Shenzhen Huakong Seg Co., Ltd.
SZSE:000068.SZ
3.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.599 | 138.753 | 412.821 | 567.165 | 84.244 | 58.313 | 146.761 | 240.162 | 243.935 | 278.376 | 226.457 | 295.146 | 322.138 | 314.363 | 386.44 | 480.665 | 510.213 | 400.017 | 519.515 | 607.479 | 799.311 | 528.002 | 544.144 | 548.342 | 630.732 | 682.789 | 301.941 | 642.853 | 873.128 | 818.613 | 754.777 | 542.738 | 248.434 | 183.367 | 173.353 | 214.878 | 214.446 | 224.098 | 253.448 | 47.291 | 69.681 | 81.135 | 24.847 | 7.649 | 12.168 | 153.845 | 246.607 | 35.621 | 32.043 | 13.309 | 45.205 | 47.244 | 20.383 | 30.323 | 28.279 | 33.675 | 41.073 | 43.322 | 142.556 | 45.556 | 124.968 | 178.584 | 406.408 | 181.322 | 93.639 | 63.617 | 40.225 | 39.423 | 38.868 | 4.596 | 4.459 | 10.774 | 27.493 | 22.503 | 61.812 | 58.47 | 36.214 | 29.565 | 55.668 | 72.361 | 75.668 | 275.984 | 13.637 | 442.964 | 52.369 | 129.094 | 236.287 | 145.287 | 334.08 | 234.737 | 257.81 | 318.421 | 349.353 | 250.184 | 340.527 | 283.572 | 220.994 | 437.37 | 442.591 | 721.602 | 0 | 159.225 |
Kortetermijnbeleggingen
| -48.552 | -52.209 | 0 | 0 | 148.265 | 197.687 | -78.695 | -98.061 | 7.972 | 8.865 | 9.158 | -3.936 | -758.991 | -794.914 | -674.172 | -696.81 | -467.385 | -460.183 | -179.798 | -209.636 | -228.195 | -224.643 | -0.894 | -1.345 | -1.796 | -2.248 | -2.756 | -3.207 | -3.658 | -4.11 | 0 | -27.736 | -28.139 | -52.107 | -50.808 | -47.656 | -0.03 | -0.028 | -15.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 53.599 | 138.753 | 412.821 | 567.165 | 232.509 | 256 | 146.761 | 240.162 | 243.935 | 278.376 | 226.457 | 295.146 | 322.138 | 314.363 | 386.44 | 480.665 | 510.213 | 400.017 | 519.515 | 607.479 | 799.311 | 528.002 | 544.144 | 548.342 | 630.732 | 682.789 | 301.941 | 642.853 | 873.128 | 818.613 | 754.777 | 542.738 | 248.434 | 183.367 | 173.353 | 214.878 | 214.446 | 224.098 | 253.448 | 47.291 | 69.681 | 81.135 | 24.847 | 7.649 | 12.168 | 153.845 | 246.607 | 35.621 | 32.043 | 13.309 | 45.205 | 47.244 | 20.383 | 30.323 | 28.279 | 33.675 | 41.073 | 43.322 | 142.556 | 45.556 | 124.968 | 178.584 | 406.408 | 181.322 | 93.639 | 63.617 | 40.225 | 39.423 | 38.868 | 4.596 | 4.459 | 10.774 | 27.493 | 22.503 | 61.812 | 58.47 | 36.214 | 29.565 | 55.668 | 72.361 | 75.668 | 275.984 | 13.637 | 442.964 | 52.369 | 129.094 | 236.287 | 195.067 | 334.08 | 234.737 | 257.81 | 318.421 | 349.353 | 250.184 | 340.527 | 283.572 | 220.994 | 437.37 | 442.591 | 721.602 | 0 | 159.225 |
Nettovorderingen
| 967.176 | 887.057 | 879.861 | 1,040.751 | 897.307 | 838.419 | 952.306 | 1,143.383 | 744.742 | 641.225 | 734.708 | 740.716 | 553.649 | 256.73 | 223.071 | 228.917 | 221.515 | 220.36 | 218.572 | 258.835 | 246.259 | 326.129 | 298.112 | 268.29 | 312.829 | 317.038 | 426.749 | 294.953 | 243.114 | 199.402 | 183.911 | 177.833 | 158.11 | 145.035 | 134.958 | 147.654 | 147.684 | 150.278 | 151.276 | 147.821 | 188.863 | 256.734 | 339.884 | 332.662 | 405.795 | 403.968 | 252.68 | 97.133 | 2.471 | 2.782 | 1.863 | 4.971 | 7.837 | 4.679 | 1.638 | 2.374 | 10.9 | 28.927 | 36.278 | 55.565 | 135.579 | 153.962 | 158.484 | 479.43 | 707.57 | 680.969 | 666.981 | 589.416 | 396.024 | 398.868 | 477.835 | 416.659 | 489.606 | 453.639 | 383.626 | 616.12 | 498.139 | 566.071 | 1,120.683 | 1,132.392 | 1,068.25 | 727.871 | 988.941 | 903.314 | 2,028.464 | 1,932.311 | 1,896.209 | 1,881.974 | 1,859.298 | 480.465 | 546.7 | 2,053.671 | 2,118.172 | 522.044 | 394.558 | 363.853 | 221.137 | 138.618 | 135.964 | 130.433 | 0 | 237.336 |
Voorraad
| 86.559 | 63.073 | 39.778 | 33.57 | 101.773 | 124.521 | 91.401 | 79.295 | 116.517 | 90.756 | 61.109 | 78.029 | 53.412 | 47.781 | 37.046 | 30.841 | 46.368 | 38.994 | 38.335 | 29.691 | 51.289 | 42.873 | 33.627 | 21.207 | 37.715 | 34.031 | 22.604 | 13.056 | 32.444 | 30.85 | 23.481 | 9.718 | 30.204 | 17.555 | 12.724 | 5.085 | 5.066 | 3.828 | 2.982 | 2.35 | 0.061 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.213 | 0.288 | 0.29 | 0.29 | 0.294 | 0.294 | 0.368 | 1.673 | 5.691 | 7.36 | 14.943 | 48.353 | 139.419 | 186.931 | 203.54 | 158.459 | 155.836 | 150.779 | 151.902 | 166.674 | 193.992 | 230.54 | 182.72 | 172.843 | 195.775 | 237.56 | 229.975 | 349.65 | 378.533 | 281.81 | 275.857 | 194.654 | 186.644 | 143.116 | 129.425 | 139.786 | 108.957 | 120.663 | 127.571 | 137.794 | 132.464 | 175.88 | 194.31 | 224.701 | 181.12 | 137.174 | 154.317 | 213.22 | 309.446 | 285.626 | 192.839 | 0 | 238.879 |
Overige vlottende activa
| 1,107.81 | 136.07 | 144.134 | 56.612 | 157.845 | 160.756 | 155.019 | 137.787 | 149.585 | 152.112 | 185.938 | 178.308 | 350.315 | 309.92 | 335.354 | 344.962 | 304.769 | 310.224 | 292.4 | 260.163 | 356.095 | 354.889 | 304.233 | 306.355 | 177.022 | 176.584 | 170.195 | 166.894 | 58.848 | 53.46 | 52.461 | 36.615 | 37 | 23 | 28 | 28.007 | -28.325 | -40.361 | -39.712 | -38.73 | -6.127 | -2.568 | -2.502 | -3.021 | -1.505 | -1.12 | -1.352 | -1.086 | -1.236 | -1.391 | -0.931 | -0.884 | -0.567 | -0.464 | -0.559 | -0.436 | -2.053 | -3.308 | -4.028 | -8.054 | -5.209 | -6.341 | -7.883 | -14.897 | -14.517 | -12.355 | -14.275 | -21.003 | -21.485 | -35.733 | -11.978 | 32.539 | -14.688 | -15.972 | -12.114 | -7.617 | -9.721 | -18.848 | -102.291 | -101.119 | -17.706 | -43.023 | -265.608 | -200.972 | -483.496 | -549.74 | -570.033 | -584.282 | -625.205 | 913.297 | 895.8 | -705.365 | -740.181 | 959.761 | 749.57 | 727.391 | 922.978 | 595.53 | 742.211 | 680.244 | 1,798.759 | 190.768 |
Totaal vlottende activa
| 1,274.882 | 1,224.953 | 1,476.593 | 1,698.098 | 1,389.435 | 1,379.695 | 1,345.486 | 1,600.627 | 1,254.778 | 1,162.468 | 1,208.211 | 1,292.2 | 1,279.513 | 928.794 | 981.912 | 1,085.385 | 1,082.865 | 969.594 | 1,068.822 | 1,156.168 | 1,452.953 | 1,251.892 | 1,180.115 | 1,144.194 | 1,158.299 | 1,210.443 | 921.489 | 1,117.755 | 1,207.534 | 1,102.325 | 1,014.63 | 766.903 | 473.748 | 368.957 | 349.034 | 395.624 | 338.871 | 337.843 | 367.993 | 158.732 | 252.478 | 335.319 | 362.245 | 337.306 | 416.474 | 556.709 | 497.951 | 131.683 | 33.294 | 14.913 | 46.425 | 51.621 | 27.943 | 34.833 | 29.653 | 35.981 | 51.593 | 74.633 | 182.166 | 108.01 | 303.691 | 465.624 | 743.94 | 849.394 | 945.15 | 888.068 | 843.71 | 759.738 | 580.082 | 561.723 | 700.856 | 642.693 | 675.254 | 655.945 | 670.885 | 896.947 | 874.281 | 955.321 | 1,355.87 | 1,379.491 | 1,320.865 | 1,147.476 | 880.085 | 1,274.73 | 1,737.122 | 1,620.621 | 1,683.126 | 1,620.33 | 1,705.967 | 1,760.962 | 1,876.19 | 1,861.037 | 1,952.044 | 1,913.109 | 1,621.829 | 1,529.132 | 1,578.329 | 1,480.965 | 1,606.392 | 1,725.118 | 1,798.759 | 826.207 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 86.813 | 90.24 | 100.439 | 104.108 | 204.84 | 229.103 | 235.188 | 240.129 | 233.054 | 236.086 | 238.254 | 243.633 | 222.674 | 227.002 | 228.769 | 1,768.986 | 1,984.348 | 1,963.41 | 2,245.675 | 2,223.614 | 2,005.02 | 1,974.042 | 2,081.699 | 2,060.624 | 1,878.677 | 1,838.451 | 1,538.111 | 1,520.267 | 630.16 | 543.542 | 415.269 | 403.529 | 197.4 | 193.436 | 193.422 | 195.536 | 196.894 | 200.688 | 202.737 | 205.211 | 207.504 | 209.818 | 212.282 | 214.617 | 217.147 | 250.528 | 252.277 | 253.884 | 276.135 | 278.652 | 286.509 | 299.452 | 351.038 | 353.59 | 356.145 | 358.701 | 541.694 | 544.364 | 547.034 | 549.704 | 1,083.964 | 1,339.548 | 1,717.596 | 2,176.734 | 2,263.083 | 2,344.577 | 2,429.277 | 2,511.147 | 2,636.352 | 2,722.195 | 2,793.352 | 2,864.97 | 2,964.629 | 3,048.009 | 3,146.561 | 3,229.043 | 3,317.772 | 3,397.545 | 3,446.853 | 3,477.198 | 3,543.632 | 3,486.601 | 2,955.963 | 2,084.857 | 755.95 | 681.995 | 653.666 | 680.068 | 711.686 | 741.695 | 0 | 791.01 | 935.212 | 1,008.243 | 1,110.239 | 1,190.513 | 1,177.222 | 1,072.814 | 1,054.954 | 907.796 | 966.036 | 1,010.607 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.088 | 1.088 | 1.088 | 1.088 | 3.115 | 3.115 | 3.115 | 3.115 | 19.284 | 19.284 | 19.284 | 19.284 | 22.908 | 22.908 | 18.485 | 18.485 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 28.736 | 5.66 | 5.66 | 5.66 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 86.886 | 87.56 | 87.981 | 88.909 | 89.765 | 90.687 | 91.642 | 92.618 | 93.089 | 94.029 | 94.991 | 95.974 | 96.967 | 97.949 | 98.744 | 99.77 | 100.778 | 101.413 | 102.189 | 103.172 | 34.238 | 34.75 | 35.262 | 35.637 | 36.991 | 37.527 | 38.073 | 38.587 | 39.122 | 39.657 | 40.857 | 40.771 | 41.392 | 41.847 | 42.364 | 42.849 | 41.281 | 41.593 | 42.05 | 42.507 | 38.915 | 39.169 | 39.422 | 39.676 | 39.93 | 40.183 | 40.437 | 40.691 | 40.944 | 41.198 | 41.452 | 41.705 | 41.959 | 42.213 | 42.466 | 42.72 | 42.974 | 43.227 | 43.481 | 43.735 | 43.989 | 44.242 | 51.311 | 54.134 | 57.056 | 59.978 | 62.9 | 65.821 | 22.725 | 25.393 | 28.061 | 30.729 | 33.499 | 36.171 | 38.844 | 41.517 | 44.19 | 46.862 | 49.535 | 52.208 | 102.434 | 105.353 | 60.226 | 62.899 | 65.571 | 68.244 | 70.917 | 73.59 | 76.262 | 79.142 | 0 | 85.07 | 95.164 | 97.256 | 110.13 | 77.129 | 17.99 | 18.766 | 19.542 | 20.318 | 0 | 7.76 |
Goodwill en immateriële activa
| 86.886 | 87.56 | 87.981 | 88.909 | 89.765 | 90.687 | 91.642 | 92.618 | 94.177 | 95.117 | 96.079 | 97.062 | 100.082 | 101.065 | 101.859 | 102.885 | 120.062 | 120.697 | 121.473 | 122.456 | 57.145 | 57.657 | 53.747 | 54.122 | 65.728 | 66.263 | 66.809 | 67.324 | 67.859 | 68.394 | 69.594 | 69.507 | 70.129 | 70.584 | 71.101 | 71.585 | 46.94 | 47.253 | 47.71 | 48.167 | 38.915 | 39.169 | 39.422 | 39.676 | 39.93 | 40.183 | 40.437 | 40.691 | 40.944 | 41.198 | 41.452 | 41.705 | 41.959 | 42.213 | 42.466 | 42.72 | 42.974 | 43.227 | 43.481 | 43.735 | 43.989 | 44.242 | 51.311 | 54.134 | 57.056 | 59.978 | 62.9 | 65.821 | 22.725 | 25.393 | 28.061 | 30.729 | 33.499 | 36.171 | 38.844 | 41.517 | 44.19 | 46.862 | 49.535 | 52.208 | 102.434 | 105.353 | 60.226 | 62.899 | 65.571 | 68.244 | 70.917 | 73.59 | 76.262 | 79.142 | 0 | 85.07 | 95.164 | 97.256 | 110.13 | 77.129 | 17.99 | 18.766 | 19.542 | 20.318 | 0 | 7.76 |
Langetermijnbeleggingen
| 51.467 | 56.074 | 52.245 | 2,254.527 | -144.679 | -193.869 | 82.397 | 102.008 | 0 | 0 | 0 | 13.656 | 768.843 | 804.765 | 684.243 | 707.328 | 493.644 | 487.59 | 207.866 | 238.641 | 302.111 | 301.194 | 88.458 | 91.595 | 93.653 | 47.663 | 51.351 | 52.582 | 70.138 | 71.743 | 42.257 | 71.618 | 44.478 | 69.265 | 69.073 | 60.842 | 5.019 | 35.596 | 21.735 | 7.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 56.325 | 53.135 | 56.884 | 53.186 | 51.582 | 62.658 | 15.607 | 15.734 | 6.007 | 6.478 | 6.762 | 6.475 | 4.619 | 1.02 | 1.019 | 0.912 | 1.199 | 1.092 | 0.957 | 0.848 | 0.827 | 0.785 | 0.541 | 0.541 | 2.526 | 1.917 | 1.983 | 1.301 | 2.768 | 2.632 | 2.379 | 1.351 | 3.111 | 1.484 | 1.484 | 0.527 | 3.158 | 0.697 | 0.697 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05 | 2.05 | 1.412 | 1.412 | 1.412 | 1.412 | 3.536 | 3.536 | 3.536 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,266.251 | 2,246.127 | 2,286.444 | 46.974 | 2,535.897 | 2,568.937 | 2,280.391 | 2,258.11 | 2,673.168 | 2,652.422 | 2,631.726 | 2,374.645 | 1,578.822 | 1,568.521 | 1,610.962 | 48.326 | 49.557 | 50.24 | 46.217 | 44.564 | 103.317 | 84.711 | 115.963 | 92.611 | 118.522 | 55.469 | 48.469 | 44.469 | 119.94 | 26.343 | 5.57 | 0.815 | 32 | 32 | 32 | 33.764 | 60 | 15 | 10 | 0 | 50 | 0 | 0 | 0 | 10 | 0 | 0 | -294.575 | -317.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.719 | 66.436 | 74.372 | 79.614 | 87.289 | 93.149 | 100.893 | 114.443 | 123.533 | 104.57 | 107.632 | 92.022 | 96.13 | 97.524 | 101.689 | 95.359 | 96.831 | 90.574 | 73.934 | 40.285 | 19.218 | 22.517 | 25.79 | 29.812 | 33.884 | 37.726 | 41.639 | 45.147 | 41.025 | 888.15 | 47.285 | 47.758 | 55.586 | 64.165 | 72.115 | 77.255 | 78.739 | 18.652 | 20.135 | 28.603 | 23.102 |
Totaal niet-vlottende activa
| 2,547.742 | 2,533.136 | 2,583.993 | 2,547.703 | 2,737.404 | 2,757.515 | 2,705.225 | 2,708.597 | 3,006.405 | 2,990.102 | 2,972.821 | 2,735.471 | 2,675.04 | 2,702.373 | 2,626.853 | 2,628.438 | 2,648.81 | 2,623.028 | 2,622.188 | 2,630.124 | 2,468.42 | 2,418.389 | 2,340.408 | 2,299.493 | 2,159.106 | 2,009.764 | 1,706.723 | 1,685.943 | 890.864 | 712.652 | 535.068 | 546.821 | 347.117 | 366.768 | 367.08 | 362.254 | 312.01 | 299.233 | 282.879 | 262.003 | 296.419 | 248.987 | 251.704 | 254.293 | 267.076 | 290.711 | 292.714 | 294.575 | 317.08 | 319.85 | 327.961 | 341.157 | 392.997 | 395.803 | 398.612 | 401.421 | 584.668 | 587.592 | 590.515 | 593.439 | 1,127.953 | 1,391.508 | 1,837.392 | 2,307.29 | 2,401.165 | 2,493.256 | 2,586.737 | 2,679.273 | 2,777.056 | 2,874.657 | 2,929.519 | 3,006.867 | 3,090.149 | 3,180.311 | 3,282.929 | 3,372.249 | 3,457.321 | 3,541.238 | 3,586.962 | 3,603.34 | 3,686.351 | 3,611.172 | 3,038.707 | 2,173.546 | 851.333 | 784.123 | 762.309 | 795.296 | 833.095 | 861.862 | 888.15 | 923.364 | 1,078.134 | 1,161.084 | 1,284.533 | 1,339.758 | 1,272.467 | 1,170.319 | 1,093.147 | 948.249 | 994.639 | 1,041.469 |
Totaal activa
| 3,822.624 | 3,758.089 | 4,060.586 | 4,245.802 | 4,126.838 | 4,137.21 | 4,050.712 | 4,309.224 | 4,261.184 | 4,152.57 | 4,181.032 | 4,027.67 | 3,954.553 | 3,631.167 | 3,608.765 | 3,713.823 | 3,731.675 | 3,592.622 | 3,691.01 | 3,786.291 | 3,921.373 | 3,670.281 | 3,520.523 | 3,443.687 | 3,317.404 | 3,220.206 | 2,628.212 | 2,803.698 | 2,098.398 | 1,814.977 | 1,549.698 | 1,313.724 | 820.865 | 735.725 | 716.114 | 757.878 | 650.882 | 637.076 | 650.872 | 420.735 | 548.897 | 584.306 | 613.949 | 591.598 | 683.55 | 847.42 | 790.665 | 426.258 | 350.374 | 334.763 | 374.386 | 392.778 | 420.94 | 430.635 | 428.265 | 437.402 | 636.261 | 662.225 | 772.682 | 701.45 | 1,431.643 | 1,857.132 | 2,581.332 | 3,156.684 | 3,346.315 | 3,381.323 | 3,430.448 | 3,439.011 | 3,357.138 | 3,436.381 | 3,630.375 | 3,649.559 | 3,765.404 | 3,836.256 | 3,953.814 | 4,269.196 | 4,331.601 | 4,496.559 | 4,942.832 | 4,982.831 | 5,007.217 | 4,758.648 | 3,918.792 | 3,448.276 | 2,588.456 | 2,404.744 | 2,445.435 | 2,415.626 | 2,539.062 | 2,622.824 | 2,764.34 | 2,784.402 | 3,030.179 | 3,074.192 | 2,906.363 | 2,868.89 | 2,850.796 | 2,651.284 | 2,699.539 | 2,673.366 | 2,793.398 | 1,867.676 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 802.316 | 683.993 | 669.616 | 687.714 | 669.454 | 674.523 | 619.685 | 733.075 | 695.253 | 581.911 | 517.777 | 606.481 | 519.001 | 463.967 | 446.589 | 532.035 | 490.695 | 518.385 | 531.298 | 562.932 | 751.993 | 792.014 | 738.35 | 829.799 | 773.341 | 800.025 | 593.143 | 702.269 | 125.601 | 169.05 | 82.558 | 155.582 | 36.504 | 30.711 | 38.494 | 42.845 | 1.838 | 4.013 | 5.316 | 6.171 | 5.662 | 23.126 | 40.397 | 66.247 | 144.392 | 164.929 | 98.868 | 27.499 | 1.939 | 1.94 | 1.946 | 1.948 | 2.489 | 2.519 | 2.507 | 2.55 | 2.643 | 9.49 | 10.726 | 14.049 | 31.851 | 56.491 | 138.073 | 210.756 | 316.677 | 271.639 | 219.763 | 231.381 | 229.692 | 258.816 | 257.259 | 226.549 | 184.986 | 202.964 | 344.744 | 403.566 | 459.995 | 416.808 | 448.647 | 571.015 | 486.092 | 381.822 | 247.055 | 168.242 | 111.914 | 131.54 | 124.663 | 125.841 | 121.441 | 98.942 | 114.33 | 177.231 | 220.436 | 224.38 | 201.753 | 199.205 | 186.881 | 117.108 | 96.452 | 100.61 | 0 | 132.868 |
Kortlopende schulden
| 34.8 | 190.735 | 557.421 | 598.796 | 673.809 | 674.418 | 701.327 | 691.723 | 690.533 | 684.197 | 142.016 | 140.628 | 157.4 | 153.676 | 144.551 | 145.512 | 146.196 | 129.186 | 872.686 | 922.686 | 859.374 | 899.374 | 847.6 | 817.6 | 814 | 804 | 804 | 804 | 830 | 525 | 495 | 280 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 270.465 | 120 | 120 | 120 | 310.568 | 0 | 411.133 | 0 | 56 | 64 | 40 | 34 | 0 | 90 | 100 | 100 | 100 | 0 | 0 | 100 | 200 | 252.45 | 202.45 | 302.6 | 302.45 | 302.3 | 302.8 | 321.95 | 376.3 | 329.3 | 345.63 | 477.86 | 261.05 | 411.8 | 483.124 | 461.317 | 680.335 | 389.356 | 299.348 | 382.207 | 382.207 | 372.984 | 272.984 | 359.735 | 357.495 | 277.92 | 176.481 | 263.848 | 258.988 | 244.6 | 244.6 | 0 | 404.172 | 190 | 327.276 | 825.202 | 445.493 | 100 | 426.689 | 100 | 248.789 | 0 | 256.714 |
Belastingschulden
| 16.56 | 16.676 | 11.722 | 4.331 | 14.02 | 10.951 | 8.826 | 8.933 | 11.54 | 8.7 | 5.95 | 4.52 | 10.203 | 7.7 | 4.503 | 4.085 | 9.417 | 6.681 | 3.909 | 3.427 | 8.599 | 6.115 | 2.572 | 5.104 | 6.89 | 5.807 | 7.349 | 23.264 | 7.368 | 6.324 | 4.238 | 30.019 | 2.592 | 2.941 | 3.485 | 10.828 | 2.737 | 2.505 | 2.374 | 4.019 | 2.392 | 3.064 | 2.565 | 2.948 | 2.731 | 2.519 | 2.868 | 3.507 | 2.802 | 2.391 | 3.644 | 1.302 | 7.015 | 5.153 | 2.271 | 3.522 | 1.208 | -0.516 | 0.365 | 1.444 | 1.923 | -5.044 | -11.17 | -7.645 | 11.418 | 7.858 | 15.231 | 11.677 | 9.096 | 9.727 | 2.204 | 20.269 | 15.671 | 13.416 | 15.202 | 28.022 | 12.817 | 60.947 | 65.485 | 54.852 | 43.827 | 15.765 | 18.569 | 19.128 | 22.752 | 19.089 | 24.893 | 16.839 | 11.576 | 19.959 | 0 | 5.955 | -2.79 | 15.533 | 11.177 | 6.15 | -3.043 | -3.383 | 1.285 | 1.054 | 0 | 0.738 |
Uitgestelde opbrengsten
| 30.967 | 772.612 | 29.721 | 19.04 | 713.565 | 588.26 | 8.83 | 8.185 | 24.671 | 44.752 | 0 | 753.516 | 657.731 | 412.141 | 322.344 | 131.177 | 49.237 | 48.64 | 35.546 | 53.643 | 54.584 | 47.32 | 36.473 | 44.182 | 17.715 | 15.865 | 16.305 | 98.88 | 60.013 | 57.254 | 11.26 | 67.611 | 0 | 0 | 26.739 | 49.877 | 0 | 0 | 0 | -270.465 | 271.334 | 3.064 | 2.565 | -310.568 | 0 | -411.133 | 0 | 77.353 | 32.772 | 32.037 | 48.274 | 0 | 58.405 | 63.763 | 59.425 | 60.888 | 0 | 0 | 67.704 | 76.236 | 51.432 | 165.685 | 143.225 | 141.908 | 228.201 | 208.47 | 200.149 | 147.905 | 123.855 | 124.513 | 10.99 | 124.003 | 97.425 | 24.216 | 123.826 | 133.738 | 136.37 | 73.314 | -19.997 | -27.211 | 253.761 | 279.216 | -124.191 | -119.954 | -53.144 | -5.724 | -92.687 | -82.851 | -37.288 | -13.871 | 0 | -176.386 | 0 | -9.392 | -575.081 | -315.445 | 0 | -316.905 | 0 | -140.084 | 0 | -110.076 |
Overige kortlopende verplichtingen
| 874.316 | 10.04 | 585.05 | 694.936 | 83.933 | 151.49 | 1,088.867 | 1,214.368 | 927.555 | 904.24 | 1,032.441 | 27.278 | 32.554 | 9.06 | 7.775 | 8.667 | 7.615 | 8.068 | 14.175 | 12.428 | 48.821 | 46.386 | 45.688 | 12.747 | 16.177 | 14.212 | 13.954 | 12.441 | 22.564 | 14.467 | 6.52 | 5.984 | 83.276 | 35.892 | 1.853 | 0.893 | 23.722 | 22.497 | 20.572 | 297.67 | 0.045 | 270.451 | 266.059 | 329.089 | 333.095 | 466.752 | 467.17 | 31.943 | 31.956 | 0.028 | 8.21 | 159.954 | 35.673 | 16.76 | 6.855 | 0.019 | 316.45 | 324.463 | 152.206 | 8.82 | 0.445 | 0.927 | 0.154 | 0.279 | 1.431 | 3.945 | 2.437 | 2.865 | 8.143 | 0.03 | 77.775 | 1.426 | 23.809 | 83.124 | 11.5 | 11.978 | 0.648 | 99.348 | 182.207 | 182.207 | -11.161 | 82.984 | 169.735 | 167.495 | 87.92 | 85.481 | 172.848 | 168.988 | 84.6 | 84.6 | 230.39 | 244.172 | 114.267 | 137.276 | 635.202 | 345.493 | 26.737 | 326.689 | 30.77 | 148.789 | 302.054 | 119.714 |
Totaal kortlopende verplichtingen
| 1,742.4 | 1,657.381 | 1,841.808 | 2,000.486 | 2,140.76 | 2,088.691 | 2,418.709 | 2,647.351 | 2,338.013 | 2,215.1 | 1,692.234 | 1,527.904 | 1,366.685 | 1,038.845 | 921.26 | 817.391 | 693.743 | 704.278 | 1,453.706 | 1,551.689 | 1,714.772 | 1,785.094 | 1,668.111 | 1,704.328 | 1,621.234 | 1,634.102 | 1,427.402 | 1,617.59 | 1,038.179 | 765.77 | 595.338 | 509.177 | 119.779 | 66.603 | 67.585 | 94.114 | 25.56 | 26.51 | 25.888 | 303.841 | 397.041 | 416.641 | 429.021 | 395.337 | 477.486 | 631.681 | 566.038 | 192.795 | 130.667 | 74.005 | 92.429 | 161.902 | 186.567 | 183.042 | 168.787 | 163.457 | 319.093 | 333.953 | 330.636 | 299.105 | 336.178 | 425.553 | 584.051 | 655.392 | 848.609 | 786.855 | 744.3 | 758.452 | 690.991 | 728.988 | 823.884 | 613.029 | 718.021 | 793.429 | 941.387 | 1,229.619 | 986.369 | 888.818 | 993.064 | 1,108.218 | 1,101.676 | 1,017.007 | 652.333 | 573.278 | 424.61 | 387.777 | 468.671 | 470.966 | 413.354 | 414.27 | 344.72 | 649.189 | 524.703 | 679.541 | 1,087.077 | 674.747 | 313.618 | 553.581 | 227.222 | 358.103 | 302.054 | 399.222 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 711.441 | 721.134 | 788.317 | 788.317 | 868.134 | 875.904 | 956.148 | 959.493 | 1,025.413 | 1,027.836 | 1,563.717 | 1,565.492 | 1,581.706 | 1,585.82 | 1,657.646 | 1,849.674 | 1,911.497 | 1,736.807 | 1,062.399 | 1,042.099 | 1,110.211 | 784.211 | 735.835 | 636.52 | 514.15 | 489.8 | 106 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 44 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 200 | 200 | 400 | 500 | 600 | 600 | 600 | 700 | 800 | 800 | 800 | 800 | 800 | 951.781 | 1,001.537 | 1,001.537 | 1,001.683 | 1,001.683 | 1,301.942 | 1,502.248 | 1,803.233 | 1,802.98 | 1,934.472 | 1,844.385 | 1,444.008 | 1,083.417 | 447.643 | 347.615 | 347.615 | 347.502 | 527.549 | 657.706 | 0 | 657.706 | 953.068 | 891.494 | 362.177 | 774.521 | 1,090.952 | 652.975 | 949.477 | 772.789 | 0 | 894.24 |
Uitgestelde opbrengsten niet-vlottend
| 3.527 | 3.612 | 3.706 | 3.813 | 4.087 | 4.176 | 4.292 | 4.369 | 4.485 | 4.586 | 4.657 | 4.899 | 4.824 | 5.393 | 6.621 | 6.167 | 4.784 | 4.633 | 4.16 | 4.305 | 3.914 | 4.71 | 4.444 | 3.162 | 3.472 | 3.721 | 3.888 | 3.924 | 3.675 | 2.81 | 1.349 | 1.21 | 0.903 | 1.134 | 0.41 | 0.586 | 0.422 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 97.525 | 97.649 | 98.023 | 98.084 | 35.191 | 46.922 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.011 | 0.023 | 0.034 | 0.046 | 0.057 | 0.069 | 0.08 | 0.092 | 0.103 | 0.115 | 0.127 | 0.18 | 0.193 | 0.206 | 0.222 | 0.239 | 0.256 | 0.274 | 0.292 | 0.309 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 289.012 | 280.397 | 293.285 | 11.97 | 274.335 | 274.335 | 274.335 | 274.335 | 271.634 | 271.389 | 271.389 | 271.389 | 271.389 | 271.389 | 271.389 | 262.314 | 247.622 | 243.972 | 241.092 | 230.699 | 229.736 | 207.063 | 205.602 | 163.219 | 151.633 | 46.83 | 13.978 | 13.387 | 4.514 | 3.685 | 3.126 | 2.174 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.66 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 4.031 | 4.031 | 4.031 | 4.031 | 5.132 | 5.132 | 5.132 | 6.235 | 7.986 | 7.986 | 25.961 | 26.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -344.72 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1,044.847 | 0 |
Totaal niet-vlottende verplichtingen
| 1,101.504 | 1,102.792 | 1,183.332 | 902.183 | 1,181.747 | 1,201.337 | 1,234.775 | 1,238.197 | 1,301.531 | 1,303.811 | 1,839.763 | 1,841.78 | 1,857.919 | 1,862.602 | 1,935.656 | 2,118.166 | 2,163.925 | 1,985.447 | 1,307.697 | 1,277.161 | 1,343.93 | 996.064 | 945.972 | 803.004 | 669.369 | 540.478 | 124.046 | 93.504 | 8.395 | 6.716 | 4.714 | 3.64 | 1.633 | 1.882 | 1.175 | 1.369 | 0.878 | 0.594 | 0.66 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 0.456 | 4.031 | 36.031 | 48.031 | 4.031 | 5.132 | 5.132 | 5.132 | 6.235 | 127.986 | 127.986 | 225.961 | 226.025 | 400 | 500 | 600 | 600 | 600 | 700 | 800 | 800 | 800 | 800 | 802.809 | 951.781 | 1,001.537 | 1,001.537 | 1,001.683 | 1,001.683 | 1,301.942 | 1,502.248 | 1,803.233 | 1,802.98 | 1,934.472 | 1,844.385 | 1,444.008 | 1,083.417 | 447.643 | 347.615 | 347.615 | 347.502 | 527.549 | 657.706 | -344.72 | 657.706 | 953.068 | 891.494 | 362.177 | 774.521 | 1,090.952 | 652.975 | 949.477 | 772.789 | 1,044.847 | 894.24 |
Totaal passiva
| 2,843.904 | 2,760.172 | 3,025.14 | 2,902.669 | 3,322.507 | 3,290.027 | 3,653.484 | 3,885.548 | 3,639.544 | 3,518.912 | 3,531.997 | 3,369.684 | 3,224.604 | 2,901.447 | 2,856.916 | 2,935.557 | 2,857.668 | 2,689.725 | 2,761.403 | 2,828.85 | 3,058.701 | 2,781.158 | 2,614.083 | 2,507.332 | 2,290.603 | 2,174.58 | 1,551.447 | 1,711.093 | 1,046.574 | 772.487 | 600.052 | 512.817 | 121.412 | 68.485 | 68.76 | 95.483 | 26.438 | 27.104 | 26.548 | 304.297 | 397.497 | 417.097 | 429.477 | 395.793 | 477.942 | 632.137 | 566.494 | 193.251 | 134.697 | 110.035 | 140.46 | 165.933 | 191.698 | 188.174 | 173.919 | 169.692 | 447.079 | 461.939 | 556.597 | 525.13 | 736.178 | 925.553 | 1,184.051 | 1,255.392 | 1,448.609 | 1,486.855 | 1,544.3 | 1,558.452 | 1,490.991 | 1,528.988 | 1,626.693 | 1,564.81 | 1,719.557 | 1,794.965 | 1,943.07 | 2,231.302 | 2,288.311 | 2,391.065 | 2,796.297 | 2,911.198 | 3,036.148 | 2,861.392 | 2,096.341 | 1,656.695 | 872.253 | 735.393 | 816.286 | 818.468 | 940.902 | 1,071.977 | 2,764.34 | 1,306.895 | 1,477.771 | 1,571.035 | 1,449.254 | 1,449.268 | 1,404.57 | 1,206.556 | 1,176.699 | 1,130.893 | 1,346.901 | 1,293.461 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 1,006.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 896.671 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 0 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 785.971 | 523.98 | 523.98 | 373.239 |
Ingehouden winsten
| -1,733.24 | -1,713.724 | -1,681.736 | -1,658.136 | -1,929.28 | -1,886.608 | -2,338.892 | -2,311.973 | -2,134.238 | -2,120.5 | -2,104.044 | -2,094.316 | -2,039.53 | -2,039.736 | -2,019.347 | -1,994.814 | -1,905.849 | -1,879.018 | -1,855.149 | -1,828.707 | -1,906.578 | -1,880.97 | -1,863.313 | -1,834.706 | -1,750.291 | -1,731.991 | -1,716.41 | -1,701.82 | -1,742.642 | -1,750.391 | -1,749.134 | -1,734.424 | -1,775.609 | -1,767.974 | -1,757.386 | -1,744.399 | -1,772.982 | -1,773.119 | -1,762.236 | -1,751.404 | -1,686.607 | -1,671.635 | -1,654.983 | -1,643.053 | -1,633.25 | -1,623.575 | -1,614.688 | -1,605.851 | -1,620.186 | -1,611.135 | -1,601.937 | -1,609.018 | -1,606.621 | -1,593.401 | -1,581.516 | -1,568.153 | -1,646.681 | -1,635.577 | -1,619.778 | -1,603.544 | -1,001.384 | -646.886 | -181.184 | 322.827 | 321.314 | 318.077 | 309.756 | 304.168 | 290.11 | 331.354 | 427.644 | 508.712 | 474.494 | 469.938 | 439.392 | 466.542 | 482.406 | 544.609 | 585.66 | 510.749 | 451.2 | 377.388 | 303.282 | 273.463 | 227.695 | 184.741 | 148.907 | 121.648 | 148.655 | 106.07 | 0 | 42.329 | 139.599 | 84.887 | 60.801 | 23.314 | 46.13 | 44.631 | 122.744 | 142.378 | 77.521 | 0 |
Overige gereserveerde algehele resultaten
| 1,350.878 | 661.868 | 1,350.878 | 661.868 | 1,350.878 | 661.868 | 1,350.878 | 661.868 | 1,350.878 | 661.813 | 1,350.823 | 661.813 | 1,350.775 | 661.765 | 1,350.775 | -0.103 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | -0 | -0.002 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 689.01 | 0 | 689.01 | -0 | 689.01 | 0 | 689.01 | 0 | 689.01 | 0 | 689.01 | 0 | 689.01 | 0 | 1,350.775 | 1,350.878 | 1,350.878 | 1,350.878 | 1,350.878 | 1,350.878 | 1,350.878 | 1,350.876 | 1,350.877 | 1,350.878 | 1,350.878 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,351.981 | 1,354.311 | 942.187 | 942.187 | 942.187 | 942.187 | 942.187 | 942.187 | 942.187 | 942.187 | 942.187 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 939.191 | 883.191 | 800.178 | 681.793 | 681.793 | 681.793 | 679.72 | 679.72 | 679.72 | 790.421 | 790.068 | 790.068 | 790.068 | 790.068 | 785.382 | 785.382 | 785.382 | 785.382 | 774.914 | 774.914 | 774.914 | 774.914 | 733.898 | 733.898 | 733.198 | 732.147 | 702.538 | 698.641 | 694.271 | 689.54 | 663.534 | 658.807 | 0 | 649.207 | 626.839 | 632.3 | 610.338 | 610.338 | 614.125 | 614.125 | 614.125 | 876.115 | 844.995 | 200.975 |
Totaal eigen vermogen van aandeelhouders
| 624.31 | 643.825 | 675.813 | 699.413 | 428.27 | 470.941 | 18.657 | 45.576 | 223.311 | 236.994 | 253.45 | 263.178 | 317.916 | 317.71 | 338.099 | 362.632 | 451.7 | 478.533 | 502.402 | 528.843 | 450.973 | 476.579 | 494.235 | 522.843 | 607.259 | 625.559 | 642.242 | 656.833 | 616.011 | 608.263 | 609.52 | 624.23 | 583.044 | 590.678 | 601.267 | 614.254 | 585.67 | 585.534 | 598.746 | 87.454 | 152.251 | 167.223 | 183.876 | 195.806 | 205.608 | 215.283 | 224.171 | 233.007 | 215.677 | 224.728 | 233.926 | 226.845 | 229.242 | 242.462 | 254.346 | 267.71 | 189.182 | 200.286 | 216.084 | 176.319 | 695.466 | 931.579 | 1,397.281 | 1,901.291 | 1,897.706 | 1,894.469 | 1,886.148 | 1,880.559 | 1,866.148 | 1,907.393 | 2,003.683 | 2,084.75 | 2,045.847 | 2,041.291 | 2,010.744 | 2,037.895 | 2,043.29 | 2,105.494 | 2,146.545 | 2,071.633 | 1,971.068 | 1,897.256 | 1,822.451 | 1,791.581 | 1,716.203 | 1,669.352 | 1,629.148 | 1,597.158 | 1,598.159 | 1,550.847 | 1,508.29 | 1,477.507 | 1,552.408 | 1,503.157 | 1,457.109 | 1,419.622 | 1,446.226 | 1,444.727 | 1,522.84 | 1,542.474 | 1,446.497 | 574.214 |
Totaal eigen vermogen
| 978.721 | 997.917 | 1,035.446 | 1,059.49 | 804.331 | 847.183 | 397.228 | 423.676 | 621.64 | 633.658 | 649.035 | 657.986 | 729.949 | 729.72 | 751.849 | 778.265 | 874.007 | 902.897 | 929.607 | 957.442 | 862.672 | 889.124 | 906.44 | 936.356 | 1,026.801 | 1,045.626 | 1,076.765 | 1,092.605 | 1,051.824 | 1,042.49 | 949.647 | 800.907 | 699.453 | 667.24 | 647.354 | 662.395 | 624.443 | 609.973 | 624.324 | 116.437 | 151.399 | 167.209 | 184.472 | 195.806 | 205.608 | 215.283 | 224.171 | 233.007 | 215.677 | 224.728 | 233.926 | 226.845 | 229.242 | 242.462 | 254.346 | 267.71 | 189.182 | 200.286 | 216.084 | 176.319 | 695.466 | 931.579 | 1,397.281 | 1,901.291 | 1,897.706 | 1,894.469 | 1,886.148 | 1,880.559 | 1,866.148 | 1,907.393 | 2,003.683 | 2,084.75 | 2,045.847 | 2,041.291 | 2,010.744 | 2,037.895 | 2,043.29 | 2,105.494 | 2,146.545 | 2,071.633 | 1,971.068 | 1,897.256 | 1,822.451 | 1,791.581 | 1,716.203 | 1,669.352 | 1,629.148 | 1,597.158 | 1,598.159 | 1,550.847 | 1,508.29 | 1,477.507 | 1,552.408 | 1,503.157 | 1,457.109 | 1,419.622 | 1,446.226 | 1,444.727 | 1,522.84 | 1,542.474 | 1,446.497 | 574.214 |
Totaal passiva en aandeelhoudersvermogen
| 3,822.624 | 3,758.089 | 4,060.586 | 4,245.802 | 4,126.838 | 4,137.21 | 4,050.712 | 4,309.224 | 4,261.184 | 4,152.57 | 4,181.032 | 4,027.67 | 3,954.553 | 3,631.167 | 3,608.765 | 3,713.823 | 3,731.675 | 3,592.622 | 3,691.01 | 3,786.291 | 3,921.373 | 3,670.281 | 3,520.523 | 3,443.687 | 3,317.404 | 3,220.206 | 2,628.212 | 2,803.698 | 2,098.398 | 1,814.977 | 1,549.698 | 1,313.724 | 820.865 | 735.725 | 716.114 | 757.878 | 650.882 | 637.076 | 650.872 | 420.735 | 548.897 | 584.306 | 613.949 | 591.598 | 683.55 | 847.42 | 790.665 | 426.258 | 350.374 | 334.763 | 374.386 | 392.778 | 420.94 | 430.635 | 428.265 | 437.402 | 636.261 | 662.225 | 772.682 | 701.45 | 1,431.643 | 1,857.132 | 2,581.332 | 3,156.684 | 3,346.315 | 3,381.323 | 3,430.448 | 3,439.011 | 3,357.138 | 3,436.381 | 3,630.375 | 3,649.559 | 3,765.404 | 3,836.256 | 3,953.814 | 4,269.196 | 4,331.601 | 4,496.559 | 4,942.842 | 4,982.831 | 5,007.217 | 4,758.648 | 3,918.792 | 3,448.276 | 2,588.456 | 2,404.744 | 2,445.435 | 2,415.626 | 2,539.062 | 2,622.824 | 2,764.34 | 2,784.402 | 3,030.179 | 3,074.192 | 2,906.363 | 2,868.89 | 2,850.796 | 2,651.284 | 2,699.539 | 2,673.366 | 2,793.398 | 1,867.676 |