CK Hutchison Holdings Limited

HKEX:0001.HK

41.8 (HKD) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 131,599127,323128,740138,085112,315153,133182,129155,951140,147137,127122,159135,411142,754160,470150,223156,270154,407121,171162,06233,17926,79231,27725,00821,1675,291.7523,9715,291.7519,8944,973.521,8474,973.591,65222,91318,41322,91392,52123,130.2523,130.2523,130.251,793.251,793.251,793.251,793.251,402.251,402.251,402.251,402.25945.5945.5945.5945.52,077.52,077.52,077.52,077.51,008.251,008.251,008.251,008.251,295.51,295.51,295.51,295.5539539539539
Kortetermijnbeleggingen 380088793861560021,1320292,1672227547989186,2732,6122,77623659206592205529055-43,2401481,800148-28,137481.75481.75481.75214.5214.5214.5214.5359.75359.75359.75359.75305.75305.75305.75305.75253.5253.5253.5253.5260260260260914.75914.75914.75914.75225225225225
Liquide middelen en kortetermijnbeleggingen 131,599127,323128,740138,085112,315153,133182,129155,951140,147137,127122,159135,411142,756160,479150,223156,272154,634121,718162,16034,09734,40935,24927,78421,4035,350.7524,1775,350.7520,1145,028.522,1375,028.591,65223,06120,21323,06192,52123,61223,61223,6122,007.752,007.752,007.752,007.751,7621,7621,7621,7621,251.251,251.251,251.251,251.252,3312,3312,3312,3311,268.251,268.251,268.251,268.252,210.252,210.252,210.252,210.25764764764764
Nettovorderingen 18,65320,05119,04832,72534,16636,76635,76122,55219,86435,90222,14923,47240,27151,36811,67710,58753,68715,39816,4891,7811,0751,6000004,09100000000000000000000000000000000000000000
Voorraad 25,16224,47324,74223,28323,46123,62524,16324,56523,47823,84723,61623,41022,58421,70820,60118,85219,88819,76119,72973,19978,21579,78479,578020,02265,62820,02268,93217,23368,62017,23317,7334,433.2556,4624,433.2516,5934,148.254,148.254,148.2515,302.7515,302.7515,302.7515,302.7514,604.514,604.514,604.514,604.511,464.2511,464.2511,464.2511,464.256,776.56,776.56,776.56,776.56,4536,4536,4536,4533,472.753,472.753,472.753,472.755,044.255,044.255,044.255,044.25
Overige vlottende activa 28,18730,53939,23430,18220,71320,96520,55834,50835,29119,956161,684157,54937,90939,81339,39037,785036,64434,1681,0482,2041,2643,32382,942713.5251713.52,9607402,89974057,22914,159.256,80314,159.2548,14611,554.7511,554.7511,554.75981.5981.5981.5981.51,0901,0901,0901,0901,6991,6991,6991,699443.25443.25443.25443.25563.5563.5563.5563.5515515515515357357357357
Totaal vlottende activa 203,639202,386211,764224,275190,655234,489262,611237,576218,780216,832329,608339,842217,148233,546221,891223,494227,982192,974232,448110,125115,903117,205110,685104,34526,086.2594,14726,086.2592,00623,001.593,65623,001.5166,61441,653.583,47841,653.5157,26039,31539,31539,31518,29218,29218,29218,29217,456.517,456.517,456.517,456.514,414.514,414.514,414.514,414.59,550.759,550.759,550.759,550.758,284.758,284.758,284.758,284.756,1986,1986,1986,1986,165.256,165.256,165.256,165.25
Niet-vlottende activa:
Materiële vaste activa, netto 171,190181,024179,646171,987181,082207,951207,639215,906198,938202,839191,047118,307167,794167,094160,993153,753185,987187,070186,91117,4549,9549,97710,03810,1452,536.2510,2412,536.2511,2332,808.2510,1962,808.25195,41248,85310,53248,853205,38351,345.7551,345.7551,345.752,9062,9062,9062,9062,6402,6402,6402,6402,555.52,555.52,555.52,555.52,4032,4032,4032,4034,596.254,596.254,596.254,596.254,304.254,304.254,304.254,304.254,7544,7544,7544,754
Goodwill 268,714271,136270,548268,008282,543289,340293,709319,718309,855308,986321,996323,160254,617255,334257,702254,748259,270261,449261,13500000000000027,3326,83306,83328,8587,214.57,214.57,214.50000000000000000000000000000
Immateriële activa 143,735147,660418,409416,051428,687452,119456,073482,210463,271463,633474,332152,982105,527103,256101,07297,561114,108114,841134,80200000000000081,19820,299.5020,299.578,10119,525.2519,525.2519,525.250000000000000000000000000000
Goodwill en immateriële activa 412,449418,796688,957684,059711,230741,459749,782801,928773,126772,619796,328476,142360,144358,590358,774352,309373,378376,290395,937000000000000108,53027,132.5027,132.5106,95926,739.7526,739.7526,739.750000000000000000000000000000
Langetermijnbeleggingen 312,260324,438323,618316,304313,494296,747302,741298,437304,035306,973271,768266,620315,559314,037290,243259,365249,859248,129222,996295,787289,213255,243257,725262,89862,873251,16662,873244,36759,065252,60559,065227,38539,890210,31739,890187,66634,07934,07934,07945,099.7545,099.7545,099.7545,099.7542,430.7542,430.7542,430.7542,430.7539,62239,62239,62239,62237,282.537,282.537,282.537,282.537,43337,43337,43337,43337,454.2537,454.2537,454.2537,454.2537,97237,97237,97237,972
Belastingvorderingen 021,07419,65118,50919,46721,18822,51519,92620,46220,35321,98620,26020,73820,19517,66015,85620,74620,98622,66800000000000014,1053,526.2503,526.2514,6573,664.253,664.253,664.250000000000000000000000000000
Overige niet-vlottende activa 38,94911,185-264,802-266,697-278,158-288,308-289,668-319,177-309,545-308,640-321,687-20,260-20,738-20,195-17,660-15,856-20,746-20,986-22,668-313,241-299,16746,41232,16430,17810,39627,84410,39625,5808,421.756828,421.759,13119,2392,23119,23919,47217,705.517,705.517,705.55,360.255,360.255,360.255,360.256,628.256,628.256,628.256,628.255,858.255,858.255,858.255,858.254,820.54,820.54,820.54,820.52,2162,2162,2162,2162,0402,0402,0402,0401,375.51,375.51,375.51,375.5
Totaal niet-vlottende activa 934,848956,517947,070924,162947,115979,037993,0091,017,020987,016994,144959,442861,069843,497839,721810,010765,427809,224811,489805,844313,241299,167311,632299,927303,22175,805.25289,25175,805.25281,18070,295263,48370,295554,563138,640.75223,080138,640.75534,137133,534.25133,534.25133,534.2553,36653,36653,36653,36651,69951,69951,69951,69948,035.7548,035.7548,035.7548,035.7544,50644,50644,50644,50644,245.2544,245.2544,245.2544,245.2543,798.543,798.543,798.543,798.544,101.544,101.544,101.544,101.5
Totaal activa 1,138,4871,158,9031,158,8341,148,4371,137,7701,213,5261,255,6201,254,5961,205,7961,210,9761,289,0501,232,2441,085,9631,100,2551,052,8381,013,4651,062,7171,032,9441,079,536457,941444,528428,837410,612407,566101,891.5383,398101,891.5373,18693,296.5357,13993,296.5721,177180,294.25306,558180,294.25691,397172,849.25172,849.25172,849.2571,65871,65871,65871,65869,155.569,155.569,155.569,155.562,450.2562,450.2562,450.2562,450.2554,056.7554,056.7554,056.7554,056.7552,53052,53052,53052,53049,996.549,996.549,996.549,996.550,266.7550,266.7550,266.7550,266.75
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,81723,01721,77621,35623,49523,38225,22525,04222,96927,53928,27529,23318,40919,25217,47817,38021,62320,39321,0591,6631,4601,23214,3292,677669.250669.259,7012,425.2520,4952,425.2518,29820,222.25020,222.2573,02918,257.2518,257.2518,257.2597979797000000000000000000000000
Kortlopende schulden 84,07672,37857,50582,73061,35883,01893,95468,52650,12059,11750,64125,98622,70821,71240,33371,88067,69634,08945,26718,3528,9552,4384,3005,098013,910022,897015,897023,122014,468017,5891,802.51,802.51,802.52,247.752,247.752,247.752,247.75000000000000000000000000
Belastingschulden 3,7034,1663,6234,0012,1302,4022,1002,6391,4751,8691,6262,0712,4002,9482,0852,3342,0512,4382,21400000000001,79902,90001,57403,2490000000000000000000000000000000
Uitgestelde opbrengsten 05,9486,5926,0275,8256,9336,6556,1605,7066,1885,629-26,628-23,092-22,092-41,300-72,807-68,179-34,205-44,744-18,352-8,95500-8760000000-15,3980002,7890000000000000000000000000000000
Overige kortlopende verplichtingen 57,20162,96461,55368,42864,51572,61173,20977,23967,97870,776152,854158,75960,26070,97667,59665,71869,79973,38373,55411,33511,21611,7961,99512,4143,708.7513,4623,708.752,4333,907.2503,907.2562,591-13,716.7513,004-13,716.750-14,850.253,407-14,850.251,782.51,685.51,782.51,685.54,264.54,264.54,264.54,264.52,897.752,897.752,897.752,897.751,769.251,769.251,769.251,769.251,588.751,588.751,588.751,588.751,089.251,089.251,089.251,089.251,575.51,575.51,575.51,575.5
Totaal kortlopende verplichtingen 166,797162,525144,457176,515151,498181,413194,488173,446142,542159,301233,396221,929106,480114,888127,492157,312161,169130,303142,09431,35021,63115,46620,62420,1895,047.2527,3725,047.2535,0318,757.7538,1918,757.75106,91126,727.7529,04626,727.7593,86723,466.7523,466.7523,466.754,127.254,127.254,127.254,127.254,264.54,264.54,264.54,264.52,897.752,897.752,897.752,897.751,769.251,769.251,769.251,769.251,588.751,588.751,588.751,588.751,089.251,089.251,089.251,089.251,575.51,575.51,575.51,575.5
Langlopende verplichtingen:
Langetermijnschulden 261,515271,150297,929270,694298,302329,191347,756377,492392,375380,902382,697326,322314,957313,419289,418235,543268,124275,975298,97019,52230,64639,45241,50943,00110,750.2531,23110,750.2523,0205,75517,1415,75522,02760,406.7521,49260,406.75256,27564,068.7564,068.7564,068.758,314.58,314.58,314.58,314.55,913.755,913.755,913.755,913.756,902.256,902.256,902.256,902.254,670.754,670.754,670.754,670.754,476.754,476.754,476.754,476.754,089.254,089.254,089.254,089.254,813.754,813.754,813.754,813.75
Uitgestelde opbrengsten niet-vlottend 0155,64053,93157,70768,99470,10175,64471,47475,609234,089374429402243,61343344318,50029,63300-36,046-10,2860-10,2860-3,542.250-3,542.251,702-43,7570-43,7572,436-47,347.75-47,347.75-47,347.75-6,309.5-6,309.5-6,309.5-6,309.5-6,238.75-6,238.75-6,238.75-6,238.75-7,132.25-7,132.25-7,132.25-7,132.250000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 019,57219,52519,29017,20317,38317,80017,67216,95416,81918,67319,26126,23625,58325,21023,69225,65426,06231,1131,0221,01300820205842205850212.5820212.514,2903,572.52,3113,572.513,3553,338.753,338.753,338.75339.75339.75339.75339.75325325325325230230230230136136136136115.25115.25115.25115.2579.7579.7579.7579.750.750.750.750.75
Overige niet-vlottende verplichtingen 53,21539,67339,12039,19038,13353,69865,08468,33868,65069,40186,12573,90653,98854,81852,06052,72854,60400001,0988896310,301.75010,301.7503,542.2503,542.25238,77645,168.75045,168.754,52049,086.7549,086.7549,086.756,309.56,309.56,309.56,309.57,238.757,238.757,238.757,238.758,132.258,132.258,132.258,132.250000000000000000
Totaal niet-vlottende verplichtingen 314,730330,395356,574329,174353,638400,272430,640463,502477,979467,122487,497327,739317,526316,251290,917236,495269,267275,975298,97019,52230,64640,55042,39843,88410,97132,07310,97123,8705,967.517,9615,967.5261,56465,39123,80365,391276,58669,146.569,146.569,146.58,654.258,654.258,654.258,654.257,238.757,238.757,238.757,238.758,132.258,132.258,132.258,132.254,806.754,806.754,806.754,806.754,5924,5924,5924,5924,1694,1694,1694,1694,814.54,814.54,814.54,814.5
Totaal passiva 481,527492,920501,031505,689505,136581,685625,128636,948620,521626,423720,893641,421505,439508,708494,180469,275509,551483,833522,43851,89453,69556,01663,02264,07316,018.2559,44516,018.2558,90114,725.2556,15214,725.25368,47592,118.7552,84992,118.75370,45392,613.2592,613.2592,613.2512,781.512,781.512,781.512,781.511,503.2511,503.2511,503.2511,503.2511,03011,03011,03011,0306,5766,5766,5766,5766,180.756,180.756,180.756,180.755,258.255,258.255,258.255,258.256,3906,3906,3906,390
Eigen vermogen:
Preferente aandelen 00000000000366,137359,433335,324340,654344,300326,258320,872294,876000000000000000000000000000000000000000000000000
Gewone aandelen 3,8303,8303,8303,8303,8343,8343,8483,8563,8563,8563,8563,8563,8583,8583,8583,8583,8603,8603,86010,48910,4891,1581,1581,158289.51,158289.51,158289.51,158289.51,066266.51,158266.51,066266.5266.5266.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5289.5
Ingehouden winsten 671,941669,173660,797657,443644,143631,181617,887604,451596,607592,705574,374576,381558,505546,498529,232520,616508,169500,909486,714371,865341,031342,716321,601078,790.5299,74078,790.5290,34072,585286,79972,585061,857.75239,80761,857.75000054,883.554,883.554,883.554,883.552,422.7552,422.7552,422.7552,422.7546,800.546,800.546,800.546,800.543,462.7543,462.7543,462.7543,462.7541,436.541,436.541,436.541,436.539,76339,76339,76339,76338,791.7538,791.7538,791.7538,791.75
Overige gereserveerde algehele resultaten -379,302-369,105-370,251-377,260-376,807-366,606-351,922-356,676-379,029-373,542-380,950-366,137-359,433-335,324-340,654-344,300-326,258-320,872-294,87620,83636,10316,52412,2160-9816,041-9810-977.750-977.750-8720-872233,110000-688-688-688-688-613.75-613.75-613.75-613.75-549-549-549-549-508.25-508.25-508.25-508.25-354.5-354.5-354.5-354.5-331-331-331-331-307-307-307-307
Overige totale aandeelhoudersvermogen 242,972240,137242,972239,500243,161243,169243,920242,665244,377241,266244,377244,377244,505244,505244,505-444,095-407,825-397,053-345,061009,33121,547339,1787,774.2513,9807,774.2519,5756,674.59,3316,674.556,96726,923.259,33126,923.2549,35579,969.579,969.579,969.54,391.54,391.54,391.54,391.55,553.755,553.755,553.755,553.754,879.254,879.254,879.254,879.254,236.754,236.754,236.754,236.754,977.754,977.754,977.754,977.755,016.755,016.755,016.755,016.755,102.55,102.55,102.55,102.5
Totaal eigen vermogen van aandeelhouders 539,441544,035537,348523,513514,331513,152513,733494,296465,811464,285441,657458,477447,435459,537436,941424,679430,462428,588440,389403,190387,623369,729344,306340,33685,873.25320,91985,873.25311,07378,571.25297,28878,571.25309,49788,175.5250,29688,175.5283,53180,23680,23680,23658,876.558,876.558,876.558,876.557,652.2557,652.2557,652.2557,652.2551,420.2551,420.2551,420.2551,420.2547,480.7547,480.7547,480.7547,480.7546,349.2546,349.2546,349.2546,349.2544,738.2544,738.2544,738.2544,738.2543,876.7543,876.7543,876.7543,876.75
Totaal eigen vermogen 656,960665,983657,803642,748632,634631,841630,492617,648585,275584,553568,157590,823580,524591,547558,658544,190553,166549,111557,098406,047390,833372,821347,590343,49385,873.25323,95385,873.25314,28578,571.25300,98778,571.25352,70288,175.5253,70988,175.5320,94480,23680,23680,23658,876.558,876.558,876.558,876.557,652.2557,652.2557,652.2557,652.2551,420.2551,420.2551,420.2551,420.2547,480.7547,480.7547,480.7547,480.7546,349.2546,349.2546,349.2546,349.2544,738.2544,738.2544,738.2544,738.2543,876.7543,876.7543,876.7543,876.75
Totaal passiva en aandeelhoudersvermogen 1,138,4871,158,9031,158,8341,148,4371,137,7701,213,5261,255,6201,254,5961,205,7961,210,9761,289,0501,232,2441,085,9631,100,2551,052,8381,013,4651,062,7171,032,9441,079,536457,941444,528428,837410,612407,566101,891.5383,398101,891.5373,18693,296.5357,13993,296.5721,177180,294.25306,558180,294.25691,397172,849.25172,849.25172,849.2571,65871,65871,65871,65869,155.569,155.569,155.569,155.562,450.2562,450.2562,450.2562,450.2554,056.7554,056.7554,056.7554,056.7552,53052,53052,53052,53049,996.549,996.549,996.549,996.550,266.7550,266.7550,266.7550,266.75