Shenzhen SDG Information Co., Ltd.
SZSE:000070.SZ
9.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,140.965 | 1,318.092 | 1,064.368 | 1,402.832 | 1,183.43 | 1,368.601 | 972.292 | 1,197.403 | 1,107.573 | 1,090.605 | 796.031 | 1,439.069 | 856.282 | 765.525 | 1,529.963 | 2,273.479 | 784.52 | 1,022.049 | 642.38 | 1,279.373 | 915.66 | 886.087 | 1,247.238 | 1,679.175 | 1,470.205 | 1,340.361 | 1,216.259 | 1,718.556 | 1,266.364 | 1,387.293 | 1,100.861 | 1,353.753 | 1,117.419 | 1,110.006 | 1,031.24 | 744.566 | 563.565 | 665.927 | 475.739 | 680.817 | 475.193 | 463.962 | 293.283 | 485.787 | 415.088 | 384.099 | 286.976 | 432.01 | 437.353 | 402.744 | 337.982 | 360.028 | 381.317 | 255.177 | 250.341 | 289.308 | 256.344 | 267.09 | 250.977 | 263.682 | 235.649 | 209.716 | 162.066 | 224.618 | 193.751 | 175.344 | 109.266 | 172.053 | 131.076 | 129.783 | 102.409 | 159.714 | 150.823 | 116.895 | 78.191 | 110.889 | 106.179 | 118.828 | 67.713 | 200.016 | 136.402 | 114.419 | 50.339 | 155.122 | 119.769 | 115.939 | 75.239 | 147.569 | 140.9 | 89.786 | 114.99 |
Kosten van de omzet
| 951.4 | 1,158.541 | 936.708 | 1,149.803 | 997.547 | 1,211.203 | 852.14 | 957.379 | 955.79 | 962.047 | 649.042 | 1,317.883 | 734.385 | 626.956 | 1,387.62 | 1,809.74 | 612.043 | 829.804 | 588.923 | 915.356 | 749.924 | 741.574 | 1,065.892 | 1,362.107 | 1,258.411 | 1,134.873 | 1,032.386 | 1,496.918 | 1,047.333 | 1,159.279 | 915.057 | 1,174.606 | 927.485 | 926.764 | 877.11 | 644.638 | 458.626 | 552.378 | 399.482 | 575.743 | 376.1 | 372.302 | 230.335 | 394.739 | 339.011 | 305.122 | 235.648 | 338.979 | 364.273 | 339.306 | 286.502 | 298.575 | 321.43 | 210.664 | 207.942 | 236.903 | 213.872 | 227.021 | 216.685 | 226.534 | 194.551 | 179.584 | 143.691 | 189.433 | 168.522 | 154.77 | 96.843 | 151.027 | 112.911 | 112.917 | 90.885 | 143.636 | 137.68 | 101.681 | 66.59 | 101.308 | 92.527 | 98.905 | 58.769 | 163.541 | 109.015 | 93.39 | 42.385 | 128.577 | 100.97 | 87.891 | 61.753 | 106.11 | 114.829 | 69.675 | 100.119 |
Brutowinst
| 189.566 | 159.551 | 127.66 | 253.029 | 185.882 | 157.398 | 120.152 | 240.024 | 151.783 | 128.558 | 146.989 | 121.186 | 121.896 | 138.569 | 142.343 | 463.739 | 172.477 | 192.245 | 53.458 | 364.017 | 165.736 | 144.513 | 181.345 | 317.069 | 211.794 | 205.489 | 183.873 | 221.638 | 219.031 | 228.014 | 185.804 | 179.148 | 189.934 | 183.242 | 154.129 | 99.928 | 104.939 | 113.549 | 76.257 | 105.074 | 99.093 | 91.66 | 62.948 | 91.048 | 76.078 | 78.977 | 51.328 | 93.03 | 73.08 | 63.438 | 51.48 | 61.453 | 59.886 | 44.513 | 42.398 | 52.405 | 42.472 | 40.069 | 34.293 | 37.148 | 41.098 | 30.132 | 18.375 | 35.185 | 25.229 | 20.574 | 12.424 | 21.026 | 18.166 | 16.865 | 11.524 | 16.078 | 13.142 | 15.214 | 11.601 | 9.581 | 13.652 | 19.922 | 8.944 | 36.475 | 27.387 | 21.03 | 7.954 | 26.545 | 18.799 | 28.048 | 13.486 | 41.459 | 26.071 | 20.112 | 14.871 |
Brutowinstmarge
| 0.166 | 0.121 | 0.12 | 0.18 | 0.157 | 0.115 | 0.124 | 0.2 | 0.137 | 0.118 | 0.185 | 0.084 | 0.142 | 0.181 | 0.093 | 0.204 | 0.22 | 0.188 | 0.083 | 0.285 | 0.181 | 0.163 | 0.145 | 0.189 | 0.144 | 0.153 | 0.151 | 0.129 | 0.173 | 0.164 | 0.169 | 0.132 | 0.17 | 0.165 | 0.149 | 0.134 | 0.186 | 0.171 | 0.16 | 0.154 | 0.209 | 0.198 | 0.215 | 0.187 | 0.183 | 0.206 | 0.179 | 0.215 | 0.167 | 0.158 | 0.152 | 0.171 | 0.157 | 0.174 | 0.169 | 0.181 | 0.166 | 0.15 | 0.137 | 0.141 | 0.174 | 0.144 | 0.113 | 0.157 | 0.13 | 0.117 | 0.114 | 0.122 | 0.139 | 0.13 | 0.113 | 0.101 | 0.087 | 0.13 | 0.148 | 0.086 | 0.129 | 0.168 | 0.132 | 0.182 | 0.201 | 0.184 | 0.158 | 0.171 | 0.157 | 0.242 | 0.179 | 0.281 | 0.185 | 0.224 | 0.129 |
Onderzoek- en ontwikkelingskosten
| 84.712 | 51.651 | 69.788 | 94.689 | 96.092 | 60.767 | 55.292 | 120.115 | 80.831 | 54.591 | 48.05 | 98.122 | 56.524 | 52.648 | 45.27 | 71.392 | 55.779 | 57.49 | 39.57 | 96.738 | 48.195 | 49.001 | 56.893 | 56.886 | 56.907 | 56.16 | 60.26 | 320.727 | 53.458 | 111.894 | 0 | 211.099 | 0 | 89.121 | 0 | 111.199 | 0 | 44.157 | 0 | 86.18 | 0 | 37.589 | 0 | 64.532 | 0 | 34.107 | 0 | 61.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -25.087 | 39.554 | -71.162 | 93.905 | -20.071 | 35.983 | -76.851 | 98.245 | -17.316 | 31.943 | -49.44 | 85.128 | -16.185 | 33.67 | -51.073 | 22.567 | -11.684 | 29.74 | -45.913 | 26.5 | -14.217 | 29.278 | -47.465 | 26.187 | -72.45 | 85.623 | -209.042 | 80.679 | -67.311 | 77.269 | -193.998 | 80.323 | -52.74 | 64.551 | -105.479 | 48.597 | -25.423 | 31.144 | -87.515 | 42.574 | -22.233 | 28.296 | -73.996 | 34.016 | -17.951 | 24.506 | -55.476 | 25.484 | 27.218 | 23.998 | -51.058 | 24.378 | -14.92 | 20.276 | -41.725 | 21.231 | 17.749 | 15.689 | 12.48 | 15.492 | 13.445 | 9.03 | 15.641 | 9.123 | 9.616 | 8.396 | 8.831 | 8.905 | 8.955 | 8.352 | 9.323 | 6.835 | 9.263 | 8.643 | 107.06 | 8.454 | 8.44 | 9.083 | 16.444 | 13.663 | 7.254 | 7.778 | 16.433 | 11.026 | 12.171 | 9.954 | 18.994 | 13.295 | 8.991 | 11.504 |
Verkoop- en marketingkosten
| 0 | 32.237 | 28.775 | 41.914 | 31.649 | 33.781 | 30.026 | 40.12 | 30.997 | 29.245 | 20.34 | -2.213 | 38.576 | 30.835 | 34.352 | 58.374 | 24.558 | 43.37 | 30.485 | 64.363 | 33.116 | 31.592 | 26.601 | 31.888 | 27.898 | 33.034 | 21.511 | 32.924 | 33.308 | 39.183 | 25.989 | 48.107 | 34.855 | 29.678 | 25.44 | 30.383 | 26.558 | 27.825 | 19.973 | 31.583 | 24.431 | 22.249 | 19.362 | 25.103 | 22.617 | 20.438 | 13.245 | 20.949 | 18.58 | 16.691 | 11.124 | 19.833 | 13.847 | 15.057 | 11.578 | 13.314 | 14.626 | 11.014 | 10.63 | 12.268 | 8.412 | 7.269 | 7.109 | 9.878 | 7.908 | 6.551 | 5.399 | 8.946 | 6.654 | 6.309 | 6.46 | 7.774 | 7.615 | 6.369 | 5.403 | 5.944 | 8.039 | 10.844 | 8.391 | 11.442 | 9.187 | 9.328 | 7.067 | 9.355 | 9.372 | 12.63 | 8.859 | 11.915 | 12.733 | 11.262 | 6.722 |
Verkoop-, algemene en administratieve kosten
| 66.229 | 65.844 | 64.579 | 125.555 | 125.554 | 13.71 | 66.009 | -36.731 | 129.241 | 11.929 | 52.283 | -51.653 | 123.704 | 14.65 | 68.022 | 7.301 | 47.125 | 31.687 | 60.226 | 18.45 | 59.616 | 17.376 | 55.879 | -15.577 | 54.086 | -39.416 | 107.133 | -176.118 | 113.987 | -28.128 | 103.259 | -145.891 | 115.178 | -23.062 | 89.992 | -75.096 | 75.154 | 2.401 | 51.117 | -55.932 | 67.005 | 0.017 | 47.658 | -48.894 | 56.633 | 2.487 | 37.751 | -34.527 | 44.064 | 43.909 | 35.122 | -31.226 | 38.226 | 0.137 | 31.855 | -28.411 | 35.857 | 28.763 | 26.319 | 24.747 | 23.903 | 20.713 | 16.139 | 25.519 | 17.031 | 16.168 | 13.795 | 17.777 | 15.559 | 15.264 | 14.812 | 17.097 | 14.45 | 15.632 | 14.046 | 113.003 | 16.493 | 19.285 | 17.474 | 27.887 | 22.85 | 16.582 | 14.845 | 25.788 | 20.398 | 24.801 | 18.813 | 30.909 | 26.028 | 20.253 | 18.226 |
Overige kosten
| 2.143 | -10.765 | -1.465 | -100.731 | 0.453 | 1.069 | -26.389 | 126.399 | -65.425 | 54.681 | -0.382 | -0.272 | 0.891 | 1.366 | 1.38 | -39.833 | -2.755 | -0.448 | -3.668 | -14.514 | -4.325 | 4.087 | 0.204 | -1.241 | -1.02 | -0.043 | 0.241 | -10.503 | 3.232 | 5.393 | 1.594 | 11.017 | 7.897 | 0.904 | 0.513 | 4.484 | 1.118 | 2.293 | 0.325 | 2.5 | 0.977 | 0.361 | 0.367 | 3.154 | 0.574 | 0.896 | 1.033 | 0.935 | -2.669 | 1.932 | -0.014 | 9.963 | -0.081 | 0.228 | 0.101 | 33.09 | 4.571 | 4.21 | 2.09 | 4.92 | -0.135 | 6.451 | 3.001 | 13.028 | 3.841 | 1.786 | 2.252 | 1.238 | -0.1 | -0.035 | 0.071 | 0.357 | 1.712 | 1.293 | 2.799 | -25.991 | 2.439 | 6.854 | 0.781 | 2.554 | 0.958 | 2.455 | 0.459 | -2.083 | 1.859 | 0.729 | 0.776 | 0.216 | 2.073 | 2.952 | 2.918 |
Bedrijfskosten
| 148.797 | 128.26 | 135.831 | 320.975 | 169.117 | 126.735 | 94.912 | 209.784 | 144.647 | 121.201 | 99.951 | 133.287 | 127.673 | 102.062 | 115.604 | 179.296 | 101.997 | 116.928 | 95.084 | 207.122 | 108.24 | 101.046 | 105.495 | 115.25 | 109.655 | 113.423 | 102.576 | 132.459 | 120.23 | 125.68 | 107.922 | 156.05 | 118.759 | 107.656 | 95.623 | 98.223 | 78.434 | 74.108 | 55.412 | 83.318 | 69.044 | 61.169 | 49.95 | 61.123 | 58.214 | 55.619 | 39.109 | 71.604 | 46.163 | 46.234 | 37.194 | 53.056 | 40.342 | 39.078 | 32.82 | 64.482 | 37.147 | 29.745 | 27.148 | 25.238 | 24.553 | 21.165 | 16.619 | 26.417 | 17.393 | 16.698 | 14.25 | 18.487 | 15.925 | 15.828 | 15.314 | 17.438 | 14.804 | 15.714 | 14.152 | 113.429 | 16.76 | 19.531 | 17.514 | 28.367 | 22.906 | 16.863 | 15.015 | 26.272 | 20.773 | 24.111 | 19.857 | 31.143 | 26.414 | 20.438 | 18.673 |
Bedrijfsresultaat
| 40.768 | 31.291 | -8.172 | -67.945 | 2.521 | 4.376 | 5.867 | -66.571 | 16.429 | 110.507 | 23.281 | -611.26 | -20.13 | 15.152 | 11.969 | 153.225 | 40.635 | 42.385 | -65.918 | 309.876 | 42.315 | 32.348 | 46.642 | 122.623 | 85.972 | 70.281 | 64.801 | 56.361 | 87.666 | 79.006 | 60.284 | -10.709 | 58.122 | 57.692 | 47.025 | -356.204 | 24 | 32.737 | 20.029 | 16.888 | 26.971 | 26.456 | 11.461 | 8.844 | 15.313 | 19.094 | 23.835 | 15.694 | 22.61 | 12.907 | 11.908 | 5.758 | 15.466 | 5.436 | 9.752 | 1.009 | 4.58 | 10.743 | 6.868 | 10.437 | 14.723 | 6.543 | 3.059 | -0.183 | 9.223 | 7.211 | -1.723 | 7.285 | 2.835 | 3.361 | -1.519 | 2.113 | 0.801 | 1.505 | 0.971 | -139.56 | -0.73 | -0.558 | -8.166 | 2.855 | 1.199 | 4.385 | -4.978 | 5.154 | -3.391 | 5.054 | -4.248 | -4.525 | 2.207 | -0.154 | 0.65 |
Bedrijfsresultaat ratio
| 0.036 | 0.024 | -0.008 | -0.048 | 0.002 | 0.003 | 0.006 | -0.056 | 0.015 | 0.101 | 0.029 | -0.425 | -0.024 | 0.02 | 0.008 | 0.067 | 0.052 | 0.041 | -0.103 | 0.242 | 0.046 | 0.037 | 0.037 | 0.073 | 0.058 | 0.052 | 0.053 | 0.033 | 0.069 | 0.057 | 0.055 | -0.008 | 0.052 | 0.052 | 0.046 | -0.478 | 0.043 | 0.049 | 0.042 | 0.025 | 0.057 | 0.057 | 0.039 | 0.018 | 0.037 | 0.05 | 0.083 | 0.036 | 0.052 | 0.032 | 0.035 | 0.016 | 0.041 | 0.021 | 0.039 | 0.003 | 0.018 | 0.04 | 0.027 | 0.04 | 0.062 | 0.031 | 0.019 | -0.001 | 0.048 | 0.041 | -0.016 | 0.042 | 0.022 | 0.026 | -0.015 | 0.013 | 0.005 | 0.013 | 0.012 | -1.259 | -0.007 | -0.005 | -0.121 | 0.014 | 0.009 | 0.038 | -0.099 | 0.033 | -0.028 | 0.044 | -0.056 | -0.031 | 0.016 | -0.002 | 0.006 |
Totaal overige inkomsten en kosten netto
| -15.327 | -21.897 | 34.851 | -147.997 | 0.453 | 1.069 | -0.071 | 6.509 | -19.53 | 0.469 | -5.309 | -599.432 | -13.463 | -19.988 | -13.389 | -171.051 | -32.599 | -33.38 | -27.96 | 138.467 | -19.506 | -7.032 | -29.005 | -80.437 | -17.186 | -21.828 | -16.255 | -43.15 | -7.907 | -17.945 | -16.171 | -22.823 | -5.234 | -17.032 | -10.977 | -7.295 | -1.387 | -4.434 | -0.493 | -2.397 | -2.196 | -3.681 | -1.172 | -18.626 | -2.07 | -3.368 | 12.65 | -6.242 | -7.095 | -2.431 | -2.393 | 6.28 | -4.819 | 0.222 | 0.274 | 46.161 | 3.826 | 4.622 | 1.814 | -1.281 | -3.233 | 3.662 | 4.303 | 4.975 | 4.542 | 5.755 | 2.355 | 4.196 | 0.494 | 2.289 | 2.342 | 1.332 | -0.338 | -1.455 | 0.452 | -61.745 | -0.123 | 0.762 | -0.922 | -10.308 | -4.407 | -1.823 | 1.677 | 3.553 | -3.344 | -0.127 | 1.546 | -14.06 | 2.876 | -0.596 | 4.952 |
Inkomen voor belasting
| 25.442 | 9.394 | 26.68 | -215.942 | 2.974 | 5.445 | 5.796 | -60.061 | -3.101 | 110.976 | 17.972 | -611.532 | -19.24 | 16.519 | 13.35 | 113.392 | 37.881 | 41.937 | -69.586 | 295.362 | 37.99 | 36.435 | 46.845 | 121.382 | 84.952 | 70.238 | 65.042 | 46.03 | 90.895 | 84.389 | 61.711 | 0.274 | 65.941 | 58.555 | 47.529 | -351.789 | 25.118 | 35.007 | 20.351 | 19.359 | 27.852 | 26.81 | 11.826 | 11.299 | 15.793 | 19.991 | 24.869 | 15.185 | 19.822 | 14.773 | 11.893 | 14.677 | 14.726 | 5.656 | 9.852 | 34.084 | 9.151 | 14.946 | 8.958 | 10.629 | 13.313 | 12.629 | 6.059 | 13.743 | 12.378 | 9.631 | 0.529 | 6.734 | 2.735 | 3.326 | -1.448 | 1.221 | 0.257 | 0.422 | 0.835 | -165.572 | -0.761 | 3.725 | -8.438 | 1.605 | 1.115 | 4.592 | -4.951 | 3.448 | -3.425 | 4.797 | -4.149 | -4.026 | 3.407 | 0.938 | 2.359 |
Inkomen voor belasting ratio
| 0.022 | 0.007 | 0.025 | -0.154 | 0.003 | 0.004 | 0.006 | -0.05 | -0.003 | 0.102 | 0.023 | -0.425 | -0.022 | 0.022 | 0.009 | 0.05 | 0.048 | 0.041 | -0.108 | 0.231 | 0.041 | 0.041 | 0.038 | 0.072 | 0.058 | 0.052 | 0.053 | 0.027 | 0.072 | 0.061 | 0.056 | 0 | 0.059 | 0.053 | 0.046 | -0.472 | 0.045 | 0.053 | 0.043 | 0.028 | 0.059 | 0.058 | 0.04 | 0.023 | 0.038 | 0.052 | 0.087 | 0.035 | 0.045 | 0.037 | 0.035 | 0.041 | 0.039 | 0.022 | 0.039 | 0.118 | 0.036 | 0.056 | 0.036 | 0.04 | 0.056 | 0.06 | 0.037 | 0.061 | 0.064 | 0.055 | 0.005 | 0.039 | 0.021 | 0.026 | -0.014 | 0.008 | 0.002 | 0.004 | 0.011 | -1.493 | -0.007 | 0.031 | -0.125 | 0.008 | 0.008 | 0.04 | -0.098 | 0.022 | -0.029 | 0.041 | -0.055 | -0.027 | 0.024 | 0.01 | 0.021 |
Belastingkosten
| 2.509 | 9.15 | 7.939 | 19.71 | 3.301 | -0.721 | 3.57 | -6.306 | -1.153 | 14.484 | 4.857 | -21.722 | 8.825 | 6.742 | 7.435 | 64.585 | 4.142 | -4.454 | 1.041 | 34.692 | 3.637 | 4.366 | 6.617 | 7.701 | 10.858 | 12.434 | 9.069 | 5.335 | 14.289 | 12.029 | 10.054 | 8.113 | 9.854 | 9.049 | 7.951 | 1.179 | 3.963 | 4.733 | 3.781 | 3.711 | 3.456 | 5.803 | 2.065 | 2.984 | 2.625 | 1.268 | 0.674 | 4.334 | 1.58 | -0.017 | 1.152 | 1.957 | 0.368 | -0.589 | 1.255 | 4.202 | 0.045 | -0.509 | 0.797 | 1.078 | 0.85 | -0.1 | 0.249 | 0.75 | 0.345 | 0.001 | 0.019 | 4.666 | 0.784 | 2.342 | 2.452 | 8.673 | -2.256 | 2.34 | -2.934 | -2.59 | -3.92 | -4.829 | -1.878 | 1.474 | 0.151 | 0.121 | 0.028 | 0.703 | -0.302 | 0.318 | 0.063 | 0.226 | 0.96 | 0.557 | 0.264 |
Nettowinst
| 7.014 | -16.769 | 14.179 | -253.207 | -4.054 | -4.862 | 2.226 | -53.755 | -1.949 | 85.472 | 13.115 | -595.379 | -35.587 | 0.979 | 11.534 | 27.318 | 24.993 | 25.609 | -66.474 | 249.155 | 28.097 | 30.481 | 36.524 | 99.745 | 66.737 | 46.772 | 50.768 | 37.537 | 65.911 | 62.085 | 43.844 | -20.423 | 46.005 | 43.545 | 34.924 | -359.596 | 14.891 | 24.588 | 13.47 | 10.07 | 19.31 | 16.954 | 9.254 | 7.735 | 11.973 | 17.461 | 24.297 | 7.665 | 15.597 | 12.707 | 11.143 | 10.827 | 13.206 | 4.916 | 7.82 | 30.953 | 9.362 | 14.802 | 7.641 | 10.496 | 12.452 | 12.653 | 5.72 | 13.159 | 11.693 | 9.736 | 0.847 | 6.815 | 2.545 | 3.308 | -1.629 | 1.404 | 0.262 | 0.422 | 0.835 | -167.064 | 0.69 | 5.032 | -7.21 | 0.421 | 2.395 | 5.748 | -3.702 | 3.331 | -1.058 | 6.254 | -3.522 | -4.385 | 2.626 | 0.858 | 2.826 |
Nettowinstmarge
| 0.006 | -0.013 | 0.013 | -0.18 | -0.003 | -0.004 | 0.002 | -0.045 | -0.002 | 0.078 | 0.016 | -0.414 | -0.042 | 0.001 | 0.008 | 0.012 | 0.032 | 0.025 | -0.103 | 0.195 | 0.031 | 0.034 | 0.029 | 0.059 | 0.045 | 0.035 | 0.042 | 0.022 | 0.052 | 0.045 | 0.04 | -0.015 | 0.041 | 0.039 | 0.034 | -0.483 | 0.026 | 0.037 | 0.028 | 0.015 | 0.041 | 0.037 | 0.032 | 0.016 | 0.029 | 0.045 | 0.085 | 0.018 | 0.036 | 0.032 | 0.033 | 0.03 | 0.035 | 0.019 | 0.031 | 0.107 | 0.037 | 0.055 | 0.03 | 0.04 | 0.053 | 0.06 | 0.035 | 0.059 | 0.06 | 0.056 | 0.008 | 0.04 | 0.019 | 0.025 | -0.016 | 0.009 | 0.002 | 0.004 | 0.011 | -1.507 | 0.006 | 0.042 | -0.106 | 0.002 | 0.018 | 0.05 | -0.074 | 0.021 | -0.009 | 0.054 | -0.047 | -0.03 | 0.019 | 0.01 | 0.025 |
WPA (Winst Per Aandeel)
| 0.008 | -0.019 | 0.016 | -0.29 | -0.005 | -0.006 | 0.003 | -0.066 | -0.002 | 0.1 | 0.016 | -0.72 | -0.044 | 0.001 | 0.014 | 0.034 | 0.031 | 0.031 | -0.082 | 0.28 | 0.035 | 0.041 | 0.058 | 0.15 | 0.11 | 0.062 | 0.068 | 0.12 | 0.088 | 0.072 | 0.058 | -0.024 | 0.061 | 0.05 | 0.04 | -0.48 | 0.02 | 0.033 | 0.018 | 0.014 | 0.026 | 0.023 | 0.012 | 0.01 | 0.016 | 0.024 | 0.033 | 0.011 | 0.023 | 0.018 | 0.016 | 0.015 | 0.019 | 0.007 | 0.011 | 0.048 | 0.015 | 0.022 | 0.011 | 0.015 | 0.018 | 0.018 | 0.008 | 0.02 | 0.018 | 0.014 | 0.001 | 0.01 | 0.004 | 0.007 | -0.002 | 0.003 | 0 | 0.001 | 0.001 | -0.37 | 0.001 | 0.011 | -0.016 | 0.001 | 0.004 | 0.013 | -0.008 | 0.007 | -0.002 | 0.014 | -0.008 | -0.01 | 0.006 | 0.002 | 0.004 |
Verwaterde WPA
| 0.008 | -0.019 | 0.016 | -0.29 | -0.005 | -0.006 | 0.003 | -0.066 | -0.002 | 0.1 | 0.016 | -0.71 | -0.044 | 0.001 | 0.014 | 0.034 | 0.031 | 0.031 | -0.082 | 0.28 | 0.035 | 0.041 | 0.058 | 0.15 | 0.11 | 0.062 | 0.068 | 0.12 | 0.088 | 0.072 | 0.058 | -0.024 | 0.061 | 0.05 | 0.04 | -0.48 | 0.02 | 0.033 | 0.018 | 0.014 | 0.026 | 0.023 | 0.012 | 0.01 | 0.016 | 0.024 | 0.033 | 0.011 | 0.023 | 0.018 | 0.016 | 0.015 | 0.019 | 0.007 | 0.011 | 0.048 | 0.015 | 0.022 | 0.011 | 0.015 | 0.018 | 0.018 | 0.008 | 0.02 | 0.018 | 0.014 | 0.001 | 0.01 | 0.004 | 0.007 | -0.002 | 0.003 | 0 | 0.001 | 0.001 | -0.37 | 0.001 | 0.011 | -0.016 | 0.001 | 0.004 | 0.013 | -0.008 | 0.007 | -0.002 | 0.014 | -0.008 | -0.01 | 0.006 | 0.002 | 0.004 |
EBITDA
| 50.698 | 83.468 | 54.547 | -10.504 | 21.14 | 45.921 | 29.177 | 71.553 | 27.547 | 143.569 | 54.057 | -8.117 | 10.682 | 49.553 | 44.075 | 232.864 | 72.976 | 74.494 | -44.293 | 140.078 | 59.8 | 49.504 | 79.634 | 201.913 | 106.985 | 97.242 | 81.508 | 79.45 | 98.141 | 103.779 | 79.426 | 41.501 | 71.39 | 75.656 | 59.149 | 5.955 | 26.436 | 43.798 | 20.658 | 25.661 | 32.337 | 33.237 | 13.237 | 49.292 | 17.914 | 42.339 | 12.532 | 22.218 | 28.253 | 17.985 | 14.654 | 19.751 | 19.791 | 7.508 | 10.817 | 36.096 | 5.413 | 17.992 | 7.565 | 24.176 | 22.222 | 21.326 | 1.783 | 36.462 | 8.695 | 12.985 | -1.344 | 18.699 | 2.013 | 5.996 | -6.121 | 15.837 | 4.592 | 11.046 | 4.3 | -146.068 | 4.399 | 7.272 | -8.57 | 21.39 | 12.055 | 20.441 | -1.815 | 14.162 | -1.973 | 14.321 | -2.169 | 17.913 | -11.204 | 10.534 | -3.801 |
EBITDA ratio
| 0.044 | 0.063 | 0.051 | -0.007 | 0.018 | 0.034 | 0.03 | 0.06 | 0.025 | 0.132 | 0.068 | -0.006 | 0.012 | 0.065 | 0.029 | 0.102 | 0.093 | 0.073 | -0.069 | 0.109 | 0.065 | 0.056 | 0.064 | 0.12 | 0.073 | 0.073 | 0.067 | 0.046 | 0.077 | 0.075 | 0.072 | 0.031 | 0.064 | 0.068 | 0.057 | 0.008 | 0.047 | 0.066 | 0.043 | 0.038 | 0.068 | 0.072 | 0.045 | 0.101 | 0.043 | 0.11 | 0.044 | 0.051 | 0.065 | 0.045 | 0.043 | 0.055 | 0.052 | 0.029 | 0.043 | 0.125 | 0.021 | 0.067 | 0.03 | 0.092 | 0.094 | 0.102 | 0.011 | 0.162 | 0.045 | 0.074 | -0.012 | 0.109 | 0.015 | 0.046 | -0.06 | 0.099 | 0.03 | 0.094 | 0.055 | -1.317 | 0.041 | 0.061 | -0.127 | 0.107 | 0.088 | 0.179 | -0.036 | 0.091 | -0.016 | 0.124 | -0.029 | 0.121 | -0.08 | 0.117 | -0.033 |