Shenzhen Yan Tian Port Holdings Co.,Ltd.
SZSE:000088.SZ
4.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 370.528 | 257.206 | 607.932 | 182.969 | 211.172 | 106.255 | 78.594 | 136.468 | 151.337 | 83.591 | 118.073 | 114.636 | 142.935 | 85.77 | 78.527 | 160.722 | 136.031 | 16.449 | 93.67 | 118.952 | 92.16 | 54.649 | 150.325 | 126.818 | 114.752 | 56.632 | 120.705 | 130.122 | 73.922 | 79.606 | 82.175 | 111.362 | 83.359 | 74.928 | 64.376 | 215.187 | 81.436 | 74.589 | 94.941 | 121.351 | 111.964 | 111.732 | 98.575 | 107.894 | 102.897 | 79.099 | 135.746 | 94.487 | 98.617 | 81.178 | 98.858 | 92.108 | 100.787 | 134.61 | 86.166 | 117.236 | 110.888 | 95.937 | 123.822 | 121.666 | 116.063 | 98.657 | 137.483 | 176.97 | 135.933 | 122.615 | 161.71 | 184.952 | 152.548 | 146.648 | 153.897 | 240.984 | 224.25 | 162.068 | 247.512 | 210.327 | 174.431 | 132.058 | 181.669 | 218.876 | 183.77 | 157.584 | 239.504 | 262.453 | 186.441 | 160.053 |
Afschrijvingen & Amortisatie
| 0 | 56.618 | 56.618 | 65.063 | -82.017 | 43.001 | 43.001 | 36.379 | 36.379 | 38.775 | 38.775 | 34.582 | 34.582 | 36.052 | 36.052 | 133.721 | -61.997 | 61.997 | 0 | 99.991 | -48.887 | 48.887 | 0 | 64.432 | -26.214 | 26.214 | 0 | 42.655 | -19.679 | 19.679 | 0 | 39.644 | -17.885 | 17.885 | 0 | 33.966 | -45.078 | 45.078 | 0 | 41.828 | -20.223 | 20.223 | 0 | 40.976 | -20.399 | 20.399 | 0 | 37.752 | -17.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.039 | 17.788 | 17.84 | 19.102 | 15.133 | 6.522 | 21.906 | 21.368 | 18.635 | 21.312 | 19.642 | 20.961 | 18.79 | 18.358 | 17.016 | 17.712 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -33.424 | 0 | -90.574 | -12.63 | 12.63 | 0 | 82.774 | 7.012 | -7.012 | 0 | 232.002 | 0.453 | -0.453 | 0 | 65.715 | -8.758 | 8.758 | 0 | -4.194 | 45.937 | -45.937 | 0 | -29.253 | 3.194 | -3.194 | 0 | -6.76 | -11.02 | 11.02 | 0 | 0.324 | -146.261 | 146.261 | 0 | -11.592 | -58.642 | 58.642 | 0 | 0.468 | -2.819 | 2.819 | 0 | -2.981 | -9.148 | 9.148 | 0 | 3.085 | -25.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.893 | -7.382 | -22.558 | 9.037 | -5.259 | 1.638 | 19.478 | -1.793 | -4.915 | -24.028 | 9.35 | -14.014 | -30.596 | 2.974 | -6.374 | -11.422 |
Vorderingen
| 0 | -34.332 | 0 | -91.034 | -12.02 | 12.02 | 0 | 87.987 | 4.768 | -4.768 | 0 | 234.629 | -0.94 | 0.94 | 0 | 66.534 | -8.379 | 8.379 | 0 | -1.84 | 44.871 | -44.871 | 0 | -29.011 | 3.014 | -3.014 | 0 | -6.434 | -11.053 | 11.053 | 0 | 0.324 | -146.261 | 146.261 | 0 | -11.592 | -58.642 | 58.642 | 0 | 0.436 | -2.819 | 2.819 | 0 | -2.971 | -9.162 | 9.162 | 0 | 3.046 | -25.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.907 | 0 | 0.46 | -0.61 | 0.61 | 0 | -5.213 | 2.244 | -2.244 | 0 | -2.626 | 1.393 | -1.393 | 0 | -0.819 | -0.379 | 0.379 | 0 | -2.354 | 1.066 | -1.066 | 0 | -0.242 | 0.18 | -0.18 | 0 | -0.326 | 0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | -0.01 | 0.014 | -0.014 | 0 | 0.039 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | -0.695 | 0.002 | -0.494 | 0.501 | -0.765 | -0.237 | -0.487 | 0.663 | -0.383 | -0.203 | 0.218 | -0.688 | 0.042 | -0.648 | -0.4 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.662 | -6.687 | -22.56 | 9.531 | -5.76 | 2.404 | 19.715 | -1.306 | -5.579 | -23.644 | 9.553 | -14.231 | -29.908 | 2.932 | -5.726 | -11.022 |
Overige Niet-Contante Posten
| 0 | 1,389.027 | -225.432 | 726.554 | 2.288 | 700.493 | -43.001 | -119.153 | -43.391 | -31.762 | -83.591 | -118.073 | -114.636 | -142.935 | -85.77 | -78.527 | -160.722 | -136.031 | -16.449 | -93.67 | -118.952 | -92.16 | -54.649 | -150.325 | -126.818 | -114.752 | -56.632 | -120.705 | -130.122 | -73.922 | -79.606 | -82.175 | -111.362 | -83.359 | -74.928 | -64.376 | -215.187 | -81.436 | -74.589 | -94.941 | -121.351 | -111.964 | -111.732 | -98.575 | -107.894 | -102.897 | -79.099 | -135.746 | -94.487 | -98.617 | -81.178 | -98.858 | -92.108 | -100.787 | -134.61 | -86.166 | -117.236 | -110.888 | -95.937 | -123.822 | -121.666 | -116.063 | -98.657 | -137.483 | -176.97 | -135.933 | -122.615 | -161.71 | -184.952 | -152.548 | -146.648 | -145.475 | -167.167 | -154.111 | -112.241 | -194.223 | -142.87 | -132.224 | -97.488 | -146.468 | -174.704 | -147.652 | -118.819 | -183.946 | -210.848 | -141.762 | -138.407 |
Kasstroom uit Operationele Activiteiten
| 0 | 1,702.937 | 31.774 | 1,308.976 | 90.61 | 967.297 | 106.255 | 78.594 | 136.468 | 151.337 | -0 | 137.547 | 425.671 | 59.97 | 55.668 | 57.419 | 99.818 | 110.609 | 5.495 | 42.355 | 135.37 | 38.266 | 43.534 | -5.778 | 55.789 | 27.837 | 22.876 | 77.613 | -36.077 | 32.624 | 24.857 | 71.673 | -27.487 | 22.477 | -11.092 | -337.551 | 328.41 | 9.153 | 15.923 | 2.613 | 60.267 | 30.415 | 24.644 | -2.101 | 42.273 | -611.079 | 21.554 | 2.577 | 24.146 | 25.938 | 46.13 | -18.954 | 42.482 | 57.177 | 48.698 | 29.048 | 68.007 | 52.332 | 72.243 | 15.778 | 54.085 | 159.205 | 78.283 | 35.085 | 67.527 | 71.486 | 79.963 | 23.486 | 123.312 | 80.078 | 77.342 | 25.568 | 84.222 | 65.42 | 77.965 | 63.163 | 75.617 | 83.591 | 54.145 | 48.921 | 41.456 | 65.11 | 45.713 | 43.753 | 72.937 | 55.321 | 27.937 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -218.338 | -102.416 | -294.89 | -912.799 | -42.635 | -14.196 | -29.287 | -437.766 | -390.819 | -249.425 | -228.711 | -1,417.299 | -233.892 | -145.709 | -203.444 | -243.411 | -125.62 | -140.552 | -196.815 | -206.66 | -160.722 | -170.748 | -81.76 | -457.1 | -187.801 | -91.52 | -228.982 | -161.364 | -348.368 | -162.289 | -105.635 | -165.423 | -126.224 | -109.194 | -260.637 | -32.107 | -34.31 | -59.664 | -106.22 | -243.867 | -146.773 | -74.476 | -141.695 | -118.189 | -15.847 | -8.918 | -2.58 | -3.882 | -6.611 | -1.582 | -62.783 | -20.003 | -1.387 | -1.408 | -4.189 | -1.127 | -1.609 | -1.359 | -0.305 | -0.689 | -0.922 | -0.148 | -3.636 | -19.665 | -25.575 | -9.123 | -3.255 | -12.563 | -29.603 | -49.182 | -47.932 | -45.423 | -32.443 | -18.523 | -29.49 | 0 | 0 | -22.048 | -41.142 | -34.827 | -67.165 | -68.411 | -14.21 | -24.605 | -11.143 | -10.418 | -12.472 |
Netto Overnames
| 0 | 0.272 | 3 | 0 | -14.196 | 14.196 | 29.287 | 18.081 | 8 | -280 | 5.25 | 12.905 | 0 | 145.709 | 203.496 | 244.661 | 0.118 | 0 | 196.817 | 206.682 | 0.002 | 170.749 | 81.784 | 0.001 | 0.018 | 0 | 0 | -179.994 | 508.369 | 182.289 | 0 | -179.718 | 0 | 0 | 0 | 408.806 | 0 | 0 | 0 | 243.873 | 0 | 0 | 0 | 118.251 | 0 | 0 | 0 | 3.919 | 0 | 1.582 | 62.868 | 328.858 | -35.716 | 35.716 | -41.166 | 1.181 | 0 | 0 | 0 | -0.696 | 0 | 0 | 0 | 171.199 | 0 | 9.123 | 3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.131 | -0 | 10.476 | 13.203 |
Aankoop van Beleggingen
| -370 | -1,000 | -120 | -140 | -516 | -736 | -484 | -1,320 | -1,220 | -400 | -280 | -270 | -520 | -1,240 | -540 | -950.526 | -450 | 0 | -250 | -282.026 | -479.62 | -110.38 | -430 | -314.364 | -393 | -194.455 | -5.206 | -185.023 | -18.547 | -111.71 | 0 | 161.931 | -182.127 | 85.065 | -263.504 | 291.472 | -271.17 | 48 | -423.619 | -228.675 | 0 | 0 | 0 | -182.88 | 0 | 0 | 0 | -8.486 | 0 | -0.067 | -2 | -1,439.387 | 129.97 | -70.48 | -388.598 | 71.004 | 0 | 0 | -69.263 | -70.681 | 0 | 0 | -40.99 | -80.498 | 0 | 86.712 | -160.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.917 | -62.65 | -35.558 | 0 | 0 | -569.438 | -21.642 | 59.13 | -319.241 | -251.826 | -8.65 | -0.372 | -3.422 |
Verkoop/verval van Beleggingen
| 1,008.04 | 1,620.351 | 140 | 1,661.256 | 540.46 | 1,490.222 | 103.011 | 1,628.382 | 1,720.032 | 280 | 0 | 837.793 | 1,892.3 | 1,229.252 | 7.5 | 453.287 | 495.988 | 213.359 | 27.5 | 756.449 | 582.78 | 251.398 | 102.532 | 843.784 | 430.04 | 0 | 0 | 428.061 | 307.137 | 52.952 | 162.736 | 172.619 | 0 | 0 | 0 | 163.778 | 210.018 | 0 | 0 | 350.675 | 73.68 | 116.789 | 7.692 | -450.504 | 677.916 | 122.02 | 2 | -42.825 | 144.852 | 338.532 | 191.839 | 751.516 | 0 | 297.818 | 363.88 | 29.356 | 63.449 | 0 | 0 | 36.81 | 165.841 | 0 | 0 | 36.769 | -48.479 | 304.343 | 5.733 | 97.047 | 2.212 | 303.568 | 10.213 | 198.804 | 153.522 | 0 | 0 | 0 | 594.445 | 328.398 | 18.463 | 0 | 684.47 | 0 | 0 | 187.691 | 288.065 | -0.921 | 212.347 |
Overige Investeringsactiviteiten
| 0 | 617.623 | 21.228 | 586.868 | -0 | -168.045 | 182.24 | -18 | -8 | 316.322 | 0.082 | -29.523 | 12.482 | -128.364 | -203.444 | -246.796 | 1.902 | 1.483 | -196.815 | -210.923 | 1.154 | -167.639 | -81.76 | 5.501 | 2.338 | 29.202 | 0.001 | 182.823 | -347.239 | -162.744 | 0.456 | 138.673 | 284.619 | 150 | -0 | -34.025 | -39.733 | 42.552 | 0.228 | -243.867 | -141.358 | -0.052 | 0.081 | -118.293 | 0.106 | -19.954 | 0.043 | -4.242 | -0.387 | -0.835 | -62.783 | 14.374 | 32.623 | -6.584 | -0 | -1.127 | -131.5 | 275.967 | 0.092 | 17.199 | -189.699 | 207.629 | 0.096 | -196.561 | -93.577 | -9.123 | -3.255 | -118.721 | 31.66 | -30.782 | 0.001 | -422.709 | 0.006 | 646.475 | 0.026 | -51.173 | 25.662 | -133.836 | 0 | 612.166 | 0.003 | 4.345 | -601.091 | 0 | 0.141 | -10.493 | -12.472 |
Kasstroom uit Investeringsactiviteiten
| 419.701 | 515.207 | -271.89 | 1,195.325 | -32.371 | 586.177 | -198.748 | -129.303 | 109.213 | -333.103 | -508.629 | -879.029 | 1,150.89 | -139.111 | -735.892 | -742.786 | -77.611 | 74.29 | -419.314 | 263.523 | -56.405 | -26.621 | -409.204 | 77.822 | -148.405 | -256.772 | -234.188 | 84.503 | 101.353 | -201.502 | 57.556 | 128.082 | -23.732 | 125.871 | -524.141 | 797.925 | -135.196 | 30.888 | -529.611 | -121.862 | -214.451 | 42.26 | -133.922 | -751.616 | 662.175 | 93.148 | -0.537 | -55.516 | 137.853 | 337.631 | 127.14 | -364.642 | 125.49 | 255.063 | -70.072 | 99.288 | -69.659 | 274.608 | -69.477 | -18.057 | -24.78 | 207.481 | -44.53 | -88.758 | -167.632 | 381.933 | -158.234 | -34.237 | 4.269 | 223.603 | -37.719 | -269.328 | 121.086 | 627.952 | -126.381 | -113.823 | 584.549 | 172.514 | -22.678 | 7.901 | 595.666 | -4.937 | -934.543 | -84.609 | 268.412 | -11.728 | 197.185 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -414.386 | -6.933 | -101.812 | -902.707 | -1,761.749 | -2.774 | -141.999 | -57 | -1,071.865 | -284.123 | -229.382 | -325 | -10 | -25 | -50 | -0.039 | -72.899 | -1,774.807 | -15.561 | -2.364 | -2.364 | -1.145 | -1.022 | -0.546 | -0.506 | -0.506 | -0.544 | -0.58 | -0.523 | -0.423 | -2.36 | -501.841 | -51.542 | 0 | -180 | -14.8 | 0 | -30 | -170 | -0.8 | -1.2 | -148.5 | -1.5 | -3 | -2 | -4 | -2 | -2 | -5 | 0 | 0 | -10 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -19 | 0 | -16.028 | -8.736 | -45.372 | -66.8 | -1 | -4 | -5.5 | 0 | -5.5 | -6.5 | -34.5 | -12.5 | -12.036 | -34.036 | -15.036 | -90.142 | -17.036 | -34.474 | -13.036 | -8.036 | -21.036 | -20.036 | -8.044 | -30.827 | 0 | -244.146 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -28.93 | -818.661 | -30.536 | -101.108 | -32.118 | -137.695 | -41.185 | -67.432 | -107.233 | -31.502 | -30.022 | -35.851 | -25.519 | -65.265 | -23.63 | -30.79 | -20.593 | -52.279 | -21.518 | -31.57 | -22.259 | -74.16 | -20.928 | -29.623 | -60.185 | -18.68 | -17.29 | -25.746 | -35.797 | -23.335 | -12.584 | -54.536 | -57.352 | -10.333 | -9.398 | -9.039 | -24.07 | -116.299 | -9.455 | -5.303 | -28.009 | -105.579 | -5.823 | -20 | -2.578 | -196.768 | -2.41 | -19.486 | -24.641 | -525.567 | -2.599 | -80.581 | -24.606 | -39.946 | -63.291 | -60.494 | -4.288 | -337.211 | -2.243 | -78.114 | -13.353 | -372.349 | -2.577 | -74.102 | -17.878 | -301.648 | -60.505 | -5.218 | -373.734 | -7.721 | -2.906 | -9.025 | -819.221 | -8.141 | -25.072 | -12.259 | -819.414 | -9.092 | -7.24 | -16.288 | -603.966 | -8.86 | -34.66 | -10.921 | -63.814 | -4.687 | -42.742 |
Overige Financieringsactiviteiten
| 30.162 | -2.633 | -31.755 | -15.033 | 1,749.67 | 4.583 | 312.3 | 52.648 | 2,150.842 | 282.29 | 234.239 | 482.005 | 3.713 | 174.035 | 157.704 | 184.147 | 1,430.408 | 1,693.864 | 135 | 31.546 | 10.5 | 67.857 | 33.564 | 214.132 | 70.7 | 122.25 | 92.85 | -22.038 | 252.655 | 82.407 | 37.406 | 408.808 | 20.884 | 0 | 180 | -10.528 | -55.501 | 29.901 | 170 | 593.57 | 136.97 | 105.54 | 156.844 | 115.338 | 0.181 | 19.819 | 0 | 17.51 | 22.96 | -23.46 | 6 | 53.29 | 0.26 | 24.74 | 0 | 63.234 | -22.666 | 8.397 | 2 | 91.166 | 3 | 7 | 0 | 143.641 | 24.15 | -0.042 | 0.042 | -6.175 | 0.212 | 15.851 | 2.066 | 313.598 | 6.563 | 12.165 | 0.156 | 5.316 | 71.128 | 96.968 | 0.415 | 10.054 | 0.649 | 7.088 | 711.225 | 1.917 | 25.185 | 0.653 | 10.145 |
Kasstroom uit Financieringsactiviteiten
| 415.617 | -814.361 | 70.057 | -903.625 | -44.197 | -135.886 | 134.869 | -43.944 | 971.744 | 250.787 | 204.217 | 121.154 | -21.807 | 83.77 | 84.075 | 153.318 | 1,409.815 | -133.222 | 97.921 | -2.388 | -14.123 | -7.448 | 11.614 | 183.963 | 10.01 | 103.064 | 75.016 | -48.365 | 216.335 | 58.649 | 22.462 | -147.568 | -36.468 | -10.333 | 170.602 | -34.367 | -79.571 | -86.398 | 160.545 | 587.467 | 107.761 | -148.538 | 149.521 | 92.338 | -4.397 | -180.949 | -4.41 | -3.976 | -6.681 | -549.027 | 3.401 | -37.292 | -24.346 | -15.206 | -63.291 | -3.26 | -26.954 | -328.814 | -0.243 | -5.948 | -10.353 | -381.377 | -11.313 | 24.167 | -60.528 | -302.691 | -64.463 | -16.892 | -373.522 | 2.63 | -7.34 | 270.073 | -825.157 | -8.012 | -58.951 | -21.978 | -838.427 | 70.84 | -41.298 | -19.269 | -611.353 | -22.807 | 656.529 | -17.048 | -69.456 | -4.034 | -276.743 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1,041.438 | -4.46 | -806.222 | -45.009 | 37.953 | 3.087 | 76.107 | 43.009 | -0.001 | 0 | -0.001 | 0 | -0.004 | -0.004 | -0 | 0.002 | -0.001 | 0.002 | 0.002 | -0.002 | -0 | 0.004 | 0.005 | -0.004 | -0.002 | -0.002 | -0.002 | -0.001 | 0.004 | 0.001 | 0.002 | -0 | 0.003 | 0.004 | -0 | 0 | -0 | -0 | 0 | 0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | 0 | 0.001 | -0 | -0.005 | -0.002 | -0.001 | -0.001 | -0.016 | -0 | -0.001 | -0.001 | 0.004 | -0.005 | 0 | 0.768 | 0.008 | -0.001 | -0.012 | -0.018 | -0.043 | -0.381 | -0.766 | -2.107 | -1.943 | -0.247 | -0.083 | -0.238 | -2.29 | 0.001 | 0.018 | 0.002 | 0.023 | 0.005 | 0.004 | 0.023 | 0.005 | -0.005 | -0.001 | 0.001 |
Netto Kasstroomverandering
| 934.18 | -96.568 | -161.963 | 559.237 | 9.581 | 611.367 | -2.633 | -56.7 | 1,220.512 | 145.128 | -261.403 | -620.329 | 1,199.8 | 4.627 | -596.15 | -532.052 | 1,432.018 | 51.678 | -315.897 | 303.489 | 64.844 | 4.2 | -354.058 | 256.007 | -82.603 | -125.867 | -136.299 | 113.75 | 281.609 | -110.232 | 104.874 | 52.191 | -87.687 | 138.016 | -364.632 | 426.009 | 113.646 | -46.357 | -353.143 | 468.218 | -46.423 | -75.863 | 40.244 | -661.38 | 700.05 | -698.88 | 16.607 | -56.915 | 155.319 | -185.458 | 176.67 | -420.892 | 143.625 | 297.033 | -84.667 | 125.059 | -28.606 | -1.874 | 2.523 | -8.224 | 18.947 | -14.691 | 23.208 | -29.498 | -160.634 | 150.717 | -142.752 | -27.686 | -246.323 | 305.545 | 30.176 | 24.371 | -620.097 | 685.279 | -107.605 | -74.929 | -178.26 | 326.964 | -9.83 | 37.575 | 25.774 | 37.37 | -232.278 | -57.899 | 271.889 | 39.559 | -51.621 |
Kaspositie aan het Einde van de Periode
| 4,310.577 | 3,376.396 | 3,543.462 | 3,643.023 | 3,083.786 | 3,074.205 | 2,462.839 | 2,465.471 | 2,522.171 | 1,301.66 | 1,156.532 | 1,417.935 | 2,038.264 | 838.464 | 833.838 | 1,429.987 | 1,962.04 | 530.022 | 478.344 | 794.241 | 490.752 | 425.908 | 421.708 | 775.766 | 519.759 | 602.361 | 728.228 | 864.527 | 750.777 | 469.169 | 579.4 | 474.526 | 422.335 | 510.022 | 372.005 | 736.637 | 310.628 | 196.982 | 243.34 | 596.482 | 128.264 | 174.688 | 250.55 | 210.306 | 871.686 | 171.636 | 870.516 | 197.26 | 254.175 | 98.857 | 284.315 | 107.644 | 528.537 | 384.912 | 87.88 | 172.546 | 47.487 | 76.093 | 77.967 | 75.445 | 83.668 | 64.721 | 79.412 | 156.771 | 186.27 | 346.903 | 196.186 | 338.938 | 366.624 | 612.947 | 307.402 | 277.226 | 252.855 | 872.953 | 187.674 | 295.279 | 370.208 | 548.468 | 221.504 | 231.334 | 193.759 | 167.984 | 130.615 | 362.892 | 420.792 | 148.902 | 109.343 |