China Greatwall Technology Group Co., Ltd.
SZSE:000066.SZ
10.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,529.968 | 3,412.701 | 2,663.126 | 5,366.549 | 3,041.784 | 2,813.327 | 2,198.573 | 4,535.573 | 3,090.642 | 3,571.956 | 2,829.164 | 5,919.729 | 4,682.435 | 4,071.081 | 3,117.188 | 6,986.365 | 3,530.916 | 2,808.392 | 1,120.414 | 3,693.974 | 2,819.577 | 2,410.612 | 1,919.621 | 3,738.959 | 2,133.582 | 2,207.834 | 1,929.109 | 2,929.032 | 2,077.158 | 2,088.791 | 2,418.04 | 19,948.313 | 17,597.311 | 16,037.886 | 15,544.654 | 21,159.142 | 18,842.437 | 17,071.392 | 15,605.41 | 20,976.249 | 19,647.468 | 18,637.785 | 16,540.243 | 21,226.216 | 20,307.054 | 18,760.525 | 17,564.841 | 23,848.017 | 21,541.052 | 18,738.685 | 15,623.871 | 19,686.135 | 19,529.678 | 18,185.68 | 18,571.172 | 22,985.245 | 21,018.036 | 21,983.009 | 17,458.139 | 19,479.64 | 1,184.879 | 1,214.419 | 794.202 | 950.304 | 900.266 | 983.357 | 1,116.224 | 1,057.107 | 1,259.161 | 1,132.018 | 798.586 | 720.174 | 996.51 | 814.394 | 668.324 | 660.771 | 770.503 | 572.659 | 439.301 | 457.139 | 500.248 | 441.418 | 429.406 | 445.335 | 437.029 | 311.626 | 320.402 | 509.486 | 378.521 | 326.127 | 325.528 |
Kosten van de omzet
| 3,000.25 | 2,800.339 | 2,231.773 | 4,196.053 | 2,406.198 | 2,183.264 | 1,733.797 | 3,118.622 | 2,328.424 | 2,804.302 | 2,239.485 | 4,591.245 | 3,738.487 | 3,262.018 | 2,480.241 | 5,408.376 | 2,644.253 | 2,215.989 | 909.944 | 2,562.806 | 2,201.684 | 1,884.721 | 1,519.913 | 2,630.069 | 1,766.777 | 1,870.807 | 1,547.032 | 2,267.937 | 1,662.886 | 1,622.406 | 1,899.475 | 18,147.346 | 16,123.353 | 14,218.637 | 13,865.496 | 19,130.151 | 17,106.284 | 15,801.13 | 14,142.639 | 19,021.063 | 17,792.453 | 16,968.995 | 14,765.06 | 19,440.888 | 18,738.314 | 17,112.995 | 15,976.558 | 21,812.818 | 19,723.321 | 17,244.972 | 14,468.764 | 18,183.578 | 18,370.155 | 16,974.514 | 17,460.361 | 21,535.844 | 19,957.142 | 20,799.363 | 16,453.67 | 18,256.302 | 1,099.497 | 1,125.648 | 717.849 | 884.339 | 886.909 | 924.963 | 1,045.897 | 974.924 | 1,179.709 | 1,045.1 | 735.871 | 680.32 | 951.041 | 763.978 | 620.999 | 615.978 | 711.078 | 526.955 | 408.347 | 431.611 | 469.432 | 414.357 | 403.454 | 437.049 | 413.249 | 296.158 | 301.625 | 506.381 | 357.479 | 300.963 | 312.782 |
Brutowinst
| 529.718 | 612.362 | 431.353 | 1,170.497 | 635.586 | 630.064 | 464.776 | 1,416.951 | 762.218 | 767.655 | 589.68 | 1,328.484 | 943.948 | 809.063 | 636.947 | 1,577.99 | 886.664 | 592.403 | 210.47 | 1,131.169 | 617.893 | 525.89 | 399.708 | 1,108.89 | 366.805 | 337.027 | 382.077 | 661.094 | 414.273 | 466.385 | 518.565 | 1,800.967 | 1,473.958 | 1,819.249 | 1,679.158 | 2,028.991 | 1,736.153 | 1,270.261 | 1,462.772 | 1,955.186 | 1,855.015 | 1,668.79 | 1,775.183 | 1,785.328 | 1,568.74 | 1,647.53 | 1,588.283 | 2,035.199 | 1,817.731 | 1,493.713 | 1,155.108 | 1,502.557 | 1,159.523 | 1,211.166 | 1,110.811 | 1,449.4 | 1,060.894 | 1,183.646 | 1,004.469 | 1,223.337 | 85.382 | 88.771 | 76.352 | 65.964 | 13.357 | 58.394 | 70.326 | 82.183 | 79.452 | 86.918 | 62.715 | 39.855 | 45.469 | 50.416 | 47.325 | 44.794 | 59.425 | 45.704 | 30.954 | 25.528 | 30.816 | 27.061 | 25.952 | 8.287 | 23.78 | 15.468 | 18.777 | 3.105 | 21.042 | 25.164 | 12.746 |
Brutowinstmarge
| 0.15 | 0.179 | 0.162 | 0.218 | 0.209 | 0.224 | 0.211 | 0.312 | 0.247 | 0.215 | 0.208 | 0.224 | 0.202 | 0.199 | 0.204 | 0.226 | 0.251 | 0.211 | 0.188 | 0.306 | 0.219 | 0.218 | 0.208 | 0.297 | 0.172 | 0.153 | 0.198 | 0.226 | 0.199 | 0.223 | 0.214 | 0.09 | 0.084 | 0.113 | 0.108 | 0.096 | 0.092 | 0.074 | 0.094 | 0.093 | 0.094 | 0.09 | 0.107 | 0.084 | 0.077 | 0.088 | 0.09 | 0.085 | 0.084 | 0.08 | 0.074 | 0.076 | 0.059 | 0.067 | 0.06 | 0.063 | 0.05 | 0.054 | 0.058 | 0.063 | 0.072 | 0.073 | 0.096 | 0.069 | 0.015 | 0.059 | 0.063 | 0.078 | 0.063 | 0.077 | 0.079 | 0.055 | 0.046 | 0.062 | 0.071 | 0.068 | 0.077 | 0.08 | 0.07 | 0.056 | 0.062 | 0.061 | 0.06 | 0.019 | 0.054 | 0.05 | 0.059 | 0.006 | 0.056 | 0.077 | 0.039 |
Onderzoek- en ontwikkelingskosten
| 279.322 | 236.238 | 313.465 | 326.286 | 347.728 | 350.663 | 336.971 | 387.211 | 311.55 | 333.115 | 289.719 | 427.04 | 284.719 | 285.109 | 250.142 | 310.397 | 291.233 | 257.606 | 142.768 | 258.689 | 230.074 | 197.924 | 162.451 | 244.851 | 147.339 | 140.959 | 117.155 | 723.461 | 127.665 | 235.041 | 0 | 1,997.323 | 0 | 0 | 0 | 1,464.389 | 0 | 705.076 | 0 | 1,761.864 | 0 | 0 | 0 | 1,712.053 | 0 | 884.693 | 0 | 1,853.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 601.51 | -37.074 | 117.617 | -466.758 | 586.08 | -131.414 | 215.062 | -615.834 | 307.764 | -165.159 | 233.663 | -519.717 | 253.513 | -39.631 | 211.41 | -352.676 | 169.833 | -88.042 | 137.534 | -243.905 | 143.31 | -72.446 | 99.254 | -272.316 | 147.894 | -192.044 | 234.842 | -608.291 | 240.867 | -197.684 | 241.593 | -1,709.853 | 658.356 | -460.962 | 763.439 | -1,611.934 | 707.806 | -463.678 | 653.688 | -1,897.45 | 803.414 | -693.983 | 910.716 | -1,962.394 | 798.647 | -536.547 | 824.368 | -1,883.677 | 802.362 | -317.969 | 560.017 | -1,131.019 | 589.031 | -277.103 | 519.717 | -959.784 | 497.432 | -289.398 | 361.115 | 425.588 | 31.061 | -11 | 25.725 | -47.611 | 24.535 | 26.115 | 24.304 | 32.414 | 20.185 | 30.165 | 8.439 | 20.421 | 14.59 | -5.733 | 11.337 | 36.059 | 39.024 | 8.879 | 13.728 | 73.172 | 16.384 | 11.989 | 14.516 | 68.762 | 46.013 | 31.237 | 22.8 | 76.088 | 32.443 | 26.9 | 24.094 |
Verkoop- en marketingkosten
| 310.007 | 71.457 | 146.973 | 198.611 | 152.566 | 147.73 | 144.462 | 118.416 | 152.492 | 130.168 | 124.323 | 182.486 | 168.261 | 154.151 | 148.578 | 115.465 | 132.927 | 157.543 | 86.912 | 145.946 | 148.994 | 100.506 | 95.182 | 113.91 | 97.006 | 95.132 | 71.136 | 138.319 | 101.673 | 80.131 | 74.357 | 702.316 | 650.531 | 618.256 | 640.438 | 721.738 | 744.092 | 661.297 | 659.775 | 754.769 | 840.249 | 856.232 | 808.65 | 1,050.289 | 925.57 | 932.841 | 821.765 | 997.943 | 939.232 | 913.249 | 479.77 | 494.93 | 545.593 | 564.583 | 550.682 | 618.495 | 479.478 | 532.896 | 424.099 | 516.022 | 42.68 | 47.821 | 41.083 | 40.813 | 39.36 | 47.142 | 43.585 | 45.944 | 46.821 | 46.707 | 32.826 | 29.193 | 36.472 | 38.28 | 32.615 | 41.122 | 44.389 | 35.529 | 28.854 | 24.076 | 21.052 | 17.521 | 16.948 | 26.099 | 20.833 | 17.847 | 21.579 | 28.676 | 25.518 | 24.867 | 24.031 |
Verkoop-, algemene en administratieve kosten
| 911.517 | 34.383 | 264.59 | -268.147 | 738.646 | 16.316 | 359.524 | -497.418 | 460.256 | -34.992 | 357.987 | -337.231 | 421.774 | 114.52 | 359.988 | -237.211 | 302.76 | 69.501 | 224.446 | -97.959 | 292.304 | 28.06 | 194.436 | -158.406 | 244.9 | -96.911 | 305.978 | -469.972 | 342.54 | -117.553 | 315.95 | -1,007.537 | 1,308.887 | 157.294 | 1,403.877 | -890.196 | 1,451.899 | 197.619 | 1,313.463 | -1,142.682 | 1,643.663 | 162.249 | 1,719.366 | -912.105 | 1,724.217 | 396.295 | 1,646.133 | -885.734 | 1,741.593 | 595.28 | 1,039.787 | -636.088 | 1,134.625 | 287.48 | 1,070.398 | -341.289 | 976.91 | 243.498 | 785.214 | 941.61 | 73.741 | 36.821 | 66.807 | -6.798 | 63.895 | 73.257 | 67.89 | 78.358 | 67.006 | 76.872 | 41.264 | 49.614 | 51.062 | 32.546 | 43.951 | 77.181 | 83.414 | 44.408 | 42.582 | 97.248 | 37.436 | 29.51 | 31.464 | 94.861 | 66.846 | 49.084 | 44.379 | 104.764 | 57.96 | 51.767 | 48.126 |
Overige kosten
| -501.387 | -8.429 | -0.462 | -3.238 | -130.817 | -4.202 | -35.223 | 709.459 | -29.064 | 376.164 | -14.604 | 2.317 | -2.842 | -0.287 | -1.843 | -2.434 | 1.184 | -2.037 | 1.186 | 0.231 | 6.322 | 0.357 | -3.688 | -0.609 | -0.148 | -4.921 | -1.449 | -105.318 | 17.15 | 34.852 | 42.558 | 98.317 | 10.62 | 62.011 | 101.901 | 136.711 | 27.006 | 118.17 | 19.002 | 350.24 | 208.478 | 122.638 | 14.941 | 791.157 | 217.808 | 281.467 | 280.987 | 561.509 | 442.234 | 446.361 | 31.082 | 366.922 | 8.711 | -1.427 | 41.656 | 105.571 | 30.337 | 46.364 | 55.686 | 345.136 | 21.954 | 72.835 | 3.147 | 21.449 | 11.839 | 0.557 | 0.468 | -0.685 | -0.009 | 1.015 | 0.832 | 1.02 | 12.054 | 8.611 | 16.116 | 0.183 | 15.126 | 7.08 | 22.675 | -12.915 | 9.278 | 9.59 | 8.28 | 12.147 | -3.378 | 1.45 | 3.359 | -1.772 | -2.293 | -3.419 | 1.902 |
Bedrijfskosten
| 689.452 | 604.022 | 568.2 | 623.676 | 731.296 | 699.086 | 661.272 | 599.252 | 742.742 | 674.287 | 633.102 | 674.461 | 698.302 | 625.861 | 597.082 | 314.396 | 569.935 | 537.549 | 365.288 | 158.902 | 497.288 | 400.121 | 345.081 | 525.847 | 374.981 | 332.229 | 306.09 | 437.327 | 353.101 | 301.583 | 330.875 | 1,523.082 | 1,331.258 | 1,419.685 | 1,410.348 | 1,462.516 | 1,481.585 | 1,387.353 | 1,331.256 | 1,477.636 | 1,660.466 | 1,599.491 | 1,733.482 | 1,784.735 | 1,749.195 | 1,813.795 | 1,655.617 | 2,019.813 | 1,761.251 | 1,883.476 | 1,051.702 | 1,226.607 | 1,145.738 | 1,177.318 | 1,078.115 | 1,222.27 | 982.705 | 962.428 | 787.433 | 994.289 | 75.388 | 87.395 | 68.48 | 71.618 | 65.614 | 75.714 | 69.4 | 79.712 | 68.37 | 78.981 | 43.122 | 49.769 | 51.292 | 32.729 | 44.047 | 77.381 | 83.414 | 44.569 | 42.775 | 97.422 | 37.543 | 29.539 | 31.724 | 95.37 | 67.372 | 49.098 | 44.382 | 105.793 | 58.075 | 51.926 | 48.454 |
Bedrijfsresultaat
| -207.208 | -114.289 | -261.343 | -162.157 | -167.173 | -266.47 | -280.091 | 662.769 | -39.692 | 2.51 | -45.906 | 516.562 | 235.553 | 120.779 | -131.954 | 1,182.485 | 150.563 | 3.118 | -290.023 | 1,127.533 | 46.579 | 79.039 | 93.909 | 973.465 | -22.299 | 149.909 | 226.66 | 444.525 | 29.547 | 154.187 | 178.111 | 132.545 | 210.899 | 131.101 | -137.89 | 339.757 | -64.113 | -131.315 | -298.183 | 46.666 | 97.891 | -71.201 | -496.413 | -506.616 | -648.275 | -432.514 | -311.052 | -583.671 | -303.352 | -344.216 | 53.777 | -131.957 | 9.975 | 148.087 | 201.894 | 291.969 | 113.236 | 239.284 | 252.556 | 186.141 | 81.413 | 14.171 | 11.718 | -35.003 | -32.752 | 40.943 | 4.116 | -2.626 | 10.971 | 66.813 | 29.876 | 3.246 | 13.223 | 31.568 | 35.364 | -27.314 | -31.705 | 348.698 | 101.427 | 95.335 | 85.138 | 80.532 | 90.476 | 17.698 | 28.117 | 29.698 | 32.727 | -50.876 | 6.178 | 105.732 | 5.482 |
Bedrijfsresultaat ratio
| -0.059 | -0.033 | -0.098 | -0.03 | -0.055 | -0.095 | -0.127 | 0.146 | -0.013 | 0.001 | -0.016 | 0.087 | 0.05 | 0.03 | -0.042 | 0.169 | 0.043 | 0.001 | -0.259 | 0.305 | 0.017 | 0.033 | 0.049 | 0.26 | -0.01 | 0.068 | 0.117 | 0.152 | 0.014 | 0.074 | 0.074 | 0.007 | 0.012 | 0.008 | -0.009 | 0.016 | -0.003 | -0.008 | -0.019 | 0.002 | 0.005 | -0.004 | -0.03 | -0.024 | -0.032 | -0.023 | -0.018 | -0.024 | -0.014 | -0.018 | 0.003 | -0.007 | 0.001 | 0.008 | 0.011 | 0.013 | 0.005 | 0.011 | 0.014 | 0.01 | 0.069 | 0.012 | 0.015 | -0.037 | -0.036 | 0.042 | 0.004 | -0.002 | 0.009 | 0.059 | 0.037 | 0.005 | 0.013 | 0.039 | 0.053 | -0.041 | -0.041 | 0.609 | 0.231 | 0.209 | 0.17 | 0.182 | 0.211 | 0.04 | 0.064 | 0.095 | 0.102 | -0.1 | 0.016 | 0.324 | 0.017 |
Totaal overige inkomsten en kosten netto
| -31.199 | -8.429 | -0.462 | -3.238 | -1.645 | -4.202 | -2.782 | -28.918 | -91.942 | -142.827 | -62.661 | -135.144 | -12.936 | -62.71 | -173.663 | -83.542 | -164.981 | -53.774 | -134.018 | 155.498 | -67.705 | -46.374 | 35.594 | 389.813 | -14.271 | 140.19 | 149.225 | 119.338 | -16.894 | 22.878 | 32.861 | -49.346 | 72.723 | -209.976 | -305.378 | -122.721 | -291.77 | 106.356 | -413.194 | -159.494 | 104.187 | -16.936 | -524.962 | 177.72 | -249.847 | 14.523 | 37.174 | -42.528 | 83.924 | 489.573 | -21.57 | -39.325 | 5.06 | 110.063 | 210.1 | 170.346 | 65.311 | 64.31 | 91.011 | 301.358 | 93.444 | 84.184 | 6.889 | -7.98 | 31.288 | 59.329 | 2.832 | -5.835 | -0.301 | 59.44 | 11.053 | -8.168 | 6.753 | -8.718 | 16.679 | -10.44 | -23.691 | 339.691 | 90.581 | 127.455 | 81.763 | 74.548 | 90.285 | 91.067 | 74.765 | 61.085 | 54.351 | 51.798 | 46.928 | 125.56 | 33.495 |
Inkomen voor belasting
| -238.407 | -122.717 | -261.804 | -165.394 | -168.818 | -270.672 | -282.873 | 633.85 | -131.634 | -140.317 | -108.567 | 518.879 | 232.71 | 120.491 | -133.797 | 1,180.051 | 151.748 | 1.081 | -288.836 | 1,127.765 | 52.9 | 79.395 | 90.221 | 972.856 | -22.447 | 144.988 | 225.211 | 343.105 | 44.278 | 187.679 | 220.55 | 228.539 | 215.423 | 189.588 | -36.568 | 443.754 | -37.203 | -10.736 | -281.678 | 318.056 | 298.735 | 52.362 | -483.261 | 178.314 | -430.302 | -151.741 | -30.16 | -27.143 | 140.403 | 99.809 | 81.835 | 236.626 | 18.845 | 143.911 | 242.796 | 397.476 | 143.5 | 285.528 | 308.047 | 530.407 | 103.439 | 85.56 | 14.762 | -13.634 | -20.969 | 42.01 | 3.758 | -3.364 | 10.781 | 67.377 | 30.645 | -6.908 | 13.103 | 24.574 | 35.719 | -35.079 | -32.129 | 348.302 | 101.431 | 68.99 | 84.726 | 81.096 | 91.634 | 16.914 | 27.956 | 29.301 | 32.416 | -51.769 | 6.89 | 100.555 | 2.585 |
Inkomen voor belasting ratio
| -0.068 | -0.036 | -0.098 | -0.031 | -0.055 | -0.096 | -0.129 | 0.14 | -0.043 | -0.039 | -0.038 | 0.088 | 0.05 | 0.03 | -0.043 | 0.169 | 0.043 | 0 | -0.258 | 0.305 | 0.019 | 0.033 | 0.047 | 0.26 | -0.011 | 0.066 | 0.117 | 0.117 | 0.021 | 0.09 | 0.091 | 0.011 | 0.012 | 0.012 | -0.002 | 0.021 | -0.002 | -0.001 | -0.018 | 0.015 | 0.015 | 0.003 | -0.029 | 0.008 | -0.021 | -0.008 | -0.002 | -0.001 | 0.007 | 0.005 | 0.005 | 0.012 | 0.001 | 0.008 | 0.013 | 0.017 | 0.007 | 0.013 | 0.018 | 0.027 | 0.087 | 0.07 | 0.019 | -0.014 | -0.023 | 0.043 | 0.003 | -0.003 | 0.009 | 0.06 | 0.038 | -0.01 | 0.013 | 0.03 | 0.053 | -0.053 | -0.042 | 0.608 | 0.231 | 0.151 | 0.169 | 0.184 | 0.213 | 0.038 | 0.064 | 0.094 | 0.101 | -0.102 | 0.018 | 0.308 | 0.008 |
Belastingkosten
| 25.789 | 19.025 | -12.288 | -65.805 | 9.98 | 24.139 | 15.181 | 8.219 | 10.743 | 8.981 | -0.887 | -1.908 | 31.077 | 22.971 | 3.654 | 74.319 | -4.932 | 5.986 | -5.915 | 161.419 | 8.503 | -17.854 | 32.35 | 153.989 | 15.606 | 41.914 | 52.733 | 20.518 | 6.54 | 21.518 | 36.925 | 163.951 | 82.156 | 103.717 | 32.526 | 77.597 | 100.376 | 64.87 | 46.896 | 13.082 | 66.212 | 68.59 | 86.695 | 250.495 | 35.234 | 36.904 | 6.348 | 58.58 | 66.473 | 52.015 | 22.384 | 103.32 | 12.791 | 22.519 | 46.579 | 113.688 | 50.288 | 85.628 | 50.291 | 87.416 | -0.372 | -0.058 | -0.138 | -0.066 | -0.08 | -0.085 | -0.427 | -1.735 | 1.551 | 3.615 | 3.833 | 2.236 | -12.174 | 0.993 | 2.807 | -9.021 | -15.55 | 52.585 | 1.597 | 0.109 | 0.034 | 2.176 | 0.095 | 300.01 | 2.006 | 125.819 | -4.48 | 49.591 | 45.331 | 130.695 | 34.713 |
Nettowinst
| -266.122 | -171.702 | -249.816 | -146.337 | -198.261 | -326.46 | -298.053 | 579.767 | -142.377 | -149.299 | -107.68 | 494.769 | 185.907 | 75.681 | -158.733 | 1,090.54 | 137.54 | -18.492 | -281.728 | 938.326 | 39.501 | 91.525 | 54.792 | 779.104 | -42.777 | 99.299 | 151.474 | 281.878 | 27.796 | 135.311 | 144.116 | 6.268 | 34.151 | 12.19 | -19.462 | 100.724 | -26.733 | -18.444 | -86.543 | 77.864 | 60.489 | 6.771 | -91.616 | 42.818 | -17.507 | 0.221 | 3.955 | -250.891 | 8.135 | -0.486 | 3.715 | 10.868 | -9.411 | 37.185 | 54.028 | 56.556 | 21.569 | 34.553 | 85.738 | 238.737 | 103.811 | 85.618 | 14.907 | -13.568 | -20.889 | 42.095 | 4.186 | -1.629 | 9.23 | 63.762 | 26.812 | -9.145 | 13.045 | 23.582 | 32.775 | -26.058 | -32.129 | 295.466 | 100.086 | 69.628 | 85.331 | 79.185 | 91.672 | 14.687 | 29.167 | 30.157 | 33.226 | -48.669 | 7.775 | 100.597 | 4.263 |
Nettowinstmarge
| -0.075 | -0.05 | -0.094 | -0.027 | -0.065 | -0.116 | -0.136 | 0.128 | -0.046 | -0.042 | -0.038 | 0.084 | 0.04 | 0.019 | -0.051 | 0.156 | 0.039 | -0.007 | -0.251 | 0.254 | 0.014 | 0.038 | 0.029 | 0.208 | -0.02 | 0.045 | 0.079 | 0.096 | 0.013 | 0.065 | 0.06 | 0 | 0.002 | 0.001 | -0.001 | 0.005 | -0.001 | -0.001 | -0.006 | 0.004 | 0.003 | 0 | -0.006 | 0.002 | -0.001 | 0 | 0 | -0.011 | 0 | -0 | 0 | 0.001 | -0 | 0.002 | 0.003 | 0.002 | 0.001 | 0.002 | 0.005 | 0.012 | 0.088 | 0.071 | 0.019 | -0.014 | -0.023 | 0.043 | 0.004 | -0.002 | 0.007 | 0.056 | 0.034 | -0.013 | 0.013 | 0.029 | 0.049 | -0.039 | -0.042 | 0.516 | 0.228 | 0.152 | 0.171 | 0.179 | 0.213 | 0.033 | 0.067 | 0.097 | 0.104 | -0.096 | 0.021 | 0.308 | 0.013 |
WPA (Winst Per Aandeel)
| -0.083 | -0.053 | -0.077 | -0.045 | -0.062 | -0.1 | -0.092 | 0.18 | -0.044 | -0.047 | -0.034 | 0.16 | 0.063 | 0.024 | -0.054 | 0.37 | 0.017 | -0.006 | -0.1 | 0.31 | 0.013 | 0.032 | 0.019 | 0.27 | -0.015 | 0.033 | 0.051 | 0.095 | 0.009 | 0.046 | 0.056 | 0.005 | 0.012 | 0.009 | -0.007 | 0.075 | -0.02 | -0.014 | -0.065 | 0.059 | 0.046 | 0.005 | -0.069 | 0.032 | -0.013 | 0 | 0.003 | -0.19 | 0.006 | -0 | 0.003 | 0.008 | -0.007 | 0.028 | 0.041 | 0.051 | 0.016 | 0.031 | 0.065 | 0.22 | 0.094 | 0.086 | 0.014 | -0.013 | -0.023 | 0.042 | 0.005 | -0.002 | 0.01 | 0.058 | 0.025 | -0.008 | 0.013 | 0.021 | 0.029 | -0.024 | -0.029 | 0.27 | 0.069 | 0.063 | 0.059 | 0.071 | 0.063 | 0.013 | 0.02 | 0.027 | 0.023 | -0.044 | 0.007 | 0.091 | 0.003 |
Verwaterde WPA
| -0.083 | -0.053 | -0.077 | -0.045 | -0.062 | -0.1 | -0.092 | 0.18 | -0.044 | -0.047 | -0.034 | 0.16 | 0.063 | 0.024 | -0.054 | 0.37 | 0.017 | -0.006 | -0.1 | 0.31 | 0.013 | 0.032 | 0.019 | 0.27 | -0.015 | 0.033 | 0.051 | 0.095 | 0.009 | 0.046 | 0.056 | 0.005 | 0.012 | 0.009 | -0.007 | 0.075 | -0.02 | -0.014 | -0.065 | 0.059 | 0.046 | 0.005 | -0.069 | 0.032 | -0.013 | 0 | 0.003 | -0.19 | 0.006 | -0 | 0.003 | 0.008 | -0.007 | 0.028 | 0.041 | 0.051 | 0.016 | 0.031 | 0.058 | 0.22 | 0.094 | 0.086 | 0.014 | -0.013 | -0.023 | 0.042 | 0.005 | -0.002 | 0.01 | 0.058 | 0.025 | -0.008 | 0.013 | 0.021 | 0.029 | -0.024 | -0.029 | 0.27 | 0.069 | 0.063 | 0.059 | 0.071 | 0.063 | 0.013 | 0.02 | 0.027 | 0.023 | -0.044 | 0.007 | 0.091 | 0.003 |
EBITDA
| -170.827 | -2.991 | -185.403 | 713.941 | -283.672 | -88.349 | -234.908 | 936.795 | 14.622 | 50.931 | 29.467 | 804.516 | 436.986 | 277.423 | 55.931 | 1,144.908 | 386.439 | 108.517 | -167.427 | 1,231.723 | 119.776 | 148.63 | 47.275 | 1,064.399 | -2.678 | 351.72 | 85.698 | 480.036 | 80.501 | 266.252 | 202.078 | -202.095 | -161.609 | 258.008 | 1,050.086 | 58.921 | 275.945 | -141.635 | 396.204 | 851.929 | -393.405 | -151.582 | 293.896 | 1,357.868 | -117.938 | 417.831 | -358.079 | 1,566.411 | 628.664 | -134.95 | 225.697 | 1,153.808 | -216.663 | 407.956 | 0.517 | 729.103 | 325.903 | 247.271 | 120.76 | 668.41 | 6.089 | 104.729 | 2.874 | 134.239 | -87.77 | 71.119 | -0.349 | 98.671 | 10.248 | 66.897 | 18.312 | 65.955 | 2.784 | 65.457 | 11.695 | 429.412 | -15.496 | 472.088 | -3.249 | 361.127 | 1.332 | 191.258 | 2.177 | 235.3 | -36.023 | 101.417 | -18.787 | 179.936 | -216.527 | 152.733 | -35.708 |
EBITDA ratio
| -0.048 | -0.001 | -0.07 | 0.133 | -0.093 | -0.031 | -0.107 | 0.207 | 0.005 | 0.014 | 0.01 | 0.136 | 0.093 | 0.068 | 0.018 | 0.164 | 0.109 | 0.039 | -0.149 | 0.333 | 0.042 | 0.062 | 0.025 | 0.285 | -0.001 | 0.159 | 0.044 | 0.164 | 0.039 | 0.127 | 0.084 | -0.01 | -0.009 | 0.016 | 0.068 | 0.003 | 0.015 | -0.008 | 0.025 | 0.041 | -0.02 | -0.008 | 0.018 | 0.064 | -0.006 | 0.022 | -0.02 | 0.066 | 0.029 | -0.007 | 0.014 | 0.059 | -0.011 | 0.022 | 0 | 0.032 | 0.016 | 0.011 | 0.007 | 0.034 | 0.005 | 0.086 | 0.004 | 0.141 | -0.097 | 0.072 | -0 | 0.093 | 0.008 | 0.059 | 0.023 | 0.092 | 0.003 | 0.08 | 0.017 | 0.65 | -0.02 | 0.824 | -0.007 | 0.79 | 0.003 | 0.433 | 0.005 | 0.528 | -0.082 | 0.325 | -0.059 | 0.353 | -0.572 | 0.468 | -0.11 |