-83.7838.04614.6170-50-88.9250-0.0091.009-119.584000-118.569000-86.76900.0310-20.75000-10.0919.990-5.06800-0.9431.00500-31.62619.1-39.392-7.298-0.1060-11.774-10-26.162-16.47-452.54226.87423.431-118.269-251.60716.94190.246-62.854-91.86882.87927.799187.259323.408-150.819144.92-0.207-38.5460
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 13.364-17.895-5.568-2.22912.175-3.11710.27413.29427.485-14.741-16.372-4.937-6.1870.509-18.208-14.4031.4120.026-1.132.4191.83-0.37416.60119.54416.994-17.02-12.858-19.453-8.5290.093.854-38.0572.409-4.58113.79929.347-5.7746.59-12.082-4.2186.5396.248-4.478-3.435-5.881-1.213-1.9061.478-0.1680.107-2.916-1.1590.9150.950.780.8-7.694-1.008-0.218-0.006-0.058-0.002-13.8590000.208-0.237002.4890000.825-0-0.125-00.0190-0-0-0.061-00.0080.053
Netto Kasstroomverandering 39.956-148.405106.10520.46100.51633.45-187.1393.425160.3632.966377.503188.873-23.95530.353-89.35243.255121.975-247.226106.54-148.255-120.6036.714-434.348-61.664-57.35793.366-244.025307.581-455.547326.302568.029-453.824-419.317-138.4947.927-185.579-301.323-54.521212.703-139.356359.763243.24686.18669.219.539-52.63742.235357.75243.568-103.903164.006-25.4159.359-54.61842.828-17.666-88.555-96.451191.97426.697-60.781-130.608-53.125-48.857106.632-14.08776.52466.21933.06552.878-83.22723.574-117.339-54.031230.525-82.567-49.057-220.84230.915-63.25540.44-150.89120.36465.669-80.621-85.408
Kaspositie aan het Einde van de Periode 1,308.0811,268.1251,236.3771,130.2721,109.8121,009.296966.2041,153.3431,149.917989.555986.589609.087420.214444.17413.816503.168459.913337.938585.164478.624626.879747.481760.8571,195.2061,256.871,314.2271,220.8621,464.8871,157.3061,612.8541,286.552718.5231,172.3481,591.6651,730.3391,722.4121,907.9912,209.3142,263.8352,051.1322,190.4871,830.7241,587.4781,501.299832.099812.56865.197822.961465.211221.643325.546161.54186.95127.591182.209139.381157.047245.603342.053150.079123.382184.164314.771367.896416.753310.121324.208247.685181.466148.401103.1186.327162.754280.092334.123103.598186.166235.222455.937225.023288.278247.838398.728378.364312.695393.316