CITIC Offshore Helicopter Co., Ltd.
SZSE:000099.SZ
7.87 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 239.123 | 169.973 | 248.763 | 213.564 | 211.13 | 159.154 | 95.579 | 89.698 | 173.473 | 205.744 | 194.555 | 145.073 | 141.667 | 125.048 | 113.314 | 94.566 | 85.968 | 72.019 | 91.967 | 85.759 | 82.534 | 62.727 | 61.282 | 51.257 | 45.778 |
Afschrijvingen & Amortisatie
| 440.286 | 328.088 | 322.912 | 316.526 | 281.232 | 238.641 | 233.628 | 226.504 | 201.074 | 183.641 | 153.321 | 126.59 | 119.297 | 110.819 | 100.448 | 87.062 | 84.366 | 67.855 | 60.055 | 46.201 | 36.941 | 26.709 | 33.686 | 30.896 | 27.454 |
Uitgestelde Inkomstenbelasting
| 3.428 | -45.367 | 29.331 | -9.372 | -11.574 | -6.913 | 2.789 | -9.721 | -2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -112.756 | -60.987 | -4.101 | -196.946 | 133.644 | -305.763 | -540.178 | -175.121 | -183.438 | -194.632 | -99.709 | -159.631 | -116.396 | 1.601 | -99.079 | -88.138 | 5.922 | -62.151 | -100.23 | -41.685 | -87.549 | -33.993 | -16.998 | -26.99 | -66.52 |
Vorderingen
| 265.912 | 244.882 | 82.964 | 161.794 | 154.969 | -179.308 | -645.894 | -41.722 | -109.716 | -116.319 | -132.537 | 53.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.762 | -22.01 | 6.653 | 10.335 | 3.934 | -5.515 | -4.904 | 81.515 | -114.092 | -151.888 | -21.997 | -12.142 | 4.187 | -63.851 | -5.656 | -31.58 | 31.016 | -31.824 | -41.376 | -34.331 | -49.749 | -38.897 | -10.947 | 2.403 | 0.357 |
Crediteuren
| -377.906 | -238.492 | -123.048 | -359.703 | -13.685 | -114.027 | 107.831 | -205.193 | 42.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0 | -45.367 | 29.331 | -9.372 | -11.574 | -300.248 | -535.274 | -256.636 | -69.346 | -42.744 | -77.712 | -147.489 | -120.583 | 65.451 | -93.423 | -56.557 | -25.094 | -30.327 | -58.854 | -7.353 | -37.8 | 4.904 | -6.051 | -29.393 | -66.877 |
Overige Niet-Contante Posten
| 1,006.423 | 157.832 | 161.379 | 137.079 | 139.754 | 141.576 | 136.504 | 149.493 | 137.032 | 71.167 | 55.488 | 92.744 | 54.285 | 62.765 | 25.948 | 46.805 | 11.856 | 20.246 | 1.071 | 12.707 | 25.6 | -4.789 | -15.331 | 2.738 | 9.27 |
Kasstroom uit Operationele Activiteiten
| 583.177 | 594.906 | 728.952 | 470.223 | 765.76 | 233.608 | -74.467 | 290.575 | 328.142 | 265.92 | 303.656 | 204.777 | 198.852 | 300.233 | 140.63 | 140.296 | 188.113 | 97.969 | 52.864 | 102.982 | 57.527 | 50.654 | 62.639 | 57.902 | 15.981 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -272.663 | -554.468 | -295.639 | -118.041 | -241.028 | -166.758 | -139.51 | -122.437 | -167.116 | -350.691 | -1,014.243 | -260.602 | -211.42 | -210.386 | -193.338 | -196.403 | -235.183 | -283.699 | -291.514 | -252.775 | -185.479 | -298.866 | -205.707 | -71.101 | -15.85 |
Netto Overnames
| -12.003 | 1.418 | 0.001 | 0.002 | 248.034 | -9.39 | 139.553 | 52.978 | 1.496 | 64.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.012 | 0.26 | 0 | 71.13 | 0 |
Aankoop van Beleggingen
| 0 | -1.418 | -20 | -0.002 | -2.66 | -182.594 | -324.66 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.28 | -60 | 0 | -360 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.906 | 28.87 | 1.841 | 60.351 | 184.121 | 330.442 | 4.512 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.386 | 35.354 | 74.23 | 40.538 | 213.798 | 150.297 | 0 |
Overige Investeringsactiviteiten
| 60.246 | 1.418 | 68.155 | 0.002 | -241.028 | 0.017 | -139.51 | 52.978 | 0.031 | 0.026 | -12.171 | 0.066 | 0.077 | 13.037 | 66.057 | 95.196 | 5.547 | 19.798 | 108.613 | 17.933 | -185.479 | 7.636 | 0.412 | -71.101 | 67.082 |
Kasstroom uit Investeringsactiviteiten
| -284.665 | -551.144 | -218.613 | -116.198 | -176.331 | -174.604 | -133.686 | -64.946 | -214.91 | -286.506 | -1,026.413 | -260.536 | -211.343 | -197.349 | -127.28 | -101.206 | -229.636 | -263.901 | -151.515 | -199.488 | -220.997 | -310.433 | 8.503 | -280.774 | 51.232 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -318.413 | -448.657 | -85.008 | -739.976 | -525.925 | -553.774 | -656.821 | -428.915 | -804.484 | -294.717 | -206.088 | -143.606 | -97.263 | -443.265 | -390.772 | -691.214 | -1,469.549 | -931.959 | -980.828 | -1,489.824 | -886.201 | -416.634 | -454.608 | -137.145 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -50.425 | -76.066 | -45.455 | -30.304 | -15.152 | -63.695 | -42.693 | -88.071 | -89.273 | -73.321 | -45.635 | -37.989 | -41.696 | -40.457 | -48.71 | -72.768 | -46.363 | -91.31 | -48.67 | -29.623 | -17.678 | -24.356 | -51.337 | -8.169 | -9.663 |
Overige Financieringsactiviteiten
| -143.993 | 107.768 | 825.816 | 489.258 | 184.15 | 419.782 | 1,114.255 | 267.663 | 820.474 | 498.613 | 332.456 | 855.161 | 157.532 | 361.948 | 424.637 | 654.235 | 1,650.139 | 1,130.336 | 1,033.506 | 1,627.618 | 1,012.478 | 646.288 | 420.39 | 768.58 | 0.146 |
Kasstroom uit Financieringsactiviteiten
| -512.831 | -416.954 | 671.666 | -320.183 | -408.593 | -197.687 | 414.741 | -249.323 | -73.282 | 130.575 | 80.733 | 673.566 | 18.573 | -121.774 | -14.845 | -109.747 | 134.226 | 107.067 | 4.007 | 108.171 | 108.599 | 205.298 | -85.555 | 623.266 | -9.516 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.247 | 1.19 | -0.162 | -0.618 | 0.316 | 0.662 | -0.521 | -0.969 | 0.03 | -0.5 | -0.239 | 0.143 | 0 | -0 | 0 | 0 | -2.991 | -0.022 | 0 | 0.004 | 0 | 0.014 | -0 | -0.139 | 0.193 |
Netto Kasstroomverandering
| -205.45 | -372.003 | 1,181.843 | 33.223 | 181.152 | -138.021 | 206.068 | -24.664 | 39.979 | 109.488 | -642.263 | 617.95 | 6.082 | -18.889 | -1.495 | -70.658 | 89.712 | -58.888 | -94.644 | 11.669 | -54.871 | -54.467 | -14.414 | 400.255 | 57.889 |
Kaspositie aan het Einde van de Periode
| 1,235.501 | 1,437.088 | 1,809.09 | 627.247 | 594.024 | 412.872 | 550.893 | 344.825 | 369.489 | 329.51 | 220.021 | 862.285 | 244.335 | 238.253 | 257.142 | 258.636 | 329.294 | 239.582 | 298.47 | 393.114 | 381.445 | 436.317 | 490.784 | 505.197 | 104.942 |