Shenzhen Huakong Seg Co., Ltd.

SZSE:000068.SZ

3.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53.599138.753412.821567.16584.24458.313146.761240.162243.935278.376226.457295.146322.138314.363386.44480.665510.213400.017519.515607.479799.311528.002544.144548.342630.732682.789301.941642.853873.128818.613754.777542.738248.434183.367173.353214.878214.446224.098253.44847.29169.68181.13524.8477.64912.168153.845246.60735.62132.04313.30945.20547.24420.38330.32328.27933.67541.07343.322142.55645.556124.968178.584406.408181.32293.63963.61740.22539.42338.8684.5964.45910.77427.49322.50361.81258.4736.21429.56555.66872.36175.668275.98413.637442.96452.369129.094236.287145.287334.08234.737257.81318.421349.353250.184340.527283.572220.994437.37442.591721.6020159.225
Kortetermijnbeleggingen -48.552-52.20900148.265197.687-78.695-98.0617.9728.8659.158-3.936-758.991-794.914-674.172-696.81-467.385-460.183-179.798-209.636-228.195-224.643-0.894-1.345-1.796-2.248-2.756-3.207-3.658-4.110-27.736-28.139-52.107-50.808-47.656-0.03-0.028-15.00400000000000000000000000000000000000000000000000049.7800000000000000
Liquide middelen en kortetermijnbeleggingen 53.599138.753412.821567.165232.509256146.761240.162243.935278.376226.457295.146322.138314.363386.44480.665510.213400.017519.515607.479799.311528.002544.144548.342630.732682.789301.941642.853873.128818.613754.777542.738248.434183.367173.353214.878214.446224.098253.44847.29169.68181.13524.8477.64912.168153.845246.60735.62132.04313.30945.20547.24420.38330.32328.27933.67541.07343.322142.55645.556124.968178.584406.408181.32293.63963.61740.22539.42338.8684.5964.45910.77427.49322.50361.81258.4736.21429.56555.66872.36175.668275.98413.637442.96452.369129.094236.287195.067334.08234.737257.81318.421349.353250.184340.527283.572220.994437.37442.591721.6020159.225
Nettovorderingen 967.176887.057879.8611,040.751897.307838.419952.3061,143.383744.742641.225734.708740.716553.649256.73223.071228.917221.515220.36218.572258.835246.259326.129298.112268.29312.829317.038426.749294.953243.114199.402183.911177.833158.11145.035134.958147.654147.684150.278151.276147.821188.863256.734339.884332.662405.795403.968252.6897.1332.4712.7821.8634.9717.8374.6791.6382.37410.928.92736.27855.565135.579153.962158.484479.43707.57680.969666.981589.416396.024398.868477.835416.659489.606453.639383.626616.12498.139566.0711,120.6831,132.3921,068.25727.871988.941903.3142,028.4641,932.3111,896.2091,881.9741,859.298480.465546.72,053.6712,118.172522.044394.558363.853221.137138.618135.964130.4330237.336
Voorraad 86.55963.07339.77833.57101.773124.52191.40179.295116.51790.75661.10978.02953.41247.78137.04630.84146.36838.99438.33529.69151.28942.87333.62721.20737.71534.03122.60413.05632.44430.8523.4819.71830.20417.55512.7245.0855.0663.8282.9822.350.0610.0180.0160.0160.0160.0160.0160.0160.0160.2130.2880.290.290.2940.2940.3681.6735.6917.3614.94348.353139.419186.931203.54158.459155.836150.779151.902166.674193.992230.54182.72172.843195.775237.56229.975349.65378.533281.81275.857194.654186.644143.116129.425139.786108.957120.663127.571137.794132.464175.88194.31224.701181.12137.174154.317213.22309.446285.626192.8390238.879
Overige vlottende activa 1,107.81136.07144.13456.612157.845160.756155.019137.787149.585152.112185.938178.308350.315309.92335.354344.962304.769310.224292.4260.163356.095354.889304.233306.355177.022176.584170.195166.89458.84853.4652.46136.61537232828.007-28.325-40.361-39.712-38.73-6.127-2.568-2.502-3.021-1.505-1.12-1.352-1.086-1.236-1.391-0.931-0.884-0.567-0.464-0.559-0.436-2.053-3.308-4.028-8.054-5.209-6.341-7.883-14.897-14.517-12.355-14.275-21.003-21.485-35.733-11.97832.539-14.688-15.972-12.114-7.617-9.721-18.848-102.291-101.119-17.706-43.023-265.608-200.972-483.496-549.74-570.033-584.282-625.205913.297895.8-705.365-740.181959.761749.57727.391922.978595.53742.211680.2441,798.759190.768
Totaal vlottende activa 1,274.8821,224.9531,476.5931,698.0981,389.4351,379.6951,345.4861,600.6271,254.7781,162.4681,208.2111,292.21,279.513928.794981.9121,085.3851,082.865969.5941,068.8221,156.1681,452.9531,251.8921,180.1151,144.1941,158.2991,210.443921.4891,117.7551,207.5341,102.3251,014.63766.903473.748368.957349.034395.624338.871337.843367.993158.732252.478335.319362.245337.306416.474556.709497.951131.68333.29414.91346.42551.62127.94334.83329.65335.98151.59374.633182.166108.01303.691465.624743.94849.394945.15888.068843.71759.738580.082561.723700.856642.693675.254655.945670.885896.947874.281955.3211,355.871,379.4911,320.8651,147.476880.0851,274.731,737.1221,620.6211,683.1261,620.331,705.9671,760.9621,876.191,861.0371,952.0441,913.1091,621.8291,529.1321,578.3291,480.9651,606.3921,725.1181,798.759826.207
Niet-vlottende activa:
Materiële vaste activa, netto 86.81390.24100.439104.108204.84229.103235.188240.129233.054236.086238.254243.633222.674227.002228.7691,768.9861,984.3481,963.412,245.6752,223.6142,005.021,974.0422,081.6992,060.6241,878.6771,838.4511,538.1111,520.267630.16543.542415.269403.529197.4193.436193.422195.536196.894200.688202.737205.211207.504209.818212.282214.617217.147250.528252.277253.884276.135278.652286.509299.452351.038353.59356.145358.701541.694544.364547.034549.7041,083.9641,339.5481,717.5962,176.7342,263.0832,344.5772,429.2772,511.1472,636.3522,722.1952,793.3522,864.972,964.6293,048.0093,146.5613,229.0433,317.7723,397.5453,446.8533,477.1983,543.6323,486.6012,955.9632,084.857755.95681.995653.666680.068711.686741.6950791.01935.2121,008.2431,110.2391,190.5131,177.2221,072.8141,054.954907.796966.0361,010.607
Goodwill 000000001.0881.0881.0881.0883.1153.1153.1153.11519.28419.28419.28419.28422.90822.90818.48518.48528.73628.73628.73628.73628.73628.73628.73628.73628.73628.73628.73628.7365.665.665.665.6600000000000000000000000000000000000000000000000000000000000000
Immateriële activa 86.88687.5687.98188.90989.76590.68791.64292.61893.08994.02994.99195.97496.96797.94998.74499.77100.778101.413102.189103.17234.23834.7535.26235.63736.99137.52738.07338.58739.12239.65740.85740.77141.39241.84742.36442.84941.28141.59342.0542.50738.91539.16939.42239.67639.9340.18340.43740.69140.94441.19841.45241.70541.95942.21342.46642.7242.97443.22743.48143.73543.98944.24251.31154.13457.05659.97862.965.82122.72525.39328.06130.72933.49936.17138.84441.51744.1946.86249.53552.208102.434105.35360.22662.89965.57168.24470.91773.5976.26279.142085.0795.16497.256110.1377.12917.9918.76619.54220.31807.76
Goodwill en immateriële activa 86.88687.5687.98188.90989.76590.68791.64292.61894.17795.11796.07997.062100.082101.065101.859102.885120.062120.697121.473122.45657.14557.65753.74754.12265.72866.26366.80967.32467.85968.39469.59469.50770.12970.58471.10171.58546.9447.25347.7148.16738.91539.16939.42239.67639.9340.18340.43740.69140.94441.19841.45241.70541.95942.21342.46642.7242.97443.22743.48143.73543.98944.24251.31154.13457.05659.97862.965.82122.72525.39328.06130.72933.49936.17138.84441.51744.1946.86249.53552.208102.434105.35360.22662.89965.57168.24470.91773.5976.26279.142085.0795.16497.256110.1377.12917.9918.76619.54220.31807.76
Langetermijnbeleggingen 51.46756.07452.2452,254.527-144.679-193.86982.397102.00800013.656768.843804.765684.243707.328493.644487.59207.866238.641302.111301.19488.45891.59593.65347.66351.35152.58270.13871.74342.25771.61844.47869.26569.07360.8425.01935.59621.7357.92800000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 56.32553.13556.88453.18651.58262.65815.60715.7346.0076.4786.7626.4754.6191.021.0190.9121.1991.0920.9570.8480.8270.7850.5410.5412.5261.9171.9831.3012.7682.6322.3791.3513.1111.4841.4840.5273.1580.6970.6970.69700000000000000000000002.052.051.4121.4121.4121.4123.5363.5363.5363.536000000000000000000000000000000
Overige niet-vlottende activa 2,266.2512,246.1272,286.44446.9742,535.8972,568.9372,280.3912,258.112,673.1682,652.4222,631.7262,374.6451,578.8221,568.5211,610.96248.32649.55750.2446.21744.564103.31784.711115.96392.611118.52255.46948.46944.469119.9426.3435.570.81532323233.7646015100500001000-294.575-317.080000000000007.71966.43674.37279.61487.28993.149100.893114.443123.533104.57107.63292.02296.1397.524101.68995.35996.83190.57473.93440.28519.21822.51725.7929.81233.88437.72641.63945.14741.025888.1547.28547.75855.58664.16572.11577.25578.73918.65220.13528.60323.102
Totaal niet-vlottende activa 2,547.7422,533.1362,583.9932,547.7032,737.4042,757.5152,705.2252,708.5973,006.4052,990.1022,972.8212,735.4712,675.042,702.3732,626.8532,628.4382,648.812,623.0282,622.1882,630.1242,468.422,418.3892,340.4082,299.4932,159.1062,009.7641,706.7231,685.943890.864712.652535.068546.821347.117366.768367.08362.254312.01299.233282.879262.003296.419248.987251.704254.293267.076290.711292.714294.575317.08319.85327.961341.157392.997395.803398.612401.421584.668587.592590.515593.4391,127.9531,391.5081,837.3922,307.292,401.1652,493.2562,586.7372,679.2732,777.0562,874.6572,929.5193,006.8673,090.1493,180.3113,282.9293,372.2493,457.3213,541.2383,586.9623,603.343,686.3513,611.1723,038.7072,173.546851.333784.123762.309795.296833.095861.862888.15923.3641,078.1341,161.0841,284.5331,339.7581,272.4671,170.3191,093.147948.249994.6391,041.469
Totaal activa 3,822.6243,758.0894,060.5864,245.8024,126.8384,137.214,050.7124,309.2244,261.1844,152.574,181.0324,027.673,954.5533,631.1673,608.7653,713.8233,731.6753,592.6223,691.013,786.2913,921.3733,670.2813,520.5233,443.6873,317.4043,220.2062,628.2122,803.6982,098.3981,814.9771,549.6981,313.724820.865735.725716.114757.878650.882637.076650.872420.735548.897584.306613.949591.598683.55847.42790.665426.258350.374334.763374.386392.778420.94430.635428.265437.402636.261662.225772.682701.451,431.6431,857.1322,581.3323,156.6843,346.3153,381.3233,430.4483,439.0113,357.1383,436.3813,630.3753,649.5593,765.4043,836.2563,953.8144,269.1964,331.6014,496.5594,942.8324,982.8315,007.2174,758.6483,918.7923,448.2762,588.4562,404.7442,445.4352,415.6262,539.0622,622.8242,764.342,784.4023,030.1793,074.1922,906.3632,868.892,850.7962,651.2842,699.5392,673.3662,793.3981,867.676
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 802.316683.993669.616687.714669.454674.523619.685733.075695.253581.911517.777606.481519.001463.967446.589532.035490.695518.385531.298562.932751.993792.014738.35829.799773.341800.025593.143702.269125.601169.0582.558155.58236.50430.71138.49442.8451.8384.0135.3166.1715.66223.12640.39766.247144.392164.92998.86827.4991.9391.941.9461.9482.4892.5192.5072.552.6439.4910.72614.04931.85156.491138.073210.756316.677271.639219.763231.381229.692258.816257.259226.549184.986202.964344.744403.566459.995416.808448.647571.015486.092381.822247.055168.242111.914131.54124.663125.841121.44198.942114.33177.231220.436224.38201.753199.205186.881117.10896.452100.610132.868
Kortlopende schulden 34.8190.735557.421598.796673.809674.418701.327691.723690.533684.197142.016140.628157.4153.676144.551145.512146.196129.186872.686922.686859.374899.374847.6817.6814804804804830525495280000.50.5000270.465120120120310.5680411.13305664403409010010010000100200252.45202.45302.6302.45302.3302.8321.95376.3329.3345.63477.86261.05411.8483.124461.317680.335389.356299.348382.207382.207372.984272.984359.735357.495277.92176.481263.848258.988244.6244.60404.172190327.276825.202445.493100426.689100248.7890256.714
Belastingschulden 16.5616.67611.7224.33114.0210.9518.8268.93311.548.75.954.5210.2037.74.5034.0859.4176.6813.9093.4278.5996.1152.5725.1046.895.8077.34923.2647.3686.3244.23830.0192.5922.9413.48510.8282.7372.5052.3744.0192.3923.0642.5652.9482.7312.5192.8683.5072.8022.3913.6441.3027.0155.1532.2713.5221.208-0.5160.3651.4441.923-5.044-11.17-7.64511.4187.85815.23111.6779.0969.7272.20420.26915.67113.41615.20228.02212.81760.94765.48554.85243.82715.76518.56919.12822.75219.08924.89316.83911.57619.95905.955-2.7915.53311.1776.15-3.043-3.3831.2851.05400.738
Uitgestelde opbrengsten 30.967772.61229.72119.04713.565588.268.838.18524.67144.7520753.516657.731412.141322.344131.17749.23748.6435.54653.64354.58447.3236.47344.18217.71515.86516.30598.8860.01357.25411.2667.6110026.73949.877000-270.465271.3343.0642.565-310.5680-411.133077.35332.77232.03748.274058.40563.76359.42560.8880067.70476.23651.432165.685143.225141.908228.201208.47200.149147.905123.855124.51310.99124.00397.42524.216123.826133.738136.3773.314-19.997-27.211253.761279.216-124.191-119.954-53.144-5.724-92.687-82.851-37.288-13.8710-176.3860-9.392-575.081-315.4450-316.9050-140.0840-110.076
Overige kortlopende verplichtingen 874.31610.04585.05694.93683.933151.491,088.8671,214.368927.555904.241,032.44127.27832.5549.067.7758.6677.6158.06814.17512.42848.82146.38645.68812.74716.17714.21213.95412.44122.56414.4676.525.98483.27635.8921.8530.89323.72222.49720.572297.670.045270.451266.059329.089333.095466.752467.1731.94331.9560.0288.21159.95435.67316.766.8550.019316.45324.463152.2068.820.4450.9270.1540.2791.4313.9452.4372.8658.1430.0377.7751.42623.80983.12411.511.9780.64899.348182.207182.207-11.16182.984169.735167.49587.9285.481172.848168.98884.684.6230.39244.172114.267137.276635.202345.49326.737326.68930.77148.789302.054119.714
Totaal kortlopende verplichtingen 1,742.41,657.3811,841.8082,000.4862,140.762,088.6912,418.7092,647.3512,338.0132,215.11,692.2341,527.9041,366.6851,038.845921.26817.391693.743704.2781,453.7061,551.6891,714.7721,785.0941,668.1111,704.3281,621.2341,634.1021,427.4021,617.591,038.179765.77595.338509.177119.77966.60367.58594.11425.5626.5125.888303.841397.041416.641429.021395.337477.486631.681566.038192.795130.66774.00592.429161.902186.567183.042168.787163.457319.093333.953330.636299.105336.178425.553584.051655.392848.609786.855744.3758.452690.991728.988823.884613.029718.021793.429941.3871,229.619986.369888.818993.0641,108.2181,101.6761,017.007652.333573.278424.61387.777468.671470.966413.354414.27344.72649.189524.703679.5411,087.077674.747313.618553.581227.222358.103302.054399.222
Langlopende verplichtingen:
Langetermijnschulden 711.441721.134788.317788.317868.134875.904956.148959.4931,025.4131,027.8361,563.7171,565.4921,581.7061,585.821,657.6461,849.6741,911.4971,736.8071,062.3991,042.0991,110.211784.211735.835636.52514.15489.810676000000000000000000000324400000120120200200400500600600600700800800800800800951.7811,001.5371,001.5371,001.6831,001.6831,301.9421,502.2481,803.2331,802.981,934.4721,844.3851,444.0081,083.417447.643347.615347.615347.502527.549657.7060657.706953.068891.494362.177774.5211,090.952652.975949.477772.7890894.24
Uitgestelde opbrengsten niet-vlottend 3.5273.6123.7063.8134.0874.1764.2924.3694.4854.5864.6574.8994.8245.3936.6216.1674.7844.6334.164.3053.9144.714.4443.1623.4723.7213.8883.9243.6752.811.3491.210.9031.1340.410.5860.4220.1380000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 97.52597.64998.02398.08435.19146.922000000-0000.0110.0230.0340.0460.0570.0690.080.0920.1030.1150.1270.180.1930.2060.2220.2390.2560.2740.2920.3090.327000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 289.012280.397293.28511.97274.335274.335274.335274.335271.634271.389271.389271.389271.389271.389271.389262.314247.622243.972241.092230.699229.736207.063205.602163.219151.63346.8313.97813.3874.5143.6853.1262.1740.4560.4560.4560.4560.4560.4560.660.4560.4560.4560.4560.4560.4560.4560.4560.4564.0314.0314.0314.0315.1325.1325.1326.2357.9867.98625.96126.02500000000002.809000000000000000000-0-344.72-000-00-00001,044.8470
Totaal niet-vlottende verplichtingen 1,101.5041,102.7921,183.332902.1831,181.7471,201.3371,234.7751,238.1971,301.5311,303.8111,839.7631,841.781,857.9191,862.6021,935.6562,118.1662,163.9251,985.4471,307.6971,277.1611,343.93996.064945.972803.004669.369540.478124.04693.5048.3956.7164.7143.641.6331.8821.1751.3690.8780.5940.660.4560.4560.4560.4560.4560.4560.4560.4560.4564.03136.03148.0314.0315.1325.1325.1326.235127.986127.986225.961226.025400500600600600700800800800800802.809951.7811,001.5371,001.5371,001.6831,001.6831,301.9421,502.2481,803.2331,802.981,934.4721,844.3851,444.0081,083.417447.643347.615347.615347.502527.549657.706-344.72657.706953.068891.494362.177774.5211,090.952652.975949.477772.7891,044.847894.24
Totaal passiva 2,843.9042,760.1723,025.142,902.6693,322.5073,290.0273,653.4843,885.5483,639.5443,518.9123,531.9973,369.6843,224.6042,901.4472,856.9162,935.5572,857.6682,689.7252,761.4032,828.853,058.7012,781.1582,614.0832,507.3322,290.6032,174.581,551.4471,711.0931,046.574772.487600.052512.817121.41268.48568.7695.48326.43827.10426.548304.297397.497417.097429.477395.793477.942632.137566.494193.251134.697110.035140.46165.933191.698188.174173.919169.692447.079461.939556.597525.13736.178925.5531,184.0511,255.3921,448.6091,486.8551,544.31,558.4521,490.9911,528.9881,626.6931,564.811,719.5571,794.9651,943.072,231.3022,288.3112,391.0652,796.2972,911.1983,036.1482,861.3922,096.3411,656.695872.253735.393816.286818.468940.9021,071.9772,764.341,306.8951,477.7711,571.0351,449.2541,449.2681,404.571,206.5561,176.6991,130.8931,346.9011,293.461
Eigen vermogen:
Preferente aandelen 0000000000000000.1030000000.0020000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.6711,006.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671896.671785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.971785.9710785.971785.971785.971785.971785.971785.971785.971785.971523.98523.98373.239
Ingehouden winsten -1,733.24-1,713.724-1,681.736-1,658.136-1,929.28-1,886.608-2,338.892-2,311.973-2,134.238-2,120.5-2,104.044-2,094.316-2,039.53-2,039.736-2,019.347-1,994.814-1,905.849-1,879.018-1,855.149-1,828.707-1,906.578-1,880.97-1,863.313-1,834.706-1,750.291-1,731.991-1,716.41-1,701.82-1,742.642-1,750.391-1,749.134-1,734.424-1,775.609-1,767.974-1,757.386-1,744.399-1,772.982-1,773.119-1,762.236-1,751.404-1,686.607-1,671.635-1,654.983-1,643.053-1,633.25-1,623.575-1,614.688-1,605.851-1,620.186-1,611.135-1,601.937-1,609.018-1,606.621-1,593.401-1,581.516-1,568.153-1,646.681-1,635.577-1,619.778-1,603.544-1,001.384-646.886-181.184322.827321.314318.077309.756304.168290.11331.354427.644508.712474.494469.938439.392466.542482.406544.609585.66510.749451.2377.388303.282273.463227.695184.741148.907121.648148.655106.07042.329139.59984.88760.80123.31446.1344.631122.744142.37877.5210
Overige gereserveerde algehele resultaten 1,350.878661.8681,350.878661.8681,350.878661.8681,350.878661.8681,350.878661.8131,350.823661.8131,350.775661.7651,350.775-0.103-00.0020.0020.0010.001-0-0.002-00.0010-0000.0010.0010.00100-0000-00000-00000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0689.010689.01-0689.010689.010689.010689.010689.0101,350.7751,350.8781,350.8781,350.8781,350.8781,350.8781,350.8781,350.8761,350.8771,350.8781,350.8781,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,351.9811,354.311942.187942.187942.187942.187942.187942.187942.187942.187942.187939.191939.191939.191939.191939.191939.191939.191939.191939.191939.191939.191883.191800.178681.793681.793681.793679.72679.72679.72790.421790.068790.068790.068790.068785.382785.382785.382785.382774.914774.914774.914774.914733.898733.898733.198732.147702.538698.641694.271689.54663.534658.8070649.207626.839632.3610.338610.338614.125614.125614.125876.115844.995200.975
Totaal eigen vermogen van aandeelhouders 624.31643.825675.813699.413428.27470.94118.65745.576223.311236.994253.45263.178317.916317.71338.099362.632451.7478.533502.402528.843450.973476.579494.235522.843607.259625.559642.242656.833616.011608.263609.52624.23583.044590.678601.267614.254585.67585.534598.74687.454152.251167.223183.876195.806205.608215.283224.171233.007215.677224.728233.926226.845229.242242.462254.346267.71189.182200.286216.084176.319695.466931.5791,397.2811,901.2911,897.7061,894.4691,886.1481,880.5591,866.1481,907.3932,003.6832,084.752,045.8472,041.2912,010.7442,037.8952,043.292,105.4942,146.5452,071.6331,971.0681,897.2561,822.4511,791.5811,716.2031,669.3521,629.1481,597.1581,598.1591,550.8471,508.291,477.5071,552.4081,503.1571,457.1091,419.6221,446.2261,444.7271,522.841,542.4741,446.497574.214
Totaal eigen vermogen 978.721997.9171,035.4461,059.49804.331847.183397.228423.676621.64633.658649.035657.986729.949729.72751.849778.265874.007902.897929.607957.442862.672889.124906.44936.3561,026.8011,045.6261,076.7651,092.6051,051.8241,042.49949.647800.907699.453667.24647.354662.395624.443609.973624.324116.437151.399167.209184.472195.806205.608215.283224.171233.007215.677224.728233.926226.845229.242242.462254.346267.71189.182200.286216.084176.319695.466931.5791,397.2811,901.2911,897.7061,894.4691,886.1481,880.5591,866.1481,907.3932,003.6832,084.752,045.8472,041.2912,010.7442,037.8952,043.292,105.4942,146.5452,071.6331,971.0681,897.2561,822.4511,791.5811,716.2031,669.3521,629.1481,597.1581,598.1591,550.8471,508.291,477.5071,552.4081,503.1571,457.1091,419.6221,446.2261,444.7271,522.841,542.4741,446.497574.214
Totaal passiva en aandeelhoudersvermogen 3,822.6243,758.0894,060.5864,245.8024,126.8384,137.214,050.7124,309.2244,261.1844,152.574,181.0324,027.673,954.5533,631.1673,608.7653,713.8233,731.6753,592.6223,691.013,786.2913,921.3733,670.2813,520.5233,443.6873,317.4043,220.2062,628.2122,803.6982,098.3981,814.9771,549.6981,313.724820.865735.725716.114757.878650.882637.076650.872420.735548.897584.306613.949591.598683.55847.42790.665426.258350.374334.763374.386392.778420.94430.635428.265437.402636.261662.225772.682701.451,431.6431,857.1322,581.3323,156.6843,346.3153,381.3233,430.4483,439.0113,357.1383,436.3813,630.3753,649.5593,765.4043,836.2563,953.8144,269.1964,331.6014,496.5594,942.8424,982.8315,007.2174,758.6483,918.7923,448.2762,588.4562,404.7442,445.4352,415.6262,539.0622,622.8242,764.342,784.4023,030.1793,074.1922,906.3632,868.892,850.7962,651.2842,699.5392,673.3662,793.3981,867.676