
Shenzhen Yan Tian Port Holdings Co.,Ltd.
SZSE:000088.SZ
4.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 170.956 | 180.417 | 206.355 | 207.907 | 196.311 | 214.883 | 249.047 | 235.742 | 192.845 | 218.999 | 204.687 | 183.352 | 190.572 | 202.668 | 168.133 | 163.592 | 145.475 | 150.336 | 151.062 | 133.796 | 95.987 | 137.519 | 170.737 | 158.658 | 126.444 | 110.865 | 106.576 | 95.918 | 90.156 | 93.081 | 93.034 | 78.545 | 79.118 | 80.307 | 78.841 | 62.424 | 62.165 | 65.087 | 63.004 | 58.355 | 62.467 | 79.952 | 82.761 | 70.751 | 67.387 | 83.346 | 81.673 | 73.131 | 69.545 | 78.931 | 77.234 | 80.454 | 79.846 | 92.745 | 87.594 | 82.997 | 97.421 | 109.977 | 105.783 | 101.981 | 99.196 | 111.502 | 102.47 | 97.18 | 90.27 | 99.754 | 106.511 | 111.747 | 111.796 | 137.732 | 193.328 | 198.745 | 172.901 | 176.866 | 188.355 | 189.984 | 161.832 | 178.459 | 162.552 | 159.071 | 143.496 | 156.802 | 160.507 | 162.626 | 135.986 | 162.016 | 168.523 | 133.506 | 126.24 | 140.058 | 135.642 | 130.724 | 101.3 |
Kosten van de omzet
| 132.713 | 140.075 | 167.522 | 148.623 | 144.162 | 214.334 | 149.006 | 145.273 | 123.134 | 209.238 | 130.215 | 112.066 | 122.771 | 120.068 | 104.461 | 99.16 | 95.2 | 109.097 | 91.967 | 97.292 | 73.608 | 98.623 | 85.306 | 77.546 | 78.568 | 32.604 | 48.709 | 47.937 | 46.633 | 61.069 | 45.714 | 39.291 | 41.756 | 50.831 | 35.924 | 27.693 | 27.17 | 40.09 | 26.349 | 27.611 | 30.418 | 41.195 | 32.122 | 29.862 | 29.74 | 35.993 | 31.402 | 29.936 | 29.07 | 35.519 | 32.131 | 29.632 | 32.557 | 41.393 | 30.971 | 30.654 | 35.165 | 39.316 | 35.847 | 37.357 | 33.511 | 40.112 | 35.966 | 30.446 | 29.916 | 39.905 | 36.938 | 40.343 | 39.962 | 62.322 | 73.788 | 97.026 | 88.11 | 125.689 | 81.961 | 89.128 | 78.179 | 92.184 | 57.317 | 83.73 | 79.194 | 88.418 | 81.303 | 94.26 | 68.845 | 86.493 | 89.035 | 75.4 | 69.465 | 71.064 | 54.5 | 62.266 | 45.488 |
Brutowinst
| 38.243 | 40.342 | 38.833 | 59.285 | 52.149 | 0.549 | 100.041 | 90.469 | 69.711 | 9.761 | 74.472 | 71.286 | 67.801 | 82.6 | 63.672 | 64.432 | 50.275 | 41.239 | 59.095 | 36.504 | 22.379 | 38.896 | 85.432 | 81.113 | 47.876 | 78.261 | 57.867 | 47.98 | 43.523 | 32.012 | 47.32 | 39.255 | 37.362 | 29.476 | 42.917 | 34.731 | 34.995 | 24.997 | 36.655 | 30.744 | 32.049 | 38.757 | 50.639 | 40.889 | 37.647 | 47.353 | 50.27 | 43.195 | 40.476 | 43.412 | 45.103 | 50.822 | 47.289 | 51.352 | 56.624 | 52.343 | 62.257 | 70.662 | 69.936 | 64.623 | 65.684 | 71.39 | 66.505 | 66.734 | 60.354 | 59.848 | 69.573 | 71.404 | 71.833 | 75.409 | 119.541 | 101.719 | 84.791 | 51.177 | 106.394 | 100.856 | 83.652 | 86.274 | 105.235 | 75.341 | 64.302 | 68.383 | 79.204 | 68.366 | 67.141 | 75.523 | 79.488 | 58.107 | 56.774 | 68.994 | 81.142 | 68.459 | 55.812 |
Brutowinstmarge
| 0.224 | 0.224 | 0.188 | 0.285 | 0.266 | 0.003 | 0.402 | 0.384 | 0.361 | 0.045 | 0.364 | 0.389 | 0.356 | 0.408 | 0.379 | 0.394 | 0.346 | 0.274 | 0.391 | 0.273 | 0.233 | 0.283 | 0.5 | 0.511 | 0.379 | 0.706 | 0.543 | 0.5 | 0.483 | 0.344 | 0.509 | 0.5 | 0.472 | 0.367 | 0.544 | 0.556 | 0.563 | 0.384 | 0.582 | 0.527 | 0.513 | 0.485 | 0.612 | 0.578 | 0.559 | 0.568 | 0.616 | 0.591 | 0.582 | 0.55 | 0.584 | 0.632 | 0.592 | 0.554 | 0.646 | 0.631 | 0.639 | 0.643 | 0.661 | 0.634 | 0.662 | 0.64 | 0.649 | 0.687 | 0.669 | 0.6 | 0.653 | 0.639 | 0.643 | 0.548 | 0.618 | 0.512 | 0.49 | 0.289 | 0.565 | 0.531 | 0.517 | 0.483 | 0.647 | 0.474 | 0.448 | 0.436 | 0.493 | 0.42 | 0.494 | 0.466 | 0.472 | 0.435 | 0.45 | 0.493 | 0.598 | 0.524 | 0.551 |
Onderzoek- en ontwikkelingskosten
| 0.947 | 3.2 | 1.393 | 1.356 | 0 | -1.28 | 1.397 | 0.825 | 0 | 0.548 | 0.511 | 0.462 | 0.519 | -0.365 | 0.875 | 0.555 | 0.488 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -76.254 | 89.328 | -20.234 | 32.362 | -43.204 | 74.459 | -11.086 | 21.751 | 37.225 | 79.712 | -20.972 | 29.312 | -56.087 | 74.164 | -18.935 | 31.048 | -49.844 | 27.514 | -14.113 | 24.149 | -49.499 | 25.845 | -15.765 | 24.912 | -42.541 | 22.128 | -13.251 | 22.862 | -19.314 | 17.849 | -9.171 | 19.974 | -26.069 | 16.223 | -6.37 | 15.16 | -25.427 | 14.492 | -7.549 | 14.537 | -24.816 | 16.285 | -9.927 | 11.656 | -28.054 | 14.81 | -11.831 | 13.698 | -31.508 | 18.46 | 14.253 | 16.59 | -23.616 | 12.11 | -8.129 | 14.608 | -19.809 | 11.988 | 9.979 | 11.805 | 12.633 | 9.275 | 10.435 | 9.579 | 21.297 | 12.293 | 11.674 | 11.59 | 14.751 | 16.194 | 12.572 | 11.695 | 18.864 | 15.551 | 12.506 | 17.139 | 22.112 | 18.076 | 16.777 | 16.321 | 16.711 | 19.235 | 18.808 | 17.362 | 17.626 | 14.837 | 16.688 | 14.116 | 17.423 | 13.685 | 16.009 | 11.759 |
Verkoop- en marketingkosten
| 0 | -1.609 | 5.303 | 1.72 | 1.631 | 4.295 | 1.765 | 1.997 | 2.095 | 4.923 | 2.386 | 2.004 | 1.705 | 1.932 | 2.528 | 1.697 | 1.36 | 1.697 | 1.003 | 0.811 | 0.532 | 1.096 | 0.661 | 0.566 | 0.551 | 1.193 | 1.596 | 0.487 | 0.397 | 0.242 | 0.41 | 0.064 | 0.281 | 1 | 0.314 | 0.045 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.117 | 1.029 | 1.607 | 1.481 | 0.468 | 0.915 | 0.832 | 0.849 | 1.269 | 1.345 | 1.409 | 1.44 | 1.491 | 1.538 | 1.548 | 1.455 | 0.62 | 0.729 | 0.678 | 0.723 | 0.717 | 0.715 | 0.825 | 0.619 | 0.707 | 0.536 | 0.552 | 0.351 | 0.328 | 0.354 | 0.272 | 0.164 |
Verkoop-, algemene en administratieve kosten
| 34.281 | -77.863 | 94.632 | -18.514 | 33.809 | -38.909 | 76.224 | -9.089 | 23.845 | 42.377 | 82.097 | -18.969 | 31.016 | -54.155 | 76.692 | -17.238 | 32.409 | -48.147 | 28.517 | -13.302 | 24.681 | -48.403 | 26.506 | -15.199 | 25.463 | -41.348 | 23.723 | -12.765 | 23.259 | -19.072 | 18.259 | -9.108 | 20.255 | -25.069 | 16.537 | -6.325 | 15.212 | -25.427 | 14.492 | -7.549 | 14.537 | -24.816 | 16.285 | -9.927 | 11.656 | -28.054 | 14.81 | -11.831 | 13.698 | -31.508 | 18.46 | 14.253 | 16.59 | -23.616 | 12.11 | -8.129 | 14.608 | -19.809 | 11.988 | 9.979 | 11.805 | 8.516 | 10.303 | 12.042 | 11.061 | 21.765 | 13.208 | 12.506 | 12.439 | 16.019 | 17.538 | 13.981 | 13.134 | 20.354 | 17.089 | 14.054 | 18.594 | 22.732 | 18.806 | 17.456 | 17.044 | 17.428 | 19.95 | 19.633 | 17.981 | 18.333 | 15.373 | 17.24 | 14.467 | 17.751 | 14.039 | 16.281 | 11.923 |
Overige kosten
| -324.289 | -253.103 | -447.776 | 0.254 | 0.053 | 434.153 | 0.121 | 0.098 | -1.818 | -160.708 | -52.715 | 48.77 | -6.772 | 0.718 | 3.476 | 0.565 | 0.022 | 0.252 | 0.139 | 0.51 | 0.04 | -0.071 | 0.241 | 0.615 | 0.231 | 0.866 | 0.115 | 2.364 | 0.084 | -4.717 | 0.055 | 4.188 | 0.771 | 0.507 | -0.025 | 77.911 | 70.794 | 4.39 | 228.775 | 0.939 | 0.016 | 0.039 | 0.902 | 4.178 | 62.199 | 0.209 | 0.002 | 0.001 | 0.028 | -0.008 | 0 | -0.059 | 0.002 | -0.926 | 0.01 | 0.008 | -0.1 | 0.801 | 0.111 | 0.168 | -0.052 | 0.357 | -0.015 | 0.108 | -0.081 | 0.729 | 0.135 | -0.383 | -0.121 | 0.22 | 0.152 | 1.043 | 0.119 | -15.82 | 1.032 | 0.531 | 0.169 | 0.145 | 0.318 | 0.484 | 0.19 | -1.631 | 0.247 | 0.935 | 1.574 | -0.115 | 0.65 | 2.189 | -0.781 | 0.023 | 2.555 | 2.085 | 3.103 |
Bedrijfskosten
| -289.062 | -327.765 | -351.752 | 40.009 | 33.809 | -434.153 | 33.247 | 12.71 | 22.027 | -117.784 | 29.893 | 30.264 | 24.764 | 36.203 | 33.627 | 26.639 | 33.441 | 35.822 | 22.747 | -6.27 | 23.118 | 31.47 | 27.342 | 27.007 | 26.413 | 38.214 | 24.631 | 22.666 | 24.453 | 24.171 | 18.998 | 21.208 | 21.085 | 20.662 | 16.809 | 16.749 | 17.357 | 26.413 | 16.737 | 17.162 | 16.9 | 17.142 | 19.357 | 14.943 | 14.175 | 12.73 | 17.873 | 13.956 | 16.312 | 13.863 | 21.457 | 17.295 | 19.596 | 22.143 | 15.505 | 14.84 | 18.359 | 26.34 | 15.779 | 13.649 | 15.337 | 12.722 | 13.975 | 15.515 | 14.315 | 25.411 | 17.193 | 16.442 | 16.245 | 21.213 | 23.877 | 19.691 | 18.113 | 25.362 | 23.313 | 20.17 | 23.842 | 28.254 | 24.239 | 22.951 | 22.157 | 22.883 | 25.983 | 24.989 | 22.932 | 23.558 | 20.886 | 21.643 | 18.795 | 22.513 | 19.255 | 20.964 | 16.072 |
Bedrijfsresultaat
| 327.304 | 368.107 | 390.584 | 406.649 | 18.34 | 649.036 | 215.396 | 248.671 | 126.351 | 127.545 | 157.821 | 171.13 | 104.684 | 141.764 | 131.193 | 158.385 | 95.079 | 79.727 | 174.3 | 146.073 | 19.383 | 101.233 | 148.819 | 119.435 | 67.144 | 179.584 | 148.563 | 132.508 | 73.628 | 135.83 | 150.253 | 88.332 | 95.583 | 104.844 | 129.728 | 98.127 | 90.569 | 71.779 | 129.437 | 92.472 | 85.979 | 107.882 | 141.782 | 126.539 | 87.441 | 125.337 | 127.186 | 120.224 | 93.28 | 148.194 | 110.191 | 119.454 | 98.394 | 119.565 | 113.983 | 124.275 | 187.012 | 108.059 | 145.029 | 137.617 | 122.241 | 147.613 | 146.569 | 143.367 | 122.367 | 160.269 | 205.772 | 166.481 | 151.925 | 181.07 | 229.622 | 190.764 | 176.947 | 178.542 | 250.736 | 234.842 | 172.374 | 258.126 | 223.668 | 183.025 | 139.736 | 192.052 | 228.79 | 191.694 | 166.254 | 247.935 | 272.428 | 192.569 | 168.3 | 170.599 | 207.764 | 164.216 | 125.887 |
Bedrijfsresultaat ratio
| 1.915 | 2.04 | 1.893 | 1.956 | 0.093 | 3.02 | 0.865 | 1.055 | 0.655 | 0.582 | 0.771 | 0.933 | 0.549 | 0.699 | 0.78 | 0.968 | 0.654 | 0.53 | 1.154 | 1.092 | 0.202 | 0.736 | 0.872 | 0.753 | 0.531 | 1.62 | 1.394 | 1.381 | 0.817 | 1.459 | 1.615 | 1.125 | 1.208 | 1.306 | 1.645 | 1.572 | 1.457 | 1.103 | 2.054 | 1.585 | 1.376 | 1.349 | 1.713 | 1.789 | 1.298 | 1.504 | 1.557 | 1.644 | 1.341 | 1.878 | 1.427 | 1.485 | 1.232 | 1.289 | 1.301 | 1.497 | 1.92 | 0.983 | 1.371 | 1.349 | 1.232 | 1.324 | 1.43 | 1.475 | 1.356 | 1.607 | 1.932 | 1.49 | 1.359 | 1.315 | 1.188 | 0.96 | 1.023 | 1.009 | 1.331 | 1.236 | 1.065 | 1.446 | 1.376 | 1.151 | 0.974 | 1.225 | 1.425 | 1.179 | 1.223 | 1.53 | 1.617 | 1.442 | 1.333 | 1.218 | 1.532 | 1.256 | 1.243 |
Totaal overige inkomsten en kosten netto
| -327.203 | 10.41 | 0.121 | 0.254 | 0.053 | -0.304 | 0.121 | 0.098 | 0.191 | 0.218 | 0.225 | 0.694 | 0.06 | 0.718 | 3.476 | 0.565 | 0.022 | 0.252 | -138.037 | 0.51 | 0.04 | -0.071 | 0.241 | 0.615 | 0.231 | 0.866 | 0.115 | 2.364 | 0.084 | -4.628 | -0.034 | 4.188 | 0.771 | 0.646 | -1.269 | 2.951 | 0 | 4.348 | 225.825 | 0.939 | 0.016 | -0.647 | 0.505 | 4.178 | 62.199 | 0.082 | 0.002 | 90.986 | 69.144 | 118.058 | 86.535 | -0.059 | -0.007 | -0.942 | 0.01 | -0.053 | -0.108 | 0.761 | 0.107 | 0.167 | -0.052 | 0.244 | -0.015 | 0.104 | -0.089 | 0.716 | 0.135 | -0.383 | -0.121 | 0.07 | 0.152 | 1.043 | 0.119 | -16.716 | 0.348 | 0.031 | 1.437 | -0.341 | -0.083 | 0.187 | -0.069 | -2.692 | -0.135 | 0.007 | -0.311 | -0.228 | -1.195 | 0.306 | -1.872 | -0.182 | 0.488 | 0.208 | 1.003 |
Inkomen voor belasting
| 0.101 | 378.517 | 390.705 | 406.903 | 15.179 | 648.368 | 215.518 | 248.769 | 126.543 | 127.764 | 158.045 | 171.824 | 104.744 | 142.482 | 134.669 | 158.951 | 95.101 | 79.979 | 174.439 | 146.583 | 19.423 | 101.162 | 149.06 | 120.05 | 67.374 | 180.45 | 148.678 | 134.873 | 73.712 | 131.202 | 150.219 | 92.521 | 96.354 | 105.49 | 128.459 | 101.077 | 90.569 | 76.127 | 355.262 | 93.41 | 85.995 | 107.235 | 142.287 | 130.716 | 149.64 | 125.419 | 127.187 | 120.225 | 93.308 | 147.692 | 110.181 | 119.395 | 98.387 | 118.623 | 113.993 | 124.221 | 186.904 | 108.82 | 145.136 | 137.784 | 122.188 | 147.856 | 146.554 | 143.471 | 122.278 | 160.985 | 205.908 | 166.098 | 151.804 | 181.14 | 229.774 | 191.808 | 177.066 | 161.826 | 251.084 | 234.872 | 172.3 | 257.785 | 223.585 | 183.212 | 139.667 | 189.36 | 228.656 | 191.701 | 165.943 | 247.707 | 271.233 | 192.874 | 166.428 | 170.417 | 208.252 | 164.424 | 126.89 |
Inkomen voor belasting ratio
| 0.001 | 2.098 | 1.893 | 1.957 | 0.077 | 3.017 | 0.865 | 1.055 | 0.656 | 0.583 | 0.772 | 0.937 | 0.55 | 0.703 | 0.801 | 0.972 | 0.654 | 0.532 | 1.155 | 1.096 | 0.202 | 0.736 | 0.873 | 0.757 | 0.533 | 1.628 | 1.395 | 1.406 | 0.818 | 1.41 | 1.615 | 1.178 | 1.218 | 1.314 | 1.629 | 1.619 | 1.457 | 1.17 | 5.639 | 1.601 | 1.377 | 1.341 | 1.719 | 1.848 | 2.221 | 1.505 | 1.557 | 1.644 | 1.342 | 1.871 | 1.427 | 1.484 | 1.232 | 1.279 | 1.301 | 1.497 | 1.919 | 0.989 | 1.372 | 1.351 | 1.232 | 1.326 | 1.43 | 1.476 | 1.355 | 1.614 | 1.933 | 1.486 | 1.358 | 1.315 | 1.189 | 0.965 | 1.024 | 0.915 | 1.333 | 1.236 | 1.065 | 1.445 | 1.375 | 1.152 | 0.973 | 1.208 | 1.425 | 1.179 | 1.22 | 1.529 | 1.609 | 1.445 | 1.318 | 1.217 | 1.535 | 1.258 | 1.253 |
Belastingkosten
| 8.759 | 27.473 | 10.854 | 24.596 | 7.519 | 25.152 | 12.347 | 16.743 | 9.393 | 12.755 | 10.662 | 14.626 | 9.28 | 12.521 | 11.263 | 13.325 | 10.25 | 11.394 | 13.707 | 12.089 | 23.097 | 13.485 | 11.558 | 9.436 | 8.729 | 20.049 | 11.215 | 11.02 | 9.671 | 8.56 | 10.484 | 9.859 | 8.538 | 16.463 | 8.42 | 8.618 | 7.303 | 1.054 | 74.791 | 6.537 | 5.746 | 5.486 | 10.566 | 9.265 | 31.103 | 16.313 | 9.648 | 8.247 | 7.189 | 4.233 | 8.117 | 10.228 | 8.995 | 10.885 | 10.773 | 12.389 | 40.536 | 9.196 | 12.698 | 12.512 | 12.489 | 10.125 | 10.785 | 11.97 | 10.434 | 11.331 | 18.21 | 12.279 | 11.477 | 0.838 | 10.163 | 12.773 | 10.449 | 7.929 | 10.1 | 10.622 | 10.232 | 10.274 | 13.258 | 8.781 | 7.609 | 7.691 | 9.779 | 7.93 | 8.359 | 8.204 | 8.779 | 6.433 | 6.375 | 6.172 | 11.616 | 5.534 | 4.212 |
Nettowinst
| 312.837 | 345.146 | 376.448 | 370.528 | 257.206 | 607.932 | 182.969 | 211.172 | 106.255 | 100.479 | 136.468 | 151.337 | 83.591 | 118.073 | 114.636 | 142.935 | 85.77 | 78.527 | 160.722 | 136.031 | 16.449 | 93.67 | 118.952 | 92.16 | 54.649 | 150.325 | 126.818 | 114.752 | 56.632 | 120.705 | 130.122 | 73.922 | 79.606 | 82.175 | 111.362 | 83.359 | 74.928 | 64.376 | 215.187 | 81.436 | 74.589 | 94.941 | 121.351 | 111.964 | 111.732 | 98.575 | 107.894 | 102.897 | 79.099 | 135.746 | 94.487 | 98.617 | 81.178 | 98.858 | 92.108 | 100.787 | 134.61 | 86.166 | 117.236 | 110.888 | 95.937 | 123.822 | 121.666 | 116.063 | 98.657 | 137.483 | 176.97 | 135.933 | 122.615 | 161.71 | 184.952 | 152.548 | 146.648 | 147.496 | 214.652 | 199.932 | 144.34 | 229.551 | 182.559 | 156.758 | 115.613 | 165.489 | 198.008 | 166.143 | 138.859 | 218.851 | 239.497 | 170.708 | 144.544 | 143.009 | 171.871 | 136.943 | 104.034 |
Nettowinstmarge
| 1.83 | 1.913 | 1.824 | 1.782 | 1.31 | 2.829 | 0.735 | 0.896 | 0.551 | 0.459 | 0.667 | 0.825 | 0.439 | 0.583 | 0.682 | 0.874 | 0.59 | 0.522 | 1.064 | 1.017 | 0.171 | 0.681 | 0.697 | 0.581 | 0.432 | 1.356 | 1.19 | 1.196 | 0.628 | 1.297 | 1.399 | 0.941 | 1.006 | 1.023 | 1.412 | 1.335 | 1.205 | 0.989 | 3.415 | 1.396 | 1.194 | 1.187 | 1.466 | 1.583 | 1.658 | 1.183 | 1.321 | 1.407 | 1.137 | 1.72 | 1.223 | 1.226 | 1.017 | 1.066 | 1.052 | 1.214 | 1.382 | 0.783 | 1.108 | 1.087 | 0.967 | 1.11 | 1.187 | 1.194 | 1.093 | 1.378 | 1.662 | 1.216 | 1.097 | 1.174 | 0.957 | 0.768 | 0.848 | 0.834 | 1.14 | 1.052 | 0.892 | 1.286 | 1.123 | 0.985 | 0.806 | 1.055 | 1.234 | 1.022 | 1.021 | 1.351 | 1.421 | 1.279 | 1.145 | 1.021 | 1.267 | 1.048 | 1.027 |
WPA (Winst Per Aandeel)
| 0.06 | 0.077 | 0.088 | 0.087 | 0.06 | 0.038 | 0.081 | 0.094 | 0.047 | 0.01 | 0.065 | 0.072 | 0.04 | 0.062 | 0.054 | 0.067 | 0.04 | 0.038 | 0.079 | 0.076 | 0.01 | 0.044 | 0.061 | 0.047 | 0.028 | 0.071 | 0.06 | 0.056 | 0.028 | 0.057 | 0.062 | 0.034 | 0.037 | 0.039 | 0.053 | 0.041 | 0.037 | 0.031 | 0.1 | 0.039 | 0.037 | 0.045 | 0.057 | 0.053 | 0.053 | 0.047 | 0.051 | 0.049 | 0.037 | 0.064 | 0.045 | 0.061 | 0.038 | 0.047 | 0.044 | 0.048 | 0.076 | 0.041 | 0.056 | 0.053 | 0.045 | 0.059 | 0.058 | 0.055 | 0.047 | 0.065 | 0.084 | 0.064 | 0.058 | 0.077 | 0.088 | 0.074 | 0.069 | 0.071 | 0.1 | 0.096 | 0.071 | 0.11 | 0.069 | 0.076 | 0.044 | 0.08 | 0.075 | 0.08 | 0.053 | 0.11 | 0.097 | 0.082 | 0.058 | 0.069 | 0.083 | 0.066 | 0.042 |
Verwaterde WPA
| 0.06 | 0.077 | 0.088 | 0.087 | 0.06 | 0.25 | 0.081 | 0.094 | 0.047 | 0.01 | 0.065 | 0.072 | 0.04 | 0.062 | 0.054 | 0.067 | 0.04 | 0.038 | 0.079 | 0.076 | 0.01 | 0.044 | 0.061 | 0.047 | 0.028 | 0.071 | 0.06 | 0.056 | 0.028 | 0.057 | 0.062 | 0.034 | 0.037 | 0.039 | 0.053 | 0.041 | 0.037 | 0.031 | 0.1 | 0.039 | 0.037 | 0.045 | 0.057 | 0.053 | 0.053 | 0.047 | 0.051 | 0.049 | 0.037 | 0.064 | 0.045 | 0.061 | 0.038 | 0.047 | 0.044 | 0.048 | 0.076 | 0.041 | 0.056 | 0.053 | 0.045 | 0.059 | 0.058 | 0.055 | 0.047 | 0.065 | 0.084 | 0.064 | 0.058 | 0.077 | 0.088 | 0.074 | 0.069 | 0.071 | 0.1 | 0.096 | 0.071 | 0.11 | 0.069 | 0.076 | 0.044 | 0.08 | 0.075 | 0.08 | 0.053 | 0.11 | 0.097 | 0.082 | 0.058 | 0.069 | 0.083 | 0.066 | 0.042 |
EBITDA
| 1.314 | 414.574 | 412.461 | 429.339 | 297.934 | 693.458 | 239.087 | 274.221 | 146.808 | -5.07 | 174.478 | 188.649 | 119.091 | 160.708 | 151.808 | 179.473 | 115.334 | 101.042 | 196.341 | 170.801 | 34.592 | 106.606 | 162.689 | 133.191 | 78.762 | 194.663 | 152.03 | 194.952 | 19.07 | 417.164 | 28.412 | 177.355 | 16.277 | 384.471 | 26.108 | 182.453 | 17.638 | 587.46 | 19.918 | 178.129 | 15.149 | 454.847 | 31.282 | 261.309 | 23.472 | 389.695 | 32.397 | 194.143 | 24.164 | 401.237 | 23.646 | 33.527 | 27.694 | 430.892 | 41.118 | 274.054 | 43.898 | 367.479 | 54.157 | 215.969 | 50.347 | 420.125 | 52.53 | 224.468 | 46.038 | 527.017 | 52.381 | 262.415 | 55.589 | 536.479 | 95.664 | 302.822 | 66.678 | 621.443 | 100.868 | 366.214 | 78.911 | 645.499 | 87.517 | 74.297 | 63.513 | 654.251 | 74.533 | 63.019 | 65.171 | 766.17 | 76.96 | 53.479 | 55.692 | 529.646 | 61.887 | 47.494 | 39.74 |
EBITDA ratio
| 0.008 | 2.298 | 1.999 | 2.065 | 1.518 | 3.227 | 0.96 | 1.163 | 0.761 | -0.023 | 0.852 | 1.029 | 0.625 | 0.793 | 0.903 | 1.097 | 0.793 | 0.672 | 1.3 | 1.277 | 0.36 | 0.775 | 0.953 | 0.839 | 0.623 | 1.756 | 1.427 | 2.033 | 0.212 | 4.482 | 0.305 | 2.258 | 0.206 | 4.787 | 0.331 | 2.923 | 0.284 | 9.026 | 0.316 | 3.053 | 0.243 | 5.689 | 0.378 | 3.693 | 0.348 | 4.676 | 0.397 | 2.655 | 0.347 | 5.083 | 0.306 | 0.417 | 0.347 | 4.646 | 0.469 | 3.302 | 0.451 | 3.341 | 0.512 | 2.118 | 0.508 | 3.768 | 0.513 | 2.31 | 0.51 | 5.283 | 0.492 | 2.348 | 0.497 | 3.895 | 0.495 | 1.524 | 0.386 | 3.514 | 0.536 | 1.928 | 0.488 | 3.617 | 0.538 | 0.467 | 0.443 | 4.172 | 0.464 | 0.388 | 0.479 | 4.729 | 0.457 | 0.401 | 0.441 | 3.782 | 0.456 | 0.363 | 0.392 |