CITIC Offshore Helicopter Co., Ltd.

SZSE:000099.SZ

7.87 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 239.123169.973248.763213.564211.13159.15495.57989.698173.473205.744194.555145.073141.667125.048113.31494.56685.96872.01991.96785.75982.53462.72761.28251.25745.778
Afschrijvingen & Amortisatie 440.286328.088322.912316.526281.232238.641233.628226.504201.074183.641153.321126.59119.297110.819100.44887.06284.36667.85560.05546.20136.94126.70933.68630.89627.454
Uitgestelde Inkomstenbelasting 3.428-45.36729.331-9.372-11.574-6.9132.789-9.721-2.4040000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000
Verandering in Werkkapitaal -112.756-60.987-4.101-196.946133.644-305.763-540.178-175.121-183.438-194.632-99.709-159.631-116.3961.601-99.079-88.1385.922-62.151-100.23-41.685-87.549-33.993-16.998-26.99-66.52
Vorderingen 265.912244.88282.964161.794154.969-179.308-645.894-41.722-109.716-116.319-132.53753.750000000000000
Voorraden -0.762-22.016.65310.3353.934-5.515-4.90481.515-114.092-151.888-21.997-12.1424.187-63.851-5.656-31.5831.016-31.824-41.376-34.331-49.749-38.897-10.9472.4030.357
Crediteuren -377.906-238.492-123.048-359.703-13.685-114.027107.831-205.19342.7740000000000000000
Overig Werkkapitaal -0-45.36729.331-9.372-11.574-300.248-535.274-256.636-69.346-42.744-77.712-147.489-120.58365.451-93.423-56.557-25.094-30.327-58.854-7.353-37.84.904-6.051-29.393-66.877
Overige Niet-Contante Posten 1,006.423157.832161.379137.079139.754141.576136.504149.493137.03271.16755.48892.74454.28562.76525.94846.80511.85620.2461.07112.70725.6-4.789-15.3312.7389.27
Kasstroom uit Operationele Activiteiten 583.177594.906728.952470.223765.76233.608-74.467290.575328.142265.92303.656204.777198.852300.233140.63140.296188.11397.96952.864102.98257.52750.65462.63957.90215.981
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -272.663-554.468-295.639-118.041-241.028-166.758-139.51-122.437-167.116-350.691-1,014.243-260.602-211.42-210.386-193.338-196.403-235.183-283.699-291.514-252.775-185.479-298.866-205.707-71.101-15.85
Netto Overnames -12.0031.4180.0010.002248.034-9.39139.55352.9781.49664.1590000000000189.0120.26071.130
Aankoop van Beleggingen 0-1.418-20-0.002-2.66-182.594-324.660-5000000000000-113.28-600-3600
Verkoop/verval van Beleggingen 01.90628.871.84160.351184.121330.4424.5120.67800000000031.38635.35474.2340.538213.798150.2970
Overige Investeringsactiviteiten 60.2461.41868.1550.002-241.0280.017-139.5152.9780.0310.026-12.1710.0660.07713.03766.05795.1965.54719.798108.61317.933-185.4797.6360.412-71.10167.082
Kasstroom uit Investeringsactiviteiten -284.665-551.144-218.613-116.198-176.331-174.604-133.686-64.946-214.91-286.506-1,026.413-260.536-211.343-197.349-127.28-101.206-229.636-263.901-151.515-199.488-220.997-310.4338.503-280.77451.232
Financieringsactiviteiten:
Schuldaflossingen -318.413-448.657-85.008-739.976-525.925-553.774-656.821-428.915-804.484-294.717-206.088-143.606-97.263-443.265-390.772-691.214-1,469.549-931.959-980.828-1,489.824-886.201-416.634-454.608-137.1450
Uitgifte van Gewone Aandelen 0000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000
Uitgekeerde Dividenden -50.425-76.066-45.455-30.304-15.152-63.695-42.693-88.071-89.273-73.321-45.635-37.989-41.696-40.457-48.71-72.768-46.363-91.31-48.67-29.623-17.678-24.356-51.337-8.169-9.663
Overige Financieringsactiviteiten -143.993107.768825.816489.258184.15419.7821,114.255267.663820.474498.613332.456855.161157.532361.948424.637654.2351,650.1391,130.3361,033.5061,627.6181,012.478646.288420.39768.580.146
Kasstroom uit Financieringsactiviteiten -512.831-416.954671.666-320.183-408.593-197.687414.741-249.323-73.282130.57580.733673.56618.573-121.774-14.845-109.747134.226107.0674.007108.171108.599205.298-85.555623.266-9.516
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.2471.19-0.162-0.6180.3160.662-0.521-0.9690.03-0.5-0.2390.1430-000-2.991-0.02200.00400.014-0-0.1390.193
Netto Kasstroomverandering -205.45-372.0031,181.84333.223181.152-138.021206.068-24.66439.979109.488-642.263617.956.082-18.889-1.495-70.65889.712-58.888-94.64411.669-54.871-54.467-14.414400.25557.889
Kaspositie aan het Einde van de Periode 1,235.5011,437.0881,809.09627.247594.024412.872550.893344.825369.489329.51220.021862.285244.335238.253257.142258.636329.294239.582298.47393.114381.445436.317490.784505.197104.942