CJ Logistics Corporation

KRX:000120.KS

80900 (KRW) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 52,383.82846,438.45769,623.81357,698.04760,114.44848,420.73138,003.25160,197.87367,089.12831,531.53350,732.72939,545.18849,363.41618,638.36247,534.18947,512.15136,218.44411,358.45732,788.29713,007.85117,629.92-12,536.21319,870.1145,164.6876,718.07234,847.196-875.84310,805.63724,525.0374,433.01312,888.788553.67328,447.05726,320.61321,060.91722,974.9638,900.42310,281.15728,413.33217,400.117,902.7215,735.577-33,786.428-32,420.059-1,989.2568,134.6491,364.1524,870.55421,935.11121,402.10637,373.08517,600.9621,595.4654,424.83522,881.4177,579.5928,28624,757.29627,878.26621,403.66262,909.79930,863.52216,355.7715,211.76920,064.16765,613.052
Afschrijvingen & Amortisatie 0153,375.203150,738.653147,872.035143,195.454137,377.54214,982.8814,795.97914,368.23213,844.34310,435.592119,351.32313,114.69215,150.60315,103.06715,532.74115,137.99715,593.71318,056.3512,953.84115,429.9315,164.8165,561.69952,591.03749,886.66845,652.99243,419.07941,136.97538,111.11438,680.39839,585.38735,335.27535,423.16334,635.39832,194.51531,030.33530,847.6131,069.87931,350.29131,266.37529,993.24430,907.50717,410.93928,645.46121,447.86419,651.38218,645.71518,404.28817,720.06217,261.28319,552.03618,590.60118,230.1717,960.35411,662.41411,621.26411,697.81764,099.44762,822.44462,009.2519,833.43919,407.50719,007.07417,600.42617,554.2116,650.381
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -102,429.774-113,257.476-1,390.3540,683.115-18,333.679-73,318.488161,763.2585,733.508-42,500.324-277,894.927-97,582.02264,109.559-189,731.219-132,408.211-81,367.927222,651.18355,333.261-299,783.824399,016.012-31,756.953-64,353.08-16,800.121-98,208.43318,974.016-93,420.046-81,338.102-31.96114,001.406-84,532.78817,563.4548,849.522-204,439.26277,359.02944,402.9-27,667.186-101,570.7645,009.19249,918.231110,759.399-1,009.94-23,693.934-57,085.406-37,844.378-36,571.248-49,131.252-20,109.313-52,993.617-28,410.985-62.462-29,689.612-30,571.93147,863.958-43,794.895-11,913.686-112,448.72731,539.394-40,612.881-6,476.915,471.748-70,517.222-48,586.721-165,056.048-58,766.88213,793.431-13,708.546-48,703.063
Vorderingen 00-19,657.41000-68,553.87300000000000000000000000000000000000000000000000000000000000
Voorraden 0011,340.238000-16,002.520000000000000002,869.7021,216.608-4,040.187-829.917-335.502-2,014.777-1,143.073,405.789-1,020.275-625.758-1,658.0162,882.6012,648.83732.134-1,277.06-1,010.5146,179.08165.347453.8961,039.965-3,106.12-3,346.7763,433.992378.2652,168.054-833.879395.215-747.89-1,783.8793.762101.739-533.539-1,054.97401.355-410.366-480.4839.43794.476963.8-1,704.2893.923-25.49-112.144-106.287
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -102,429.774-113,257.476-27,832.38640,683.115-18,333.679-73,318.488242,174.3565,733.50800000000000000-101,078.13517,757.408-89,379.859-80,508.185303.5416,016.183-83,389.71814,157.6659,869.798-203,813.50479,017.04541,520.299-30,316.022-101,602.8986,286.25250,928.745104,580.318-1,075.287-24,147.83-58,125.371-34,738.258-33,224.472-52,565.244-20,487.578-55,161.67-27,577.106-457.677-28,941.722-28,788.13147,070.196-43,896.634-11,380.147-111,393.75731,138.039-40,202.515-5,996.41715,462.318-71,311.698-49,550.521-163,351.768-58,860.80513,818.921-13,596.402-48,596.776
Overige Niet-Contante Posten 175,859.559328,944.93719,003.06232,504.9697,807.5122,752.808124,300.652129,912.518138,929.439127,881.739149,904.4114,979.052136,535.243101,355.889124,379.184140,146.6394,050.376112,948.003120,150.921128,580.343104,947.12596,949.97219,591.13920,260.46111,102.037-15,339.32129,499.08332,009.8379,863.2127,805.6914,794.67818,849.09333,075.8832,323.4754,860.07616,184.18214,669.33122,111.30310,764.6938,249.82819,859.0068,990.90929,328.613-12,930.21911,250.277-3,662.947-148.62976,063.172-2,460.17513,017.557-10,577.72-227.0178,405.99-3,312.7828,411.19-17,898.34912,945.38-1,144.5213,728.11122,913.347-3,402.972-542.6736,091.3597,280.376-8,913.696-60,864.67
Kasstroom uit Operationele Activiteiten 125,813.614108,750.716237,975.178278,758.167192,783.735115,232.593339,050.041210,639.877177,886.474-104,637.312113,490.7218,633.7999,282.1322,736.643105,648.513425,842.705200,740.077-159,883.651570,011.58122,785.08273,653.89582,778.4486,814.51996,990.201-25,713.269-16,177.23572,010.35897,953.855-12,033.42788,482.55576,118.375-149,701.221174,305.132107,682.38630,448.323-31,381.28459,426.556113,380.57181,287.71555,906.37334,061.037-11,451.413-24,891.255-53,276.065-18,422.3674,013.771-33,132.38190,927.02937,132.53621,991.33415,775.4783,828.5024,436.737,158.721-69,493.70632,841.901-7,683.68481,235.322109,900.56935,809.03730,753.545-115,327.692-17,312.67843,886.00214,996.135-27,304.3
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -40,973.634-45,726.448-62,310.458-62,020.83-110,345.872-83,698.065-103,431.867-68,181.801-73,893.788-59,605.599-73,520.757-54,652.645-63,814.397-69,368.459-86,157.124-75,705.013-72,776.561-102,799.655-79,748.806-136,612.247-107,862.865-110,257.289-177,986.815-126,777.688-115,875.625-138,228.766-184,625.369-171,792.761-89,621.921-77,807.829-94,527.764-37,753.6-170,813.495-27,886.061-45,111.458-26,719.181-19,560.79-14,741.749-16,454.584-6,241.989-42,631.751-33,100.056-112,389.402-45,591.145-63,549.871-33,059.289-64,805.176-60,708.321-68,033.33-65,490.125-55,299.686-79,953.675-69,236.104-57,173.925-18,180.782-48,430.215-20,337.365-108,701.999-102,989.808-99,733.882-24,100.626-25,561.74-45,080.395-27,848.588-32,781.905-58,792.863
Netto Overnames -4,44815,315.54119,354.0281,937.8-1,010-17,700-8,204.3866,705.293-6,249.185-2,5002,268.43161,885.448597,602.971-200377.205-30,643.939-1,100.852-29,351.388-2,578.615-35.358-4,416.093-3,246.60125,845.449-252,338.59-8,343.112-76,550.562700.125-113,243.408-17,286.155,025.376-101,449.391-1,348.236-12,792.424-429,431.8267,722.16610,485.378-332.013-2,000-5,830.53-15,277.154-11,505.235-6,403.697668.678-7,918.8713,017.532-1,659.117-1,199.474-655.965-23,586.201369.682452.9111,519-1,229-872.565,006.9973,280.054136,602.31-60,295.943-54,522.978146.959-200,932.79711,317.429-2,232.272-5,783.4-41,135.685139,595.257
Aankoop van Beleggingen -28,349.17-60,331.964-8,469.428-79,137.505-24,571.3-192,353.807-393,952.775-36,063.251-13,357.107-25,795.126-26,580.253-58,091.474-15,650.29-26,090.551-22,712.6531,514.669-16,438.525-46,255.673-20,135.924-4,053.165-56,829.975-31,354.435-260,709.799-5,600.045-574.544-1,102.199-3,291.192-1,762.432-78,605.073-2,381.211-6.499-1,482.566-3,102.84-1,306.882-16,051.059-36,508.397-2,550.358-30,210.623-5,188.577-6,372.612191.126-1,291.2748,568.295-12,678.089-13,531.252-3,024.969-2,138.231-3,659.386-4,095.903-4,346.92915,908.648-22,820.191-6,143.428-3,067.3639,793.146-32,400.53-37,235.51483,306.335-81,938.497-1,416,685.213-90,260.787-1,282.495-3,694,167.0652,860.635-3,726.798-31,198.248
Verkoop/verval van Beleggingen 15,137.36334,586.00239,940.88763,618.081107,869.802280,534.54694,784.02325,696.96328,196.52431,095.1066,042.89525,289.5527,779.01214,886.74631,316.373-18,983.71818,682.99213,841.73815,599.56527,796.8545,860.33651,774.281259,649.533918.0941,383.6825,157.23983,042.28-243.626113.412639.178779.1511,436.596152.5845,927.457,743.18369,859.9863,918.6243,055.587-70,413.15192,144.432-1,370.9962,216.242-2,965.1526,561.58512,881.31570,726.85416,869.41211,257.0124,534.6197,801.99-26,138.86821,178.8215,794.481,435.59-27,715.88932,873.46640,987.3959,451.6182,363,249.1922,101,809.475232,964.3187,813.98716,010.40311,122.27908.48311,087.841
Overige Investeringsactiviteiten -13,988.627420130.9538,039.0339,746.8671,643.8839,259.58114,309.0223,454.99910,872.57722,198.5052,612.1945,800.0058,012.60685,031.86814,367.37417,912.2154,041.1480,748.8366,665.8453,837.5766,124.149-381.30412,016.093-3,424.08519,430.117-6,267.162-12,233.2715,167.079-25,129.467100,094.60160,175.756-93,625.393101,499.89348,198.74-41,511.7821,180.939-3,249.00863,096.71-75,780.94-1,920.7174,766.3970,652.468-5,862.7782,714.71-2,186.25890.451-469.84218,243.18220,183.379344,407.365-36,273.09833,680.5122,627.02813,036.146-2,117.755,428.349-76,445.7977,643.69821,300.9659,781.977-3,555.1074,086.99325,491.112335.5851,064.761
Kasstroom uit Investeringsactiviteiten -72,622.069-55,736.869-11,354.018-67,563.421-18,310.503-11,573.443-401,545.424-57,533.774-61,848.558-45,933.042-69,591.18-22,956.926531,717.301-72,759.6587,855.668-109,450.626-53,720.731-160,523.837-6,114.945-106,238.075-119,411.021-86,959.895-153,582.936-371,782.136-126,833.684-191,294.171-110,441.317-299,275.498-180,232.653-99,653.953-95,109.90121,027.95-280,181.568-351,197.4262,501.571-24,393.996-17,343.598-47,145.793-34,790.133-11,528.263-57,237.56636,187.605-35,465.113-65,489.298-58,467.56630,797.229-50,383.018-54,236.502-72,937.633-41,482.003279,330.37-116,349.144-27,133.54-57,051.16771,939.618-46,794.975125,445.175-152,685.7862,131,441.607606,838.304-72,547.933168,732.074-3,721,382.3365,842.029-76,400.3261,756.748
Financieringsactiviteiten:
Schuldaflossingen -39,233.805179,427.249-157,580.647-34,838.633-466,444.23924,915.28286,795.468-13,559.38710,515.527217,879.597-262,869.879-246,416.663-135,392.002165,768.778-209,032.132-252,683.557-104,191.048545,143.069-704,728.7834,467.24923,073.048-322,578.21521,890.519213,747.84142,674.083240,269.78838,659.737235,234.874173,621.4169,362.84754,968.79390,268.19834,523.227176,120.626-11,540.114-33,409.547-19,805.039-56,336.585-86,970.356-56,739.60530,981.284-46,120.17995,695.819106,542.42922,630.142-20,009.606-3,167.627-1,679.54513,363.3318,661.669-119,830.0089,790.63831,184.66421,257.65222,557.888-65,159.822-30,311.85155,862.51460,402.011141,540.3053,609.31-91.837-73,495.4151,159.97523,513.461,125.784
Uitgifte van Gewone Aandelen 0149,599.48-76,073.2000000000000000052.090000000003.393000027,327.9604.6918.98244.257266.45500-7,064.2056,373.1670000000000000000-1.18704,104,098.947000
Terugkoop van Gewone Aandelen 0-350,000-200,0000000000000000000000000000000000000000000000000000000000-2,264,005.552-696,001.049000000
Uitgekeerde Dividenden -13,127.958-3,274.715-34.293-6,668.076-5,397.032-6,694.668-1,358.326-11,457.525-5,933.516-10,347.282-5,925-5,925-5,925-5,925-16,982.704-7,101.566-5,925-5,925-13,943.944-9,769.036-2,737.776-2,250-9.393-2,703.23400-0000000000-33.227-67.082000000000000000-110.373000000000000
Overige Financieringsactiviteiten 6,477.238-0.63-65,445.197-73,250.04600-58,505.7-5,093.397-59,085.631-58,662.568-500.471-7,893.085-306,551.478-59,647.045-195.16-46.3620-47,341.541-173,355.58911,091.3882,415.7348,949.48131,251.07230,285.76-448.1482,402.206-329.03312.33-77.436700.5172,336.5222,013.056113,115.84369,883.714-8,215.71329,768.50.001-1,151.246-18,665.271-3,799.371,690.24102,836.3031,802.71817,122.975-1,238.241-2,240.812-788.504-991.822-862.821-1,686.654923.882-163.2370-341.453-0.0010.001235.3-235.30-0.0010.001-312,179.36-7,045.543-356.194-5,003.04
Kasstroom uit Financieringsactiviteiten -45,884.525-24,248.616-434,841.552-114,756.756-483,691.27118,220.611221,006.443-24,970.259-54,503.62148,869.747-269,295.351-260,234.747-447,868.48100,196.733-215,944.588-259,831.486-110,116.048491,876.528-515,747.629-3,758.30922,754.36524,121.265153,150.985241,330.365141,320.934242,671.99438,330.705234,537.277173,543.9810,066.75757,305.31592,281.254147,639.07246,004.34-19,755.828-3,641.047-19,833.574-57,545.931-105,591.37-60,272.5232,671.525-46,120.17974,909.91786,325.99339,753.117-27,112.618-5,408.44-2,468.04912,371.50817,798.848-121,516.66110,714.5231,021.42721,147.27922,216.435-65,159.823-30,311.849156,097.814-2,203,838.841-554,460.7443,608.122-91.8363,718,424.172-5,885.56823,157.266-3,877.256
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 910.065,220.108-99.318-325.0021,552.8855,213.193-11,991.65811,923.594,280.9192,718.997-7,603.0665,981.1515,819.4224,331.94-6,946.5395,435.769-10,851.75916,581.281-813.468444.115-2,227.9962,297.837-6,175.66412,214.472,351.8833,750.5971,613.2544,097.9713,918.999-7,328.298-2,555.662-4,900.116-70.38-31.63-1,921.08880.9481,361.73-178.1821,576.425727.313-3,587.0972,002.771-1,695.959-3,892.3991,351.6331,359.893-6.358923.752-61.056-142.797-538.0741,239.307-359.163-116.537-0.0010.0010-0.0010.00100000.0010-0.001
Netto Kasstroomverandering 8,217.0833,985.338-208,319.7196,112.987-307,665.155127,092.954146,519.401140,059.43565,815.2151,018.39-232,998.897-58,576.723140,951.112-7,495.077-109,386.94661,996.36226,051.54188,050.32147,335.53913,232.813-25,230.75722,237.655206.903-21,247.1-8,874.13638,951.1851,51337,313.605-14,803.101-8,432.93935,758.128-41,292.13341,692.2542,457.6711,272.987-58,535.3823,611.1148,510.66542,482.639-13,246.8553,987.655-19,381.21512,857.59-36,331.769-35,785.1839,058.275-88,930.19535,146.228-23,494.644-1,834.618190,658.752-23,517.332-6,691.677-28,861.70424,662.346-79,112.89687,449.64284,647.34937,503.33688,186.597-38,186.26653,312.546-20,270.84243,842.464-38,246.91930,575.191
Kaspositie aan het Einde van de Periode 332,337.644324,120.563290,135.225498,454.935402,341.948710,007.103582,914.149436,394.748296,335.313230,520.098229,501.708462,500.605521,077.328380,126.216387,621.294497,008.24435,011.877408,960.338220,910.017173,574.478160,341.665185,572.422163,334.767163,127.864184,374.964193,249.1154,297.915152,784.915115,471.31130,274.411138,707.35102,949.222144,241.355102,549.101100,091.43188,818.444147,353.824123,742.71115,232.04572,749.40685,996.26182,008.606101,445.50688,587.916124,919.685160,704.868151,646.593240,576.788205,430.56228,925.204230,759.82240,101.0763,618.40270,310.07942,218.98917,556.64396,669.539247,436.322162,788.973125,285.63723,541.66261,727.9288,415.38282,967.71839,125.25477,372.173